Silverfin false false 31/08/2024 01/09/2023 31/08/2024 Joshua Matthew Hosking 04/02/2020 Glyn Paul Pascoe 04/02/2020 24 June 2025 The principal activity of the Company during the financial period was a holding company. 12440563 2024-08-31 12440563 bus:Director1 2024-08-31 12440563 bus:Director2 2024-08-31 12440563 2023-08-31 12440563 core:CurrentFinancialInstruments 2024-08-31 12440563 core:CurrentFinancialInstruments 2023-08-31 12440563 core:Non-currentFinancialInstruments 2024-08-31 12440563 core:Non-currentFinancialInstruments 2023-08-31 12440563 core:ShareCapital 2024-08-31 12440563 core:ShareCapital 2023-08-31 12440563 core:RetainedEarningsAccumulatedLosses 2024-08-31 12440563 core:RetainedEarningsAccumulatedLosses 2023-08-31 12440563 core:LandBuildings 2023-08-31 12440563 core:Vehicles 2023-08-31 12440563 core:FurnitureFittings 2023-08-31 12440563 core:OfficeEquipment 2023-08-31 12440563 core:ComputerEquipment 2023-08-31 12440563 core:LandBuildings 2024-08-31 12440563 core:Vehicles 2024-08-31 12440563 core:FurnitureFittings 2024-08-31 12440563 core:OfficeEquipment 2024-08-31 12440563 core:ComputerEquipment 2024-08-31 12440563 core:CostValuation 2023-08-31 12440563 core:CostValuation 2024-08-31 12440563 core:CurrentFinancialInstruments core:Secured 2024-08-31 12440563 bus:OrdinaryShareClass1 2024-08-31 12440563 bus:OrdinaryShareClass2 2024-08-31 12440563 2023-09-01 2024-08-31 12440563 bus:FilletedAccounts 2023-09-01 2024-08-31 12440563 bus:SmallEntities 2023-09-01 2024-08-31 12440563 bus:AuditExemptWithAccountantsReport 2023-09-01 2024-08-31 12440563 bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 12440563 bus:Director1 2023-09-01 2024-08-31 12440563 bus:Director2 2023-09-01 2024-08-31 12440563 core:LandBuildings core:TopRangeValue 2023-09-01 2024-08-31 12440563 core:Vehicles 2023-09-01 2024-08-31 12440563 core:FurnitureFittings core:TopRangeValue 2023-09-01 2024-08-31 12440563 core:OfficeEquipment core:TopRangeValue 2023-09-01 2024-08-31 12440563 core:ComputerEquipment core:TopRangeValue 2023-09-01 2024-08-31 12440563 2022-09-01 2023-08-31 12440563 core:LandBuildings 2023-09-01 2024-08-31 12440563 core:FurnitureFittings 2023-09-01 2024-08-31 12440563 core:OfficeEquipment 2023-09-01 2024-08-31 12440563 core:ComputerEquipment 2023-09-01 2024-08-31 12440563 core:CurrentFinancialInstruments 2023-09-01 2024-08-31 12440563 core:Non-currentFinancialInstruments 2023-09-01 2024-08-31 12440563 bus:OrdinaryShareClass1 2023-09-01 2024-08-31 12440563 bus:OrdinaryShareClass1 2022-09-01 2023-08-31 12440563 bus:OrdinaryShareClass2 2023-09-01 2024-08-31 12440563 bus:OrdinaryShareClass2 2022-09-01 2023-08-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 12440563 (England and Wales)

TREVENSON HOLDINGS LTD

Unaudited Financial Statements
For the financial year ended 31 August 2024
Pages for filing with the registrar

TREVENSON HOLDINGS LTD

Unaudited Financial Statements

For the financial year ended 31 August 2024

Contents

TREVENSON HOLDINGS LTD

STATEMENT OF FINANCIAL POSITION

As at 31 August 2024
TREVENSON HOLDINGS LTD

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 August 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 476,501 477,184
Investments 4 200 200
476,701 477,384
Current assets
Debtors 5 5,408 26,005
Cash at bank and in hand 4,966 28,081
10,374 54,086
Creditors: amounts falling due within one year 6 ( 222,911) ( 261,881)
Net current liabilities (212,537) (207,795)
Total assets less current liabilities 264,164 269,589
Creditors: amounts falling due after more than one year 7 ( 202,195) ( 211,449)
Provision for liabilities ( 3,412) ( 129)
Net assets 58,557 58,011
Capital and reserves
Called-up share capital 8 200 200
Profit and loss account 58,357 57,811
Total shareholders' funds 58,557 58,011

For the financial year ending 31 August 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Trevenson Holdings Ltd (registered number: 12440563) were approved and authorised for issue by the Board of Directors on 24 June 2025. They were signed on its behalf by:

Glyn Paul Pascoe
Director
TREVENSON HOLDINGS LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 August 2024
TREVENSON HOLDINGS LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 August 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Trevenson Holdings Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Trevenson House Church Road, Pool, Redruth, TR15 3PT, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Dividend income

Dividend income from investments is recognised when the shareholders' rights to receive payment have been established (provided that it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably).

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Depreciation is provided on all tangible fixed assets, other than investment properties and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line/reducing balance basis over its expected useful life, as follows:

Land and buildings 50 years straight line
Vehicles 25 % reducing balance
Fixtures and fittings 5 years straight line
Office equipment 3 years straight line
Computer equipment 3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Non-financial assets
At each balance sheet date, the company reviews its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 2

3. Tangible assets

Land and buildings Vehicles Fixtures and fittings Office equipment Computer equipment Total
£ £ £ £ £ £
Cost
At 01 September 2023 484,346 7,003 402 0 3,142 494,893
Additions 0 11,675 0 660 2,329 14,664
At 31 August 2024 484,346 18,678 402 660 5,471 509,557
Accumulated depreciation
At 01 September 2023 16,115 1,021 60 0 513 17,709
Charge for the financial year 9,687 3,928 80 18 1,634 15,347
At 31 August 2024 25,802 4,949 140 18 2,147 33,056
Net book value
At 31 August 2024 458,544 13,729 262 642 3,324 476,501
At 31 August 2023 468,231 5,982 342 0 2,629 477,184

4. Fixed asset investments

Investments in subsidiaries

2024
£
Cost
At 01 September 2023 200
At 31 August 2024 200
Carrying value at 31 August 2024 200
Carrying value at 31 August 2023 200

5. Debtors

2024 2023
£ £
Trade debtors 2,047 1,065
Amounts owed by directors 0 24,940
Prepayments 3,361 0
5,408 26,005

6. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans (secured) 12,687 11,639
Trade creditors 11,398 1,043
Amounts owed to Group undertakings 146,068 141,153
Amounts owed to directors 44,756 89,346
Accruals 2,500 2,200
Taxation and social security 3,708 13,256
Other creditors 1,794 3,244
222,911 261,881

The bank loan is secured on the freehold property.

7. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans (secured) 202,195 211,449

The bank loan is secured on the freehold property.

8. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
100 A ordinary shares of £ 1.00 each 100 100
100 B ordinary shares of £ 1.00 each 100 100
200 200

9. Related party transactions

Transactions with the entity's directors

2024 2023
£ £
Amounts owed to the directors of the company 44,756 (24,940)

These loans are interest free and repayable on demand.