Company registration number 11282709 (England and Wales)
ANALYSIS SCIENTIFIC LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
PAGES FOR FILING WITH REGISTRAR
ANALYSIS SCIENTIFIC LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
ANALYSIS SCIENTIFIC LTD
BALANCE SHEET
AS AT
30 SEPTEMBER 2024
30 September 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
5
14,905
19,876
Current assets
Debtors
6
73,878
141,397
Cash at bank and in hand
19,561
1,090
93,439
142,487
Creditors: amounts falling due within one year
7
(97,058)
(132,105)
Net current (liabilities)/assets
(3,619)
10,382
Total assets less current liabilities
11,286
30,258
Creditors: amounts falling due after more than one year
8
(17,462)
(43,786)
Net liabilities
(6,176)
(13,528)
Capital and reserves
Called up share capital
9
10
10
Profit and loss reserves
(6,186)
(13,538)
Total equity
(6,176)
(13,528)
ANALYSIS SCIENTIFIC LTD
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2024
30 September 2024
- 2 -
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 20 June 2025 and are signed on its behalf by:
Mrs B Peters
Director
Company Registration No. 11282709
ANALYSIS SCIENTIFIC LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 3 -
1
Accounting policies
Company information
Analysis Scientific Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 9 Rockliffe Villas, Bacup, Lancashire, OL13 8JG.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
The company is funded by overdraft facilitiestrue, a Bounce Back Loan secured by the British Business Bank and other borrowings which are secured by a personal guarantee given from one of the directors. The directors have confirmed that there are no reasons of which they are aware why the facilities will not be maintained at the current levels. As a result the directors have prepared the financial statements on the going concern basis.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
25% reducing balance
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
ANALYSIS SCIENTIFIC LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.6
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.8
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.9
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.10
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
ANALYSIS SCIENTIFIC LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 5 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
3
3
4
Dividends
Distributions have been made in contravention of Section 830 of the Companies Act 2006. The shareholders acknowledge that the excess distribution may be repayable to the company on any future winding up.
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 October 2023 and 30 September 2024
45,163
Depreciation and impairment
At 1 October 2023
25,287
Depreciation charged in the year
4,971
At 30 September 2024
30,258
Carrying amount
At 30 September 2024
14,905
At 30 September 2023
19,876
The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.
2024
2023
£
£
Motor vehicles
4,943
6,591
ANALYSIS SCIENTIFIC LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 6 -
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
15,558
32,308
Other debtors
58,320
109,089
73,878
141,397
Included in other debtors are amounts due to the company from the directors. The total amount outstanding at 30 September 2024 was £58,137 (2023 - £109,079).
7
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
32,128
43,002
Trade creditors
9,344
9,819
Taxation and social security
30,437
36,842
Other creditors
25,149
42,442
97,058
132,105
The bank overdraft is secured by a debenture incorporating a fixed and floating charge over the assets of the company.
Included in bank loans and overdrafts is government backed Bounce Back Loan arrangement for which no additional security has been provided. The loan due within one year is £7,961 (2023 - £7,600).
Included within Other creditors are amounts due under hire purchase arrangements of £2,112 (2023 - £2,112). The amounts are secured upon the asset to which they relate.
Also included within Other creditors are fixed term loans for which director B Peters has provided a personal guarantee. The amounts due within one year is £20,625 (2023 - £23,598 ).
8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
9,712
13,300
Other creditors
7,750
30,486
17,462
43,786
Included within Other creditors are amounts due under hire purchase arrangements of £3,696 (2023 - £5,807). The amounts are secured upon the asset to which they relate.
The bank loan and overdrafts is the long term element of the Bounce Back Loan.
Also included within Other creditors are fixed term loans for which director B Peters has provided a personal guarantee. The amounts due in more than one year is £4,054 (2023 - £24,679).
ANALYSIS SCIENTIFIC LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 7 -
9
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and not fully paid
Ordinary shares of £1 each
10
10
10
10