| REGISTERED NUMBER: |
| COZI LTD |
| UNAUDITED FINANCIAL STATEMENTS |
| FOR THE PERIOD |
| 1 SEPTEMBER 2023 TO 30 SEPTEMBER 2024 |
| REGISTERED NUMBER: |
| COZI LTD |
| UNAUDITED FINANCIAL STATEMENTS |
| FOR THE PERIOD |
| 1 SEPTEMBER 2023 TO 30 SEPTEMBER 2024 |
| COZI LTD (REGISTERED NUMBER: 13560015) |
| CONTENTS OF THE FINANCIAL STATEMENTS |
| FOR THE PERIOD 1 SEPTEMBER 2023 TO 30 SEPTEMBER 2024 |
| Page |
| Company Information | 1 |
| Balance Sheet | 2 |
| Notes to the Financial Statements | 4 |
| COZI LTD |
| COMPANY INFORMATION |
| FOR THE PERIOD 1 SEPTEMBER 2023 TO 30 SEPTEMBER 2024 |
| DIRECTOR: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| COZI LTD (REGISTERED NUMBER: 13560015) |
| BALANCE SHEET |
| 30 SEPTEMBER 2024 |
| 30.9.24 | 31.8.23 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Tangible assets | 4 |
| CURRENT ASSETS |
| Debtors | 5 |
| Cash at bank and in hand |
| CREDITORS |
| Amounts falling due within one year | 6 |
| NET CURRENT ASSETS |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| PROVISIONS FOR LIABILITIES | 8 |
| NET ASSETS |
| CAPITAL AND RESERVES |
| Called up share capital | 9 |
| Retained earnings | 10 |
| SHAREHOLDERS' FUNDS |
| The director acknowledges his responsibilities for: |
| (a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and |
| (b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company. |
| COZI LTD (REGISTERED NUMBER: 13560015) |
| BALANCE SHEET - continued |
| 30 SEPTEMBER 2024 |
| The financial statements were approved by the director and authorised for issue on |
| COZI LTD (REGISTERED NUMBER: 13560015) |
| NOTES TO THE FINANCIAL STATEMENTS |
| FOR THE PERIOD 1 SEPTEMBER 2023 TO 30 SEPTEMBER 2024 |
| 1. | STATUTORY INFORMATION |
| Cozi Ltd is a |
| The presentation currency of the financial statements is the Pound Sterling (£). |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| Significant judgements and estimates |
| In the application of the company's accounting policies, which are described in note 2, management is required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. |
| The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods. |
| Useful economic lives of tangible assets - The annual depreciation charge for tangible fixed assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect the current estimate based on technological advancement, future investments, economic utilisation and the physical condition of the assets. See notes for the carrying amount of the tangible fixed assets and accounting policies in note 2 for the useful economic lives of each class of asset. |
| Revenue Recognition |
| Management exercises judgement in determining the point at which commission income from referrals should be recognised. The company earns revenue when customers are referred to financial service providers, and commission terms may vary. Where commission is contingent on a successful agreement, revenue is only recognised when it is probable that the income will be received. If commission is earned solely on referral, revenue is recognised at the point of referral, subject to any clawback provisions. |
| The company assesses the likelihood of commission clawbacks based on past trends and contractual terms. Where a material risk of clawback exists, a provision is made to adjust recognised revenue accordingly. |
| COZI LTD (REGISTERED NUMBER: 13560015) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE PERIOD 1 SEPTEMBER 2023 TO 30 SEPTEMBER 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Revenue recognition |
| Turnover represents commission income earned from referring customers to financial service providers, including lenders and brokers. Revenue is recognised at the point when the referral is made and the company becomes entitled to commission under the terms of the agreement with the financial service provider. |
| Turnover is measured at the fair value of the consideration received or receivable, excluding VAT and other sales taxes. Where commission income is subject to clawback provisions (i.e., if a referred customer does not proceed or cancels within a defined period), the company recognises revenue only to the extent that it is probable that the economic benefits will not be reversed. |
| Tangible fixed assets |
| Tangible fixed assets held for the company's own use are stated at cost less accumulated depreciation and accumulated impairment losses. |
| Depreciation is provided at the following annual rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives: |
| Motor vehicles - 25% on reducing balance |
| Plant and machinery - 25% on reducing balance |
| At each balance sheet date, the company reviews the carrying amount of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss, if any. Where it is not possible to estimate the recoverable amount of the asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs. |
| COZI LTD (REGISTERED NUMBER: 13560015) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE PERIOD 1 SEPTEMBER 2023 TO 30 SEPTEMBER 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Financial instruments |
| Cash and cash equivalents |
| Cash and cash equivalents are basic financial instruments and include cash in hand and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities. |
| Financial instruments |
| The company has elected to apply the provisions of Section 11 "Basic Financial Instruments". |
| Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. |
| Basic financial assets |
| Basic financial assets, which include trade and other debtors, loans to related companies and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the financial asset is measured at the present value of the future receipts discounted at a market rate of interest. |
| Basic financial liabilities |
| Basic financial liabilities, including trade and other creditors, loans to related companies and bank loans are initially recognised at transaction price unless the arrangement constitutes a financial transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. |
| Taxation |
| Taxation for the period comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
| Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| COZI LTD (REGISTERED NUMBER: 13560015) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE PERIOD 1 SEPTEMBER 2023 TO 30 SEPTEMBER 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Hire purchase and leasing commitments |
| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease. |
| Pension costs and other post-retirement benefits |
| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate. |
| Impairment |
| Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the assets cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease. |
| Provisions |
| Provisions are recognised when the company has a present legal or constructive obligation as a result of past events; it is probable that an outflow of resources will be required to settle the obligation; and the amount of the obligation can be estimated reliably. |
| Where there are a number of similar obligations, the likelihood that an outflow will be required in settlement is determined by considering the class of obligations as a whole. A provision is recognised even if the likelihood of an outflow with respect to any one item included in the same class of obligations may be small. |
| Provision is not made for future operating losses. |
| Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as a finance cost. |
| 3. | EMPLOYEES AND DIRECTORS |
| The average number of employees during the period was |
| COZI LTD (REGISTERED NUMBER: 13560015) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE PERIOD 1 SEPTEMBER 2023 TO 30 SEPTEMBER 2024 |
| 4. | TANGIBLE FIXED ASSETS |
| Plant and | Motor |
| machinery | vehicles | Totals |
| £ | £ | £ |
| COST |
| At 1 September 2023 |
| Additions |
| At 30 September 2024 |
| DEPRECIATION |
| At 1 September 2023 |
| Charge for period |
| At 30 September 2024 |
| NET BOOK VALUE |
| At 30 September 2024 |
| At 31 August 2023 |
| 5. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 30.9.24 | 31.8.23 |
| £ | £ |
| Trade debtors |
| Other debtors |
| S455 Taxation | 2,119 | - |
| Related parties | 125,998 | 53,400 |
| Directors' current accounts | 6,279 | 6,279 |
| 6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 30.9.24 | 31.8.23 |
| £ | £ |
| Trade creditors |
| Tax |
| Other creditors |
| Accrued expenses |
| 7. | LEASING AGREEMENTS |
| At 30 September 2024, the company had total commitments under non-cancellable operating leases over the remaining life of those leases of £10,911. |
| COZI LTD (REGISTERED NUMBER: 13560015) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE PERIOD 1 SEPTEMBER 2023 TO 30 SEPTEMBER 2024 |
| 8. | PROVISIONS FOR LIABILITIES |
| 30.9.24 | 31.8.23 |
| £ | £ |
| Deferred tax | 7,311 | 9,160 |
| Deferred |
| tax |
| £ |
| Balance at 1 September 2023 |
| Provided during period | ( |
) |
| Balance at 30 September 2024 |
| 9. | CALLED UP SHARE CAPITAL |
| Allotted and issued: |
| Number: | Class: | Nominal | 30.9.24 | 31.8.23 |
| value: | £ | £ |
| Ordinary A shares of £1 each | £1 | 750 | 750 |
| Ordinary B shares of £1 each | £1 | 250 | 250 |
| 1,000 | 1,000 |
| 10. | RESERVES |
| Retained |
| earnings |
| £ |
| At 1 September 2023 |
| Profit for the period |
| Dividends | ( |
) |
| At 30 September 2024 |
| COZI LTD (REGISTERED NUMBER: 13560015) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE PERIOD 1 SEPTEMBER 2023 TO 30 SEPTEMBER 2024 |
| 11. | DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES |
| The following advances and credits to a director subsisted during the period ended 30 September 2024 and the year ended 31 August 2023: |
| 30.9.24 | 31.8.23 |
| £ | £ |
| Balance outstanding at start of period |
| Amounts advanced |
| Amounts repaid |
| Amounts written off | - | - |
| Amounts waived | - | - |
| Balance outstanding at end of period |
| 12. | RELATED PARTY DISCLOSURES |
| During the period, the company incurred costs of £63,087 (2023: £99,673) to Fizzyy Ltd in respect of recharge costs. As at 30 September 2024, the company owed £4,999 (2023: £nil) to Fizzyy Ltd. |
| The company also incurred costs of £169,189 (2023: £129,801) to STS Commercial Limited for recharge costs. As at 30 September 2024, the company owed £4,999 (2023: £9,565) to STS Commercial Limited. While the director does not have an interest in STS Commercial Limited, the company is considered a related party due to common shareholders. |
| Amounts owed from related companies include £119,165 (2023: £53,400) from Bume Limited and £6,833 (2023: £nil) from Fizzyy Ltd. |
| The director holds a direct interest in Fizzyy Ltd and Bume Limited as both a shareholder and director. |
| All balances are interest-free and repayable on demand. |
| 13. | CHANGE IN ACCOUNTING REFERENCE DATE |
| The company's accounting reference date has been changed from 31 August to 30 September. As a result, the financial statements cover a period of 12 months, from 1 September 2023 to 30 September 2024. |