2023-10-012024-09-302024-09-30falseSC274059L WILLIAMSON LIMITED2025-06-1946380falseiso4217:GBPxbrli:pureSC2740592023-10-01SC2740592024-09-30SC2740592023-10-012024-09-30SC2740592022-10-01SC2740592023-09-30SC2740592022-10-012023-09-30SC274059bus:SmallEntities2023-10-012024-09-30SC274059bus:AuditExempt-NoAccountantsReport2023-10-012024-09-30SC274059bus:FullAccounts2023-10-012024-09-30SC274059bus:PrivateLimitedCompanyLtd2023-10-012024-09-30SC274059core:WithinOneYear2024-09-30SC274059core:AfterOneYear2024-09-30SC274059core:WithinOneYear2023-09-30SC274059core:AfterOneYear2023-09-30SC274059core:ShareCapital2024-09-30SC274059core:SharePremium2024-09-30SC274059core:RevaluationReserve2024-09-30SC274059core:OtherReservesSubtotal2024-09-30SC274059core:RetainedEarningsAccumulatedLosses2024-09-30SC274059core:ShareCapital2023-09-30SC274059core:SharePremium2023-09-30SC274059core:RevaluationReserve2023-09-30SC274059core:OtherReservesSubtotal2023-09-30SC274059core:RetainedEarningsAccumulatedLosses2023-09-30SC274059core:LandBuildings2024-09-30SC274059core:PlantMachinery2024-09-30SC274059core:Vehicles2024-09-30SC274059core:FurnitureFittings2024-09-30SC274059core:OfficeEquipment2024-09-30SC274059core:NetGoodwill2024-09-30SC274059core:IntangibleAssetsOtherThanGoodwill2024-09-30SC274059core:ListedExchangeTraded2024-09-30SC274059core:UnlistedNon-exchangeTraded2024-09-30SC274059core:LandBuildings2023-09-30SC274059core:PlantMachinery2023-09-30SC274059core:Vehicles2023-09-30SC274059core:FurnitureFittings2023-09-30SC274059core:OfficeEquipment2023-09-30SC274059core:NetGoodwill2023-09-30SC274059core:IntangibleAssetsOtherThanGoodwill2023-09-30SC274059core:ListedExchangeTraded2023-09-30SC274059core:UnlistedNon-exchangeTraded2023-09-30SC274059core:LandBuildings2023-10-012024-09-30SC274059core:PlantMachinery2023-10-012024-09-30SC274059core:Vehicles2023-10-012024-09-30SC274059core:FurnitureFittings2023-10-012024-09-30SC274059core:OfficeEquipment2023-10-012024-09-30SC274059core:NetGoodwill2023-10-012024-09-30SC274059core:IntangibleAssetsOtherThanGoodwill2023-10-012024-09-30SC274059core:ListedExchangeTraded2023-10-012024-09-30SC274059core:UnlistedNon-exchangeTraded2023-10-012024-09-30SC274059core:MoreThanFiveYears2023-10-012024-09-30SC274059core:Non-currentFinancialInstruments2024-09-30SC274059core:Non-currentFinancialInstruments2023-09-30SC274059dpl:CostSales2023-10-012024-09-30SC274059dpl:DistributionCosts2023-10-012024-09-30SC274059core:LandBuildings2023-10-012024-09-30SC274059core:PlantMachinery2023-10-012024-09-30SC274059core:Vehicles2023-10-012024-09-30SC274059core:FurnitureFittings2023-10-012024-09-30SC274059core:OfficeEquipment2023-10-012024-09-30SC274059dpl:AdministrativeExpenses2023-10-012024-09-30SC274059core:NetGoodwill2023-10-012024-09-30SC274059core:IntangibleAssetsOtherThanGoodwill2023-10-012024-09-30SC274059dpl:GroupUndertakings2023-10-012024-09-30SC274059dpl:ParticipatingInterests2023-10-012024-09-30SC274059dpl:GroupUndertakingscore:ListedExchangeTraded2023-10-012024-09-30SC274059core:ListedExchangeTraded2023-10-012024-09-30SC274059dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-10-012024-09-30SC274059core:UnlistedNon-exchangeTraded2023-10-012024-09-30SC274059dpl:CostSales2022-10-012023-09-30SC274059dpl:DistributionCosts2022-10-012023-09-30SC274059core:LandBuildings2022-10-012023-09-30SC274059core:PlantMachinery2022-10-012023-09-30SC274059core:Vehicles2022-10-012023-09-30SC274059core:FurnitureFittings2022-10-012023-09-30SC274059core:OfficeEquipment2022-10-012023-09-30SC274059dpl:AdministrativeExpenses2022-10-012023-09-30SC274059core:NetGoodwill2022-10-012023-09-30SC274059core:IntangibleAssetsOtherThanGoodwill2022-10-012023-09-30SC274059dpl:GroupUndertakings2022-10-012023-09-30SC274059dpl:ParticipatingInterests2022-10-012023-09-30SC274059dpl:GroupUndertakingscore:ListedExchangeTraded2022-10-012023-09-30SC274059core:ListedExchangeTraded2022-10-012023-09-30SC274059dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2022-10-012023-09-30SC274059core:UnlistedNon-exchangeTraded2022-10-012023-09-30SC274059core:NetGoodwill2024-09-30SC274059core:IntangibleAssetsOtherThanGoodwill2024-09-30SC274059core:LandBuildings2024-09-30SC274059core:PlantMachinery2024-09-30SC274059core:Vehicles2024-09-30SC274059core:FurnitureFittings2024-09-30SC274059core:OfficeEquipment2024-09-30SC274059core:AfterOneYear2024-09-30SC274059core:WithinOneYear2024-09-30SC274059core:ListedExchangeTraded2024-09-30SC274059core:UnlistedNon-exchangeTraded2024-09-30SC274059core:ShareCapital2024-09-30SC274059core:SharePremium2024-09-30SC274059core:RevaluationReserve2024-09-30SC274059core:OtherReservesSubtotal2024-09-30SC274059core:RetainedEarningsAccumulatedLosses2024-09-30SC274059core:NetGoodwill2023-09-30SC274059core:IntangibleAssetsOtherThanGoodwill2023-09-30SC274059core:LandBuildings2023-09-30SC274059core:PlantMachinery2023-09-30SC274059core:Vehicles2023-09-30SC274059core:FurnitureFittings2023-09-30SC274059core:OfficeEquipment2023-09-30SC274059core:AfterOneYear2023-09-30SC274059core:WithinOneYear2023-09-30SC274059core:ListedExchangeTraded2023-09-30SC274059core:UnlistedNon-exchangeTraded2023-09-30SC274059core:ShareCapital2023-09-30SC274059core:SharePremium2023-09-30SC274059core:RevaluationReserve2023-09-30SC274059core:OtherReservesSubtotal2023-09-30SC274059core:RetainedEarningsAccumulatedLosses2023-09-30SC274059core:NetGoodwill2022-10-01SC274059core:IntangibleAssetsOtherThanGoodwill2022-10-01SC274059core:LandBuildings2022-10-01SC274059core:PlantMachinery2022-10-01SC274059core:Vehicles2022-10-01SC274059core:FurnitureFittings2022-10-01SC274059core:OfficeEquipment2022-10-01SC274059core:AfterOneYear2022-10-01SC274059core:WithinOneYear2022-10-01SC274059core:ListedExchangeTraded2022-10-01SC274059core:UnlistedNon-exchangeTraded2022-10-01SC274059core:ShareCapital2022-10-01SC274059core:SharePremium2022-10-01SC274059core:RevaluationReserve2022-10-01SC274059core:OtherReservesSubtotal2022-10-01SC274059core:RetainedEarningsAccumulatedLosses2022-10-01SC274059core:AfterOneYear2023-10-012024-09-30SC274059core:WithinOneYear2023-10-012024-09-30SC274059core:Non-currentFinancialInstrumentscore:CostValuation2023-10-012024-09-30SC274059core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-10-012024-09-30SC274059core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-10-012024-09-30SC274059core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-10-012024-09-30SC274059core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-10-012024-09-30SC274059core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-10-012024-09-30SC274059core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-10-012024-09-30SC274059core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-10-012024-09-30SC274059core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-10-012024-09-30SC274059core:Non-currentFinancialInstrumentscore:CostValuation2024-09-30SC274059core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-09-30SC274059core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-09-30SC274059core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-09-30SC274059core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-09-30SC274059core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-09-30SC274059core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-09-30SC274059core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-09-30SC274059core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-09-30SC274059core:Non-currentFinancialInstrumentscore:CostValuation2023-09-30SC274059core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-09-30SC274059core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-09-30SC274059core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-09-30SC274059core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-09-30SC274059core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-09-30SC274059core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-09-30SC274059core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-09-30SC274059core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-09-30SC274059bus:Director12023-10-012024-09-30SC274059bus:Director22023-10-012024-09-30SC274059bus:Director32023-10-012024-09-30

L WILLIAMSON LIMITED

Registered Number
SC274059
(Scotland)

Unaudited Financial Statements for the Year ended
30 September 2024

L WILLIAMSON LIMITED
Company Information
for the year from 1 October 2023 to 30 September 2024

Directors

HOUGH, Andrew
HOUGH, Vaila
WILLIAMSON, Laurence Andrew

Company Secretary

HOUGH, Vaila

Registered Address

Blydoit Industrial Estate
Scalloway
Shetland
ZE1 0UG

Registered Number

SC274059 (Scotland)
L WILLIAMSON LIMITED
Balance Sheet as at
30 September 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Tangible assets3786,980688,899
Investments4199,000199,000
985,980887,899
Current assets
Stocks54,0004,000
Debtors1,616,2151,346,371
Cash at bank and on hand1,632,0001,324,058
3,252,2152,674,429
Creditors amounts falling due within one year6(871,024)(839,608)
Net current assets (liabilities)2,381,1911,834,821
Total assets less current liabilities3,367,1712,722,720
Provisions for liabilities7(26,177)(1,748)
Net assets3,340,9942,720,972
Capital and reserves
Called up share capital66
Revaluation reserve34,67823,978
Profit and loss account3,306,3102,696,988
Shareholders' funds3,340,9942,720,972
The financial statements were approved and authorised for issue by the Board of Directors on 19 June 2025, and are signed on its behalf by:
WILLIAMSON, Laurence Andrew
Director
Registered Company No. SC274059
L WILLIAMSON LIMITED
Notes to the Financial Statements
for the year ended 30 September 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks and work in progress
Stocks are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).
2.Average number of employees

20242023
Average number of employees during the year1010
3.Tangible fixed assets

Land & buildings

Plant & machinery

Vehicles

Office Equipment

Total

£££££
Cost or valuation
At 01 October 23675,155182,014139,9039,9791,007,051
Additions3,0153,500137,8371,745146,097
Disposals--(90,445)-(90,445)
At 30 September 24678,170185,514187,29511,7241,062,703
Depreciation and impairment
At 01 October 23-177,355131,9828,815318,152
Charge for year-4,51942,3801,11748,016
On disposals--(90,445)-(90,445)
At 30 September 24-181,87483,9179,932275,723
Net book value
At 30 September 24678,1703,640103,3781,792786,980
At 30 September 23675,1554,6597,9211,164688,899
4.Fixed asset investments

Other investments1

Total

££
Cost or valuation
At 01 October 23199,000199,000
At 30 September 24199,000199,000
Net book value
At 30 September 24199,000199,000
At 30 September 23199,000199,000

Notes

1Other investments other than loans
5.Stocks

2024

2023

££
Raw materials and consumables4,0004,000
Total4,0004,000
6.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables428,429456,412
Bank borrowings and overdrafts-106,180
Amounts owed to related parties36,98936,989
Taxation and social security223,28992,616
Other creditors179,817144,910
Accrued liabilities and deferred income2,5002,501
Total871,024839,608
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
7.Provisions for liabilities

2024

2023

££
Net deferred tax liability (asset)26,1771,748
Total26,1771,748