Caseware UK (AP4) 2024.0.164 2024.0.164 truetruetruetruetruefalse2023-10-01falseNo description of principal activity88true NI016998 2023-10-01 2024-09-30 NI016998 2022-10-01 2023-09-30 NI016998 2024-09-30 NI016998 2023-09-30 NI016998 1 2023-10-01 2024-09-30 NI016998 d:Director4 2023-10-01 2024-09-30 NI016998 d:Director5 2023-10-01 2024-09-30 NI016998 c:OfficeEquipment 2023-10-01 2024-09-30 NI016998 c:OfficeEquipment 2024-09-30 NI016998 c:OfficeEquipment 2023-09-30 NI016998 c:OfficeEquipment c:OwnedOrFreeholdAssets 2023-10-01 2024-09-30 NI016998 c:CurrentFinancialInstruments 2024-09-30 NI016998 c:CurrentFinancialInstruments 2023-09-30 NI016998 c:CurrentFinancialInstruments c:WithinOneYear 2024-09-30 NI016998 c:CurrentFinancialInstruments c:WithinOneYear 2023-09-30 NI016998 c:ShareCapital 2024-09-30 NI016998 c:ShareCapital 2023-09-30 NI016998 c:RetainedEarningsAccumulatedLosses 2024-09-30 NI016998 c:RetainedEarningsAccumulatedLosses 2023-09-30 NI016998 c:AcceleratedTaxDepreciationDeferredTax 2024-09-30 NI016998 c:AcceleratedTaxDepreciationDeferredTax 2023-09-30 NI016998 d:OrdinaryShareClass1 2023-10-01 2024-09-30 NI016998 d:OrdinaryShareClass1 2024-09-30 NI016998 d:OrdinaryShareClass1 2023-09-30 NI016998 d:FRS102 2023-10-01 2024-09-30 NI016998 d:Audited 2023-10-01 2024-09-30 NI016998 d:FullAccounts 2023-10-01 2024-09-30 NI016998 d:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 NI016998 d:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 NI016998 2 2023-10-01 2024-09-30 NI016998 e:PoundSterling 2023-10-01 2024-09-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: NI016998










Orr's Travel Limited










Financial statements

Information for filing with the registrar

For the Year Ended 30 September 2024

 
Orr's Travel Limited
Registered number: NI016998

Balance Sheet
As at 30 September 2024

2024
2024
2023
2023
Note
£
£
£
£

Fixed assets
  

Tangible assets
 4 
18,818
24,416

  
18,818
24,416

Current assets
  

Debtors: amounts falling due within one year
 5 
1,590,657
1,415,025

Cash at bank and in hand
 6 
634,007
830,004

  
2,224,664
2,245,029

Creditors: amounts falling due within one year
 7 
(2,075,136)
(2,111,810)

Net current assets
  
 
 
149,528
 
 
133,219

Total assets less current liabilities
  
168,346
157,635

Provisions for liabilities
  

Deferred tax
 8 
(1,196)
(2,191)

Net assets
  
167,150
155,444


Capital and reserves
  

Called up share capital 
 9 
62,500
62,500

Profit and loss account
  
104,650
92,944

  
167,150
155,444


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 6 March 2025.




G I McFadden
I K Webb
Director
Director

The notes on pages 2 to 9 form part of these financial statements.

img4d05.png
Page 1

 
Orr's Travel Limited
 

 
Notes to the Financial Statements
For the Year Ended 30 September 2024

1.


General information

The principal activity of the company is that of travel agents.
The company is a private company limited by shares and is incorporated in Northern Ireland and domiciled in the United Kingdom. The address of the registered office is 20 Frances Street, Newtownards, Co Down, BT23 7DN.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of John Hogg & Co, Limited as at 30 September 2024 and these financial statements may be obtained from Companies House.

 
2.3

Going concern

The directors have a reasonable expectation that the Company has adeqaute resources available to it to continue operations for the foreseeable future and, accordingly, the directors continue to adopt the going concern basis in preparing the financial statements.

img69d0.png
Page 2

 
Orr's Travel Limited
 

 
Notes to the Financial Statements
For the Year Ended 30 September 2024

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
20%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

img545d.png
Page 3

 
Orr's Travel Limited
 

 
Notes to the Financial Statements
For the Year Ended 30 September 2024

2.Accounting policies (continued)

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Defined benefit - multi-employer pension scheme

The Company is a member of a multi-employer plan. Where it is not possible for the Company to obtain sufficient information to enable it to account for the plan as a defined benefit plan, it accounts for the plan as a defined contribution plan.

 
2.11

Interest income

Interest income is recognised in profit or loss using the effective interest method.

img269c.png
Page 4

 
Orr's Travel Limited
 

 
Notes to the Financial Statements
For the Year Ended 30 September 2024

2.Accounting policies (continued)

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.13

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

 
2.14

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2023 - 8).

img3c17.png
Page 5

 
Orr's Travel Limited
 

 
Notes to the Financial Statements
For the Year Ended 30 September 2024

4.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 October 2023
36,963


Additions
583



At 30 September 2024

37,546



Depreciation


At 1 October 2023
12,547


Charge for the year on owned assets
6,181



At 30 September 2024

18,728



Net book value



At 30 September 2024
18,818



At 30 September 2023
24,416


5.


Debtors

2024
2023
£
£


Trade debtors
1,505,944
1,282,275

Amounts owed by related parties
74,529
110,077

Amounts owed by group undertakings
-
1,569

Prepayments and accrued income
10,184
21,104

1,590,657
1,415,025



6.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
634,007
830,004

634,007
830,004


img512c.png
Page 6

 
Orr's Travel Limited
 

 
Notes to the Financial Statements
For the Year Ended 30 September 2024

7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
1,926,844
1,919,690

Amounts owed to customers
58,457
11,914

Amounts owed to group undertakings
-
100,000

Corporation tax
8,249
2,606

Other taxation and social security
14,171
9,475

Other creditors
28,556
30,587

Accruals and deferred income
38,859
37,538

2,075,136
2,111,810


Amounts owed to group undertakings and related parties are unsecured, interest free and repayable on demand. As a result of guidance issued by IATA, effective 1 November 2020, the company is required to disclose billing and settlement plan (BSP) outstanding cash sales at the year end. BSP Outstanding Cash Sales as at 30 September 2024 was £nil (2023: £nil). 


8.


Deferred taxation




2024


£






At beginning of year
(2,191)


Charged to profit or loss
995



At end of year
(1,196)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(1,196)
(2,191)

(1,196)
(2,191)

img62ce.png
Page 7

 
Orr's Travel Limited
 

 
Notes to the Financial Statements
For the Year Ended 30 September 2024

9.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



62,500 (2023 - 62,500) Ordinary shares of £1.00 each
62,500
62,500



10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £6,321 (2023: £6,886). Contributions totaling £Nil (2023: £nil) were payable to the fund at the balance sheet date and are included in creditors.


11.


Related party transactions

The company has taken advantage of the exemption under paragraph 33.1A from the provisions of FRS 102, on the grounds that at 30 September 2024 it was a wholly owned subsidiary.
Details of non group related party transactions are listed below:


2024
2023
£
£

Amounts owed by other related parties
74,529
110,077

All revenue generated from related parties were transacted at market rate and are not required to be disclosed.


12.


Post balance sheet events

There have been no significant events affecting the Company since the end of the financial year.


13.


Ultimate parent undertaking and controlling party

The company's immediate and ultimate parent undertaking, and the undertaking of the smallest and largest group undertakings of which the company is a member and for which consolidated financial statements are prepared is John Hogg & Co, Limited, a company incorporated in Northern Ireland. Copies of the group financial statements are available to the public from the Companies House.
The ultimate controlling parties are the shareholders of John Hogg & Co, Limited.

img06fb.png
Page 8

 
Orr's Travel Limited
 

 
Notes to the Financial Statements
For the Year Ended 30 September 2024

14.


Auditors' information

The auditors' report on the financial statements for the year ended 30 September 2024 was unqualified.

The audit report was signed on 6 March 2025 by Brian Clerkin (Senior Statutory Auditor) on behalf of Sumer Auditco NI Limited.

img6c2c.png
Page 9