| Page | |
|---|---|
| Strategic Report | 1 |
| Directors' Report | 2 |
| Independent Auditor's Report | 3—4 |
| Statement of Income and Retained Earnings | 5 |
| Statement of Financial Position | 6 |
| Notes to the Financial Statements | 7—9 |
|
Director
|
|
19th June 2025
|
|
|
|
|
|
|
|
Director
|
|
|
|
for and on behalf of
|
|
|
|
Unit 3, Building 2, The Colony
Altrincham Road
Wilmslow
Cheshire
SK9 4LY
|
| 2024 | 2023 | |||
|---|---|---|---|---|
| Notes | £ | £ | ||
| TURNOVER |
|
|
||
| Cost of sales |
|
( |
||
| GROSS PROFIT |
|
|
||
| Administrative expenses |
|
( |
||
| Other operating income |
|
|
||
| OPERATING PROFIT | 4 |
|
|
|
| Interest payable and similar charges | 8 |
|
( |
|
| PROFIT BEFORE TAXATION |
|
|
||
| Tax on Profit | 9 |
|
( |
|
| PROFIT AFTER TAXATION BEING PROFIT FOR THE FINANCIAL YEAR |
|
|
||
| RETAINED EARNINGS | ||||
| As at 1 January 2024 |
( |
|
||
| Dividends paid | - | (4,673,649) | ||
| As at 31 December 2024 |
( |
( |
||
| 2024 | 2023 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| CAPITAL AND RESERVES | |||||
| Called up share capital | 10 |
|
|
||
| Income Statement |
( |
( |
|||
|
Director
|
|
|
| 2024 | 2023 | ||
|---|---|---|---|
| £ | £ | ||
| Other operating income | - |
|
|
| - | 2,016 | ||
| 2024 | 2023 | ||
|---|---|---|---|
| £ | £ | ||
| Bad debts | - | 3,500 | |
| Depreciation of tangible fixed assets | - |
|
|
| Profit on disposal of tangible fixed assets | - |
( |
|
| 2024 | 2023 | ||
|---|---|---|---|
| £ | £ | ||
| Audit Services | |||
| Audit of the company's financial statements | - |
|
|
| 2024 | 2023 | ||
|---|---|---|---|
| £ | £ | ||
| Wages and salaries | - |
|
|
| Social security costs | - |
|
|
| Other pension costs | - |
|
|
| - |
|
||
| 2024 | 2023 | ||
|---|---|---|---|
| £ | £ | ||
| Other finance charges | - |
|
|
|
The tax charge on the profit for the year was as follows:
|
|||||
| Tax Rate | 2024 | 2023 | |||
|---|---|---|---|---|---|
| 2024 | 2023 | £ | £ | ||
| Current tax | |||||
| UK Corporation Tax | - | 23.5% |
|
|
|
| Prior period adjustment |
|
|
|||
|
|
|
||||
| Total tax charge for the period |
|
|
|||
|
The actual charge for the year can be reconciled to the expected charge for the year based on the profit and the standard rate of corporation tax as follows:
|
|||||
| 2024 | 2023 | ||||
|---|---|---|---|---|---|
| £ | £ | ||||
| Profit before tax | - | 495,516 | |||
| Tax on profit at 25% (UK standard rate) |
|
|
|||
| Goodwill/depreciation not allowed for tax |
|
|
|||
| Prior period adjustment |
|
|
|||
| Revenue exempt from taxation |
|
( |
|||
| Group relief |
|
( |
|||
| Total tax charge for the period | - | 127,548 | |||
| 2024 | 2023 | ||
|---|---|---|---|
| £ | £ | ||
| On equity shares: | |||
| Interim dividend paid | - |
|
|