KD Repro Ltd 01931256 false 2023-10-01 2024-09-30 2024-09-30 The principal activity of the company is that of supply and service of office equipment Digita Accounts Production Advanced 6.30.9574.0 true true 01931256 2023-10-01 2024-09-30 01931256 2024-09-30 01931256 core:CurrentFinancialInstruments 2024-09-30 01931256 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 01931256 core:Goodwill 2024-09-30 01931256 core:FurnitureFittings 2024-09-30 01931256 core:MotorVehicles 2024-09-30 01931256 core:OfficeEquipment 2024-09-30 01931256 bus:SmallEntities 2023-10-01 2024-09-30 01931256 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 01931256 bus:FilletedAccounts 2023-10-01 2024-09-30 01931256 bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 01931256 bus:RegisteredOffice 2023-10-01 2024-09-30 01931256 bus:Director3 2023-10-01 2024-09-30 01931256 bus:Director4 2023-10-01 2024-09-30 01931256 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 01931256 core:Goodwill 2023-10-01 2024-09-30 01931256 core:FurnitureFittings 2023-10-01 2024-09-30 01931256 core:MotorVehicles 2023-10-01 2024-09-30 01931256 core:OfficeEquipment 2023-10-01 2024-09-30 01931256 core:OtherPropertyPlantEquipment 2023-10-01 2024-09-30 01931256 core:PlantMachinery 2023-10-01 2024-09-30 01931256 countries:EnglandWales 2023-10-01 2024-09-30 01931256 2023-09-30 01931256 core:Goodwill 2023-09-30 01931256 core:FurnitureFittings 2023-09-30 01931256 core:MotorVehicles 2023-09-30 01931256 core:OfficeEquipment 2023-09-30 01931256 2022-06-29 2023-09-30 01931256 2023-09-30 01931256 core:CurrentFinancialInstruments 2023-09-30 01931256 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 01931256 core:FurnitureFittings 2023-09-30 01931256 core:MotorVehicles 2023-09-30 01931256 core:OfficeEquipment 2023-09-30 iso4217:GBP xbrli:pure

Registration number: 01931256

KD Repro Ltd

Annual Report and Unaudited Filleted Financial Statements

for the Year Ended 30 September 2024

 

KD Repro Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

KD Repro Ltd

Company Information

Directors

Mr Kieran Bernard Doyle

Mrs Rachael Doyle

Registered office

1st Floor
8/12 London Street
Southport
Merseyside
PR9 0UE

Accountants

GMR Accountants Ltd
1st Floor
8/12 London Street
Southport
Merseyside
PR9 0UE

 

KD Repro Ltd

(Registration number: 01931256)
Balance Sheet as at 30 September 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

12,347

8,246

Current assets

 

Stocks

6

12,781

18,100

Debtors

7

878

643

Cash at bank and in hand

 

7,010

35,652

 

20,669

54,395

Creditors: Amounts falling due within one year

8

(28,481)

(57,843)

Net current liabilities

 

(7,812)

(3,448)

Total assets less current liabilities

 

4,535

4,798

Provisions for liabilities

(2,286)

(3,652)

Net assets

 

2,249

1,146

Capital and reserves

 

Called up share capital

120

120

Retained earnings

2,129

1,026

Shareholders' funds

 

2,249

1,146

For the financial year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 25 June 2025 and signed on its behalf by:
 

.........................................
Mr Kieran Bernard Doyle
Director

 

KD Repro Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
1st Floor
8/12 London Street
Southport
Merseyside
PR9 0UE

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

KD Repro Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance basis

Equipment

15% reducing balance basis

Fixtures and fittings

15% reducing balance basis

Property improvements

10% straight line basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

6 Years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

KD Repro Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2023 - 2).

 

KD Repro Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 October 2023

30,000

30,000

Disposals

(30,000)

(30,000)

At 30 September 2024

-

-

Amortisation

At 1 October 2023

30,000

30,000

Amortisation eliminated on disposals

(30,000)

(30,000)

At 30 September 2024

-

-

Carrying amount

At 30 September 2024

-

-

5

Tangible assets

Fixtures and fittings
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 October 2023

38,468

44,499

-

82,967

Additions

-

5,624

-

5,624

At 30 September 2024

38,468

50,123

-

88,591

Depreciation

At 1 October 2023

34,527

40,193

-

74,720

Charge for the year

591

933

-

1,524

At 30 September 2024

35,118

41,126

-

76,244

Carrying amount

At 30 September 2024

3,350

8,997

-

12,347

At 30 September 2023

3,941

4,306

(1)

8,246

6

Stocks

2024
£

2023
£

Other inventories

12,781

18,100

7

Debtors

 

KD Repro Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Current

2024
£

2023
£

Trade debtors

878

644

Prepayments

-

(1)

 

878

643

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

22,459

39,584

Trade creditors

 

342

155

Taxation and social security

 

3,835

21,382

Accruals and deferred income

 

1,800

4,000

Other creditors

 

45

(7,278)

 

28,481

57,843

Creditors: amounts falling due after more than one year

2024
£

2023
£

9

Loans and borrowings

Current loans and borrowings

2024
£

2023
£

Bank borrowings

21,200

30,745

Other borrowings

1,259

8,839

22,459

39,584