|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Pages |
|
Statement of financial position |
1 |
|
Notes to the financial statements |
2 to 5 |
|
|
|
Statement of Financial Position |
|
2024 |
2023 |
|
|
Note |
£ |
£ |
|
Tangible assets |
6 |
|
|
|
Stocks |
|
|
|
|
Debtors |
7 |
|
|
|
Cash at bank and in hand |
|
|
|
|
-------- |
-------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
8 |
(
|
(
|
|
-------- |
-------- |
||
|
Net current assets |
|
|
|
|
-------- |
-------- |
||
|
Total assets less current liabilities |
|
|
|
|
Provisions |
9 |
(
|
(
|
|
-------- |
-------- |
||
|
Net assets |
|
|
|
|
-------- |
-------- |
||
|
Called up share capital |
11 |
|
|
|
Profit and loss account |
|
|
|
|
-------- |
-------- |
||
|
Shareholders funds |
|
|
|
|
-------- |
-------- |
||
|
|
|
|
Director |
Director |
|
|
|
Notes to the Financial Statements |
|
Plant and machinery |
- |
|
|
|
Fixtures and fittings |
- |
|
|
|
Office equipment |
- |
25
% reducing balance |
|
|
Period from |
||
|
Year to |
13 Sep 22 to |
|
|
30 Sep 24 |
30 Sep 23 |
|
|
£ |
£ |
|
|
UK current tax expense |
|
|
|
Origination and reversal of timing differences |
(
|
|
|
------- |
------- |
|
|
Tax on profit |
|
|
|
------- |
------- |
|
|
Plant and machinery |
Fixtures and fittings |
Office equipment |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 October 2023 and 30 September 2024 |
|
|
960 |
|
|
------- |
---- |
---- |
------- |
|
|
Depreciation |
||||
|
At 1 October 2023 |
|
|
240 |
|
|
Charge for the year |
|
|
180 |
|
|
------- |
---- |
---- |
------- |
|
|
At 30 September 2024 |
|
|
420 |
|
|
------- |
---- |
---- |
------- |
|
|
Carrying amount |
||||
|
At 30 September 2024 |
|
|
540 |
|
|
------- |
---- |
---- |
------- |
|
|
At 30 September 2023 |
|
|
720 |
|
|
------- |
---- |
---- |
------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Corporation tax |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
65,792 |
65,632 |
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
Deferred tax (note 10) |
|
|
£ |
|
|
At 1 October 2023 |
|
|
Charge against provision |
(
|
|
------- |
|
|
At 30 September 2024 |
|
|
------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Included in provisions (note 9) |
|
|
|
---- |
------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Accelerated capital allowances |
|
|
|
---- |
------- |
|
|
2024 |
2023 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
2 |
|
2 |
|
---- |
---- |
---- |
---- |
|