IRIS Accounts Production v25.1.4.42 05971302 director 1.10.23 30.9.24 30.9.24 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh059713022023-09-30059713022024-09-30059713022023-10-012024-09-30059713022022-09-30059713022022-10-012023-09-30059713022023-09-3005971302ns15:EnglandWales2023-10-012024-09-3005971302ns14:PoundSterling2023-10-012024-09-3005971302ns10:Director12023-10-012024-09-3005971302ns10:PrivateLimitedCompanyLtd2023-10-012024-09-3005971302ns10:SmallEntities2023-10-012024-09-3005971302ns10:AuditExempt-NoAccountantsReport2023-10-012024-09-3005971302ns10:SmallCompaniesRegimeForDirectorsReport2023-10-012024-09-3005971302ns10:SmallCompaniesRegimeForAccounts2023-10-012024-09-3005971302ns10:FullAccounts2023-10-012024-09-3005971302ns10:CompanySecretary12023-10-012024-09-3005971302ns10:RegisteredOffice2023-10-012024-09-3005971302ns5:CurrentFinancialInstruments2024-09-3005971302ns5:CurrentFinancialInstruments2023-09-3005971302ns5:Non-currentFinancialInstruments2024-09-3005971302ns5:Non-currentFinancialInstruments2023-09-3005971302ns5:ShareCapital2024-09-3005971302ns5:ShareCapital2023-09-3005971302ns5:RetainedEarningsAccumulatedLosses2024-09-3005971302ns5:RetainedEarningsAccumulatedLosses2023-09-3005971302ns5:MotorVehicles2023-09-3005971302ns5:ComputerEquipment2023-09-3005971302ns5:MotorVehicles2023-10-012024-09-3005971302ns5:ComputerEquipment2023-10-012024-09-3005971302ns5:MotorVehicles2024-09-3005971302ns5:ComputerEquipment2024-09-3005971302ns5:MotorVehicles2023-09-3005971302ns5:ComputerEquipment2023-09-3005971302ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-09-3005971302ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-10-012024-09-3005971302ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-09-3005971302ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-09-3005971302ns5:WithinOneYearns5:CurrentFinancialInstruments2024-09-3005971302ns5:WithinOneYearns5:CurrentFinancialInstruments2023-09-30
REGISTERED NUMBER: 05971302 (England and Wales)













Unaudited Financial Statements

for the Year Ended 30th September 2024

for

Business Shuttle Ltd

Business Shuttle Ltd (Registered number: 05971302)

Contents of the Financial Statements
for the Year Ended 30th September 2024










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Business Shuttle Ltd

Company Information
for the Year Ended 30th September 2024







DIRECTOR: C M Hillier





SECRETARY: Mrs C E Hillier





REGISTERED OFFICE: 15A Cargate Avenue
Aldershot
Hampshire
GU11 3EP





REGISTERED NUMBER: 05971302 (England and Wales)





ACCOUNTANTS: Whiteleys
Chartered Certified Accountants
Sovereign House
155 High Street
Aldershot
Hampshire
GU11 1TT

Business Shuttle Ltd (Registered number: 05971302)

Balance Sheet
30th September 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Property, plant and equipment 5 52,610 62,246

CURRENT ASSETS
Debtors 6 17,657 17,916
Cash at bank and in hand 7,096 13,988
24,753 31,904
CREDITORS
Amounts falling due within one year 7 40,782 42,288
NET CURRENT LIABILITIES (16,029 ) (10,384 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

36,581

51,862

CREDITORS
Amounts falling due after more than one
year

8

23,050

41,939
NET ASSETS 13,531 9,923

CAPITAL AND RESERVES
Called up share capital 69,514 69,514
Retained earnings (55,983 ) (59,591 )
SHAREHOLDERS' FUNDS 13,531 9,923

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30th September 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 30th September 2024 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Business Shuttle Ltd (Registered number: 05971302)

Balance Sheet - continued
30th September 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 26th June 2025 and were signed by:





C M Hillier - Director


Business Shuttle Ltd (Registered number: 05971302)

Notes to the Financial Statements
for the Year Ended 30th September 2024


1. STATUTORY INFORMATION

Business Shuttle Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for services rendered, stated net of discounts and of Value Added Tax.

The company recognises revenue when the amount of revenue can be measured reliably, when it is probable that future economic benefits will flow to the entity.

Tangible fixed assets
Tangible fixed assets are carried at cost less accumulated depreciation and accumulated impairment losses.

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over their estimated useful lives as follows:

Computer equipment - 25% on reducing balance
Motor vehicles - 25% on reducing balance

On disposal, the difference between the net disposal proceeds and the carrying amount of the item sold is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Business Shuttle Ltd (Registered number: 05971302)

Notes to the Financial Statements - continued
for the Year Ended 30th September 2024


3. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases.

The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments.

Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life.

Operating lease payments are recognised as an expense on a straight line basis over the lease term.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Business Shuttle Ltd (Registered number: 05971302)

Notes to the Financial Statements - continued
for the Year Ended 30th September 2024


3. ACCOUNTING POLICIES - continued

Financial instruments
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and the best estimate, which is an approximation, of the amount that the company would receive for the asset if it were to be sold at the reporting date.

Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Impairment of non-financial assets
At each reporting date non-financial assets not carried at fair value, like goodwill and plant, property and equipment, are reviewed to determine whether there is an indication that an asset may be impaired. If there is an indication of possible impairment, the recoverable amount of any asset or group of related assets, which is the higher of value in use and the fair value less cost to sell, is estimated and compared with its carrying amount. If the recoverable amount is lower, the carrying amount of the asset is reduced to its recoverable amount and an impairment loss is recognised immediately in profit or loss.

If an impairment loss is subsequently reversed, the carrying amount of the asset or group of related assets is increased to the revised estimate of its recoverable amount, but not to exceed the amount that would have been determined had no impairment loss been recognised for the asset or group of related assets in prior periods. A reversal of an impairment loss is recognised immediately in profit or loss.

Going concern
The financial statements have been prepared under the going concern basis, which assumes that the company will be able to meet its debts as they fall due for the foreseeable future. The company is reliant upon the continued support of the director in relation to his loan to the company

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2023 - 2 ) .

Business Shuttle Ltd (Registered number: 05971302)

Notes to the Financial Statements - continued
for the Year Ended 30th September 2024


5. PROPERTY, PLANT AND EQUIPMENT
Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1st October 2023
and 30th September 2024 118,513 7,746 126,259
DEPRECIATION
At 1st October 2023 56,765 7,248 64,013
Charge for year 9,511 125 9,636
At 30th September 2024 66,276 7,373 73,649
NET BOOK VALUE
At 30th September 2024 52,237 373 52,610
At 30th September 2023 61,748 498 62,246

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1st October 2023
and 30th September 2024 30,361
DEPRECIATION
At 1st October 2023 6,072
Charge for year 4,554
At 30th September 2024 10,626
NET BOOK VALUE
At 30th September 2024 19,735
At 30th September 2023 24,289

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 17,657 11,696
Other debtors - 6,220
17,657 17,916

Business Shuttle Ltd (Registered number: 05971302)

Notes to the Financial Statements - continued
for the Year Ended 30th September 2024


7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts 10,024 10,648
Hire purchase contracts 9,717 9,717
Trade creditors 7,245 6,083
Taxation and social security 9,124 14,516
Other creditors 4,672 1,324
40,782 42,288

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2024 2023
£    £   
Bank loans 18,191 27,363
Hire purchase contracts 4,859 14,576
23,050 41,939