Keith Norsworthy Limited 07363649 false 2023-10-01 2024-09-30 2024-09-30 The principal activity of the company is electrical installation. Digita Accounts Production Advanced 6.30.9574.0 true true 07363649 2023-10-01 2024-09-30 07363649 2024-09-30 07363649 bus:Director1 1 2024-09-30 07363649 core:RetainedEarningsAccumulatedLosses 2024-09-30 07363649 core:ShareCapital 2024-09-30 07363649 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-09-30 07363649 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-09-30 07363649 core:CurrentFinancialInstruments 2024-09-30 07363649 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 07363649 core:Non-currentFinancialInstruments 2024-09-30 07363649 core:Non-currentFinancialInstruments core:AfterOneYear 2024-09-30 07363649 core:FurnitureFittingsToolsEquipment 2024-09-30 07363649 core:MotorVehicles 2024-09-30 07363649 bus:SmallEntities 2023-10-01 2024-09-30 07363649 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 07363649 bus:FilletedAccounts 2023-10-01 2024-09-30 07363649 bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 07363649 bus:RegisteredOffice 2023-10-01 2024-09-30 07363649 bus:Director1 2023-10-01 2024-09-30 07363649 bus:Director1 1 2023-10-01 2024-09-30 07363649 bus:Director2 2023-10-01 2024-09-30 07363649 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 07363649 core:FurnitureFittingsToolsEquipment 2023-10-01 2024-09-30 07363649 core:MotorVehicles 2023-10-01 2024-09-30 07363649 core:OfficeEquipment 2023-10-01 2024-09-30 07363649 countries:AllCountries 2023-10-01 2024-09-30 07363649 2023-09-30 07363649 bus:Director1 1 2023-09-30 07363649 core:FurnitureFittingsToolsEquipment 2023-09-30 07363649 core:MotorVehicles 2023-09-30 07363649 2022-10-01 2023-09-30 07363649 2023-09-30 07363649 bus:Director1 1 2023-09-30 07363649 core:RetainedEarningsAccumulatedLosses 2023-09-30 07363649 core:ShareCapital 2023-09-30 07363649 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-09-30 07363649 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-09-30 07363649 core:CurrentFinancialInstruments 2023-09-30 07363649 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 07363649 core:Non-currentFinancialInstruments 2023-09-30 07363649 core:Non-currentFinancialInstruments core:AfterOneYear 2023-09-30 07363649 core:FurnitureFittingsToolsEquipment 2023-09-30 07363649 core:MotorVehicles 2023-09-30 07363649 bus:Director1 1 2022-10-01 2023-09-30 07363649 bus:Director1 1 2022-09-30 iso4217:GBP xbrli:pure

Registration number: 07363649

Keith Norsworthy Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 September 2024

 

Keith Norsworthy Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Keith Norsworthy Limited

Company Information

Directors

K Norsworthy

D Norsworthy

Registered office

28 Alexandra Terrace
Exmouth
Devon
EX8 1BD

Accountants

Thompson Jenner LLP
Chartered Accountants
28 Alexandra Terrace
Exmouth
Devon
EX8 1BD

 

Keith Norsworthy Limited

(Registration number: 07363649)
Balance Sheet as at 30 September 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

8,197

-

Current assets

 

Debtors

5

18,519

25,518

Cash at bank and in hand

 

188

2,617

 

18,707

28,135

Creditors: Amounts falling due within one year

6

(18,925)

(18,317)

Net current (liabilities)/assets

 

(218)

9,818

Total assets less current liabilities

 

7,979

9,818

Creditors: Amounts falling due after more than one year

6

(8,446)

(5,479)

Provisions for liabilities

(2,049)

-

Net (liabilities)/assets

 

(2,516)

4,339

Capital and reserves

 

Called up share capital

1,000

1,000

Retained earnings

(3,516)

3,339

Shareholders' (deficit)/funds

 

(2,516)

4,339

For the financial year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Keith Norsworthy Limited

(Registration number: 07363649)
Balance Sheet as at 30 September 2024

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 23 June 2025 and signed on its behalf by:
 

.........................................
K Norsworthy
Director

 

Keith Norsworthy Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
28 Alexandra Terrace
Exmouth
Devon
EX8 1BD
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The director has acknowledged the negative reserves at the balance sheet date, and pledged to continue to support the company so it can meet its liability as they arise. Therefore the accounts have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Keith Norsworthy Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

20% straight line

Office equipment

33.3% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Keith Norsworthy Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2023 - 2).

 

Keith Norsworthy Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 October 2023

440

12,841

13,281

Additions

1,249

9,200

10,449

Disposals

-

(12,841)

(12,841)

At 30 September 2024

1,689

9,200

10,889

Depreciation

At 1 October 2023

440

12,841

13,281

Charge for the year

412

1,840

2,252

Eliminated on disposal

-

(12,841)

(12,841)

At 30 September 2024

852

1,840

2,692

Carrying amount

At 30 September 2024

837

7,360

8,197

At 30 September 2023

-

-

-

5

Debtors

2024
£

2023
£

Trade debtors

1,109

971

Other debtors

17,410

22,843

Prepayments and accrued income

-

1,704

Total current trade and other debtors

18,519

25,518

 

Keith Norsworthy Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

6

Creditors

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

7

4,838

3,000

Trade creditors

 

1,735

760

Taxation and social security

 

10,108

11,913

Other creditors

 

419

560

Accrued expenses

 

1,825

2,084

 

18,925

18,317

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

7

8,446

5,479

7

Loans and borrowings

Current loans and borrowings

2024
£

2023
£

Bank borrowings

3,000

3,000

Hire purchase contracts

1,838

-

4,838

3,000

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

2,463

5,479

Hire purchase contracts

5,983

-

8,446

5,479

 

Keith Norsworthy Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

8

Related party transactions

Transactions with directors

2024

At 1 October 2023
£

Advances to director
£

Repayments by director
£

At 30 September 2024
£

K Norsworthy

Interest free loan repayment upon demand

22,843

29,852

(35,285)

17,410

2023

At 1 October 2022
£

Advances to director
£

Repayments by director
£

At 30 September 2023
£

K Norsworthy

Interest free loan repayment upon demand

23,085

29,932

(30,174)

22,843