48 01/10/2023 30/09/2024 2024-09-30 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2023-10-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP NI640967 2023-10-01 2024-09-30 NI640967 2024-09-30 NI640967 2023-09-30 NI640967 2022-10-01 2023-09-30 NI640967 2023-09-30 NI640967 2022-09-30 NI640967 core:NetGoodwill 2023-10-01 2024-09-30 NI640967 core:PlantMachinery 2023-10-01 2024-09-30 NI640967 core:FurnitureFittingsToolsEquipment 2023-10-01 2024-09-30 NI640967 bus:RegisteredOffice 2023-10-01 2024-09-30 NI640967 bus:LeadAgentIfApplicable 2023-10-01 2024-09-30 NI640967 bus:Director1 2023-10-01 2024-09-30 NI640967 bus:Director2 2023-10-01 2024-09-30 NI640967 bus:Director3 2023-10-01 2024-09-30 NI640967 bus:Director4 2023-10-01 2024-09-30 NI640967 core:NetGoodwill 2023-09-30 NI640967 core:NetGoodwill 2024-09-30 NI640967 core:PlantMachinery 2023-09-30 NI640967 core:FurnitureFittingsToolsEquipment 2023-09-30 NI640967 core:PlantMachinery 2024-09-30 NI640967 core:FurnitureFittingsToolsEquipment 2024-09-30 NI640967 core:WithinOneYear 2024-09-30 NI640967 core:WithinOneYear 2023-09-30 NI640967 core:AfterOneYear 2024-09-30 NI640967 core:AfterOneYear 2023-09-30 NI640967 core:ShareCapital 2024-09-30 NI640967 core:ShareCapital 2023-09-30 NI640967 core:RetainedEarningsAccumulatedLosses 2024-09-30 NI640967 core:RetainedEarningsAccumulatedLosses 2023-09-30 NI640967 core:NetGoodwill 2023-09-30 NI640967 core:PlantMachinery 2023-09-30 NI640967 core:FurnitureFittingsToolsEquipment 2023-09-30 NI640967 bus:Director4 2024-09-30 NI640967 bus:Director4 2023-09-30 NI640967 bus:SmallEntities 2023-10-01 2024-09-30 NI640967 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 NI640967 bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 NI640967 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 NI640967 bus:FullAccounts 2023-10-01 2024-09-30 NI640967 core:Associate1 2023-10-01 2024-09-30 NI640967 core:Associate1 2022-10-01 2023-09-30 NI640967 core:Associate2 2023-10-01 2024-09-30 NI640967 core:Associate3 2023-10-01 2024-09-30 NI640967 core:Associate3 2022-10-01 2023-09-30 NI640967 core:Associate4 2023-10-01 2024-09-30 NI640967 core:Associate3 2024-09-30 NI640967 core:Associate3 2023-09-30 NI640967 core:AllAssociates 2023-10-01 2024-09-30
Company registration number: NI640967
O'Hares Rathfriland Limited
Unaudited filleted financial statements
30 September 2024
O'Hares Rathfriland Limited
Contents
Directors and other information
Accountants report
Statement of financial position
Notes to the financial statements
O'Hares Rathfriland Limited
Directors and other information
Directors Mr Nigel O'Hare
Mr Ronan O'Hare
Mr Philip O'Hare
Mrs Sharon Mussen
Company number NI640967
Registered office 37 Newry Road
Mayobidge
Newry
Co Down
BT34 2ET
Business address 34 John Street
Rathfriland
Newry
Co Down
BT34 5QH
Accountants McPolin & Murdock Ltd
37 Church Street
Warrenpoint
Co Down
BT34 3HN
Bankers Bank of Ireland
12 Trevor Hill
Newry
Co Down
BT34 1DN
O'Hares Rathfriland Limited
Report to the board of directors on the preparation of the
unaudited statutory financial statements of O'Hares Rathfriland Limited
Year ended 30 September 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of O'Hares Rathfriland Limited for the year ended 30 September 2024 which comprise the statement of financial position and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of Chartered Accountants Ireland , we are subject to its ethical and other professional requirements which are detailed at www.charteredaccountants.ie.
This report is made solely to the board of directors of O'Hares Rathfriland Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of O'Hares Rathfriland Limited and state those matters that we have agreed to state to the board of directors of O'Hares Rathfriland Limited as a body, in this report in accordance with the requirements of Chartered Accountants Ireland as detailed at www.charteredaccountants.ie. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than O'Hares Rathfriland Limited and its board of directors as a body for our work or for this report.
It is your duty to ensure that O'Hares Rathfriland Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of O'Hares Rathfriland Limited. You consider that O'Hares Rathfriland Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of O'Hares Rathfriland Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
McPolin & Murdock Ltd
Chartered Accountants
37 Church Street
Warrenpoint
Co Down
BT34 3HN
13 June 2025
O'Hares Rathfriland Limited
Statement of financial position
30 September 2024
2024 2023
Note £ £ £ £
Fixed assets
Intangible assets 5 306,000 331,500
Tangible assets 6 195,675 169,441
_______ _______
501,675 500,941
Current assets
Stocks 119,857 146,673
Debtors 7 167,573 134,214
Cash at bank and in hand 339,418 208,121
_______ _______
626,848 489,008
Creditors: amounts falling due
within one year 8 ( 475,131) ( 409,177)
_______ _______
Net current assets 151,717 79,831
_______ _______
Total assets less current liabilities 653,392 580,772
Creditors: amounts falling due
after more than one year 9 ( 64,131) ( 125,101)
_______ _______
Net assets 589,261 455,671
_______ _______
Capital and reserves
Called up share capital 100 100
Profit and loss account 589,161 455,571
_______ _______
Shareholders funds 589,261 455,671
_______ _______
For the year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 13 June 2025 , and are signed on behalf of the board by:
Mr Nigel O'Hare Mr Ronan O'Hare
Director Director
Company registration number: NI640967
O'Hares Rathfriland Limited
Notes to the financial statements
Year ended 30 September 2024
1. General information
The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is 37 Newry Road, Mayobidge, Newry, Co Down, BT34 2ET.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill - 5% % straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 15 % reducing balance
Fittings fixtures and equipment - 10 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 48 (2023: 45 ).
5. Intangible assets
Goodwill Total
£ £
Cost
At 1 October 2023 and 30 September 2024 510,000 510,000
_______ _______
Amortisation
At 1 October 2023 178,500 178,500
Charge for the year 25,500 25,500
_______ _______
At 30 September 2024 204,000 204,000
_______ _______
Carrying amount
At 30 September 2024 306,000 306,000
_______ _______
At 30 September 2023 331,500 331,500
_______ _______
6. Tangible assets
Plant and machinery Fixtures, fittings and equipment Total
£ £ £
Cost
At 1 October 2023 479,284 44,815 524,099
Additions 50,900 5,026 55,926
_______ _______ _______
At 30 September 2024 530,184 49,841 580,025
_______ _______ _______
Depreciation
At 1 October 2023 331,276 23,382 354,658
Charge for the year 24,708 4,984 29,692
_______ _______ _______
At 30 September 2024 355,984 28,366 384,350
_______ _______ _______
Carrying amount
At 30 September 2024 174,200 21,475 195,675
_______ _______ _______
At 30 September 2023 148,008 21,433 169,441
_______ _______ _______
7. Debtors
2024 2023
£ £
Trade debtors 137,252 103,245
Amounts owed by group undertakings and undertakings in which the company has a participating interest 11 620
Other debtors 30,310 30,349
_______ _______
167,573 134,214
_______ _______
8. Creditors: amounts falling due within one year
2024 2023
£ £
Bank loans and overdrafts 71,976 71,976
Trade creditors 248,011 243,515
Corporation tax 50,569 8,393
Social security and other taxes 31,510 21,297
Other creditors 73,065 63,996
_______ _______
475,131 409,177
_______ _______
9. Creditors: amounts falling due after more than one year
2024 2023
£ £
Other creditors 64,131 125,101
_______ _______
10. Directors advances, credits and guarantees
Balance brought forward and o/standing Balance brought forward and o/standing
2024 2023
£ £
Mrs Sharon Mussen 7,000 7,000
_______ _______
11. Related party transactions
During the year the company entered into the following transactions with related parties:
Transaction value Balance owed by/(owed to)
2024 2023 2024 2023
£ £ £ £
O'Hares Supermarket Ltd - 4,864 - -
O'Hares Drumaness Ltd - - - -
O'Hares Vivo Mayobridge Ltd 609 ( 98) 11 620
O'Hares Warrenpoint Ltd - - - -
_______ _______ _______ _______
The above named companies are related parties through common directors and shareholders .