Silverfin false false 31/12/2024 01/01/2024 31/12/2024 Lucy Charlotte Gemmell 09/02/2006 25 June 2025 no description of principal activity 03862842 2024-12-31 03862842 bus:Director1 2024-12-31 03862842 2023-12-31 03862842 core:CurrentFinancialInstruments 2024-12-31 03862842 core:CurrentFinancialInstruments 2023-12-31 03862842 core:Non-currentFinancialInstruments 2024-12-31 03862842 core:Non-currentFinancialInstruments 2023-12-31 03862842 core:ShareCapital 2024-12-31 03862842 core:ShareCapital 2023-12-31 03862842 core:RetainedEarningsAccumulatedLosses 2024-12-31 03862842 core:RetainedEarningsAccumulatedLosses 2023-12-31 03862842 core:OtherPropertyPlantEquipment 2023-12-31 03862842 core:OtherPropertyPlantEquipment 2024-12-31 03862842 bus:OrdinaryShareClass1 2024-12-31 03862842 2024-01-01 2024-12-31 03862842 bus:FilletedAccounts 2024-01-01 2024-12-31 03862842 bus:SmallEntities 2024-01-01 2024-12-31 03862842 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 03862842 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03862842 bus:Director1 2024-01-01 2024-12-31 03862842 core:OtherPropertyPlantEquipment core:TopRangeValue 2024-01-01 2024-12-31 03862842 2023-01-01 2023-12-31 03862842 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 03862842 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 03862842 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 03862842 (England and Wales)

CHAMELEON HOLDINGS LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

CHAMELEON HOLDINGS LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

CHAMELEON HOLDINGS LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 December 2024
CHAMELEON HOLDINGS LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 4 2,647 5,293
Investment property 5 3,020,000 2,416,273
3,022,647 2,421,566
Current assets
Debtors 6 498,620 270,378
Cash at bank and in hand 7 88,466 27,842
587,086 298,220
Creditors: amounts falling due within one year 8 ( 58,036) ( 66,739)
Net current assets 529,050 231,481
Total assets less current liabilities 3,551,697 2,653,047
Creditors: amounts falling due after more than one year 9 ( 1,135,005) ( 862,750)
Provision for liabilities ( 755,000) ( 456,000)
Net assets 1,661,692 1,334,297
Capital and reserves
Called-up share capital 10 2,000 2,000
Profit and loss account 1,659,692 1,332,297
Total shareholder's funds 1,661,692 1,334,297

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Chameleon Holdings Limited (registered number: 03862842) were approved and authorised for issue by the Director. They were signed on its behalf by:

Lucy Charlotte Gemmell
Director

25 June 2025

CHAMELEON HOLDINGS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
CHAMELEON HOLDINGS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Chameleon Holdings Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the company's registered office is 35 Ballards Lane, London, N3 1XW, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The director has assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The director has a reasonable expectation that the company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery etc. 4 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Non-financial assets
At each balance sheet date, the company reviews its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

The fair value is determined annually by external valuers and derived from current market rent and investment property yields for comparable real estate, adjusted if necessary, for any difference in nature, location or condition of the specific property.

Financial instruments

The Company only enters into basic financial instruments and transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to and from related parties.

Financial assets
Basic financial assets, including trade and other debtors, and amounts due from related companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the Statement of Income and Retained Earnings/Statement of Comprehensive Income.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

Financial liabilities
Basic financial liabilities, including trade and other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Equity instruments
Equity instruments issued by the company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Derivative financial instruments
The company uses derivative financial instruments to reduce exposure to foreign exchange risk and interest rate movements. The company does not hold or issue derivative financial instruments for speculative purposes.

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to their fair value at each reporting date. The resulting gain or loss is recognised in the Statement of Income and Retained Earnings immediately.

The company does not apply hedge accounting.

Provisions

Provisions are recognised when the company has a present obligation (legal or constructive) as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Ordinary share capital

The ordinary share capital of the company is presented as equity.

2. Critical accounting judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements that have a significant impact on the amounts recognised. The following are the critical judgements that the director has made in the process of applying the company’s accounting policies and that have the most significant effect on the amounts recognised in the financial statements.

3. Employees

2024 2023
Number Number
Monthly average number of persons employed by the company during the year, including the director 1 1

4. Tangible assets

Plant and machinery etc. Total
£ £
Cost
At 01 January 2024 10,585 10,585
At 31 December 2024 10,585 10,585
Accumulated depreciation
At 01 January 2024 5,292 5,292
Charge for the financial year 2,646 2,646
At 31 December 2024 7,938 7,938
Net book value
At 31 December 2024 2,647 2,647
At 31 December 2023 5,293 5,293

5. Investment property

Investment property
£
Valuation
As at 01 January 2024 2,416,273
Fair value movement 603,727
As at 31 December 2024 3,020,000

6. Debtors

2024 2023
£ £
Amounts owed by group undertakings 476,736 269,802
Other debtors 21,884 576
498,620 270,378

7. Cash and cash equivalents

2024 2023
£ £
Cash at bank and in hand 88,466 27,842

8. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 0 99
Taxation and social security 6,711 15,495
Other creditors 51,325 51,145
58,036 66,739

9. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans 1,135,005 862,750

10. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
2,000 Ordinary shares of £ 1.00 each 2,000 2,000

11. Related party transactions

Transactions with owners holding a participating interest in the entity

The company has taken advantage of the exemption conferred by Section 33.1A of Financial Reporting Standard 102: Related Party Disclosures, from the requirement to disclose transactions with wholly owned group undertakings.

12. Ultimate controlling party

Parent Company:

25 Burr Road Limited
35 Ballards Lane
London
N3 1XW