Tiggers Nurseries Limited 15038937 false 2023-07-31 2024-07-31 2024-07-31 The principal activity of the company is private daycare services. Digita Accounts Production Advanced 6.30.9574.0 true false 15038937 2023-07-31 2024-07-31 15038937 2024-07-31 15038937 bus:Director1 1 2024-07-31 15038937 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-07-31 15038937 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2024-07-31 15038937 bus:OrdinaryShareClass3 bus:Non-cumulativeShares 2024-07-31 15038937 bus:OrdinaryShareClass4 bus:Non-cumulativeShares 2024-07-31 15038937 bus:OrdinaryShareClass5 bus:Non-cumulativeShares 2024-07-31 15038937 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-07-31 15038937 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-07-31 15038937 core:CurrentFinancialInstruments 2024-07-31 15038937 core:CurrentFinancialInstruments core:WithinOneYear 2024-07-31 15038937 core:Non-currentFinancialInstruments 2024-07-31 15038937 core:Non-currentFinancialInstruments core:AfterOneYear 2024-07-31 15038937 core:AdditionsToInvestments 2024-07-31 15038937 core:CostValuation 2024-07-31 15038937 core:DisposalsDecreaseInInvestments 2024-07-31 15038937 core:FurnitureFittings 2024-07-31 15038937 core:LandBuildings 2024-07-31 15038937 core:LandBuildings core:OwnedOrFreeholdAssets 2024-07-31 15038937 core:MotorVehicles 2024-07-31 15038937 core:OfficeEquipment 2024-07-31 15038937 core:PlantMachinery 2024-07-31 15038937 bus:SmallEntities 2023-07-31 2024-07-31 15038937 bus:AuditExemptWithAccountantsReport 2023-07-31 2024-07-31 15038937 bus:FilletedAccounts 2023-07-31 2024-07-31 15038937 bus:SmallCompaniesRegimeForAccounts 2023-07-31 2024-07-31 15038937 bus:RegisteredOffice 2023-07-31 2024-07-31 15038937 bus:Director1 2023-07-31 2024-07-31 15038937 bus:Director1 1 2023-07-31 2024-07-31 15038937 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2023-07-31 2024-07-31 15038937 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2023-07-31 2024-07-31 15038937 bus:OrdinaryShareClass3 bus:Non-cumulativeShares 2023-07-31 2024-07-31 15038937 bus:OrdinaryShareClass4 bus:Non-cumulativeShares 2023-07-31 2024-07-31 15038937 bus:OrdinaryShareClass5 bus:Non-cumulativeShares 2023-07-31 2024-07-31 15038937 bus:PrivateLimitedCompanyLtd 2023-07-31 2024-07-31 15038937 bus:Agent1 2023-07-31 2024-07-31 15038937 core:FurnitureFittings 2023-07-31 2024-07-31 15038937 core:LandBuildings 2023-07-31 2024-07-31 15038937 core:LandBuildings core:OwnedOrFreeholdAssets 2023-07-31 2024-07-31 15038937 core:MotorVehicles 2023-07-31 2024-07-31 15038937 core:OfficeEquipment 2023-07-31 2024-07-31 15038937 core:PlantMachinery 2023-07-31 2024-07-31 15038937 countries:EnglandWales 2023-07-31 2024-07-31 15038937 bus:Director1 1 2023-07-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 15038937

Tiggers Nurseries Limited

Unaudited Filleted Financial Statements

for the Period from 31 July 2023 to 31 July 2024

 

Tiggers Nurseries Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Tiggers Nurseries Limited

Company Information

Director

Ms Theresa Lang

Registered office

The Cedars
Quercus Road
Tetbury
Gloucestershire
GL8 8GX

Accountants

Tayabali & White 5 High Green
Great Shelford
Cambridge
CB22 5EG

 

Tiggers Nurseries Limited

(Registration number: 15038937)
Balance Sheet as at 31 July 2024

Note

2024
£

Fixed assets

 

Tangible assets

4

4,181,204

Investments

5

2,500,000

 

6,681,204

Current assets

 

Debtors

6

986,753

Cash at bank and in hand

 

346,779

 

1,333,532

Creditors: Amounts falling due within one year

7

(746,311)

Net current assets

 

587,221

Total assets less current liabilities

 

7,268,425

Creditors: Amounts falling due after more than one year

7

(1,101,266)

Provisions for liabilities

(98,215)

Net assets

 

6,068,944

Capital and reserves

 

Called up share capital

8

6,000,003

Retained earnings

68,941

Shareholders' funds

 

6,068,944

For the financial period ending 31 July 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

 

Tiggers Nurseries Limited

(Registration number: 15038937)
Balance Sheet as at 31 July 2024

Approved and authorised by the director on 19 June 2025
 

.........................................
Ms Theresa Lang
Director

 

Tiggers Nurseries Limited

Notes to the Unaudited Financial Statements for the Period from 31 July 2023 to 31 July 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The company's registered number is 15038937.

The address of its registered office is:
The Cedars
Quercus Road
Tetbury
Gloucestershire
GL8 8GX

These financial statements were authorised for issue by the director on 19 June 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Tiggers Nurseries Limited

Notes to the Unaudited Financial Statements for the Period from 31 July 2023 to 31 July 2024

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

4% on cost

Plant and machinery

25% on reducing balance

Fixtures and fittings

25% on reducing balance

Motor vehicles

25% on reducing balance

Office equipment

33% on cost

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

 

Tiggers Nurseries Limited

Notes to the Unaudited Financial Statements for the Period from 31 July 2023 to 31 July 2024

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Tiggers Nurseries Limited

Notes to the Unaudited Financial Statements for the Period from 31 July 2023 to 31 July 2024

3

Staff numbers

The average number of persons employed by the company (including the director) during the period, was 20.

4

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Cost or valuation

Revaluations

2,312,535

-

-

-

-

Additions

683,702

2,535

553

-

117,419

Acquired through business combinations

947,188

9,668

1,424

4,567

174,810

Disposals

-

-

-

-

(4,238)

At 31 July 2024

3,943,425

12,203

1,977

4,567

287,991

Depreciation

Charge for the period

33,036

2,028

273

2,062

31,772

Eliminated on disposal

-

-

-

-

(212)

At 31 July 2024

33,036

2,028

273

2,062

31,560

Carrying amount

At 31 July 2024

3,910,389

10,175

1,704

2,505

256,431

 

Tiggers Nurseries Limited

Notes to the Unaudited Financial Statements for the Period from 31 July 2023 to 31 July 2024

Total
£

Cost or valuation

Revaluations

2,312,535

Additions

804,209

Acquired through business combinations

1,137,657

Disposals

(4,238)

At 31 July 2024

4,250,163

Depreciation

Charge for the period

69,171

Eliminated on disposal

(212)

At 31 July 2024

68,959

Carrying amount

At 31 July 2024

4,181,204

Included within the net book value of land and buildings above is £3,910,388 in respect of freehold land and buildings.
 

Revaluation

The fair value of the company's Freehold property was revalued on 1 December 2023. An independent valuer was not involved.
As part of a demerger on 30th November 2023, Tiggers Nurseries Limited was the recipient of freehold property with a net book value of £947,188. An informal valuation was carried out by the company director for all trade and assets transferred in the demerger which included a revaluation of freehold property to £3,259,723.
Had this class of asset been measured on a historical cost basis, the carrying amount would have been £931,847.

5

Investments

2024
£

Investments in subsidiaries

2,500,000

 

Tiggers Nurseries Limited

Notes to the Unaudited Financial Statements for the Period from 31 July 2023 to 31 July 2024

Subsidiaries

£

Cost or valuation

Additions

6,000,000

Disposals

(3,500,000)

At 31 July 2024

2,500,000

Carrying amount

At 31 July 2024

2,500,000

6

Debtors

Current

2024
£

Trade debtors

(73,194)

Prepayments

3,899

Other debtors

1,056,048

 

986,753

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

Due within one year

 

Loans and borrowings

9

148,245

Trade creditors

 

13,165

Taxation and social security

 

109,496

Accruals and deferred income

 

26,708

Other creditors

 

286,642

Amounts due to related parties

 

162,055

 

746,311

 

Tiggers Nurseries Limited

Notes to the Unaudited Financial Statements for the Period from 31 July 2023 to 31 July 2024

Creditors: amounts falling due after more than one year

Note

2024
£

Due after one year

 

Loans and borrowings

9

1,101,266

8

Share capital

Allotted, called up and fully paid shares

2024

No.

£

Ordinary B shares of £1 each

1

1

Ordinary C shares of £1 each

1

1

Ordinary D shares of £1 each

1

1

Ordinary E shares of £1 each

3,500,000

3,500,000

Ordinary F shares of £1 each

2,500,000

2,500,000

6,000,003

6,000,003

9

Loans and borrowings

Non-current loans and borrowings

2024
£

Bank borrowings

1,011,754

Hire purchase contracts

89,512

1,101,266

Current loans and borrowings

2024
£

Bank borrowings

128,064

Hire purchase contracts

20,181

148,245

 

Tiggers Nurseries Limited

Notes to the Unaudited Financial Statements for the Period from 31 July 2023 to 31 July 2024

10

Related party transactions

On the 30th November 2023 following a capital reduction demerger the trade and assets of the company's nursery at Tetbury were transferred to Tiggers Nurseries Limited from Shell 123 Ltd (company number 07533320). Both entities are under the ultimate control of the sole company director, Ms T V Lang.

Loans detailed below are made to directors on an unsecured basis with an interest rate of 2.25%.

Transactions with the director

2024

At 31 July 2023
£

Advances to director
£

Repayments by director
£

At 31 July 2024
£

Ms Theresa Lang

-

365,008

(141,044)

223,964