Registered number
07687144
CEDAR DEAN COMMERCIAL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
PAGES FOR FILING WITH REGISTRAR
CEDAR DEAN COMMERCIAL LIMITED
CONTENTS
Page
Balance sheet 1
Notes to the financial statements 2 - 6
CEDAR DEAN COMMERCIAL LIMITED
Balance Sheet
as at 30 September 2024
Company Registration No. 07687144
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 11,795 21,643
Investments 4 41,489 41,489
53,284 63,132
Current assets
Debtors 5 462,290 1,587,149
Cash at bank and in hand 377,923 844,703
840,213 2,431,852
Creditors: amounts falling due within one year 6 (638,219) (870,895)
Net current assets 201,994 1,560,957
Total assets less current liabilities 255,278 1,624,089
Creditors: amounts falling due after more than one year 7 (61,530) (133,057)
Net assets 193,748 1,491,032
Capital and reserves
Called up share capital 1,000 1,000
Profit and loss account 192,748 1,490,032
Shareholders' funds 193,748 1,491,032
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The financial statements have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies' regime. The profit and loss account has not been delivered to the Registrar of Companies.
…………………………………..
David Samuel Abramson
Director
Approved by the board on 25 June 2025
CEDAR DEAN COMMERCIAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1 Accounting policies
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" ("FRS 102") and the requirements of the Companies Act 2006 as applicable to the small companies regime. The disclosure requirements of section 1A have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical convention. The principal accounting policies adopted are set out below.
Reporting period
The financial reporting date was extended by 6 months to 30 September 2023 (18-month accounting period) in the prior year; as a result of this, comparative amounts presented in the financial statements (including the related notes) are not entirely comparable.
Going concern
The financial statements have been prepared on a going concern basis which assumes that the company will continue in operational existence for the foreseeable future.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold land and buildings over the lease term
Fixtures, fittings and equipment 20% straight line
Motor vehicles 25% reducing balance
Financial instruments
The company only enters into basic financial statements transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial instruments are recognised in the company's balance sheet date when the company becomes party to the contractual provisions of the instruments.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective of impairments found, an impairment loss is recognised in profit and loss accounts.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transactions costs, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried amortised cost using effective interest method, less any impairment.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from third parties and loans from related parties, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Such instruments are subsequently carried at amortised cost using effective interest method. Financial liabilities classified as payable within one year are not amortised.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with financial institutions, and other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The current tax payable is based on taxable profit for the year. Taxable profit differs from net profit reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future profits. Such assets and liabilities are not recognised if the timing differences arises from goodwill or from the initial recognition of the assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the assets is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities relate to taxes levied by the same tax authority.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Retirement benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 8 11
3 Tangible fixed assets
Land and buildings Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £
Cost
At 1 October 2023 29,196 93,533 19,358 142,087
At 30 September 2024 29,196 93,533 19,358 142,087
Depreciation
At 1 October 2023 29,196 78,695 12,553 120,444
Charge for the year - 8,147 1,701 9,848
At 30 September 2024 29,196 86,842 14,254 130,292
Net book value
At 30 September 2024 - 6,691 5,104 11,795
At 30 September 2023 - 14,838 6,805 21,643
4 Investments
Other
investments
£
Cost
At 1 October 2023 41,489
At 30 September 2024 41,489
5 Debtors 2024 2023
£ £
Trade debtors 226,825 168,016
Prepayments and accrued income 1,850 3,922
Other debtors 233,615 828,087
Directors' current account - 587,124
462,290 1,587,149
6 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 71,526 71,525
Trade creditors 31,656 18,257
Directors' current account 107,112
Corporation tax 153,499 149,870
Other taxes and social security costs 151,427 252,941
Other creditors 122,999 378,302
638,219 870,895
7 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 61,530 133,057
8 Related party transactions
On 1 August 2024, the company was transferred to an Employee Ownership Trust (EOT), which now holds 100% of the issued share capital. The transfer was part of a succession planning strategy to ensure long-term sustainability and employee engagement. The EOT is governed by independent and employee trustees.

Cedar Dean Commercial Ltd. contributed a total of £1,532,255 to an employee ownership trust (EOT), which has been classified as distribution to the former shareholders.
9 Other information
Cedar Dean Commercial Limited is a private company limited by shares and incorporated in England and Wales. The registered office is: 12 Russell Parade, Golders Green Road, London, NW11 9NN.
CEDAR DEAN COMMERCIAL LIMITED 07687144 false 2023-10-01 2024-09-30 2024-09-30 VT Final Accounts April 2025 David Samuel Abramson No description of principal activity 07687144 2022-10-01 2023-09-30 07687144 core:WithinOneYear 2023-09-30 07687144 core:AfterOneYear 2023-09-30 07687144 core:ShareCapital 2023-09-30 07687144 core:RetainedEarningsAccumulatedLosses 2023-09-30 07687144 2023-10-01 2024-09-30 07687144 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 07687144 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 07687144 bus:Director40 2023-10-01 2024-09-30 07687144 1 2023-10-01 2024-09-30 07687144 2 2023-10-01 2024-09-30 07687144 core:LandBuildings 2023-10-01 2024-09-30 07687144 core:PlantMachinery 2023-10-01 2024-09-30 07687144 core:Vehicles 2023-10-01 2024-09-30 07687144 countries:England 2023-10-01 2024-09-30 07687144 bus:FRS102 2023-10-01 2024-09-30 07687144 bus:FilletedAccounts 2023-10-01 2024-09-30 07687144 2024-09-30 07687144 core:WithinOneYear 2024-09-30 07687144 core:AfterOneYear 2024-09-30 07687144 core:ShareCapital 2024-09-30 07687144 core:RetainedEarningsAccumulatedLosses 2024-09-30 07687144 core:LandBuildings 2024-09-30 07687144 core:PlantMachinery 2024-09-30 07687144 core:Vehicles 2024-09-30 07687144 2023-09-30 07687144 core:LandBuildings 2023-09-30 07687144 core:PlantMachinery 2023-09-30 07687144 core:Vehicles 2023-09-30 iso4217:GBP xbrli:pure