2023-07-012024-06-302024-06-30false05333905MARMALADE PROPERTIES LTD.2025-06-23falseiso4217:GBPxbrli:pure053339052023-07-01053339052024-06-30053339052023-07-012024-06-30053339052022-07-01053339052023-06-30053339052022-07-012023-06-3005333905bus:SmallEntities2023-07-012024-06-3005333905bus:AuditExempt-NoAccountantsReport2023-07-012024-06-3005333905bus:FullAccounts2023-07-012024-06-3005333905bus:PrivateLimitedCompanyLtd2023-07-012024-06-3005333905core:WithinOneYear2024-06-3005333905core:AfterOneYear2024-06-3005333905core:WithinOneYear2023-06-3005333905core:AfterOneYear2023-06-3005333905core:ShareCapital2024-06-3005333905core:SharePremium2024-06-3005333905core:RevaluationReserve2024-06-3005333905core:OtherReservesSubtotal2024-06-3005333905core:RetainedEarningsAccumulatedLosses2024-06-3005333905core:ShareCapital2023-06-3005333905core:SharePremium2023-06-3005333905core:RevaluationReserve2023-06-3005333905core:OtherReservesSubtotal2023-06-3005333905core:RetainedEarningsAccumulatedLosses2023-06-3005333905core:LandBuildings2024-06-3005333905core:PlantMachinery2024-06-3005333905core:Vehicles2024-06-3005333905core:FurnitureFittings2024-06-3005333905core:OfficeEquipment2024-06-3005333905core:NetGoodwill2024-06-3005333905core:IntangibleAssetsOtherThanGoodwill2024-06-3005333905core:ListedExchangeTraded2024-06-3005333905core:UnlistedNon-exchangeTraded2024-06-3005333905core:LandBuildings2023-06-3005333905core:PlantMachinery2023-06-3005333905core:Vehicles2023-06-3005333905core:FurnitureFittings2023-06-3005333905core:OfficeEquipment2023-06-3005333905core:NetGoodwill2023-06-3005333905core:IntangibleAssetsOtherThanGoodwill2023-06-3005333905core:ListedExchangeTraded2023-06-3005333905core:UnlistedNon-exchangeTraded2023-06-3005333905core:LandBuildings2023-07-012024-06-3005333905core:PlantMachinery2023-07-012024-06-3005333905core:Vehicles2023-07-012024-06-3005333905core:FurnitureFittings2023-07-012024-06-3005333905core:OfficeEquipment2023-07-012024-06-3005333905core:NetGoodwill2023-07-012024-06-3005333905core:IntangibleAssetsOtherThanGoodwill2023-07-012024-06-3005333905core:ListedExchangeTraded2023-07-012024-06-3005333905core:UnlistedNon-exchangeTraded2023-07-012024-06-3005333905core:MoreThanFiveYears2023-07-012024-06-3005333905core:Non-currentFinancialInstruments2024-06-3005333905core:Non-currentFinancialInstruments2023-06-3005333905dpl:CostSales2023-07-012024-06-3005333905dpl:DistributionCosts2023-07-012024-06-3005333905core:LandBuildings2023-07-012024-06-3005333905core:PlantMachinery2023-07-012024-06-3005333905core:Vehicles2023-07-012024-06-3005333905core:FurnitureFittings2023-07-012024-06-3005333905core:OfficeEquipment2023-07-012024-06-3005333905dpl:AdministrativeExpenses2023-07-012024-06-3005333905core:NetGoodwill2023-07-012024-06-3005333905core:IntangibleAssetsOtherThanGoodwill2023-07-012024-06-3005333905dpl:GroupUndertakings2023-07-012024-06-3005333905dpl:ParticipatingInterests2023-07-012024-06-3005333905dpl:GroupUndertakingscore:ListedExchangeTraded2023-07-012024-06-3005333905core:ListedExchangeTraded2023-07-012024-06-3005333905dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-07-012024-06-3005333905core:UnlistedNon-exchangeTraded2023-07-012024-06-3005333905dpl:CostSales2022-07-012023-06-3005333905dpl:DistributionCosts2022-07-012023-06-3005333905core:LandBuildings2022-07-012023-06-3005333905core:PlantMachinery2022-07-012023-06-3005333905core:Vehicles2022-07-012023-06-3005333905core:FurnitureFittings2022-07-012023-06-3005333905core:OfficeEquipment2022-07-012023-06-3005333905dpl:AdministrativeExpenses2022-07-012023-06-3005333905core:NetGoodwill2022-07-012023-06-3005333905core:IntangibleAssetsOtherThanGoodwill2022-07-012023-06-3005333905dpl:GroupUndertakings2022-07-012023-06-3005333905dpl:ParticipatingInterests2022-07-012023-06-3005333905dpl:GroupUndertakingscore:ListedExchangeTraded2022-07-012023-06-3005333905core:ListedExchangeTraded2022-07-012023-06-3005333905dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2022-07-012023-06-3005333905core:UnlistedNon-exchangeTraded2022-07-012023-06-3005333905core:NetGoodwill2024-06-3005333905core:IntangibleAssetsOtherThanGoodwill2024-06-3005333905core:LandBuildings2024-06-3005333905core:PlantMachinery2024-06-3005333905core:Vehicles2024-06-3005333905core:FurnitureFittings2024-06-3005333905core:OfficeEquipment2024-06-3005333905core:AfterOneYear2024-06-3005333905core:WithinOneYear2024-06-3005333905core:ListedExchangeTraded2024-06-3005333905core:UnlistedNon-exchangeTraded2024-06-3005333905core:ShareCapital2024-06-3005333905core:SharePremium2024-06-3005333905core:RevaluationReserve2024-06-3005333905core:OtherReservesSubtotal2024-06-3005333905core:RetainedEarningsAccumulatedLosses2024-06-3005333905core:NetGoodwill2023-06-3005333905core:IntangibleAssetsOtherThanGoodwill2023-06-3005333905core:LandBuildings2023-06-3005333905core:PlantMachinery2023-06-3005333905core:Vehicles2023-06-3005333905core:FurnitureFittings2023-06-3005333905core:OfficeEquipment2023-06-3005333905core:AfterOneYear2023-06-3005333905core:WithinOneYear2023-06-3005333905core:ListedExchangeTraded2023-06-3005333905core:UnlistedNon-exchangeTraded2023-06-3005333905core:ShareCapital2023-06-3005333905core:SharePremium2023-06-3005333905core:RevaluationReserve2023-06-3005333905core:OtherReservesSubtotal2023-06-3005333905core:RetainedEarningsAccumulatedLosses2023-06-3005333905core:NetGoodwill2022-07-0105333905core:IntangibleAssetsOtherThanGoodwill2022-07-0105333905core:LandBuildings2022-07-0105333905core:PlantMachinery2022-07-0105333905core:Vehicles2022-07-0105333905core:FurnitureFittings2022-07-0105333905core:OfficeEquipment2022-07-0105333905core:AfterOneYear2022-07-0105333905core:WithinOneYear2022-07-0105333905core:ListedExchangeTraded2022-07-0105333905core:UnlistedNon-exchangeTraded2022-07-0105333905core:ShareCapital2022-07-0105333905core:SharePremium2022-07-0105333905core:RevaluationReserve2022-07-0105333905core:OtherReservesSubtotal2022-07-0105333905core:RetainedEarningsAccumulatedLosses2022-07-0105333905core:AfterOneYear2023-07-012024-06-3005333905core:WithinOneYear2023-07-012024-06-3005333905core:Non-currentFinancialInstrumentscore:CostValuation2023-07-012024-06-3005333905core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-07-012024-06-3005333905core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-07-012024-06-3005333905core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-07-012024-06-3005333905core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-07-012024-06-3005333905core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-07-012024-06-3005333905core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-07-012024-06-3005333905core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-07-012024-06-3005333905core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-07-012024-06-3005333905core:Non-currentFinancialInstrumentscore:CostValuation2024-06-3005333905core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-06-3005333905core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-06-3005333905core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-06-3005333905core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-06-3005333905core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-06-3005333905core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-06-3005333905core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-06-3005333905core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-06-3005333905core:Non-currentFinancialInstrumentscore:CostValuation2023-06-3005333905core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-06-3005333905core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-06-3005333905core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-06-3005333905core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-06-3005333905core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-06-3005333905core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-06-3005333905core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-06-3005333905core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-06-3005333905bus:Director12023-07-012024-06-3005333905bus:Director22023-07-012024-06-30

MARMALADE PROPERTIES LTD.

Registered Number
05333905
(England and Wales)

Unaudited Financial Statements for the Year ended
30 June 2024

MARMALADE PROPERTIES LTD.
Company Information
for the year from 1 July 2023 to 30 June 2024

Directors

HAYWOOD, Ieuan William
HENNAH, Nathan John

Registered Address

13 Clytha Park Road
Newport
NP20 4PB

Registered Number

05333905 (England and Wales)
MARMALADE PROPERTIES LTD.
Balance Sheet as at
30 June 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Tangible assets4700,000700,000
700,000700,000
Current assets
Debtors208,644207,272
Cash at bank and on hand957-
209,601207,272
Creditors amounts falling due within one year5(14,606)(5,440)
Net current assets (liabilities)194,995201,832
Total assets less current liabilities894,995901,832
Creditors amounts falling due after one year6(357,782)(398,000)
Provisions for liabilities7(50,000)(50,000)
Net assets487,213453,832
Capital and reserves
Called up share capital44
Profit and loss account487,209453,828
Shareholders' funds487,213453,832
The financial statements were approved and authorised for issue by the Board of Directors on 23 June 2025, and are signed on its behalf by:
HAYWOOD, Ieuan William
Director
Registered Company No. 05333905
MARMALADE PROPERTIES LTD.
Notes to the Financial Statements
for the year ended 30 June 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Going concern
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis of accounting in preparing its financial statements.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Borrowing costs
Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale. Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Current taxation
Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:
Investment property
The investment property is accounted for under FRS 102, Section 16 Investment Property. Investment property is remeasured to fair value at each balance sheet date with fair value gains and losses being reported in profit or loss. Investment properties are valued using RICS open market valuation on a freehold basis.
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less. Bank overdrafts are disclosed separately. For the purpose of the cash flow statement, bank overdrafts form an integral part of the company's cash management and are included as a component of cash and cash equivalents.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at transaction price and measured at amortised cost using the effective interest method. Where investments in non-derivative financial instruments are publicly traded, or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value through profit and loss. All other investments are subsequently measured at cost less impairment. Financial assets which are measured at cost or amortised cost are reviewed for objective evidence of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. All equity instruments, regardless of significance, and other financial assets that are individually significant, are assessed individually for impairment.
2.Average number of employees

20242023
Average number of employees during the year22
3.Deferred tax
Increases in the UK Corporation tax rate from 19% to 25% (19% effective from 1 April 2017, and 25% effective from 1 April 2023) have been substantively enacted. This will impact the company's future tax charge accordingly. The value of the deferred tax assets at the balance sheet date has been calculated using the applicable rate when the asset is expected to be realised.
4.Tangible fixed assets

Plant & machinery

Total

££
Cost or valuation
At 01 July 23700,000700,000
At 30 June 24700,000700,000
Net book value
At 30 June 24700,000700,000
At 30 June 23700,000700,000
5.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables1,130-
Taxation and social security10,8253,440
Accrued liabilities and deferred income2,6512,000
Total14,6065,440
6.Creditors: amounts due after one year

2024

2023

££
Bank borrowings and overdrafts357,782398,000
Total357,782398,000
7.Provisions for liabilities

2024

2023

££
Net deferred tax liability (asset)50,00050,000
Total50,00050,000