Glevum Windows Limited 03020576 false 2023-07-01 2024-09-30 2024-09-30 The principal activity of the company is that of installing double glazed windows and conservatories. Digita Accounts Production Advanced 6.30.9574.0 true true 03020576 2023-07-01 2024-09-30 03020576 2024-09-30 03020576 bus:OrdinaryShareClass1 2024-09-30 03020576 bus:Consolidated 2024-09-30 03020576 core:AcceleratedTaxDepreciationDeferredTax 2024-09-30 03020576 core:ProvisionsDeferredTax 2024-09-30 03020576 core:RetainedEarningsAccumulatedLosses 2024-09-30 03020576 core:ShareCapital 2024-09-30 03020576 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-09-30 03020576 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-09-30 03020576 core:CurrentFinancialInstruments 2024-09-30 03020576 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 03020576 core:Non-currentFinancialInstruments core:AfterOneYear 2024-09-30 03020576 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-09-30 03020576 core:OtherResidualIntangibleAssets 2024-09-30 03020576 core:FurnitureFittingsToolsEquipment 2024-09-30 03020576 core:LandBuildings 2024-09-30 03020576 core:MotorVehicles 2024-09-30 03020576 core:OtherPropertyPlantEquipment 2024-09-30 03020576 core:OtherProvisionsContingentLiabilities 2024-09-30 03020576 bus:SmallEntities 2023-07-01 2024-09-30 03020576 bus:Audited 2023-07-01 2024-09-30 03020576 bus:FilletedAccounts 2023-07-01 2024-09-30 03020576 bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-09-30 03020576 bus:RegisteredOffice 2023-07-01 2024-09-30 03020576 bus:Director3 2023-07-01 2024-09-30 03020576 bus:OrdinaryShareClass1 2023-07-01 2024-09-30 03020576 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-09-30 03020576 core:RetainedEarningsAccumulatedLosses 2023-07-01 2024-09-30 03020576 core:ShareCapital 2023-07-01 2024-09-30 03020576 core:ComputerSoftware 2023-07-01 2024-09-30 03020576 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-07-01 2024-09-30 03020576 core:IntangibleAssetsOtherThanGoodwill 2023-07-01 2024-09-30 03020576 core:OtherResidualIntangibleAssets 2023-07-01 2024-09-30 03020576 core:FurnitureFittings 2023-07-01 2024-09-30 03020576 core:FurnitureFittingsToolsEquipment 2023-07-01 2024-09-30 03020576 core:LandBuildings 2023-07-01 2024-09-30 03020576 core:LeaseholdImprovements 2023-07-01 2024-09-30 03020576 core:MotorCars 2023-07-01 2024-09-30 03020576 core:MotorVehicles 2023-07-01 2024-09-30 03020576 core:OtherPropertyPlantEquipment 2023-07-01 2024-09-30 03020576 core:PlantMachinery 2023-07-01 2024-09-30 03020576 core:OtherProvisionsContingentLiabilities 2023-07-01 2024-09-30 03020576 1 2023-07-01 2024-09-30 03020576 5 2023-07-01 2024-09-30 03020576 countries:EnglandWales 2023-07-01 2024-09-30 03020576 2023-06-30 03020576 core:RetainedEarningsAccumulatedLosses 2023-06-30 03020576 core:ShareCapital 2023-06-30 03020576 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-06-30 03020576 core:OtherResidualIntangibleAssets 2023-06-30 03020576 core:FurnitureFittingsToolsEquipment 2023-06-30 03020576 core:LandBuildings 2023-06-30 03020576 core:MotorVehicles 2023-06-30 03020576 core:OtherPropertyPlantEquipment 2023-06-30 03020576 core:OtherProvisionsContingentLiabilities 2023-06-30 03020576 2022-07-01 2023-06-30 03020576 2023-06-30 03020576 bus:OrdinaryShareClass1 2023-06-30 03020576 core:AcceleratedTaxDepreciationDeferredTax 2023-06-30 03020576 core:ProvisionsDeferredTax 2023-06-30 03020576 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-06-30 03020576 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-06-30 03020576 core:CurrentFinancialInstruments 2023-06-30 03020576 core:CurrentFinancialInstruments core:WithinOneYear 2023-06-30 03020576 core:Non-currentFinancialInstruments core:AfterOneYear 2023-06-30 03020576 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-06-30 03020576 core:OtherResidualIntangibleAssets 2023-06-30 03020576 core:FurnitureFittingsToolsEquipment 2023-06-30 03020576 core:LandBuildings 2023-06-30 03020576 core:MotorVehicles 2023-06-30 03020576 core:OtherPropertyPlantEquipment 2023-06-30 03020576 core:RetainedEarningsAccumulatedLosses 2022-07-01 2023-06-30 03020576 core:ShareCapital 2022-07-01 2023-06-30 03020576 2022-06-30 03020576 core:RetainedEarningsAccumulatedLosses 2022-06-30 03020576 core:ShareCapital 2022-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03020576



Glevum Windows Limited

Annual Report and Financial Statements

for the Period from 1 July 2023 to 30 September 2024

 

Glevum Windows Limited

Contents

Company Information

1

Balance Sheet

2

Statement of Changes in Equity

3

Notes to the Financial Statements

4 to 11

 

Glevum Windows Limited

Company Information

Director

M I Donaldson

Registered office

Staverton Court
Staverton
Cheltenham
Gloucestershire
GL51 0UX

Auditors

Hazlewoods LLP
Staverton Court
Staverton
Cheltenham
GL51 0UX

 

Glevum Windows Limited

(Registration number: 03020576)
Balance Sheet as at 30 September 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

5

4,987

1,756

Tangible assets

6

181,199

158,536

 

186,186

160,292

Current assets

 

Stocks

7

28,506

37,523

Debtors

8

527,625

485,249

Cash at bank and in hand

 

53,370

199,843

 

609,501

722,615

Creditors: Amounts falling due within one year

9

(529,503)

(610,576)

Net current assets

 

79,998

112,039

Total assets less current liabilities

 

266,184

272,331

Creditors: Amounts falling due after more than one year

9

(42,379)

(69,465)

Provisions

11

(91,310)

(16,056)

Deferred tax liabilities

4

(35,686)

(34,205)

Provisions for liabilities

(126,996)

(50,261)

Net assets

 

96,809

152,605

Capital and reserves

 

Called up share capital

12

40,002

40,002

Retained earnings

56,807

112,603

Shareholders' funds

 

96,809

152,605

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 19 June 2025
 

.........................................
M I Donaldson
Director

   
     
 

Glevum Windows Limited

Statement of Changes in Equity for the Period from 1 July 2023 to 30 September 2024

Share capital
£

Retained earnings
£

Total
£

At 1 July 2023

40,002

112,603

152,605

Loss for the period

-

(55,796)

(55,796)

At 30 September 2024

40,002

56,807

96,809

Share capital
£

Retained earnings
£

Total
£

At 1 July 2022

40,002

150,158

190,160

Profit for the period

-

7,395

7,395

Dividends

-

(44,950)

(44,950)

At 30 June 2023

40,002

112,603

152,605

 

Glevum Windows Limited

Notes to the Financial Statements for the Period from 1 July 2023 to 30 September 2024

 

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Staverton Court
Staverton
Cheltenham
Gloucestershire
GL51 0UX

The principal place of business is:
Broadoak
Newnham on Severn
Gloucestershire
GL14 1JF

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Going concern

After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

Judgements

Significant judgements have been made by management in these financial statements in the preparation of the company's warranty provision. The company gives warranties on certain products sold. The warranty cost is calculated by management and based on available past historical data and levels of repairs and replacements.

 

Glevum Windows Limited

Notes to the Financial Statements for the Period from 1 July 2023 to 30 September 2024

Key sources of estimation uncertainty

No key sources of estimation uncertainty have been identified by management in preparing these financial statements other than those detailed in these accounting policies.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred corporation tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred corporation tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Intangible assets

Intangible assets are stated in the balance sheet at cost, less any subsequent accumulated amortisation and subsequent accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Website development

20% of cost per annum

Computer software

20-33% of cost per annum

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Conservatory village

5-33% of cost per annum

Plant and machinery

20% of cost per annum

Fixtures and fittings

20-33% of cost per annum

Motor vehicles

20% of cost per annum

 

Glevum Windows Limited

Notes to the Financial Statements for the Period from 1 July 2023 to 30 September 2024

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade debtors

Trade debtors are amounts due from customers for goods sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Glevum Windows Limited

Notes to the Financial Statements for the Period from 1 July 2023 to 30 September 2024

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.


Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.


Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

A non financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

The recoverable amount of goodwill is derived from measurement of the present value of the future cash flows of the cash-generating units ('CGUs') of which the goodwill is a part. Any impairment loss in respect of a CGU is allocated first to the goodwill attached to that CGU, and then to other assets within that CGU on a pro-rata basis.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised. Where a reversal of impairment occurs in respect of a CGU, the reversal is applied first to the assets (other than goodwill) of the CGU on a pro-rata basis and then to any goodwill allocated to that CGU.

For financial assets carried at amortised cost, the amount of an impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

 

3

Staff numbers

The average number of persons employed by the company (including the director) during the period, was as follows:

 

Glevum Windows Limited

Notes to the Financial Statements for the Period from 1 July 2023 to 30 September 2024

 

4

Taxation

Tax charged/(credited) in the profit and loss account

2024
£

2023
£

Deferred taxation

Arising from origination and reversal of timing differences

1,481

18,294

Deferred tax

Deferred tax assets and liabilities

2024

Liability
£

Difference between accumulated depreciation, amortisation and capital allowances

35,827

Short term timing differences

(141)

35,686

2023

Liability
£

Difference between accumulated depreciation, amortisation and capital allowances

35,068

Short term timing differences

(863)

34,205

 

5

Intangible assets

Website development
 £

Computer software
 £

Total
£

Cost

At 1 July 2023

4,850

28,632

33,482

Additions

-

4,050

4,050

Disposals

(4,850)

(26,437)

(31,287)

At 30 September 2024

-

6,245

6,245

Amortisation

At 1 July 2023

4,850

26,876

31,726

Amortisation charge

-

819

819

Amortisation eliminated on disposals

(4,850)

(26,437)

(31,287)

At 30 September 2024

-

1,258

1,258

Carrying amount

At 30 September 2024

-

4,987

4,987

At 30 June 2023

-

1,756

1,756

 

Glevum Windows Limited

Notes to the Financial Statements for the Period from 1 July 2023 to 30 September 2024

 

6

Tangible assets

Conservatory village
£

Plant and machinery
 £

Fixtures and fittings
 £

Motor vehicles
 £

Total
£

Cost

At 1 July 2023

242,965

6,077

89,061

264,756

602,859

Additions

34,514

-

2,919

36,126

73,559

Disposals

-

-

-

(30,756)

(30,756)

At 30 September 2024

277,479

6,077

91,980

270,126

645,662

Depreciation

At 1 July 2023

189,351

4,142

86,106

164,724

444,323

Charge for the period

10,317

1,666

3,057

35,856

50,896

Eliminated on disposal

-

-

-

(30,756)

(30,756)

At 30 September 2024

199,668

5,808

89,163

169,824

464,463

Carrying amount

At 30 September 2024

77,811

269

2,817

100,302

181,199

At 30 June 2023

53,614

1,935

2,955

100,032

158,536

 

7

Stocks

2024
£

2023
£

Raw materials and consumables

-

7,604

Work in progress

28,506

29,919

28,506

37,523

 

8

Debtors

2024
£

2023
£

Trade debtors

317,754

245,949

Amounts owed by related parties

129,810

147,672

Prepayments

80,061

91,628

527,625

485,249

 

9

Creditors

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

10

20,914

24,690

Trade creditors

 

244,842

287,957

Taxation and social security

 

94,883

69,165

Accruals and deferred income

 

165,165

226,621

Other creditors

 

3,699

2,143

 

529,503

610,576

 

Glevum Windows Limited

Notes to the Financial Statements for the Period from 1 July 2023 to 30 September 2024

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

10

42,379

69,465

 

10

Loans and borrowings

Current loans and borrowings

2024
£

2023
£

HP and finance lease liabilities

20,914

24,690

Non-current loans and borrowings

2024
£

2023
£

HP and finance lease liabilities

42,379

69,465


HP and finance lease liabilities
Obligations under finance lease and hire purchase contracts are secured against the assets to which they relate to.

 

11

Provisions

Other provisions
£

At 1 July 2023

16,056

Additional provisions

75,254

At 30 September 2024

91,310

The company gives a 2 year labour warranty and a 10 year product warranty.

 

12

Share capital

Allotted, called up and fully paid shares

 

30 September 2024

30 June 2023

 

No.

£

No.

£

Ordinary shares of £1 each

40,002

40,002

40,002

40,002

         
 

13

Financial commitments, guarantees and contingencies

The company had no capital or other commitments at the balance sheet date.

 

14

Related party transactions

The company has taken advantage of the exemption from disclosing transactions with other members of the group where there is 100% ownership.

 

Glevum Windows Limited

Notes to the Financial Statements for the Period from 1 July 2023 to 30 September 2024

 

15

Parent and ultimate parent undertaking

The ultimate controlling party was Brookmead Holdings Limited (Formerly Glevum Holdings Limited) at the period end.

 

16

Non adjusting events after the financial period

On 5th December 2024, the company experienced a change in ownership through a management buyout (MBO). This event is classified as a non-adjusting event as it does not reflect conditions existing at the balance sheet date.

 

17

Audit report

The Independent Auditor's Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report on 19 June 2025 was Scott Lawrence, who signed for and on behalf of Hazlewoods LLP.