2024-06-012025-05-312025-05-31false07631822PROSPERITY PROPERTIES LIMITED2025-06-10falseiso4217:GBPxbrli:pure076318222024-06-01076318222025-05-31076318222024-06-012025-05-31076318222023-06-01076318222024-05-31076318222023-06-012024-05-3107631822bus:SmallEntities2024-06-012025-05-3107631822bus:AuditExempt-NoAccountantsReport2024-06-012025-05-3107631822bus:FullAccounts2024-06-012025-05-3107631822bus:PrivateLimitedCompanyLtd2024-06-012025-05-3107631822core:WithinOneYear2025-05-3107631822core:AfterOneYear2025-05-3107631822core:WithinOneYear2024-05-3107631822core:AfterOneYear2024-05-3107631822core:ShareCapital2025-05-3107631822core:SharePremium2025-05-3107631822core:RevaluationReserve2025-05-3107631822core:OtherReservesSubtotal2025-05-3107631822core:RetainedEarningsAccumulatedLosses2025-05-3107631822core:ShareCapital2024-05-3107631822core:SharePremium2024-05-3107631822core:RevaluationReserve2024-05-3107631822core:OtherReservesSubtotal2024-05-3107631822core:RetainedEarningsAccumulatedLosses2024-05-3107631822core:LandBuildings2025-05-3107631822core:PlantMachinery2025-05-3107631822core:Vehicles2025-05-3107631822core:FurnitureFittings2025-05-3107631822core:OfficeEquipment2025-05-3107631822core:NetGoodwill2025-05-3107631822core:IntangibleAssetsOtherThanGoodwill2025-05-3107631822core:ListedExchangeTraded2025-05-3107631822core:UnlistedNon-exchangeTraded2025-05-3107631822core:LandBuildings2024-05-3107631822core:PlantMachinery2024-05-3107631822core:Vehicles2024-05-3107631822core:FurnitureFittings2024-05-3107631822core:OfficeEquipment2024-05-3107631822core:NetGoodwill2024-05-3107631822core:IntangibleAssetsOtherThanGoodwill2024-05-3107631822core:ListedExchangeTraded2024-05-3107631822core:UnlistedNon-exchangeTraded2024-05-3107631822core:LandBuildings2024-06-012025-05-3107631822core:PlantMachinery2024-06-012025-05-3107631822core:Vehicles2024-06-012025-05-3107631822core:FurnitureFittings2024-06-012025-05-3107631822core:OfficeEquipment2024-06-012025-05-3107631822core:NetGoodwill2024-06-012025-05-3107631822core:IntangibleAssetsOtherThanGoodwill2024-06-012025-05-3107631822core:ListedExchangeTraded2024-06-012025-05-3107631822core:UnlistedNon-exchangeTraded2024-06-012025-05-3107631822core:MoreThanFiveYears2024-06-012025-05-3107631822core:Non-currentFinancialInstruments2025-05-3107631822core:Non-currentFinancialInstruments2024-05-3107631822dpl:CostSales2024-06-012025-05-3107631822dpl:DistributionCosts2024-06-012025-05-3107631822core:LandBuildings2024-06-012025-05-3107631822core:PlantMachinery2024-06-012025-05-3107631822core:Vehicles2024-06-012025-05-3107631822core:FurnitureFittings2024-06-012025-05-3107631822core:OfficeEquipment2024-06-012025-05-3107631822dpl:AdministrativeExpenses2024-06-012025-05-3107631822core:NetGoodwill2024-06-012025-05-3107631822core:IntangibleAssetsOtherThanGoodwill2024-06-012025-05-3107631822dpl:GroupUndertakings2024-06-012025-05-3107631822dpl:ParticipatingInterests2024-06-012025-05-3107631822dpl:GroupUndertakingscore:ListedExchangeTraded2024-06-012025-05-3107631822core:ListedExchangeTraded2024-06-012025-05-3107631822dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-06-012025-05-3107631822core:UnlistedNon-exchangeTraded2024-06-012025-05-3107631822dpl:CostSales2023-06-012024-05-3107631822dpl:DistributionCosts2023-06-012024-05-3107631822core:LandBuildings2023-06-012024-05-3107631822core:PlantMachinery2023-06-012024-05-3107631822core:Vehicles2023-06-012024-05-3107631822core:FurnitureFittings2023-06-012024-05-3107631822core:OfficeEquipment2023-06-012024-05-3107631822dpl:AdministrativeExpenses2023-06-012024-05-3107631822core:NetGoodwill2023-06-012024-05-3107631822core:IntangibleAssetsOtherThanGoodwill2023-06-012024-05-3107631822dpl:GroupUndertakings2023-06-012024-05-3107631822dpl:ParticipatingInterests2023-06-012024-05-3107631822dpl:GroupUndertakingscore:ListedExchangeTraded2023-06-012024-05-3107631822core:ListedExchangeTraded2023-06-012024-05-3107631822dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-06-012024-05-3107631822core:UnlistedNon-exchangeTraded2023-06-012024-05-3107631822core:NetGoodwill2025-05-3107631822core:IntangibleAssetsOtherThanGoodwill2025-05-3107631822core:LandBuildings2025-05-3107631822core:PlantMachinery2025-05-3107631822core:Vehicles2025-05-3107631822core:FurnitureFittings2025-05-3107631822core:OfficeEquipment2025-05-3107631822core:AfterOneYear2025-05-3107631822core:WithinOneYear2025-05-3107631822core:ListedExchangeTraded2025-05-3107631822core:UnlistedNon-exchangeTraded2025-05-3107631822core:ShareCapital2025-05-3107631822core:SharePremium2025-05-3107631822core:RevaluationReserve2025-05-3107631822core:OtherReservesSubtotal2025-05-3107631822core:RetainedEarningsAccumulatedLosses2025-05-3107631822core:NetGoodwill2024-05-3107631822core:IntangibleAssetsOtherThanGoodwill2024-05-3107631822core:LandBuildings2024-05-3107631822core:PlantMachinery2024-05-3107631822core:Vehicles2024-05-3107631822core:FurnitureFittings2024-05-3107631822core:OfficeEquipment2024-05-3107631822core:AfterOneYear2024-05-3107631822core:WithinOneYear2024-05-3107631822core:ListedExchangeTraded2024-05-3107631822core:UnlistedNon-exchangeTraded2024-05-3107631822core:ShareCapital2024-05-3107631822core:SharePremium2024-05-3107631822core:RevaluationReserve2024-05-3107631822core:OtherReservesSubtotal2024-05-3107631822core:RetainedEarningsAccumulatedLosses2024-05-3107631822core:NetGoodwill2023-06-0107631822core:IntangibleAssetsOtherThanGoodwill2023-06-0107631822core:LandBuildings2023-06-0107631822core:PlantMachinery2023-06-0107631822core:Vehicles2023-06-0107631822core:FurnitureFittings2023-06-0107631822core:OfficeEquipment2023-06-0107631822core:AfterOneYear2023-06-0107631822core:WithinOneYear2023-06-0107631822core:ListedExchangeTraded2023-06-0107631822core:UnlistedNon-exchangeTraded2023-06-0107631822core:ShareCapital2023-06-0107631822core:SharePremium2023-06-0107631822core:RevaluationReserve2023-06-0107631822core:OtherReservesSubtotal2023-06-0107631822core:RetainedEarningsAccumulatedLosses2023-06-0107631822core:AfterOneYear2024-06-012025-05-3107631822core:WithinOneYear2024-06-012025-05-3107631822core:Non-currentFinancialInstrumentscore:CostValuation2024-06-012025-05-3107631822core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-06-012025-05-3107631822core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-06-012025-05-3107631822core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-06-012025-05-3107631822core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-06-012025-05-3107631822core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-06-012025-05-3107631822core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-06-012025-05-3107631822core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-06-012025-05-3107631822core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-06-012025-05-3107631822core:Non-currentFinancialInstrumentscore:CostValuation2025-05-3107631822core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-05-3107631822core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-05-3107631822core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-05-3107631822core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-05-3107631822core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-05-3107631822core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-05-3107631822core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-05-3107631822core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-05-3107631822core:Non-currentFinancialInstrumentscore:CostValuation2024-05-3107631822core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-05-3107631822core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-05-3107631822core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-05-3107631822core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-05-3107631822core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-05-3107631822core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-05-3107631822core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-05-3107631822core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-05-3107631822bus:Director12024-06-012025-05-3107631822bus:Director22024-06-012025-05-31

PROSPERITY PROPERTIES LIMITED

Registered Number
07631822
(England and Wales)

Unaudited Financial Statements for the Year ended
31 May 2025

PROSPERITY PROPERTIES LIMITED
Company Information
for the year from 1 June 2024 to 31 May 2025

Directors

JACK, Ian Alexander
JACK, Shona Marie

Registered Address

3 Arcot Avenue
Monkseaton
Whitley Bay
NE25 9DX

Registered Number

07631822 (England and Wales)
PROSPERITY PROPERTIES LIMITED
Balance Sheet as at
31 May 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets327,75235,472
Investment property4624,932624,932
652,684660,404
Current assets
Debtors519,36221,499
Cash at bank and on hand267,223302,781
286,585324,280
Creditors amounts falling due within one year6(12,314)(19,206)
Net current assets (liabilities)274,271305,074
Total assets less current liabilities926,955965,478
Creditors amounts falling due after one year7(12,099)(20,633)
Net assets914,856944,845
Capital and reserves
Called up share capital2,0202,020
Share premium1,054,8611,054,861
Profit and loss account(142,025)(112,036)
Shareholders' funds914,856944,845
The financial statements were approved and authorised for issue by the Board of Directors on 10 June 2025, and are signed on its behalf by:
JACK, Ian Alexander
Director
JACK, Shona Marie
Director

Registered Company No. 07631822
PROSPERITY PROPERTIES LIMITED
Notes to the Financial Statements
for the year ended 31 May 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Finance costs
Finance costs charged to the profit or loss include interest expense calculated using the effective interest method from FRS 102:11, finance charges on finance leases, and exchange differences on foreign currency borrowings where these are treated as an adjustment to interest costs.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Straight line (years)
Plant and machinery4
Vehicles5
Investment property
The investment property is accounted for under FRS 102, Section 16 Investment Property. Investment property is remeasured to fair value at each balance sheet date with fair value gains and losses being reported in profit or loss. Investment properties are valued using RICS open market valuation on a freehold basis.
2.Average number of employees

20252024
Average number of employees during the year22
3.Tangible fixed assets

Plant & machinery

Vehicles

Total

£££
Cost or valuation
At 01 June 244,39336,99041,383
At 31 May 254,39336,99041,383
Depreciation and impairment
At 01 June 243,4452,4665,911
Charge for year3227,3987,720
At 31 May 253,7679,86413,631
Net book value
At 31 May 2562627,12627,752
At 31 May 2494834,52435,472
4.Investment property

£
Fair value at 01 June 24624,932
At 31 May 25624,932
5.Debtors: amounts due within one year

2025

2024

££
Amounts owed by associates and joint ventures / participating interests1-
Other debtors15,86521,120
Prepayments and accrued income3,496379
Total19,36221,499
6.Creditors: amounts due within one year

2025

2024

££
Bank borrowings and overdrafts6,9607,426
Amounts owed to related parties-8,915
Taxation and social security1,417-
Dividends payable1,000-
Other creditors1,7011,700
Accrued liabilities and deferred income1,2361,165
Total12,31419,206
7.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts6237,157
Other creditors11,47613,476
Total12,09920,633