1 November 2023 v2025.38.1 limited_company_frs_102_section_1a_v1_1_2 companies_houseSoftwarefalsetruetruetrueNo description of principal activityfalsetruexbrli:purexbrli:sharesiso4217:GBP095303862023-11-012024-10-31095303862024-10-31095303862023-10-3109530386core:WithinOneYear2024-10-3109530386core:WithinOneYear2023-10-3109530386core:AfterOneYear2024-10-3109530386core:AfterOneYear2023-10-3109530386core:ShareCapital2024-10-3109530386core:ShareCapital2023-10-3109530386core:RetainedEarningsAccumulatedLosses2024-10-3109530386core:RetainedEarningsAccumulatedLosses2023-10-3109530386bus:Director12023-11-012024-10-3109530386bus:RegisteredOffice2023-11-012024-10-3109530386core:NetGoodwill2023-11-012024-10-3109530386core:Goodwill2023-11-012024-10-3109530386core:LandBuildings2023-11-012024-10-3109530386core:PlantMachinery2023-11-012024-10-3109530386core:FurnitureFittings2023-11-012024-10-3109530386core:OfficeEquipment2023-11-012024-10-31095303862022-11-012023-10-3109530386core:NetGoodwill2024-10-3109530386core:NetGoodwill2023-11-0109530386core:NetGoodwill2023-10-3109530386core:LandBuildings2023-11-0109530386core:PlantMachinery2023-11-01095303862023-11-0109530386core:LandBuildings2024-10-3109530386core:PlantMachinery2024-10-3109530386core:LandBuildings2023-10-3109530386core:PlantMachinery2023-10-310953038612023-11-012024-10-3109530386countries:EnglandWales2023-11-012024-10-3109530386bus:AuditExemptWithAccountantsReport2023-11-012024-10-3109530386bus:PrivateLimitedCompanyLtd2023-11-012024-10-3109530386bus:SmallEntities2023-11-012024-10-3109530386bus:FullAccounts2023-11-012024-10-31
Company registration number:
09530386
Evridge Group Ltd
Unaudited Filleted Financial Statements for the year ended
31 October 2024
Evridge Group Ltd
Statement of Financial Position
31 October 2024
20242023
Note££
Fixed assets    
Intangible assets 5
4,500
 
6,000
 
Tangible assets 6
1,054,592
 
872,875
 
1,059,092
 
878,875
 
Current assets    
Stocks
141,050
 
136,500
 
Debtors 7
555,597
 
523,083
 
Cash at bank and in hand
205,588
 
211,016
 
902,235
 
870,599
 
Creditors: amounts falling due within one year 8
(516,671
)
(339,123
)
Net current assets
385,564
 
531,476
 
Total assets less current liabilities 1,444,656   1,410,351  
Creditors: amounts falling due after more than one year 9
(254,952
)
(402,871
)
Net assets
1,189,704
 
1,007,480
 
Capital and reserves    
Called up share capital
100
 
100
 
Profit and loss account
1,189,604
 
1,007,380
 
Shareholders funds
1,189,704
 
1,007,480
 
For the year ending
31 October 2024
, the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
  • The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These
financial statements
have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies’ regime.
In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered.
These
financial statements
were approved by the board of directors and authorised for issue on
26 April 2025
, and are signed on behalf of the board by:
G Molineux
Director
Company registration number:
09530386
Evridge Group Ltd
Notes to the Financial Statements
Year ended
31 October 2024

1 General information

The company is a private company limited by shares and is registered in England and Wales. The address of the registered office is
10-11 Storefast Estate Park Corner Road
,
Betsham
,
Gravesend
,
Kent
,
DA13 9LJ
, England.

2 Statement of compliance

These
financial statements
have been prepared in compliance with FRS 102 Section 1A, 'The Financial Reporting Standard applicable to the UK and Republic of Ireland'.

3 Accounting policies

Basis of preparation

The
financial statements
have been prepared on the historical cost basis, as modified by the revaluation of certain assets.
The
financial statements
are prepared in sterling, which is the functional currency of the company.

Turnover

Turnover is measured at the fair value of the consideration received or receivable for goods supplied, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer, usually on despatch of the goods; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Current tax

Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Goodwill

Purchased goodwill arises on business acquisitions and represents the difference between the cost of acquisition and the fair values of the identifiable assets and liabilities acquired.
Goodwill is initially recorded at cost, and is subsequently stated at cost less any accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over the useful economic life of the asset. Where a reliable estimate of the useful life of goodwill cannot be made, the life is presumed not to exceed five years.

Intangible assets

Intangible assets are initially measured at cost and are subsequently measured at cost less any accumulated amortisation and accumulated impairment losses or at a revalued amount. However, Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Any intangible assets carried at a revalued amount are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses.
An increase in the carrying amount of an asset as a result of a revaluation is recognised in other comprehensive income and accumulated in capital and reserves. However, the increase is recognised in profit or loss to the extent that it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves. If a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess is recognised in profit or loss.
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:
Goodwill
over its estimated economic life of 10 years

Tangible assets

Tangible assets are initially measured at cost, and are subsequently measured at cost less any accumulated depreciation and accumulated impairment losses or at a revalued amount.
Any tangible assets carried at a revalued amount are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
An increase in the carrying amount of an asset as a result of a revaluation is recognised in other comprehensive income and accumulated in capital and reserves. However, the increase is recognised in profit or loss to the extent that it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves. If a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess is recognised in profit or loss.
Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:
Land and buildings
10% Straight line
Plant and machinery
15% Reducing balance
Fixtures and fittings
15% Reducing balance
Office equipment
25% straight line

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.

Finance leases and hire purchase contracts

Assets held under finance leases are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset.
Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.

Defined contribution pension plan

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

4 Average number of employees

The average number of persons employed by the company during the year was
15
(2023:
15.00
).

5 Intangible assets

Goodwill
£
Cost  
At
1 November 2023
and
31 October 2024
15,000
 
Amortisation  
At
1 November 2023
9,000
 
Charge
1,500
 
At
31 October 2024
10,500
 
Carrying amount  
At
31 October 2024
4,500
 
At 31 October 2023
6,000
 

6 Tangible assets

Land and buildingsPlant and machinery etc.Total
£££
Cost      
At
1 November 2023
120,140
 
983,530
 
1,103,670
 
Additions -  
382,731
 
382,731
 
Disposals -  
(33,350
)
(33,350
)
At
31 October 2024
120,140
 
1,332,911
 
1,453,051
 
Depreciation      
At
1 November 2023
52,873
 
177,922
 
230,795
 
Charge
12,014
 
156,345
 
168,359
 
Disposals -  
(695
)
(695
)
At
31 October 2024
64,887
 
333,572
 
398,459
 
Carrying amount      
At
31 October 2024
55,253
 
999,339
 
1,054,592
 
At 31 October 2023
67,267
 
805,608
 
872,875
 

7 Debtors

20242023
££
Trade debtors
416,812
 
481,212
 
Other debtors
138,785
 
41,871
 
555,597
 
523,083
 

8 Creditors: amounts falling due within one year

20242023
££
Bank loans and overdrafts
10,000
 
10,000
 
Trade creditors
156,924
 
48,779
 
Taxation and social security
142,683
 
72,481
 
Other creditors
207,064
 
207,863
 
516,671
 
339,123
 

9 Creditors: amounts falling due after more than one year

20242023
££
Bank loans and overdrafts
3,583
 
14,118
 
Other creditors
251,369
 
388,753
 
254,952
 
402,871