Registered number
SC345034
SCOTT DUTHIE JOINERY LIMITED
Filleted Unaudited Accounts
30 June 2024
SCOTT DUTHIE JOINERY LIMITED
Registered number: SC345034
Balance Sheet
As at 30 June 2024
Notes 2024 2023
£ £ £ £
Fixed assets
Tangible assets 3 39,152 42,043
Current assets
Debtors 4 416,860 277,655
Cash at bank and in hand 397 52,113
417,257 329,768
Creditors: amounts falling due within one year 5 (332,087) (203,977)
Net current assets 85,170 125,791
Total assets less current liabilities 124,322 167,834
Creditors: amounts falling due after more than one year 6 (13,630) (23,437)
Provisions for liabilities (6,605) (6,946)
Net assets 104,087 137,451
Capital and reserves
Called up share capital 100 100
Profit and loss account 103,987 137,351
Shareholder's funds 104,087 137,451
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr S A J Duthie
Director
Approved by the board on 23 June 2025
SCOTT DUTHIE JOINERY LIMITED
Notes to the Accounts
For the year ended 30 June 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery over 5 to 10 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 7 6
3 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 July 2023 10,973 55,962 130,443 197,378
Additions - 2,699 20,500 23,199
At 30 June 2024 10,973 58,661 150,943 220,577
Depreciation
At 1 July 2023 5,486 49,987 99,862 155,335
Charge for the year 1,098 5,090 19,902 26,090
At 30 June 2024 6,584 55,077 119,764 181,425
Net book value
At 30 June 2024 4,389 3,584 31,179 39,152
At 30 June 2023 5,487 5,975 30,581 42,043
4 Debtors 2024 2023
£ £
Trade debtors 125,330 58,379
Other debtors 291,530 219,276
416,860 277,655
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 41,145 11,483
Trade creditors 237,835 140,159
Taxation and social security costs 19,141 35,119
Other creditors 33,966 17,216
332,087 203,977
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 13,630 23,437
7 Loans 2024 2023
£ £
Creditors include:
Secured bank loans and overdrafts 54,775 34,920
In November 2014 the company provided its bankers The Royal Bank of Scotland with a floating charge over all the company's property and undertakings which contains a negative pledge along with a personal guarantee from the director.
8 Pension commitments
As at June 2024 the company's defined contribution pension commitment was £1,820 (2023: £1,758).
9 Loans to/(from) director
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
Mr S A J Duthie
Director's loan account 103,738 36,594 (37,000) 103,332
103,738 36,594 (37,000) 103,332
Loan is unsecured, interest free with no set repayment date.
10 Controlling party
During the current and previous year the company was controlled by the sole director Mr S A J Duthie.
11 Other information
SCOTT DUTHIE JOINERY LIMITED is a private company limited by shares and incorporated in Scotland. Its registered office is:
Creag Cuil
Birse
Aboyne
Aberdeenshire
AB34 5BY
SCOTT DUTHIE JOINERY LIMITED SC345034 false 2023-07-01 2024-06-30 2024-06-30 VT Final Accounts April 2025 Mr S A J Duthie No description of principal activity SC345034 2022-07-01 2023-06-30 SC345034 core:WithinOneYear 2023-06-30 SC345034 core:AfterOneYear 2023-06-30 SC345034 core:ShareCapital 2023-06-30 SC345034 core:RetainedEarningsAccumulatedLosses 2023-06-30 SC345034 2023-07-01 2024-06-30 SC345034 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 SC345034 bus:AuditExempt-NoAccountantsReport 2023-07-01 2024-06-30 SC345034 bus:Director40 2023-07-01 2024-06-30 SC345034 1 2023-07-01 2024-06-30 SC345034 2 2023-07-01 2024-06-30 SC345034 core:LandBuildings 2023-07-01 2024-06-30 SC345034 core:PlantMachinery 2023-07-01 2024-06-30 SC345034 core:Vehicles 2023-07-01 2024-06-30 SC345034 bus:Director1 2023-07-01 2024-06-30 SC345034 bus:Director1 1 2023-07-01 2024-06-30 SC345034 countries:England 2023-07-01 2024-06-30 SC345034 bus:FRS102 2023-07-01 2024-06-30 SC345034 bus:FilletedAccounts 2023-07-01 2024-06-30 SC345034 2024-06-30 SC345034 core:WithinOneYear 2024-06-30 SC345034 core:AfterOneYear 2024-06-30 SC345034 core:ShareCapital 2024-06-30 SC345034 core:RetainedEarningsAccumulatedLosses 2024-06-30 SC345034 core:LandBuildings 2024-06-30 SC345034 core:PlantMachinery 2024-06-30 SC345034 core:Vehicles 2024-06-30 SC345034 bus:Director1 1 2024-06-30 SC345034 2023-06-30 SC345034 core:LandBuildings 2023-06-30 SC345034 core:PlantMachinery 2023-06-30 SC345034 core:Vehicles 2023-06-30 SC345034 bus:Director1 1 2023-06-30 iso4217:GBP xbrli:pure