Acorah Software Products - Accounts Production 16.3.350 false true 30 November 2023 1 December 2022 false 1 December 2023 30 November 2024 30 November 2024 11675467 Mr L Wilson Mr J R McGrath iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11675467 2023-11-30 11675467 2024-11-30 11675467 2023-12-01 2024-11-30 11675467 frs-core:CurrentFinancialInstruments 2024-11-30 11675467 frs-core:Non-currentFinancialInstruments 2024-11-30 11675467 frs-core:BetweenOneFiveYears 2024-11-30 11675467 frs-core:ComputerEquipment 2024-11-30 11675467 frs-core:ComputerEquipment 2023-12-01 2024-11-30 11675467 frs-core:ComputerEquipment 2023-11-30 11675467 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-01 2024-11-30 11675467 frs-core:MotorVehicles 2024-11-30 11675467 frs-core:MotorVehicles 2023-12-01 2024-11-30 11675467 frs-core:MotorVehicles 2023-11-30 11675467 frs-core:OtherResidualIntangibleAssets 2024-11-30 11675467 frs-core:OtherResidualIntangibleAssets 2023-12-01 2024-11-30 11675467 frs-core:OtherResidualIntangibleAssets 2023-11-30 11675467 frs-core:PlantMachinery 2024-11-30 11675467 frs-core:PlantMachinery 2023-12-01 2024-11-30 11675467 frs-core:PlantMachinery 2023-11-30 11675467 frs-core:WithinOneYear 2024-11-30 11675467 frs-core:ShareCapital 2024-11-30 11675467 frs-core:RetainedEarningsAccumulatedLosses 2024-11-30 11675467 frs-bus:PrivateLimitedCompanyLtd 2023-12-01 2024-11-30 11675467 frs-bus:FilletedAccounts 2023-12-01 2024-11-30 11675467 frs-bus:SmallEntities 2023-12-01 2024-11-30 11675467 frs-bus:AuditExempt-NoAccountantsReport 2023-12-01 2024-11-30 11675467 frs-bus:SmallCompaniesRegimeForAccounts 2023-12-01 2024-11-30 11675467 frs-bus:Director1 2023-12-01 2024-11-30 11675467 frs-bus:Director2 2023-12-01 2024-11-30 11675467 frs-countries:EnglandWales 2023-12-01 2024-11-30 11675467 2022-11-30 11675467 2023-11-30 11675467 2022-12-01 2023-11-30 11675467 frs-core:CurrentFinancialInstruments 2023-11-30 11675467 frs-core:Non-currentFinancialInstruments 2023-11-30 11675467 frs-core:BetweenOneFiveYears 2023-11-30 11675467 frs-core:WithinOneYear 2023-11-30 11675467 frs-core:ShareCapital 2023-11-30 11675467 frs-core:RetainedEarningsAccumulatedLosses 2023-11-30
Registered number: 11675467
Dragon Play & Sports Ltd
Unaudited Financial Statements
For The Year Ended 30 November 2024
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 11675467
2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 1,222 -
Tangible Assets 5 53,822 21,104
55,044 21,104
CURRENT ASSETS
Stocks 6 168,893 203,112
Debtors 7 242,129 26,525
Cash at bank and in hand 396,926 455,739
807,948 685,376
Creditors: Amounts Falling Due Within One Year 8 (597,204 ) (489,539 )
NET CURRENT ASSETS (LIABILITIES) 210,744 195,837
TOTAL ASSETS LESS CURRENT LIABILITIES 265,788 216,941
Creditors: Amounts Falling Due After More Than One Year 9 (57,989 ) (31,019 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (2,598 ) (5,276 )
NET ASSETS 205,201 180,646
CAPITAL AND RESERVES
Called up share capital 11 2 2
Profit and Loss Account 205,199 180,644
SHAREHOLDERS' FUNDS 205,201 180,646
Page 1
Page 2
For the year ending 30 November 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr L Wilson
Director
Mr J R McGrath
Director
17/02/2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Dragon Play & Sports Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 11675467 . The registered office is Ty Merlin Caerphilly Business Park, Van Road, Caerphilly, Wales, CF83 3GS.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are Website cost. It is amortised to profit and loss account over its estimated economic life of 3 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 33% straight line
Motor Vehicles 25% reducing balance
Computer Equipment 33% straight line
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.7. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Page 3
Page 4
2.8. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 6 (2023: 6)
6 6
4. Intangible Assets
Other
£
Cost
As at 1 December 2023 -
Additions 1,375
As at 30 November 2024 1,375
Amortisation
As at 1 December 2023 -
Provided during the period 153
As at 30 November 2024 153
Net Book Value
As at 30 November 2024 1,222
As at 1 December 2023 -
Page 4
Page 5
5. Tangible Assets
Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £
Cost
As at 1 December 2023 9,750 38,482 15,234 63,466
Additions - 48,711 856 49,567
Disposals - (36,437 ) - (36,437 )
As at 30 November 2024 9,750 50,756 16,090 76,596
Depreciation
As at 1 December 2023 1,353 32,190 8,819 42,362
Provided during the period 3,247 9,479 4,123 16,849
Disposals - (36,437 ) - (36,437 )
As at 30 November 2024 4,600 5,232 12,942 22,774
Net Book Value
As at 30 November 2024 5,150 45,524 3,148 53,822
As at 1 December 2023 8,397 6,292 6,415 21,104
6. Stocks
2024 2023
£ £
Materials 13,972 13,972
Work in progress 154,921 189,140
168,893 203,112
7. Debtors
2024 2023
£ £
Due within one year
Trade debtors 230,781 8,728
Other debtors 11,348 17,797
242,129 26,525
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 8,121 17,929
Trade creditors 287,642 187,475
Bank loans and overdrafts 5,556 5,555
Other creditors 196,634 204,430
Taxation and social security 99,251 74,150
597,204 489,539
Page 5
Page 6
9. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 32,469 -
Bank loans 25,520 31,019
57,989 31,019
10. Obligations Under Finance Leases and Hire Purchase
2024 2023
£ £
The future minimum finance lease payments are as follows:
Not later than one year 8,121 17,929
Later than one year and not later than five years 32,469 -
40,590 17,929
40,590 17,929
11. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 2 2
Page 6