Caseware UK (AP4) 2024.0.164 2024.0.164 2024-04-302024-04-30No description of principal activity2023-04-06false10falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 14785698 2023-04-05 14785698 2023-04-06 2024-04-30 14785698 2023-04-04 2023-04-05 14785698 2024-04-30 14785698 c:Director1 2023-04-06 2024-04-30 14785698 d:FurnitureFittings 2023-04-06 2024-04-30 14785698 d:FurnitureFittings 2024-04-30 14785698 d:FurnitureFittings d:OwnedOrFreeholdAssets 2023-04-06 2024-04-30 14785698 d:LeaseholdInvestmentProperty 2023-04-06 2024-04-30 14785698 d:LeaseholdInvestmentProperty 2024-04-30 14785698 d:LeaseholdInvestmentProperty 2 2023-04-06 2024-04-30 14785698 d:CurrentFinancialInstruments 2024-04-30 14785698 d:Non-currentFinancialInstruments 2024-04-30 14785698 d:CurrentFinancialInstruments d:WithinOneYear 2024-04-30 14785698 d:Non-currentFinancialInstruments d:AfterOneYear 2024-04-30 14785698 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-04-30 14785698 d:ShareCapital 2024-04-30 14785698 d:RevaluationReserve 2024-04-30 14785698 d:RetainedEarningsAccumulatedLosses 2024-04-30 14785698 d:AcceleratedTaxDepreciationDeferredTax 2024-04-30 14785698 c:OrdinaryShareClass1 2023-04-06 2024-04-30 14785698 c:OrdinaryShareClass1 2024-04-30 14785698 c:FRS102 2023-04-06 2024-04-30 14785698 c:AuditExempt-NoAccountantsReport 2023-04-06 2024-04-30 14785698 c:FullAccounts 2023-04-06 2024-04-30 14785698 c:PrivateLimitedCompanyLtd 2023-04-06 2024-04-30 14785698 5 2023-04-06 2024-04-30 14785698 f:PoundSterling 2023-04-06 2024-04-30 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 14785698









RAI REAL ESTATE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 30 APRIL 2024

 
RAI REAL ESTATE LIMITED
REGISTERED NUMBER: 14785698

STATEMENT OF FINANCIAL POSITION
AS AT 30 APRIL 2024

2024
Note
£

Fixed assets
  

Tangible assets
 4 
126,133

Investment property
 5 
17,125,000

  
17,251,133

Current assets
  

Debtors: amounts falling due within one year
 6 
1

Cash at bank and in hand
 7 
204,162

  
204,163

Creditors: amounts falling due within one year
 8 
(6,702,253)

Net current (liabilities)/assets
  
 
 
(6,498,090)

Total assets less current liabilities
  
10,753,043

Creditors: amounts falling due after more than one year
 9 
(9,928,885)

Provisions for liabilities
  

Deferred tax
  
(290,500)

  
 
 
(290,500)

Net assets
  
533,658


Capital and reserves
  

Called up share capital 
 12 
1

Revaluation reserve
  
1,162,000

Profit and loss account
  
(628,343)

  
533,658


Page 1

 
RAI REAL ESTATE LIMITED
REGISTERED NUMBER: 14785698
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 APRIL 2024

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 20 June 2025.




M Hries
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
RAI REAL ESTATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2024

1.


General information

Rai Real Estate Limited is a private company limited by shares, incorporated in the UNited Kingdom and registered in England and Wales (registered number: 14785698). The registered office is 10th Floor 240 Blackfriars Road, London, England, SE1 8NW,
The financial statements are presented in Sterling, which is the functional currency of the Company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.3

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.

 
2.4

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


Page 3

 
RAI REAL ESTATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2024

2.Accounting policies (continued)

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the reporting date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.7

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
RAI REAL ESTATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2024

2.Accounting policies (continued)

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the period was 1.

Page 5

 
RAI REAL ESTATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2024

4.


Tangible fixed assets





Fixtures and fittings

£



Cost or valuation


Additions
137,020



At 30 April 2024

137,020



Depreciation


Charge for the period
10,887



At 30 April 2024

10,887



Net book value



At 30 April 2024
126,133

Page 6

 
RAI REAL ESTATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2024

5.


Investment property


Long term leasehold investment property

£



Valuation


Additions at cost
15,963,000


Surplus on revaluation
1,162,000



At 30 April 2024
17,125,000

The 2024 valuations were made by the Director, on an open market value for existing use basis.



At 30 April 2024



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2024
£


Historic cost
15,963,000

15,963,000

Page 7

 
RAI REAL ESTATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2024

6.


Debtors

2024
£


Called up share capital not paid
1

1



7.


Cash and cash equivalents

2024
£

Cash at bank and in hand
204,162

204,162



8.


Creditors: Amounts falling due within one year

2024
£

Other creditors
6,697,513

Accruals and deferred income
4,740

6,702,253



9.


Creditors: Amounts falling due after more than one year

2024
£

Bank loans
8,779,650

Other loans
1,049,235

Other creditors
100,000

9,928,885


Page 8

 
RAI REAL ESTATE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2024

10.


Loans


Analysis of the maturity of loans is given below:


2024
£


Amounts falling due greater than one year

Bank loans
8,779,650

Other loans
1,049,237


9,828,887



9,828,887



11.


Deferred taxation



2024


£






Charged to profit or loss
(290,500)



At end of year
(290,500)

The deferred taxation balance is made up as follows:

2024
£


Revaluation on investment properties
(290,500)

(290,500)


12.


Share capital

2024
£
Allotted, called up and fully paid


100 Ordinary shares of £0.01 each
1


The Company issued 100 Ordinary share of £0.01 each at incorporation. 

 
Page 9