Acorah Software Products - Accounts Production 16.3.350 false true true 30 June 2023 1 July 2022 false 1 July 2023 30 June 2024 30 June 2024 03858150 Mr Preston Johnson Mr Benjamin Levy Mr Eben Smith Wagmi United LLC true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 03858150 2023-06-30 03858150 2024-06-30 03858150 2023-07-01 2024-06-30 03858150 frs-core:CurrentFinancialInstruments 2024-06-30 03858150 frs-core:Non-currentFinancialInstruments 2024-06-30 03858150 frs-core:ComputerEquipment 2024-06-30 03858150 frs-core:ComputerEquipment 2023-07-01 2024-06-30 03858150 frs-core:ComputerEquipment 2023-06-30 03858150 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-06-30 03858150 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-07-01 2024-06-30 03858150 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-06-30 03858150 frs-core:MotorVehicles 2024-06-30 03858150 frs-core:MotorVehicles 2023-07-01 2024-06-30 03858150 frs-core:MotorVehicles 2023-06-30 03858150 frs-core:OtherResidualIntangibleAssets 2024-06-30 03858150 frs-core:OtherResidualIntangibleAssets 2023-07-01 2024-06-30 03858150 frs-core:OtherResidualIntangibleAssets 2023-06-30 03858150 frs-core:PlantMachinery 2024-06-30 03858150 frs-core:PlantMachinery 2023-07-01 2024-06-30 03858150 frs-core:PlantMachinery 2023-06-30 03858150 frs-core:SharePremium 2024-06-30 03858150 frs-core:ShareCapital 2024-06-30 03858150 frs-core:RetainedEarningsAccumulatedLosses 2024-06-30 03858150 frs-bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 03858150 frs-bus:FilletedAccounts 2023-07-01 2024-06-30 03858150 frs-bus:SmallEntities 2023-07-01 2024-06-30 03858150 frs-bus:AuditExempt-NoAccountantsReport 2023-07-01 2024-06-30 03858150 frs-bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 03858150 1 2023-07-01 2024-06-30 03858150 frs-bus:Director1 2023-07-01 2024-06-30 03858150 frs-bus:Director2 2023-07-01 2024-06-30 03858150 frs-bus:Director3 2023-07-01 2024-06-30 03858150 frs-countries:EnglandWales 2023-07-01 2024-06-30 03858150 2022-06-30 03858150 2023-06-30 03858150 2022-07-01 2023-06-30 03858150 frs-core:CurrentFinancialInstruments 2023-06-30 03858150 frs-core:Non-currentFinancialInstruments 2023-06-30 03858150 frs-core:SharePremium 2023-06-30 03858150 frs-core:ShareCapital 2023-06-30 03858150 frs-core:RetainedEarningsAccumulatedLosses 2023-06-30
Registered number: 03858150
Crawley Town Football & Social Club Ltd
Unaudited Financial Statements
For The Year Ended 30 June 2024
STF Accounting
Contents
Page
Company Information 1
Balance Sheet 2—3
Notes to the Financial Statements 4—7
Page 1
Company Information
Directors Mr Preston Johnson
Mr Benjamin Levy
Mr Eben Smith
Company Number 03858150
Registered Office Broadfield Stadium
Brighton Road
Crawley
West Sussex
RH11 9RX
Accountants STF Accounting
1 Elmfield Park
Bromley
BR1 1LU
Page 1
Page 2
Balance Sheet
Registered number: 03858150
2024 2023
as restated
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 53,501 19,759
Tangible Assets 5 52,125 39,872
105,626 59,631
CURRENT ASSETS
Stocks 6 12,417 3,700
Debtors 7 510,247 299,579
Cash at bank and in hand 131,780 251,598
654,444 554,877
Creditors: Amounts Falling Due Within One Year 8 (1,145,243 ) (917,188 )
NET CURRENT ASSETS (LIABILITIES) (490,799 ) (362,311 )
TOTAL ASSETS LESS CURRENT LIABILITIES (385,173 ) (302,680 )
Creditors: Amounts Falling Due After More Than One Year 9 (8,270,673 ) (5,530,673 )
NET LIABILITIES (8,655,846 ) (5,833,353 )
CAPITAL AND RESERVES
Called up share capital 10 5,305,720 5,305,720
Share premium account 482,340 482,340
Profit and Loss Account (14,443,906 ) (11,621,413 )
SHAREHOLDERS' FUNDS (8,655,846) (5,833,353)
Page 2
Page 3
For the year ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
The members have agreed to the preparation of abridged accounts for this accounting period in accordance with Section 444 (2A). 
The diectors have chosen to not file a copy of the company's profit and loss account.
This reports was approved by the board of directors on 14 March 2025 and signed on behalf of the board by
Mr Preston Johnson
Director
14 March 2025
The notes on pages 4 to 7 form part of these financial statements.
Page 3
Page 4
Notes to the Financial Statements
1. General Information
Crawley Town Football & Social Club Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 03858150 . The registered office is Broadfield Stadium, Brighton Road, Crawley, West Sussex, RH11 9RX.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
The financial statements are prepared on a going concern basis, which assumes that the company will continue in operational existence for the foreseeable future. 
During the year the company made a loss of £2,822,493 and as at 30 June 2024, the company had net liabilities of £8,655,846, which could indicate that the company has insufficient resources to continue trading for the foreseeable future. However, the directors believe that it is appropriate to prepare the financial statements on the going concern basis due to the ongoing financial support of its parent company, Wagmi United LLC. 
2.3. Significant judgements and estimations
In the application of the company's accounting policies, the directors are required to make judgments, estimates, and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
In the opinion of the directors, there are no significant areas of judgment or key sources of estimation uncertainty affecting the carrying amount of assets or liabilities in the financial statements.
2.4. Turnover
Turnover consists of a number of different categories, all recorded net of Value Added Tax.
Gate receipts and other match day income is reflected on the day of receipt, apart from season ticket income which is reflected in the period to which the season ticket relates.
Sponsorship and commercial income is reflected over the duration of the respective contract.
Other income including broadcasting revenues and prize monies received are recognised upon receipt or when the right to this income has been confirmed.
Donations are allocated to the period in which the matching costs are incurred as agreed with the donor.
2.5. Tangible Fixed Assets and Depreciation
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Leasehold Over the Lease period
Plant & Machinery 25% on cost
Motor Vehicles 25% on cost
Computer Equipment 25% on cost
Impairment Of Fixed Assets
At each reporting date fixed assets are reviewed to determine whether there is any indication that those assets have suffered an impairment loss. If there is an indication of possible impairment, the recoverable amount of any affected asset is estimated and compared with its carrying amount.
If estimated recoverable amount is lower, the carrying amount is reduced to its estimated recoverable amount  and  an impairment loss is recognised immediately in profit or loss.
If an impairment loss subsequently reverses, the carry amount of the asset is increased to the revised estimate of its recoverable amount, but not in excess of the amount that would have been determined had no impairment loss been recognised  for  the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.
Page 4
Page 5
2.6. Leasing and Hire Purchase Contracts
The Club's football grounds and offices are leased from Crawley Borough Council.
2.7. Stocks and Work in Progress
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
2.8. Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to Items recognised in other comprehensive income or directly in equity.
Current or deferred taxation assets and liabilities are not discounted.
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in  periods different  from those  in  which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
2.9. Player Transfer Fees
Profits or losses on the disposal of player registrations are accounted for in full at the time the registration is filed with the Football Association. Any profit or loss made is disclosed under Other Operating Income.
2.10. Player Registrations & Amortisation
The costs associated with acquisition of playing staff registrations are capitalised as intangible fixed assets at the price paid on the date of acquisition.
Costs are then amortised on a straight line basis over their useful economic life in equal instalments over the period of their respective contracts.
2.11. Grant Income
Grants received from The Football Stadium Improvement Fund relating to expenditure on tangible fixed assets have been deducted against the purchase price of the related asset, with a consequent reduction in the annual charge for depreciation.
Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account. Grants towards general activities of the entity over a specific period are recognised in the profit and loss account over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the profit and loss account over the useful life of the asset concerned.
All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 147 (2023: 147)
147 147
Page 5
Page 6
4. Intangible Assets
Other
£
Cost
As at 1 July 2023 25,000
Additions 147,000
Disposals (100,000 )
As at 30 June 2024 72,000
Amortisation
As at 1 July 2023 5,241
Provided during the period 13,258
Disposals 97,143
Other (97,143 )
As at 30 June 2024 18,499
Net Book Value
As at 30 June 2024 53,501
As at 1 July 2023 19,759
5. Tangible Assets
Land & Property
Leasehold Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £ £
Cost
As at 1 July 2023 1,600 18,059 57,175 2,180 79,014
Additions 33,594 - - - 33,594
As at 30 June 2024 35,194 18,059 57,175 2,180 112,608
Depreciation
As at 1 July 2023 1,600 18,059 19,056 427 39,142
Provided during the period 1,553 - 19,056 732 21,341
As at 30 June 2024 3,153 18,059 38,112 1,159 60,483
Net Book Value
As at 30 June 2024 32,041 - 19,063 1,021 52,125
As at 1 July 2023 - - 38,119 1,753 39,872
6. Stocks
2024 2023
as restated
£ £
Finished goods 12,417 3,700
Page 6
Page 7
7. Debtors
2024 2023
as restated
£ £
Due within one year
Trade debtors 399,781 74,724
Prepayments and accrued income 110,466 191,564
VAT - 33,291
510,247 299,579
8. Creditors: Amounts Falling Due Within One Year
2024 2023
as restated
£ £
Trade creditors 240,870 398,058
Other taxes and social security 125,751 156,764
VAT 68,018 -
Other creditors 237,076 110,031
Accruals and deferred income 473,528 252,335
1,145,243 917,188
9. Creditors: Amounts Falling Due After More Than One Year
2024 2023
as restated
£ £
Other creditors 8,270,673 5,530,673
10. Share Capital
2024 2023
as restated
£ £
Allotted, Called up and fully paid 5,305,720 5,305,720
11. Related Party Transactions
The ultimate controlling party is Wagmi United LLC a company registered in USA. As at 30 June 2024, an interest free long term loan of £8,270,673 (2023: £5,530,673) was owed to Wagmi United LLC is included within other creditors in respect of long term loan.
12. Ultimate Controlling Party
The company is controlled by Wagmi United LLC by virtue of their 100% shareholding in the company.
13. Audit Information
The auditor's report on the accounts of Crawley Town Football & Social Club Ltd for the year ended 30 June 2024 was unqualified.
The auditor's report was signed by Statutory Auditor.
Page 7