Prolem Limited 03412544 false 2023-11-01 2024-10-31 2024-10-31 The principal activity of the company is during the year continued to be that of pursuing business opportunities including, principally, property development. Digita Accounts Production Advanced 6.30.9574.0 true 03412544 2023-11-01 2024-10-31 03412544 2024-10-31 03412544 core:CurrentFinancialInstruments 2024-10-31 03412544 core:CurrentFinancialInstruments core:WithinOneYear 2024-10-31 03412544 core:OfficeEquipment 2024-10-31 03412544 core:PlantMachinery 2024-10-31 03412544 bus:SmallEntities 2023-11-01 2024-10-31 03412544 bus:AuditExemptWithAccountantsReport 2023-11-01 2024-10-31 03412544 bus:FilletedAccounts 2023-11-01 2024-10-31 03412544 bus:SmallCompaniesRegimeForAccounts 2023-11-01 2024-10-31 03412544 bus:RegisteredOffice 2023-11-01 2024-10-31 03412544 bus:Director2 2023-11-01 2024-10-31 03412544 bus:PrivateLimitedCompanyLtd 2023-11-01 2024-10-31 03412544 bus:Agent1 2023-11-01 2024-10-31 03412544 core:OfficeEquipment 2023-11-01 2024-10-31 03412544 core:PlantMachinery 2023-11-01 2024-10-31 03412544 countries:EnglandWales 2023-11-01 2024-10-31 03412544 2023-10-31 03412544 core:OfficeEquipment 2023-10-31 03412544 core:PlantMachinery 2023-10-31 03412544 2022-11-01 2023-10-31 03412544 2023-10-31 03412544 core:CurrentFinancialInstruments 2023-10-31 03412544 core:CurrentFinancialInstruments core:WithinOneYear 2023-10-31 03412544 core:OfficeEquipment 2023-10-31 03412544 core:PlantMachinery 2023-10-31 iso4217:GBP xbrli:pure

Registration number: 03412544

Prolem Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 October 2024

 

Prolem Limited

Contents

Company Information

1

Accountants' Report

2

Statement of Financial Position

3 to 4

Notes to the Unaudited Financial Statements

5 to 9

 

Prolem Limited

Company Information

Director

J C Sutton

Registered office

1 Huntleys Park
Tunbridge Wells
Kent
TN4 9TD

Accountants

Innovi Advisors Ltd
Chartered Certified Accountants163 Herne Hill
London
SE24 9LR

 

Chartered Certified Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Prolem Limited
for the Year Ended 31 October 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Prolem Limited for the year ended 31 October 2024 as set out on pages 3 to 9 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at https://www.accaglobal.com/gb/en/member/standards/rules-and-standards/rulebook.html.

This report is made solely to the Board of Directors of Prolem Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Prolem Limited and state those matters that we have agreed to state to the Board of Directors of Prolem Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at
http://www.accaglobal.com/gb/en/technical-activities/technical-resources-search/2009/
october/factsheet-163-audit-exempt-companies.html. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Prolem Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Prolem Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Prolem Limited. You consider that Prolem Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Prolem Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Innovi Advisors Ltd
Chartered Certified Accountants
163 Herne Hill
London
SE24 9LR

26 June 2025

 

Prolem Limited

(Registration number: 03412544)
Statement of Financial Position as at 31 October 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

2,658

106

Investment property

5

1,500,000

1,269,378

 

1,502,658

1,269,484

Current assets

 

Debtors

6

136

19

Cash at bank and in hand

 

3,150

1,346

 

3,286

1,365

Creditors: Amounts falling due within one year

7

(646,400)

(627,586)

Net current liabilities

 

(643,114)

(626,221)

Total assets less current liabilities

 

859,544

643,263

Provisions for liabilities

(165,836)

(122,018)

Net assets

 

693,708

521,245

Capital and reserves

 

Called up share capital

245,000

245,000

Revaluation reserve

572,009

385,762

Retained earnings

(123,301)

(109,517)

Shareholders' funds

 

693,708

521,245

 

Prolem Limited

(Registration number: 03412544)
Statement of Financial Position as at 31 October 2024 (continued)

For the financial year ending 31 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Income Statement.

Approved and authorised by the director on 26 June 2025
 

J C Sutton
Director

   
     
 

Prolem Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
1 Huntleys Park
Tunbridge Wells
Kent
TN4 9TD

2

Accounting policies

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency of the financial statements is Pound Sterling (£) rounded to the nearest Pound.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and Machinery

25% Reducing Balance Method

Office equipment

25% Reducing Balance Method

Investment property

Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recongnised in profit or loss.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change
attributable to an item of income or expense recognised as other comprehensive income is also
recognised directly in other comprehensive income.

 

Prolem Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024 (continued)

2

Accounting policies (continued)

Deferred tax is recognised in respect of all timing differences between taxable profits and profits
reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will
be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively
enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Financial instruments

Classification
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities, or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
 

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2023 - 1).

 

Prolem Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024 (continued)

4

Tangible assets

Plant and machinery
£

Office equipment
£

Total
£

Cost or valuation

At 1 November 2023

13,609

-

13,609

Additions

-

2,633

2,633

At 31 October 2024

13,609

2,633

16,242

Depreciation

At 1 November 2023

13,503

-

13,503

Charge for the year

26

55

81

At 31 October 2024

13,529

55

13,584

Carrying amount

At 31 October 2024

80

2,578

2,658

At 31 October 2023

106

-

106

5

Investment properties

2024
£

At 1 November 2022

1,269,378

Fair value adjustments

230,622

At 31 October 2023

1,500,000


 

 

Prolem Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024 (continued)

5

Investment properties (continued)

Investment properties were valued on a review basis by the director.

In line with the provisions of FRS 102 Section 16 (and the provisions of FRS 102 Section 1A) relating to investment property, the investment property is shown at a market value as estimated by the director.

Revaluations are shown through the Income Statement and deferred tax is calculated on these as appropriate. Any unrealised gains/losses on the revaluation of property are shown in a non-distributable reserve on the Statement of Financial Position.

Fair value at 31 October 2024 is represented by:

Valuation in 2003 - £23,009
Valuation in 2008 - £25,000
Valuation in 2010 - £44,193
Valuation in 2013 - £50,000
Valuation in 2015 - £50,000
Valuation in 2019 - £50,000
Valuation in 2020 - £50,000
Valuation in 2021 - £215,578
Valuation in 2024 - £230,065
Cost - £762,155
Total - £1,500,000

If the investment properties had not been revalued they would have been included at the historical cost 2024 £762,155 (2023: £761,598).

The investment properties were valued on an open market basis on 31 October 2024 by the director.
 

6

Debtors

Current

2024
£

2023
£

Other debtors

136

19

 

136

19

 

Prolem Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024 (continued)

7

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Trade creditors

9

9

Accruals and deferred income

725

705

Other creditors

645,666

626,872

646,400

627,586