Registered number
07898254
Samuel & Co Associates Ltd
Report and Accounts
30 September 2024
Accountancy 4 Wealth Limited
Accountants and Business Advisors
33 Wolverhampton Road
Cannock
Staffordshire
WS11 1AP
Samuel & Co Associates Ltd
Registered number: 07898254
Balance Sheet
as at 30 September 2024
Notes 2024 2023
£ £
Fixed assets
Intangible assets 3 5,263 9,983
Tangible assets 4 3,017 4,495
8,280 14,478
Current assets
Debtors 5 781,524 356,902
Cash at bank and in hand 788,554 545,610
1,570,078 902,512
Creditors: amounts falling due within one year 6 (1,311,691) (656,563)
Net current assets 258,387 245,949
Net assets 266,667 260,427
Capital and reserves
Called up share capital 10 10
Profit and loss account 266,657 260,417
Shareholders' funds 266,667 260,427
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Samuel Ginda
Director
Approved by the board on 25 June 2025
Samuel & Co Associates Ltd
Notes to the Accounts
for the year ended 30 September 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland.
The accounts are presented in sterling and rounded to the nearest £.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 25% reducing balance/20% straight line
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Leasing and hire purchase commitments
Assets held under finance leases and hire purchase contracts, which are those where substantially all the risks and rewards of ownership of the asset have passed to the company, are capitalised in the balance sheet and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability.

The interest element of the rental obligations is charged to the profit and loss account over the period of the lease and represents a constant proportion of the balance of capital repayments outstanding.

Rentals paid under operating leases are charged to income on a straight line basis over the lease term.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 5 4
3 Intangible fixed assets £
Goodwill:
Cost
At 1 October 2023 23,600
At 30 September 2024 23,600
Amortisation
At 1 October 2023 13,617
Provided during the year 4,720
At 30 September 2024 18,337
Net book value
At 30 September 2024 5,263
At 30 September 2023 9,983
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 October 2023 10,016
At 30 September 2024 10,016
Depreciation
At 1 October 2023 5,521
Charge for the year 1,478
At 30 September 2024 6,999
Net book value
At 30 September 2024 3,017
At 30 September 2023 4,495
5 Debtors 2024 2023
£ £
Amounts owed by group undertakings and undertakings in which the company has a participating interest 90,896 -
Other debtors 690,628 356,902
781,524 356,902
6 Creditors: amounts falling due within one year 2024 2023
£ £
Trade creditors 362,092 117,198
Corporation tax 74,646 51,361
Other taxes and social security costs 68,911 27,097
Other creditors 806,042 460,907
1,311,691 656,563
Samuel & Co Associates Ltd 07898254 false 2023-10-01 2024-09-30 2024-09-30 VT Final Accounts July 2024 Samuel Ginda No description of principal activity 07898254 2022-08-01 2023-09-30 07898254 core:WithinOneYear 2023-09-30 07898254 core:ShareCapital 2023-09-30 07898254 core:RetainedEarningsAccumulatedLosses 2023-09-30 07898254 2023-10-01 2024-09-30 07898254 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 07898254 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 07898254 bus:Director40 2023-10-01 2024-09-30 07898254 1 2023-10-01 2024-09-30 07898254 2 2023-10-01 2024-09-30 07898254 core:Goodwill 2023-10-01 2024-09-30 07898254 core:PlantMachinery 2023-10-01 2024-09-30 07898254 bus:FRS102 2023-10-01 2024-09-30 07898254 bus:FilletedAccounts 2023-10-01 2024-09-30 07898254 2024-09-30 07898254 core:WithinOneYear 2024-09-30 07898254 core:ShareCapital 2024-09-30 07898254 core:RetainedEarningsAccumulatedLosses 2024-09-30 07898254 core:Goodwill 2024-09-30 07898254 core:PlantMachinery 2024-09-30 07898254 2023-09-30 07898254 core:Goodwill 2023-09-30 07898254 core:PlantMachinery 2023-09-30 iso4217:GBP xbrli:pure