Silverfin false false 31/12/2024 23/09/2023 31/12/2024 Gregory David Hole 23/09/2023 Janet Elizabeth Hole 23/09/2023 Lucy Alexandra Hole 23/09/2023 Ryan David Hole 23/09/2023 23 June 2025 Manufacture of ice cream, bread, fresh pastry goods and cakes. Activities of distribution holding comapnies. 15159012 2024-12-31 15159012 bus:Director1 2024-12-31 15159012 bus:Director2 2024-12-31 15159012 bus:Director3 2024-12-31 15159012 bus:Director4 2024-12-31 15159012 core:CurrentFinancialInstruments 2024-12-31 15159012 core:ShareCapital 2024-12-31 15159012 core:RetainedEarningsAccumulatedLosses 2024-12-31 15159012 bus:OrdinaryShareClass1 2024-12-31 15159012 2023-09-23 2024-12-31 15159012 bus:FilletedAccounts 2023-09-23 2024-12-31 15159012 bus:SmallEntities 2023-09-23 2024-12-31 15159012 bus:AuditExemptWithAccountantsReport 2023-09-23 2024-12-31 15159012 bus:PrivateLimitedCompanyLtd 2023-09-23 2024-12-31 15159012 bus:Director1 2023-09-23 2024-12-31 15159012 bus:Director2 2023-09-23 2024-12-31 15159012 bus:Director3 2023-09-23 2024-12-31 15159012 bus:Director4 2023-09-23 2024-12-31 15159012 bus:OrdinaryShareClass1 2023-09-23 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 15159012 (England and Wales)

THE SECRET DISTRIBUTION COMPANY LIMITED

Unaudited Financial Statements
For the financial period from 23 September 2023 to 31 December 2024
Pages for filing with the registrar

THE SECRET DISTRIBUTION COMPANY LIMITED

Unaudited Financial Statements

For the financial period from 23 September 2023 to 31 December 2024

Contents

THE SECRET DISTRIBUTION COMPANY LIMITED

BALANCE SHEET

As at 31 December 2024
THE SECRET DISTRIBUTION COMPANY LIMITED

BALANCE SHEET (continued)

As at 31 December 2024
Note 31.12.2024
£
Current assets
Debtors 3 347
Cash at bank and in hand 889
1,236
Creditors: amounts falling due within one year 4 ( 92,267)
Net current liabilities (91,031)
Total assets less current liabilities (91,031)
Net liabilities ( 91,031)
Capital and reserves
Called-up share capital 5 1
Profit and loss account ( 91,032 )
Total shareholder's deficit ( 91,031)

For the financial period ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of The Secret Distribution Company Limited (registered number: 15159012) were approved and authorised for issue by the Board of Directors on 23 June 2025. They were signed on its behalf by:

Ryan David Hole
Director
THE SECRET DISTRIBUTION COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial period from 23 September 2023 to 31 December 2024
THE SECRET DISTRIBUTION COMPANY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial period from 23 September 2023 to 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial period, unless otherwise stated.

General information and basis of accounting

The Secret Distribution Company Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is The Secret Beach Bar And Kitchen, Mumbles Road, Swansea, SA2 0AY, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Reporting period length

The company incorporated on 23rd September 2023 and commenced trading on 1 April 2025, in the next accounting period. The current period to 31 December 2024 covers a 15 month period.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

2. Employees

Period from
23.09.2023 to
31.12.2024
Number
Monthly average number of persons employed by the Company during the period, including directors 4

3. Debtors

31.12.2024
£
Other debtors 347

4. Creditors: amounts falling due within one year

31.12.2024
£
Amounts owed to Group undertakings 90,675
Accruals 1,592
92,267

5. Called-up share capital

31.12.2024
£
Allotted, called-up and fully-paid
1 Ordinary share of £ 1.00 1

Upon incorporation on 23 September 2023 the company issued 1 Ordinary £1 share at par.

6. Related party transactions

Other related party transactions

31.12.2024
£
Secret Beach Bar & Kitchen Limited - Group company, balance owed by company at year end (creditor) (9,000)
Verdi's Ltd - Group Company, balance owed by company at year end (creditor) (81,674)