0 false false true false false false false true false false false false false true No description of principal activity 2023-07-01 Sage Accounts Production Advanced 2023 - FRS102_2023_Charity xbrli:pure xbrli:shares iso4217:GBP 06614267 2023-07-01 2024-06-30 06614267 2024-06-30 06614267 2023-06-30 06614267 2022-07-01 2023-06-30 06614267 2023-06-30 06614267 2022-06-30 06614267 bus:LeadAgentIfApplicable 2023-07-01 2024-06-30 06614267 char:Trustee1 2023-07-01 2024-06-30 06614267 char:Trustee2 2023-07-01 2024-06-30 06614267 char:TotalUnrestrictedFunds 2023-06-30 06614267 char:TotalUnrestrictedFunds 2024-06-30 06614267 char:TotalUnrestrictedFunds 2023-06-30 06614267 char:TotalUnrestrictedFunds 2023-07-01 2024-06-30 06614267 char:TotalUnrestrictedFunds 2022-07-01 2023-06-30 06614267 core:WithinOneYear 2024-06-30 06614267 core:WithinOneYear 2023-06-30 06614267 core:AfterOneYear 2024-06-30 06614267 core:AfterOneYear 2023-06-30 06614267 bus:SmallEntities 2023-07-01 2024-06-30 06614267 bus:Audited 2023-07-01 2024-06-30 06614267 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 06614267 bus:FullAccounts 2023-07-01 2024-06-30
COMPANY REGISTRATION NUMBER: 06614267
CHARITY REGISTRATION NUMBER: 1124961
Mifal Tzedoko V'Chesed Limited
Company Limited by Guarantee
Financial Statements
30 June 2024
Mifal Tzedoko V'Chesed Limited
Company Limited by Guarantee
Financial Statements
Year ended 30 June 2024
Page
Trustees' annual report (incorporating the director's report)
1
Independent auditor's report to the members
5
Statement of financial activities (including income and expenditure account)
9
Statement of financial position
10
Statement of cash flows
11
Notes to the financial statements
12
Mifal Tzedoko V'Chesed Limited
Company Limited by Guarantee
Trustees' Annual Report (Incorporating the Director's Report)
Year ended 30 June 2024
The trustees, who are also the directors for the purposes of company law, present their report and the financial statements of the charity for the year ended 30 June 2024 .
Reference and administrative details
Registered charity name
Mifal Tzedoko V'Chesed Limited
Charity registration number
1124961
Company registration number
06614267
Principal office and registered
98 Lewis Gardens
office
London
N16 5PJ
The trustees
Mr D Ciment
Mr A Steinmetz
Auditor
Brindley Goldstein Limited
Chartered accountants & statutory auditor
103 High Street
Waltham Cross
Herts
EN8 7AN
Structure, governance and management
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
Every member of the company undertakes to contribute such an amount as may be required not exceeding £1 to the assets of the charitable company in the event of its being wound up while he or she is a member, or within one year after he or she ceases to be a member.
The trustees, who are also directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:
David Ciment
Aron Steinmetz
The board of trustees may elect or remove the Chair or any other officers that it wishes. Officers shall be appointed from among the trustees, by a majority vote.
None of the trustees have any beneficial interest in the company.
None of the trustees are entitled to any remuneration for their services.
Organisational structure
The charity's activity is provide support and activities to young people which develop their skills and capacities to enable them to participate in society as mature and responsible individuals. All decisions made on behalf of the charity are made by the trustees.
Objectives and activities
The charity's objects are the advancement of the orthodox Jewish faith and education generally and orthodox Jewish religious education. Furthermore the charity seeks to help in the relief of poverty, sickness and infirmity amongst members of the Jewish faith. The trustees confirm that they have referred to guidance contained in the commissioners' general guidance on public benefit when reviewing the Trust's aims and objectives and in planning future activities and setting the grant making policy for the year.
Strategic report
The following sections for achievements and performance and financial review form the strategic report of the charity.
Achievements and performance
Review of activities and achievements
The charity makes grants towards education, training, the prevention or relief of poverty and enhancement of the Jewish orthodox faith.
Fundraising via the receipt of donations continued in the year ensuring objectives set by the charity were achieved. The charity received donation income of £7,241,660 (2023: £990,731).
Reserves
The trustees ensure that there are sufficient reserves available to cover foreseeable commitments. In addition, the trustees have received undertakings from local supporters to cover any deficit if such should arise.
Governance and internal control
The trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.
Risk Management Review
A review of the potential risks that are faced by the charity has been undertaken. These are seen to be in the area of financial control. Appropriate and reasonable systems are in place to cover foreseeable eventualities. Further reviews will be undertaken from time to time.
Financial review
The charity received income of £7,241,660 in the year which is a substantial increase on the previous
year(2023: £990,731). .
The costs of running the charity in the year came to £7,418,585 (2023: £982,588). The charity had a deficit in the year of £176,925 (2023: £8,143 surplus).
The fund balance at the year end is £208,088 (2023: £385,013).
Trustees' responsibilities statement
The trustees, who are also directors for the purposes of company law, are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). Company law requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charitable company and the incoming resources and application of resources, including the income and expenditure, for that period. In preparing these financial statements, the trustees are required to: - select suitable accounting policies and then apply them consistently; - observe the methods and principles in the applicable Charities SORP; - make judgments and accounting estimates that are reasonable and prudent; - state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; - prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business. The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Auditor
Each of the persons who is a trustee at the date of approval of this report confirms that:
- so far as they are aware, there is no relevant audit information of which the charity's auditor is unaware; and - they have taken all steps that they ought to have taken as a trustee to make themselves aware of any relevant audit information and to establish that the charity's auditor is aware of that information.
The trustees' annual report and the strategic report were approved on 27 April 2025 and signed on behalf of the board of trustees by:
Mr D Ciment
Trustee
Mifal Tzedoko V'Chesed Limited
Company Limited by Guarantee
Independent Auditor's Report to the Members of Mifal Tzedoko V'Chesed Limited
Year ended 30 June 2024
Opinion
We have audited the financial statements of Mifal Tzedoko V'Chesed Limited (the 'charity') for the year ended 30 June 2024 which comprise the statement of financial activities (including income and expenditure account), statement of financial position, statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice). In our opinion the financial statements: - give a true and fair view of the state of the charity's affairs as at 30 June 2024 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended; - have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; - have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the trustees' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the trustees' report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion: - adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or - the financial statements are not in agreement with the accounting records and returns; or - certain disclosures of trustees' remuneration specified by law are not made; or - we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the trustees' responsibilities statement, the trustees (who are also the directors for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: Identifying and testing journal entries and the overall accounting records, particularly those that were significant and unusual. Reviewing the financial statement disclosures and determining whether accounting policies have been appropriately applied. Assessing the extent of compliance, or lack of, with relevant laws and regulations. Testing key revenue lines, for evidence of management bias. Verification of key assets. Obtaining third-party confirmation of material balances. Documenting and verifying all significant related party balances and transactions. Reviewing documentation such as the company board minutes, correspondence with solicitors, for discussions of irregularities including fraud. As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also: - Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. - Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the internal control. - Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the trustees. - Conclude on the appropriateness of the trustees' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the charity's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the charity to cease to continue as a going concern. - Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation. We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit. Use of our report
This report is made solely to the charity's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charity's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's members as a body, for our audit work, for this report, or for the opinions we have formed.
C.H. Goldstein FCA
(Senior Statutory Auditor)
For and on behalf of
Brindley Goldstein Limited
Chartered accountants & statutory auditor
103 High Street
Waltham Cross
Herts
EN8 7AN
27 April 2025
Mifal Tzedoko V'Chesed Limited
Company Limited by Guarantee
Statement of Financial Activities
(including income and expenditure account)
Year ended 30 June 2024
2024
2023
Unrestricted funds
Total funds
Total funds
Note
£
£
£
Income and endowments
Donations and legacies
5
7,241,660
7,241,660
990,731
------------
------------
---------
Total income
7,241,660
7,241,660
990,731
------------
------------
---------
Expenditure
Expenditure on charitable activities
6,7
7,418,585
7,418,585
982,588
------------
------------
---------
Total expenditure
7,418,585
7,418,585
982,588
------------
------------
---------
------------
------------
---------
Net (expenditure)/income and net movement in funds
( 176,925)
( 176,925)
8,143
------------
------------
---------
Reconciliation of funds
Total funds brought forward
385,013
385,013
376,870
------------
------------
---------
Total funds carried forward
208,088
208,088
385,013
------------
------------
---------
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
Mifal Tzedoko V'Chesed Limited
Company Limited by Guarantee
Statement of Financial Position
30 June 2024
2024
2023
Note
£
£
Current assets
Debtors
12
244,160
439,286
Cash at bank and in hand
7,207
963
---------
---------
251,367
440,249
Creditors: amounts falling due within one year
13
24,801
18,540
---------
---------
Net current assets
226,566
421,709
---------
---------
Total assets less current liabilities
226,566
421,709
Creditors: amounts falling due after more than one year
14
18,478
36,696
---------
---------
Net assets
208,088
385,013
---------
---------
Funds of the charity
Unrestricted funds
208,088
385,013
---------
---------
Total charity funds
15
208,088
385,013
---------
---------
These financial statements were approved by the board of trustees and authorised for issue on 27 April 2025 , and are signed on behalf of the board by:
Mr D Ciment
Trustee
Mifal Tzedoko V'Chesed Limited
Company Limited by Guarantee
Statement of Cash Flows
Year ended 30 June 2024
2024
2023
£
£
Cash flows from operating activities
Net (expenditure)/income
(176,925)
8,143
Adjustments for:
Interest payable and similar charges
8,841
1,546
Accrued expenses
400
3,800
Other operating cash flow adjustment
376,870
Changes in:
Trade and other debtors
195,126
( 439,286)
---------
---------
Cash generated from operations
27,442
( 48,927)
Interest paid
( 8,841)
( 1,546)
--------
--------
Net cash from/(used in) operating activities
18,601
( 50,473)
--------
--------
Cash flows from financing activities
Proceeds from borrowings
( 12,357)
51,436
--------
--------
Net cash (used in)/from financing activities
( 12,357)
51,436
--------
--------
Net increase in cash and cash equivalents
6,244
963
Cash and cash equivalents at beginning of year
963
-------
----
Cash and cash equivalents at end of year
7,207
963
-------
----
Mifal Tzedoko V'Chesed Limited
Company Limited by Guarantee
Notes to the Financial Statements
Year ended 30 June 2024
1. General information
The charity is a public benefit entity and a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is 98 Lewis Gardens, London, N16 5PJ.
2. Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
There are no material uncertainties about the charity's ability to continue.
Judgements and key sources of estimation uncertainty
There are no judgements and estimates.
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes. Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment. Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.
Incoming resources
All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income: - income from donations or grants is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably. - legacy income is recognised when receipt is probable and entitlement is established. - income from donated goods is measured at the fair value of the goods unless this is impractical to measure reliably, in which case the value is derived from the cost to the donor or the estimated resale value. Donated facilities and services are recognised in the accounts when received if the value can be reliably measured. No amounts are included for the contribution of general volunteers. - income from contracts for the supply of services is recognised with the delivery of the contracted service. This is classified as unrestricted funds unless there is a contractual requirement for it to be spent on a particular purpose and returned if unspent, in which case it may be regarded as restricted.
Resources expended
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates: - expenditure on raising funds includes the costs of all fundraising activities, events, non-charitable trading activities, and the sale of donated goods. - expenditure on charitable activities includes all costs incurred by a charity in undertaking activities that further its charitable aims for the benefit of its beneficiaries, including those support costs and costs relating to the governance of the charity apportioned to charitable activities. - other expenditure includes all expenditure that is neither related to raising funds for the charity nor part of its expenditure on charitable activities.
All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.
Financial instruments
A financial asset or a financial liability is recognised only when the charity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs. Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted. Debt instruments are subsequently measured at amortised cost. Where investments in shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in income and expenditure. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in the statement of financial activities, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised under the appropriate heading in the statement of financial activities in which the initial gain was recognised. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Limited by guarantee
The company is limited by guarantee and has no share capital. Every member of the company undertakes to contribute to the assets of the company, in the event of a winding up, such an amount as may be required not exceeding £1.
5. Donations and legacies
Unrestricted Funds
Total Funds 2024
Unrestricted Funds
Total Funds 2023
£
£
£
£
Donations
Donations type 1
7,241,660
7,241,660
990,731
990,731
------------
------------
---------
---------
6. Expenditure on charitable activities by fund type
Unrestricted Funds
Total Funds 2024
Unrestricted Funds
Total Funds 2023
£
£
£
£
Activity type 1
7,400,409
7,400,409
958,706
958,706
Support costs
18,176
18,176
23,882
23,882
------------
------------
---------
---------
7,418,585
7,418,585
982,588
982,588
------------
------------
---------
---------
7. Expenditure on charitable activities by activity type
Activities undertaken directly
Grant funding of activities
Support costs
Total funds 2024
Total fund 2023
£
£
£
£
£
Activity type 1
9,548
7,390,861
13,517
7,413,926
978,390
Governance costs
4,659
4,659
4,198
-------
------------
--------
------------
---------
9,548
7,390,861
18,176
7,418,585
982,588
-------
------------
--------
------------
---------
8. Analysis of support costs
Analysis of support costs activity 1
Analysis of support costs activity 2
Analysis of support costs activity 3
Analysis of support costs activity 4
Total 2024
Total 2023
£
£
£
£
£
£
Premises
10,500
10,500
10,500
General office
845
375
205
1,592
3,017
9,184
--------
----
----
-------
--------
--------
11,345
375
205
1,592
13,517
19,684
--------
----
----
-------
--------
--------
9. Analysis of grants
2024
2023
£
£
Grants to institutions
Grants to institutions type 1
6,973,669
587,386
Grants to individuals
Grants to individuals type 1
417,192
369,341
------------
---------
Total grants
7,390,861
956,727
------------
---------
10. Auditors remuneration
2024
2023
£
£
Fees payable for the audit of the financial statements
4,660
-------
----
11. Trustee remuneration and expenses
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
12. Debtors
2024
2023
£
£
Other debtors
244,160
439,286
---------
---------
13. Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
20,601
14,740
Accruals and deferred income
4,200
3,800
--------
--------
24,801
18,540
--------
--------
14. Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
18,478
36,696
--------
--------
15. Analysis of charitable funds
Unrestricted funds
At 1 July 2023
Income
Expenditure
At 30 June 2024
£
£
£
£
General funds
385,013
7,241,660
(7,418,585)
208,088
---------
------------
------------
---------
At 1 July 2022
Income
Expenditure
At 30 June 2023
£
£
£
£
General funds
376,870
990,731
(982,588)
385,013
---------
---------
---------
---------
16. Analysis of net assets between funds
Unrestricted Funds
Total Funds 2024
£
£
Current assets
251,367
251,367
Creditors less than 1 year
(4,200)
(4,200)
Creditors greater than 1 year
(39,079)
(39,079)
---------
---------
Net assets
208,088
208,088
---------
---------
Unrestricted Funds
Total Funds 2023
£
£
Current assets
440,249
440,249
Creditors less than 1 year
(18,540)
(18,540)
Creditors greater than 1 year
(36,696)
(36,696)
---------
---------
Net assets
385,013
385,013
---------
---------
17. Analysis of changes in net debt
At 1 Jul 2023
Cash flows
At 30 Jun 2024
£
£
£
Cash at bank and in hand
963
6,244
7,207
Debt due within one year
(14,740)
(5,861)
(20,601)
Debt due after one year
(36,696)
18,218
(18,478)
--------
--------
--------
( 50,473)
18,601
( 31,872)
--------
--------
--------