IRIS Accounts Production v25.1.0.734 08239407 director 1.10.23 30.9.24 30.9.24 0 0 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh082394072023-09-30082394072024-09-30082394072023-10-012024-09-30082394072022-09-30082394072022-10-012023-09-30082394072023-09-3008239407ns15:EnglandWales2023-10-012024-09-3008239407ns14:PoundSterling2023-10-012024-09-3008239407ns10:Director12023-10-012024-09-3008239407ns10:PrivateLimitedCompanyLtd2023-10-012024-09-3008239407ns10:SmallEntities2023-10-012024-09-3008239407ns10:AuditExempt-NoAccountantsReport2023-10-012024-09-3008239407ns10:SmallCompaniesRegimeForDirectorsReport2023-10-012024-09-3008239407ns10:SmallCompaniesRegimeForAccounts2023-10-012024-09-3008239407ns10:FullAccounts2023-10-012024-09-3008239407ns5:CurrentFinancialInstruments2024-09-3008239407ns5:CurrentFinancialInstruments2023-09-3008239407ns5:Non-currentFinancialInstruments2024-09-3008239407ns5:Non-currentFinancialInstruments2023-09-3008239407ns5:ShareCapital2024-09-3008239407ns5:ShareCapital2023-09-3008239407ns5:FurtherSpecificReserve3ComponentTotalEquity2024-09-3008239407ns5:FurtherSpecificReserve3ComponentTotalEquity2023-09-3008239407ns5:RetainedEarningsAccumulatedLosses2024-09-3008239407ns5:RetainedEarningsAccumulatedLosses2023-09-3008239407ns10:RegisteredOffice2023-10-012024-09-3008239407ns5:PlantMachinery2023-09-3008239407ns5:PlantMachinery2023-10-012024-09-3008239407ns5:PlantMachinery2024-09-3008239407ns5:PlantMachinery2023-09-3008239407ns5:WithinOneYearns5:CurrentFinancialInstruments2024-09-3008239407ns5:WithinOneYearns5:CurrentFinancialInstruments2023-09-3008239407ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2024-09-3008239407ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2023-09-3008239407ns5:Secured2024-09-3008239407ns5:Secured2023-09-3008239407ns5:DeferredTaxation2023-09-3008239407ns5:DeferredTaxation2024-09-3008239407ns5:FurtherSpecificReserve3ComponentTotalEquity2023-09-30
REGISTERED NUMBER: 08239407 (England and Wales)










UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2024

FOR

DEL MASTRO ESTATES LIMITED

DEL MASTRO ESTATES LIMITED (REGISTERED NUMBER: 08239407)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024




Page

Statement of Financial Position 1

Notes to the Financial Statements 3


DEL MASTRO ESTATES LIMITED (REGISTERED NUMBER: 08239407)

STATEMENT OF FINANCIAL POSITION
30 SEPTEMBER 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Property, plant and equipment 4 221 295
Investment property 5 636,608 600,000
636,829 600,295

CURRENT ASSETS
Debtors 6 325,435 360,363
Cash at bank and in hand 7,872 8,489
333,307 368,852
CREDITORS
Amounts falling due within one year 7 211,244 202,389
NET CURRENT ASSETS 122,063 166,463
TOTAL ASSETS LESS CURRENT
LIABILITIES

758,892

766,758

CREDITORS
Amounts falling due after more than one year 8 (420,752 ) (420,738 )

PROVISIONS FOR LIABILITIES 10 (89,327 ) (89,327 )
NET ASSETS 248,813 256,693

CAPITAL AND RESERVES
Called up share capital 100 100
Fair value reserve 11 267,981 267,981
Retained earnings (19,268 ) (11,388 )
SHAREHOLDERS' FUNDS 248,813 256,693

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2024 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

DEL MASTRO ESTATES LIMITED (REGISTERED NUMBER: 08239407)

STATEMENT OF FINANCIAL POSITION - continued
30 SEPTEMBER 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 24 June 2025 and were signed by:





Mr M Islam - Director


DEL MASTRO ESTATES LIMITED (REGISTERED NUMBER: 08239407)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

1. STATUTORY INFORMATION

Del Mastro Estates Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 08239407

Registered office: 1 Kings Avenue
London
N21 3NA

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Significant judgements and estimates
In the application of the company's accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period or in the period of the revision and future periods where the revision affects both current and future periods.

There are significant judgements and estimates involved in the preparation of the financial statements.

Revenue
Revenue represents the value of rental income chargeable in respect of the company's investment property. Revenue is recognised evenly over the period of the rental agreement.

Property, plant and equipment
Property, plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses. Such cost includes costs directly attributable to making the assets capable of operating as intended.

The carrying value of tangible assets are reviewed for impairment when events or changes in circumstances indicate the carrying value may not be recoverable.

Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives.

Plant and machinery - 25% on reducing balance

The company has adopted the policy of not depreciating the assets in the first year, however full depreciation is provided in the year of disposal.

Investment property
Investment property, which is property held to earn rentals, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure.

Subsequently it is measured at fair value at the reporting date. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Deferred tax is provided on these gains at the rate expected to apply if the property is sold at the balance sheet date.


DEL MASTRO ESTATES LIMITED (REGISTERED NUMBER: 08239407)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2024

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Cash and cash equivalents
Cash and cash equivalents in the statement of financial position comprise cash at banks and in hand, short term deposits with an original maturity date of one month. Cash equivalents are defined as short-term, highly liquid investments that are readily convertible to known amounts of cash and that are subject to an insignificant risk of changes in value.

Financial instruments
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit or loss.

Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in profit or loss.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2023 - NIL).

4. PROPERTY, PLANT AND EQUIPMENT
Plant and
machinery
£   
COST
At 1 October 2023
and 30 September 2024 524
DEPRECIATION
At 1 October 2023 229
Charge for year 74
At 30 September 2024 303
NET BOOK VALUE
At 30 September 2024 221
At 30 September 2023 295

DEL MASTRO ESTATES LIMITED (REGISTERED NUMBER: 08239407)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2024

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 October 2023 600,000
Additions 36,608
At 30 September 2024 636,608
NET BOOK VALUE
At 30 September 2024 636,608
At 30 September 2023 600,000

Fair value at 30 September 2024 is represented by:
£   
Valuation in 2017 2,308
Valuation in 2023 355,000
Cost 279,300
636,608

If Investment property had not been revalued it would have been included at the following historical cost:

2024 2023
£    £   
Cost 279,300 242,692

Investment property was valued on an open market basis on 30 September 2024 by the director .

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Amounts owed by group undertakings 263,856 280,137
Other debtors 61,579 80,226
325,435 360,363

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade creditors - 2,100
Taxation and social security - 165
Other creditors 211,244 200,124
211,244 202,389

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2024 2023
£    £   
Bank loans 420,752 420,738

Amounts falling due in more than five years:

Repayable otherwise than by instalments
Bank loans more 5 yrs non-inst 420,752 420,738

DEL MASTRO ESTATES LIMITED (REGISTERED NUMBER: 08239407)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2024

9. SECURED DEBTS

The following secured debts are included within creditors:

2024 2023
£    £   
Bank loans 420,752 420,738

Bank loan is secured by way of fixed and floating charge on the property and other assets of the company and contains a negative pledge.

10. PROVISIONS FOR LIABILITIES
2024 2023
£    £   
Deferred tax 89,327 89,327

Deferred
tax
£   
Balance at 1 October 2023 89,327
Balance at 30 September 2024 89,327

11. RESERVES
Fair
value
reserve
£   
At 1 October 2023
and 30 September 2024 267,981

12. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Included in other creditors due within a year is an amount of £Nil (2023: £3,884) due to the director of the company. The loan was interest free and repayable on demand.