Acorah Software Products - Accounts Production 16.3.350 false true 31 December 2023 1 January 2023 false 19 June 2025 true true true true 1 January 2024 31 December 2024 31 December 2024 NI652256 Mr P S Ward Mr R F Ward Mrs C N Willis iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure NI652256 2023-12-31 NI652256 2024-12-31 NI652256 2024-01-01 2024-12-31 NI652256 frs-core:ShareCapital 2024-12-31 NI652256 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2023-12-31 NI652256 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 NI652256 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 NI652256 frs-bus:FullAccounts 2024-01-01 2024-12-31 NI652256 frs-bus:MediumEntities 2024-01-01 2024-12-31 NI652256 frs-bus:Audited 2024-01-01 2024-12-31 NI652256 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2024-01-01 2024-12-31 NI652256 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2024-01-01 2024-12-31 NI652256 frs-bus:OrdinaryShareClass1 2024-01-01 2024-12-31 NI652256 frs-bus:OrdinaryShareClass1 2024-12-31 NI652256 frs-bus:Director1 2024-01-01 2024-12-31 NI652256 frs-bus:Director2 2024-01-01 2024-12-31 NI652256 frs-bus:Director3 2024-01-01 2024-12-31 NI652256 frs-countries:NorthernIreland 2024-01-01 2024-12-31 NI652256 2022-12-31 NI652256 2023-12-31 NI652256 2023-01-01 2023-12-31 NI652256 frs-core:ShareCapital 2023-12-31 NI652256 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2022-12-31 NI652256 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 NI652256 frs-bus:OrdinaryShareClass1 2023-01-01 2023-12-31
Registered number: NI652256
Shelbourne Motors (Newry) Limited
Strategic Report, Directors' Report and
Financial Statements
For The Year Ended 31 December 2024
Contents
Page
Strategic Report 1
Directors' Report 2
Independent Auditor's Report 3—4
Statement of Income and Retained Earnings 5
Statement of Financial Position 6
Notes to the Financial Statements 7—9
Page 1
Strategic Report
The directors present their strategic report for the year ended 31 December 2024.
Review of the Business
The company was dormant during the year.
On behalf of the board
Mrs C N Willis
Director
19th June 2025
Page 1
Page 2
Directors' Report
The directors present their report and the financial statements for the year ended 31 December 2024.
Principal Activity
The company's principal activity continues to be that of (please complete sentence).
Directors
The directors who held office during the year were as follows:
Mr P S Ward
Mr R F Ward
Mrs C N Willis
Statement of Directors' Responsibilities
The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards, comprising FRS102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing the financial statements the directors are required to:
  • select suitable accounting policies and then apply them consistently;
  • make judgments and accounting estimates that are reasonable and prudent;
  • state whether applicable United Kingdom Accounting Standards, comprising FRS102, have been followed subject to any material departures disclosed and explained in the financial statements;
  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Statement of Disclosure of Information to Auditors
In the case of each director in office at the date the Directors' Report is approved:
  • so far as the director is aware, there is no relevant audit information of which the company's auditors are unaware; and
  • they have taken all the steps that they ought to have taken as directors in order to make themselves aware of any relevant audit information and to establish that the company's auditors are aware of that information.
Independent Auditors
The company does not require an audit in future years as it will be small and dormant.
On behalf of the board
Mrs C N Willis
Director
19th June 2025
Page 2
Page 3
Independent Auditor's Report
Opinion
We have audited the financial statements of Shelbourne Motors (Newry) Limited for the year ended 31 December 2024 which comprise the Statement of Income and Retained Earnings, Statement of Financial Position and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".
In our opinion the financial statements:
  • give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its result for the year then ended;
  • have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
  • have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for Opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions Relating to Going Concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the entity's ability to continue as a going concern for a period of at least 12 months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
Other Information
The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on Other Matters Prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
  • the information given in the Strategic Report and Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
  • the Strategic Report and Directors' Report have been prepared in accordance with applicable legal requirements.
Page 3
Page 4
Matters on Which We Are Required to Report by Exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
  • adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
  • the financial statements are not in agreement with the accounting records or returns; or
  • certain disclosures of directors' remuneration specified by law are not made; or
  • we have not received all the information and explanations we require for our audit.
Responsibilities of Directors
As explained more fully in the Directors' Responsibilities Statement set out on page 2, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
We did not require any procedures capable of detecting irregularities, including fraud, given that the company was dormant in the year.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Use Of Our Report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters that we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Paul Allan Byrne BA (Double Hons) FCA (Senior Statutory Auditor)
for and on behalf of Ascendis Audit Limited , Statutory Auditor
19th June 2025
Ascendis Audit Limited
Unit 3, Building 2, The Colony
Altrincham Road
Wilmslow
Cheshire
SK9 4LY
Page 4
Page 5
Statement of Income and Retained Earnings
2024 2023
Notes £ £
TURNOVER - 38,788,613
Cost of sales - (37,265,776 )
GROSS PROFIT - 1,522,837
Administrative expenses - (573,302 )
Other operating income - 9,855
OPERATING PROFIT 4 - 959,390
Profit on disposal of fixed assets - 5,165
Interest payable and similar charges 8 - (324,962 )
PROFIT FOR THE FINANCIAL YEAR - 639,593
RETAINED EARNINGS
As at 1 January 2024 (1 ) (639,594 )
As at 31 December 2024 (1 ) (1 )
The notes on pages 7 to 9 form part of these financial statements.
Page 5
Page 6
Statement of Financial Position
Registered number: NI652256
2024 2023
Notes £ £ £ £
CAPITAL AND RESERVES
Called up share capital 10 1 1
Income Statement (1 ) (1 )
On behalf of the board
Mrs C N Willis
Director
19th June 2025
The notes on pages 7 to 9 form part of these financial statements.
Page 6
Page 7
Notes to the Financial Statements
1. General Information
Shelbourne Motors (Newry) Limited is a private company, limited by shares, incorporated in Northern Ireland, registered number NI652256 . The registered office is 334 Tandragee Road, Portadown, Craigavon, BT62 3RB.
The company became dormant on 31 December 2023.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland'' and the Companies Act 2006.
2.2. Financial Reporting Standard 102 - Reduced Disclosure Exemptions
The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
  • the requirements of Section 7 Statement of Cash Flows and Section 3 Financial Statement Presentation paragraph 3.17 (d);
  • the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44, 11.45, 11.47, 11.48 (a) (iii), 11.48 (a) (iv), 11.48 (b) and 11.48 (c);
  • the requirements of Section 12 Other Financial Instruments Issues paragraphs 12.27, 12.29 (a), 12.29 (b), 12.29A and 12.30;
2.3. Turnover
Turnover from the sale of goods was recognised in the Statement of Income and Retained Earnings, net of discounts and value added tax, when the significant risks and rewards of ownership had been transferred to the buyer. In general this occured when vehicles or parts had been supplied or when a service had been completed.
Commission income was accounted for on a receivable basis.
2.4. Taxation
Taxation for the year comprised current and deferred tax. Tax was recognised in the Statement of Income andRetained Earnings, except to the extent that it related to items recognised in Other Comprehensive Income or directly in Equity.
Current tax was recognised at the amount of tax payable using the tax rates and laws that had been enacted or substantively enacted by the statement of financial position date.
Deferred tax was recognised in respect of all timing differences that had originated but not reversed at the statement of financial position date.
Timing differences arose from the inclusion of income and expenses in tax assessments in periods different from those in which they were recognised in financial statements. Deferred tax was measured using tax rates and laws that had been enacted or substantively enacted by the year end and that were expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets were recognised only to the extent that it was probable that they would be recovered against the reversal of deferred tax liabilities or other future taxable profits.
2.5. Pensions
The company operated a defined contribution pension scheme. Contributions payable to the company's pension scheme were charged to the Statement of Income and Retained Earnings in the period to which they related.
2.6. Borrowing costs
Borrowing costs were charged to the Statement of Income and Retained Earnings on an accruals basis.
3. Other Operating Income
2024 2023
£ £
Other operating income - 9,855
- 9,855
Page 7
Page 8
4. Operating Profit
The operating profit is stated after charging:
2024 2023
£ £
Bad debts - 600
Depreciation of tangible fixed assets - 385,851
Profit on disposal of tangible fixed assets - (240,356 )
5. Auditor's Remuneration
Remuneration received by the company's auditors and their associates during the year was as follows:
2024 2023
£ £
Audit Services
Audit of the company's financial statements - 3,750
6. Staff Costs
Staff costs, including directors' remuneration, were as follows:
2024 2023
£ £
Wages and salaries - 1,490,972
Social security costs - 111,791
Other pension costs - 27,309
- 1,630,072
7. Average Number of Employees
Average number of employees, including directors, during the year was: NIL (2023: 59)
- 59
8. Interest Payable and Similar Charges
2024 2023
£ £
Interest on other loans - 190,932
Other finance charges - 134,030
- 324,962
9. Tax on Profit
The tax (credit)/charge on the profit for the year was as follows:
Tax Rate 2024 2023
2024 2023 £ £
Current tax
UK Corporation Tax - 23.5% - -
The actual (credit)/charge for the year can be reconciled to the expected charge for the year based on the profit and the standard rate of corporation tax as follows:
...CONTINUED
Page 8
Page 9
2024 2023
£ £
Profit before tax - 639,593
Tax on profit at 0% (UK standard rate) - 150,432
Goodwill/depreciation not allowed for tax - 90,752
Revenue exempt from taxation - (291,235 )
Group relief - 50,051
Total tax charge for the period - -
10. Share Capital
2024 2023
Allotted, called up and fully paid £ £
1 Ordinary Shares of £ 1.00 each 1 1
Page 9