2 false false false false false false false false false false true false false false false false false No description of principal activity 2024-03-01 Sage Accounts Production Advanced 2023 - FRS102_2023 13,056 4,175 17,231 xbrli:pure xbrli:shares iso4217:GBP 11230539 2024-03-01 2025-02-28 11230539 2025-02-28 11230539 2024-02-29 11230539 2023-03-01 2024-02-29 11230539 2024-02-29 11230539 2023-02-28 11230539 core:PlantMachinery 2024-03-01 2025-02-28 11230539 core:MotorVehicles 2024-03-01 2025-02-28 11230539 bus:OrdinaryShareClass1 2024-03-01 2025-02-28 11230539 bus:OrdinaryShareClass2 2024-03-01 2025-02-28 11230539 bus:Director1 2024-03-01 2025-02-28 11230539 core:LandBuildings core:OwnedOrFreeholdAssets 2024-02-29 11230539 core:PlantMachinery 2024-02-29 11230539 core:MotorVehicles 2024-02-29 11230539 core:LandBuildings core:OwnedOrFreeholdAssets 2025-02-28 11230539 core:PlantMachinery 2025-02-28 11230539 core:MotorVehicles 2025-02-28 11230539 core:DeferredTaxation 2024-03-01 2025-02-28 11230539 core:WithinOneYear 2025-02-28 11230539 core:WithinOneYear 2024-02-29 11230539 core:AfterOneYear 2025-02-28 11230539 core:AfterOneYear 2024-02-29 11230539 core:ShareCapital 2025-02-28 11230539 core:ShareCapital 2024-02-29 11230539 core:RetainedEarningsAccumulatedLosses 2025-02-28 11230539 core:RetainedEarningsAccumulatedLosses 2024-02-29 11230539 core:AcceleratedTaxDepreciationDeferredTax 2025-02-28 11230539 core:AcceleratedTaxDepreciationDeferredTax 2024-02-29 11230539 core:TaxLossesCarry-forwardsDeferredTax 2025-02-28 11230539 core:TaxLossesCarry-forwardsDeferredTax 2024-02-29 11230539 core:LandBuildings core:OwnedOrFreeholdAssets 2024-02-29 11230539 core:PlantMachinery 2024-02-29 11230539 core:MotorVehicles 2024-02-29 11230539 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2025-02-28 11230539 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2024-02-29 11230539 core:DeferredTaxation 2024-02-29 11230539 core:DeferredTaxation 2025-02-28 11230539 bus:SmallEntities 2024-03-01 2025-02-28 11230539 bus:AuditExemptWithAccountantsReport 2024-03-01 2025-02-28 11230539 bus:SmallCompaniesRegimeForAccounts 2024-03-01 2025-02-28 11230539 bus:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 11230539 bus:FullAccounts 2024-03-01 2025-02-28 11230539 bus:OrdinaryShareClass1 2025-02-28 11230539 bus:OrdinaryShareClass1 2024-02-29 11230539 bus:OrdinaryShareClass2 2025-02-28 11230539 bus:OrdinaryShareClass2 2024-02-29 11230539 bus:AllOrdinaryShares 2025-02-28 11230539 bus:AllOrdinaryShares 2024-02-29
COMPANY REGISTRATION NUMBER: 11230539
Dave Morris Steel Erecting Ltd
Filleted Unaudited Financial Statements
28 February 2025
Dave Morris Steel Erecting Ltd
Financial Statements
Year ended 28 February 2025
Contents
Pages
Statement of financial position
1 to 2
Notes to the financial statements
3 to 7
Dave Morris Steel Erecting Ltd
Statement of Financial Position
28 February 2025
2025
2024
Note
£
£
Fixed assets
Tangible assets
6
233,561
132,451
Current assets
Debtors
7
22,830
26,184
Cash at bank and in hand
2,240
163
--------
--------
25,070
26,347
Creditors: amounts falling due within one year
8
( 72,617)
( 34,589)
--------
--------
Net current liabilities
( 47,547)
( 8,242)
---------
---------
Total assets less current liabilities
186,014
124,209
Creditors: amounts falling due after more than one year
9
( 166,688)
( 81,858)
Provisions
10
( 17,231)
( 13,056)
---------
---------
Net assets
2,095
29,295
---------
---------
Capital and reserves
Called up share capital
12
2
2
Profit and loss account
2,093
29,293
-------
--------
Shareholders funds
2,095
29,295
-------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Dave Morris Steel Erecting Ltd
Statement of Financial Position (continued)
28 February 2025
These financial statements were approved by the board of directors and authorised for issue on 16 June 2025 , and are signed on behalf of the board by:
Mr D. Morris
Director
Company registration number: 11230539
Dave Morris Steel Erecting Ltd
Notes to the Financial Statements
Year ended 28 February 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 8 Llys Y Crofft, Whitland, Carmarthenshire, Wales, SA34 0HG, United Kingdom.
2. Statement of compliance
These financial statements have been prepared in accordance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the Companies Act 2006.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The director has a reasonable expectation that the company has adequate resources to continue operational existence for the foreseeable future. For this reason, the director continues to adopt the going concern basis of accounting in preparing the annual financial statements.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Equipment
-
25 % reducing balance
No depreciation is provided for on the Land.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2024: 1 ).
5. Tax on profit
Major components of tax expense
2025
2024
£
£
Deferred tax:
Origination and reversal of timing differences
4,176
5,518
-------
-------
Tax on profit
4,176
5,518
-------
-------
6. Tangible assets
Land
Plant and machinery
Motor vehicles
Equipment
Total
£
£
£
£
£
Cost
At 1 March 2024
49,999
16,379
122,927
4,059
193,364
Additions
97,194
118,496
215,690
Disposals
( 80,010)
( 80,010)
--------
---------
---------
-------
---------
At 28 February 2025
49,999
113,573
161,413
4,059
329,044
--------
---------
---------
-------
---------
Depreciation
At 1 March 2024
10,849
46,852
3,212
60,913
Charge for the year
25,681
35,295
212
61,188
Disposals
( 26,618)
( 26,618)
--------
---------
---------
-------
---------
At 28 February 2025
36,530
55,529
3,424
95,483
--------
---------
---------
-------
---------
Carrying amount
At 28 February 2025
49,999
77,043
105,884
635
233,561
--------
---------
---------
-------
---------
At 29 February 2024
49,999
5,530
76,075
847
132,451
--------
---------
---------
-------
---------
Finance leases and hire purchase contracts
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
Motor vehicles
£
At 28 February 2025
154,553
---------
At 29 February 2024
69,250
---------
7. Debtors
2025
2024
£
£
Trade debtors
3,450
10,033
Other debtors
19,380
16,151
--------
--------
22,830
26,184
--------
--------
Other debtors include an amount of £nil (2024 - £nil) falling due after more than one year.
8. Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts (secured)
5,000
9,679
Trade creditors
30,963
732
Social security and other taxes
344
1,061
Hire purchase agreements (secured)
24,397
13,764
Other creditors
11,913
9,353
--------
--------
72,617
34,589
--------
--------
9. Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts (secured)
4,350
9,350
Hire purchase agreements (secured)
162,338
72,508
---------
--------
166,688
81,858
---------
--------
Included within creditors: amounts falling due after more than one year is an amount of £1,636 (2024: £5,277) in respect of liabilities payable or repayable by instalments which fall due for payment after more than five years from the reporting date.
10. Provisions
Deferred tax (note 11)
£
At 1 March 2024
13,056
Additions
4,175
--------
At 28 February 2025
17,231
--------
11. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2025
2024
£
£
Included in provisions (note 10)
17,231
13,056
--------
--------
The deferred tax account consists of the tax effect of timing differences in respect of:
2025
2024
£
£
Accelerated capital allowances
34,877
15,666
Unused tax losses
( 17,646)
( 2,610)
--------
--------
17,231
13,056
--------
--------
12. Called up share capital
Issued, called up and fully paid
2025
2024
No.
£
No.
£
Ordinary A shares of £ 1 each
1
1
1
1
Ordinary B shares of £ 1 each
1
1
1
1
----
----
----
----
2
2
2
2
----
----
----
----
13. Related party transactions
The company was under the control of Mr D. Morris , the managing director, and a member of his close family during the current and previous year by virtue of their combined interest in 100% of the issued ordinary share capital. During the year the company paid dividends of £45,000 (2024 - £18,500) to Mr D. Morris and Mrs S. Morris, the shareholders.