Spa Vision Ltd 05921425 false 2023-10-01 2024-09-30 2024-09-30 The principal activity of the company is 46690 - Wholesale of other machinery and equipment Digita Accounts Production Advanced 6.30.9574.0 true false true 05921425 2023-10-01 2024-09-30 05921425 2024-09-30 05921425 core:CurrentFinancialInstruments 2024-09-30 05921425 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 05921425 core:OfficeEquipment 2024-09-30 05921425 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-09-30 05921425 bus:SmallEntities 2023-10-01 2024-09-30 05921425 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 05921425 bus:FilletedAccounts 2023-10-01 2024-09-30 05921425 bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 05921425 bus:RegisteredOffice 2023-10-01 2024-09-30 05921425 bus:Director1 2023-10-01 2024-09-30 05921425 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 05921425 core:OfficeEquipment 2023-10-01 2024-09-30 05921425 core:KeyManagementPersonnel 2023-10-01 2024-09-30 05921425 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-10-01 2024-09-30 05921425 countries:EnglandWales 2023-10-01 2024-09-30 05921425 2023-09-30 05921425 core:CostValuation 2023-09-30 05921425 core:OfficeEquipment 2023-09-30 05921425 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-09-30 05921425 2022-10-01 2023-09-30 05921425 2023-09-30 05921425 core:CurrentFinancialInstruments 2023-09-30 05921425 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 05921425 core:OfficeEquipment 2023-09-30 05921425 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-09-30 05921425 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-10-01 2023-09-30 05921425 2022-09-30 05921425 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-09-30 iso4217:GBP xbrli:pure

Registration number: 05921425

Spa Vision Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2024

 

Spa Vision Ltd

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

Spa Vision Ltd

(Registration number: 05921425)
Balance Sheet as at 30 September 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

4,767

3,482

Investments

5

7

7

 

4,774

3,489

Current assets

 

Stocks

6

164,085

122,162

Debtors

7

182,641

67,998

Cash at bank and in hand

 

174,706

333,406

 

521,432

523,566

Creditors: Amounts falling due within one year

8

(340,263)

(375,335)

Net current assets

 

181,169

148,231

Total assets less current liabilities

 

185,943

151,720

Provisions for liabilities

(1,176)

(713)

Net assets

 

184,767

151,007

Capital and reserves

 

Called up share capital

50,000

50,000

Retained earnings

134,767

101,007

Shareholders' funds

 

184,767

151,007

 

Spa Vision Ltd

(Registration number: 05921425)
Balance Sheet as at 30 September 2024

For the financial year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 23 June 2025 and signed on its behalf by:
 

Mrs S Auld
Director

   
     
 

Spa Vision Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
C/o Milsted Langdon
Freshford House
Redcliffe Way
Bristol
BS1 6NL

These financial statements were authorised for issue by the Board on 23 June 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional currency of the company, and rounded to the nearest £.

Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Spa Vision Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the Balance Sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

25% reducing balance

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 

Spa Vision Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Spa Vision Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 4 (2023 - 3).

4

Tangible assets

Office equipment
£

Total
£

Cost or valuation

At 1 October 2023

8,436

8,436

Additions

3,077

3,077

Disposals

(3,747)

(3,747)

At 30 September 2024

7,766

7,766

Depreciation

At 1 October 2023

4,954

4,954

Charge for the year

1,295

1,295

Eliminated on disposal

(3,250)

(3,250)

At 30 September 2024

2,999

2,999

Carrying amount

At 30 September 2024

4,767

4,767

At 30 September 2023

3,482

3,482

 

Spa Vision Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

5

Investments

2024
£

2023
£

Investments in subsidiaries

7

7

Subsidiaries

£

Cost or valuation

At 1 October 2023

7

Provision

Carrying amount

At 30 September 2024

7

At 30 September 2023

7

6

Stocks

2024
£

2023
£

Other inventories

164,085

122,162

7

Debtors

Note

2024
£

2023
£

Trade debtors

 

69,636

30,737

Amounts owed by related parties

9

29,912

31,830

Other debtors

 

1,126

-

Prepayments

 

81,967

5,431

 

182,641

67,998

 

Spa Vision Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

8

Creditors

Due within one year

Note

2024
£

2023
£

 

Trade creditors

 

83,287

161,366

Amounts due to related parties

9

7,881

8,491

Social security and other taxes

 

92,292

55,138

Other creditors

 

64

-

Accruals

 

4,200

4,644

Deferred income

 

152,539

145,696

 

340,263

375,335

9

Related party transactions

The company has taken advantage of the exemption available in FRS 102 whereby it has not disclosed transactions or balances with any wholly owned subsidiary undertaking of the group.

Loans from related parties

2024

Key management
£

Total
£

At start of period

8,491

8,491

Advanced

92,000

92,000

Repaid

(93,670)

(93,670)

At end of period

6,821

6,821

2023

Key management
£

Total
£

At start of period

8,080

8,080

Advanced

103,911

103,911

Repaid

(103,500)

(103,500)

At end of period

8,491

8,491

Terms of loans from related parties

Loans to key management and other related parties are interest free and repayable on demand.