Silverfin false false 30/09/2024 01/10/2023 30/09/2024 Mr M F Badrudin 21/03/2022 Mr H Boralessa 28/06/2018 Ms A L Crowe 10/09/2024 20/06/2022 Mr D Davies 25/06/2021 Ms N Freer 29/02/2024 23/08/1993 Ms X He 09/05/2023 Ms M R Lawrence 12/09/2024 07/06/2021 Mr C Popat 22/05/2023 Dr J E Sanderson 07/10/2021 25 June 2025 no description of principal activity 02239116 2024-09-30 02239116 bus:Director1 2024-09-30 02239116 bus:Director2 2024-09-30 02239116 bus:Director3 2024-09-30 02239116 bus:Director4 2024-09-30 02239116 bus:Director5 2024-09-30 02239116 bus:Director6 2024-09-30 02239116 bus:Director7 2024-09-30 02239116 bus:Director8 2024-09-30 02239116 bus:Director9 2024-09-30 02239116 2023-09-30 02239116 core:CurrentFinancialInstruments 2024-09-30 02239116 core:CurrentFinancialInstruments 2023-09-30 02239116 core:Non-currentFinancialInstruments 2024-09-30 02239116 core:Non-currentFinancialInstruments 2023-09-30 02239116 core:ShareCapital 2024-09-30 02239116 core:ShareCapital 2023-09-30 02239116 core:RetainedEarningsAccumulatedLosses 2024-09-30 02239116 core:RetainedEarningsAccumulatedLosses 2023-09-30 02239116 core:LandBuildings 2023-09-30 02239116 core:LandBuildings 2024-09-30 02239116 2023-10-01 2024-09-30 02239116 bus:FilletedAccounts 2023-10-01 2024-09-30 02239116 bus:SmallEntities 2023-10-01 2024-09-30 02239116 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 02239116 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 02239116 bus:Director1 2023-10-01 2024-09-30 02239116 bus:Director2 2023-10-01 2024-09-30 02239116 bus:Director3 2023-10-01 2024-09-30 02239116 bus:Director4 2023-10-01 2024-09-30 02239116 bus:Director5 2023-10-01 2024-09-30 02239116 bus:Director6 2023-10-01 2024-09-30 02239116 bus:Director7 2023-10-01 2024-09-30 02239116 bus:Director8 2023-10-01 2024-09-30 02239116 bus:Director9 2023-10-01 2024-09-30 02239116 2022-10-01 2023-09-30 iso4217:GBP xbrli:pure

Company No: 02239116 (England and Wales)

ELM TREE COURT AND CIRCUS LODGE, ST JOHN'S WOOD (RESIDENTS) LIMITED

Unaudited Financial Statements
For the financial year ended 30 September 2024
Pages for filing with the registrar

ELM TREE COURT AND CIRCUS LODGE, ST JOHN'S WOOD (RESIDENTS) LIMITED

Unaudited Financial Statements

For the financial year ended 30 September 2024

Contents

ELM TREE COURT AND CIRCUS LODGE, ST JOHN'S WOOD (RESIDENTS) LIMITED

COMPANY INFORMATION

For the financial year ended 30 September 2024
ELM TREE COURT AND CIRCUS LODGE, ST JOHN'S WOOD (RESIDENTS) LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 30 September 2024
DIRECTORS Mr M F Badrudin
Mr H Boralessa
Ms A L Crowe (Resigned 10 September 2024)
Mr D Davies
Ms N Freer (Resigned 29 February 2024)
Ms X He
Ms M R Lawrence (Resigned 12 September 2024)
Mr C Popat
Dr J E Sanderson
SECRETARY B-Hive Company Secretarial Services Limited
REGISTERED OFFICE Stonemead House
95 London Road
Croydon
CR0 2RF
United Kingdom
COMPANY NUMBER 02239116 (England and Wales)
ACCOUNTANT GRAVITA III LLP
Aldgate Tower
2 Leman Street
London
E1 8FA
United Kingdom
BANKERS Lloyds Bank
PO Box 1000
Andover
BX1 1LT
ELM TREE COURT AND CIRCUS LODGE, ST JOHN'S WOOD (RESIDENTS) LIMITED

BALANCE SHEET

As at 30 September 2024
ELM TREE COURT AND CIRCUS LODGE, ST JOHN'S WOOD (RESIDENTS) LIMITED

BALANCE SHEET (continued)

As at 30 September 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 66,200 66,200
66,200 66,200
Current assets
Debtors 4 2,929 591
Cash at bank and in hand 27,235 29,722
30,164 30,313
Creditors: amounts falling due within one year 5 ( 4,169) ( 5,121)
Net current assets 25,995 25,192
Total assets less current liabilities 92,195 91,392
Creditors: amounts falling due after more than one year 6 ( 58,324) ( 58,324)
Net assets 33,871 33,068
Capital and reserves
Called-up share capital 96 96
Profit and loss account 33,775 32,972
Total shareholder's funds 33,871 33,068

For the financial year ending 30 September 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Elm Tree Court and Circus Lodge, St John's Wood (Residents) Limited (registered number: 02239116) were approved and authorised for issue by the Board of Directors on 25 June 2025. They were signed on its behalf by:

Mr H Boralessa
Director
ELM TREE COURT AND CIRCUS LODGE, ST JOHN'S WOOD (RESIDENTS) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2024
ELM TREE COURT AND CIRCUS LODGE, ST JOHN'S WOOD (RESIDENTS) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Elm Tree Court and Circus Lodge, St John's Wood (Residents) Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Stonemead House, 95 London Road, Croydon, CR0 2RF, United Kingdom.

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

Turnover

Turnover represents ground rents receivable and is recognised at the fair value of the consideration received or receivable in the normal course of business.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings not depreciated

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Non-financial assets
At each balance sheet date, the company reviews its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Financial assets
An asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

For financial assets carried at amortised cost, the amount of impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include deposits held at call with banks.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 0 0

3. Tangible assets

Land and buildings Total
£ £
Cost
At 01 October 2023 66,200 66,200
At 30 September 2024 66,200 66,200
Accumulated depreciation
At 01 October 2023 0 0
At 30 September 2024 0 0
Net book value
At 30 September 2024 66,200 66,200
At 30 September 2023 66,200 66,200

The company receives peppercorn rent for the Freehold. As it is not earning market value rents the directors consider it to be a fixed asset and not an investment and therefore it is held at cost and not revalued.

4. Debtors

2024 2023
£ £
Other debtors 2,929 591

5. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 900 1,890
Taxation and social security 188 150
Other creditors 3,081 3,081
4,169 5,121

6. Creditors: amounts falling due after more than one year

2024 2023
£ £
Other creditors 58,324 58,324

7. Related party transactions

At the reporting date, the company owed £100 (2023: £100) to the director of the company.