Pearl Dental Ceramics Limited 08748699 false 2023-11-01 2024-10-31 2024-10-31 The principal activity of the company is dental laboratory services Digita Accounts Production Advanced 6.30.9574.0 true 08748699 2023-11-01 2024-10-31 08748699 2024-10-31 08748699 core:RetainedEarningsAccumulatedLosses 2024-10-31 08748699 core:ShareCapital 2024-10-31 08748699 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-10-31 08748699 core:CurrentFinancialInstruments 2024-10-31 08748699 core:CurrentFinancialInstruments core:WithinOneYear 2024-10-31 08748699 core:Non-currentFinancialInstruments 2024-10-31 08748699 core:Non-currentFinancialInstruments core:AfterOneYear 2024-10-31 08748699 core:Goodwill 2024-10-31 08748699 core:FurnitureFittingsToolsEquipment 2024-10-31 08748699 core:MotorVehicles 2024-10-31 08748699 bus:SmallEntities 2023-11-01 2024-10-31 08748699 bus:AuditExemptWithAccountantsReport 2023-11-01 2024-10-31 08748699 bus:FilletedAccounts 2023-11-01 2024-10-31 08748699 bus:SmallCompaniesRegimeForAccounts 2023-11-01 2024-10-31 08748699 bus:RegisteredOffice 2023-11-01 2024-10-31 08748699 bus:Director1 2023-11-01 2024-10-31 08748699 bus:Director2 2023-11-01 2024-10-31 08748699 bus:PrivateLimitedCompanyLtd 2023-11-01 2024-10-31 08748699 core:Goodwill 2023-11-01 2024-10-31 08748699 core:FurnitureFittings 2023-11-01 2024-10-31 08748699 core:FurnitureFittingsToolsEquipment 2023-11-01 2024-10-31 08748699 core:MotorVehicles 2023-11-01 2024-10-31 08748699 core:PlantMachinery 2023-11-01 2024-10-31 08748699 countries:UnitedKingdom 2023-11-01 2024-10-31 08748699 2023-10-31 08748699 core:Goodwill 2023-10-31 08748699 core:FurnitureFittingsToolsEquipment 2023-10-31 08748699 core:MotorVehicles 2023-10-31 08748699 2022-11-01 2023-10-31 08748699 2023-10-31 08748699 core:RetainedEarningsAccumulatedLosses 2023-10-31 08748699 core:ShareCapital 2023-10-31 08748699 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-10-31 08748699 core:CurrentFinancialInstruments 2023-10-31 08748699 core:CurrentFinancialInstruments core:WithinOneYear 2023-10-31 08748699 core:Non-currentFinancialInstruments 2023-10-31 08748699 core:Non-currentFinancialInstruments core:AfterOneYear 2023-10-31 08748699 core:FurnitureFittingsToolsEquipment 2023-10-31 08748699 core:MotorVehicles 2023-10-31 iso4217:GBP xbrli:pure

Registration number: 08748699

Pearl Dental Ceramics Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 October 2024

 

Pearl Dental Ceramics Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Pearl Dental Ceramics Limited

Company Information

Directors

Mr M R Pugh

Mr DA Koisser

Registered office

11c Oakmoore Court
Kingswood Road
Hampton Lovett
Droitwich
Worcs
WR9 0QH

Accountants

Ballards LLP
Chartered Accountants
Oakmoore Court
11c Kingswood Road
Hampton Lovett
Droitwich
Worcestershire
WR9 0QH

 

Pearl Dental Ceramics Limited

(Registration number: 08748699)
Balance Sheet as at 31 October 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

42,352

50,669

Current assets

 

Stocks

6

11,838

9,140

Debtors

7

192,331

120,932

Cash at bank and in hand

 

253,063

202,481

 

457,232

332,553

Creditors: Amounts falling due within one year

8

(206,759)

(169,353)

Net current assets

 

250,473

163,200

Total assets less current liabilities

 

292,825

213,869

Creditors: Amounts falling due after more than one year

8

(37,487)

(42,915)

Provisions for liabilities

(4,182)

(6,375)

Net assets

 

251,156

164,579

Capital and reserves

 

Called up share capital

100

100

Retained earnings

251,056

164,479

Shareholders' funds

 

251,156

164,579

For the financial year ending 31 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Pearl Dental Ceramics Limited

(Registration number: 08748699)
Balance Sheet as at 31 October 2024

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 24 June 2025 and signed on its behalf by:
 

.........................................
Mr DA Koisser
Director

   
     
 

Pearl Dental Ceramics Limited

Notes to the Financial Statements for the Year Ended 31 October 2024

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
11c Oakmoore Court
Kingswood Road
Hampton Lovett
Droitwich
Worcs
WR9 0QH

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Pearl Dental Ceramics Limited

Notes to the Financial Statements for the Year Ended 31 October 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Furnitures and fittings

25% reducing balance

Motor vehicles

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Pearl Dental Ceramics Limited

Notes to the Financial Statements for the Year Ended 31 October 2024

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Pearl Dental Ceramics Limited

Notes to the Financial Statements for the Year Ended 31 October 2024

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 17 (2023 - 12).

 

Pearl Dental Ceramics Limited

Notes to the Financial Statements for the Year Ended 31 October 2024

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 November 2023

200,000

200,000

At 31 October 2024

200,000

200,000

Amortisation

At 1 November 2023

200,000

200,000

At 31 October 2024

200,000

200,000

Carrying amount

At 31 October 2024

-

-

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 November 2023

146,662

13,998

160,660

Additions

3,707

3,499

7,206

Disposals

-

(2,500)

(2,500)

At 31 October 2024

150,369

14,997

165,366

Depreciation

At 1 November 2023

103,164

6,827

109,991

Charge for the year

11,801

2,316

14,117

Eliminated on disposal

-

(1,094)

(1,094)

At 31 October 2024

114,965

8,049

123,014

Carrying amount

At 31 October 2024

35,404

6,948

42,352

At 31 October 2023

43,498

7,171

50,669

6

Stocks

2024
£

2023
£

Other inventories

11,838

9,140

 

Pearl Dental Ceramics Limited

Notes to the Financial Statements for the Year Ended 31 October 2024

7

Debtors

Current

2024
£

2023
£

Trade debtors

190,655

119,256

Prepayments

1,676

1,676

 

192,331

120,932

8

Creditors

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

5,556

8,838

Trade creditors

 

53,877

44,586

Taxation and social security

 

67,159

52,437

Accruals and deferred income

 

14,126

12,246

Other creditors

 

66,041

51,246

 

206,759

169,353

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

25,463

30,891

Current loans and borrowings

2024
£

2023
£

Bank borrowings

5,556

5,684

Hire purchase contracts

-

3,154

5,556

8,838