0 30/06/2023 29/06/2024 2024-06-29 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2023-06-30 Sage Accounts Production 23.1 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP NI027910 2023-06-30 2024-06-29 NI027910 2024-06-29 NI027910 2023-06-29 NI027910 2022-06-30 2023-06-29 NI027910 2023-06-29 NI027910 2022-06-29 NI027910 core:LandBuildings core:OwnedOrFreeholdAssets 2023-06-30 2024-06-29 NI027910 core:PlantMachinery 2023-06-30 2024-06-29 NI027910 core:FurnitureFittingsToolsEquipment 2023-06-30 2024-06-29 NI027910 core:MotorVehicles 2023-06-30 2024-06-29 NI027910 bus:Director1 2023-06-30 2024-06-29 NI027910 core:WithinOneYear 2024-06-29 NI027910 core:WithinOneYear 2023-06-29 NI027910 core:AfterOneYear 2024-06-29 NI027910 core:AfterOneYear 2023-06-29 NI027910 core:ShareCapital 2024-06-29 NI027910 core:ShareCapital 2023-06-29 NI027910 core:RetainedEarningsAccumulatedLosses 2024-06-29 NI027910 core:RetainedEarningsAccumulatedLosses 2023-06-29 NI027910 bus:OrdinaryShareClass1 core:ShareCapital 2024-06-29 NI027910 bus:OrdinaryShareClass1 core:ShareCapital 2023-06-29 NI027910 bus:SmallEntities 2023-06-30 2024-06-29 NI027910 bus:AuditExemptWithAccountantsReport 2023-06-30 2024-06-29 NI027910 bus:SmallCompaniesRegimeForAccounts 2023-06-30 2024-06-29 NI027910 bus:PrivateLimitedCompanyLtd 2023-06-30 2024-06-29 NI027910 bus:AbridgedAccounts 2023-06-30 2024-06-29 NI027910 bus:OrdinaryShareClass1 2023-06-30 2024-06-29
Company registration number: NI027910
David Mahon Properties Limited
Unaudited filleted abridged financial statements
for the year ended
29 June 2024
David Mahon Properties Limited
Abridged statement of financial position
29 June 2024
2024 2023
Note £ £ £ £
Fixed assets
Intangible assets 5 23,218 23,218
Tangible assets 6 571,663 439,114
_______ _______
594,881 462,332
Current assets
Stocks 4,014,100 4,171,716
Debtors 5,988,557 4,675,670
Investments 7 1,165,490 764,740
Cash at bank and in hand 8,766 13,714
_______ _______
11,176,913 9,625,840
Creditors: amounts falling due
within one year 8 ( 9,151,916) ( 7,621,028)
_______ _______
Net current assets 2,024,997 2,004,812
_______ _______
Total assets less current liabilities 2,619,878 2,467,144
Creditors: amounts falling due
after more than one year ( 111,535) ( 44,127)
_______ _______
Net assets 2,508,343 2,423,017
_______ _______
Capital and reserves
Called up share capital 9 2 2
Profit and loss account 2,508,341 2,423,015
_______ _______
Shareholders funds 2,508,343 2,423,017
_______ _______
For the year ending 29 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
All of the members have consented to the preparation of the abridged statement of financial position for the current year ending 30 June 2024 in accordance with Section 444(2A) of the Companies Act 2006.
These financial statements were approved by the board of directors and authorised for issue on 24 June 2025 , and are signed on behalf of the board by:
Mr D A Mahon
Director
Company registration number: NI027910
David Mahon Properties Limited
Notes to the financial statements
Year ended 29 June 2024
1. General information
The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is 1 Drumwhinney Road, Kesh, Co. Fermanagh, BT93 1TN.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on a going concern basis under the historical cost convention.The company has availed of the exemption in FRS 102 from the requirement to prepare a Cash Flow Statement because it is classified as a small company.The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Significant judgements:There are no critical judgements in applying the entity's accounting policies. Key sources of estimation uncertainty:There are no critical accounting estimates and assumptions.
Turnover
Turnover is measured at the fair value of the consideration received or receivable from the sale of properties, livestock and shares, and the provision of services, net of discounts and Value Added Tax.Revenue from the sale of livestock is recognised when the significant risks and rewards of ownership have transferred to the buyer, usually on despatch of the goods; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity and the costs incurred or to be incurred in respect of the transactions can be measured reliably.Revenue from the sale of properties and shares is recognised when the amount of revenue becomes receivable and can be measured reliably; it is probable that the associated economic benefits will flow to the entity and the costs incurred or to be incurred in respect of the transactions can be measured reliably.Revenue from the provision of services is recognised in the income statement on the delivery of those services based on the proportion of total delivered at the balance sheet date; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current tax and deferred tax recognised in the reporting period. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively.Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.Deferred tax is recognised in respect of all timing differences at the reporting date, with certain exceptions. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference. Deferred tax on revalued non-depreciable tangible fixed assets and investment properties is measured using the rates and allowances that apply to the sale of the asset.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at a revalued amount, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses.
Tangible assets
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property - 2 % straight line
Plant and machinery - 15 % reducing balance
Fittings fixtures and equipment - 20 % reducing balance
Motor vehicles - 25 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Hire purchase and finance leases
Assets held under finance leases are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset.Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Financial instruments
The company only enters into basic financial instruments transactions that result in recognition of financial assets and liabilities like trade and other accounts receivable and payable and loans to related parties. Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration, expected to be paid or received. However if the arrangements of a short term instrument constitute a financing transaction, like the payment of trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an outright short term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.
Creditors
Short term creditors are measured at the transaction price. Other financial liabilities, including bank facilities, are initially valued at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest rate method.
Debtors
Short term debtors are measured at transaction price less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest rate method, less any impairment.
4. Employee numbers
The average number of persons employed by the company during the year amounted to Nil (2023: Nil).
5. Intangible assets
£
Cost
At 30 June 2023 and 29 June 2024 23,218
_______
Carrying amount
At 29 June 2024 23,218
_______
At 29 June 2023 23,218
_______
6. Tangible assets
£
Cost
At 30 June 2023 854,402
Additions 213,790
Disposals ( 2,915)
_______
At 29 June 2024 1,065,277
_______
Depreciation
At 30 June 2023 415,288
Charge for the year 79,220
Disposals ( 894)
_______
At 29 June 2024 493,614
_______
Carrying amount
At 29 June 2024 571,663
_______
At 29 June 2023 439,114
_______
7. Investments
2024 2023
£ £
Short-term unlisted investments 1,165,490 764,740
_______ _______
8. Creditors: amounts falling due within one year
A portion of other creditors are secured by way of fixed charges and negative pledges held over share investments and some properties held for sale.
9. Called up share capital
Issued, called up and fully paid
2024 2023
No £ No £
Ordinary shares of £ 0.01 each 200 2 200 2
_______ _______ _______ _______