2023-11-01 2024-10-31 false Capium Accounts Production 1.1 01523189 2023-11-01 2024-10-31 01523189 bus:FullAccounts 2023-11-01 2024-10-31 01523189 bus:FRS102 2023-11-01 2024-10-31 01523189 bus:AuditExemptWithAccountantsReport 2023-11-01 2024-10-31 01523189 bus:SmallCompaniesRegimeForAccounts 2023-11-01 2024-10-31 01523189 bus:PrivateLimitedCompanyLtd 2023-11-01 2024-10-31 01523189 2023-11-01 2024-10-31 01523189 2024-10-31 01523189 bus:RegisteredOffice 2023-11-01 2024-10-31 01523189 core:WithinOneYear 2024-10-31 01523189 core:AfterOneYear 2024-10-31 01523189 1 2023-11-01 2024-10-31 01523189 bus:Director1 2023-11-01 2024-10-31 01523189 bus:Director1 2024-10-31 01523189 bus:Director1 2022-11-01 2023-10-31 01523189 bus:Director2 2023-11-01 2024-10-31 01523189 bus:Director2 2024-10-31 01523189 bus:Director2 2022-11-01 2023-10-31 01523189 2022-11-01 01523189 bus:LeadAgentIfApplicable 2023-11-01 2024-10-31 01523189 2022-11-01 2023-10-31 01523189 2023-10-31 01523189 core:WithinOneYear 2023-10-31 01523189 core:AfterOneYear 2023-10-31 01523189 bus:EntityAccountantsOrAuditors 2022-11-01 2023-10-31 01523189 core:LandBuildings 2023-11-01 2024-10-31 01523189 core:LandBuildings 2024-10-31 01523189 core:LandBuildings 2023-10-31 01523189 core:PlantMachinery 2023-11-01 2024-10-31 01523189 core:PlantMachinery 2024-10-31 01523189 core:PlantMachinery 2023-10-31 01523189 core:MotorCars 2023-11-01 2024-10-31 01523189 core:MotorCars 2024-10-31 01523189 core:MotorCars 2023-10-31 01523189 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-10-31 01523189 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2023-10-31 01523189 core:OtherResidualIntangibleAssets 2023-11-01 2024-10-31 01523189 core:OtherResidualIntangibleAssets 2024-10-31 01523189 core:OtherResidualIntangibleAssets 2023-10-31 01523189 core:CostValuation core:Non-currentFinancialInstruments 2024-10-31 01523189 core:CostValuation core:Non-currentFinancialInstruments 2023-10-31 01523189 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2024-10-31 01523189 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2024-10-31 01523189 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2024-10-31 01523189 core:Non-currentFinancialInstruments 2024-10-31 01523189 core:Non-currentFinancialInstruments 2023-10-31 01523189 core:ShareCapital 2024-10-31 01523189 core:ShareCapital 2023-10-31 01523189 core:RevaluationReserve 2024-10-31 01523189 core:RevaluationReserve 2023-10-31 01523189 core:RetainedEarningsAccumulatedLosses 2024-10-31 01523189 core:RetainedEarningsAccumulatedLosses 2023-10-31 01523189 dpl:Item1 2023-11-01 01523189 dpl:Item1 2024-10-31 01523189 dpl:Item1 2022-11-01 01523189 dpl:Item1 2023-10-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 01523189
England and Wales

 

 

 

TEARMALLET LIMITED



Filleted Unaudited Financial Statements
 


Period of accounts

Start date: 01 November 2023

End date: 31 October 2024
Directors Eric Slade
Maria Townsend
Registered Number 01523189
Registered Office Unit 26 S B I Centre
Memorial Road
Hanham
Bristol
BS15 3JY
Accountants Bond & Co Chartered Certified Accountants
Bristol North Baths
Gloucester Road
Bristol
BS7 8BN
1
Director's report and financial statements
The directors present their annual report and the financial statements for the year ended 31 October 2024.
Principal activities
Principal activity of the company during the financial year was of residential & commercial lettings.
Directors
The directors who served the company throughout the year were as follows:
Eric Slade
Maria Townsend
Statement of directors' responsibilities
The directors are responsible for preparing the directors’ report and the financial statements in accordance with applicable law and regulation.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to
  • select suitable accounting policies and then apply them consistently
  • make judgments and accounting estimates that are reasonable and prudent
  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business


The directors are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. The directors are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

This report was approved by the board and signed on its behalf by:


----------------------------------
Eric Slade
Director

Date approved: 26 June 2025
2
Report to the directors on the preparation of the unaudited statutory accounts of Tearmallet Limited for the year ended 31 October 2024. In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Tearmallet Limited for the year ended 31 October 2024 which comprise of the Profit and Loss Account, the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity and the related notes from the companys accounting records and from information and explanations you have given us. As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at
http://rulebook.accaglobal.com/. This report is made solely to the Board of Directors of Tearmallet Limited, as a body, in accordance with the terms of our engagement letter dated 28 November 2019. Our work has been undertaken solely to prepare for your approval the accounts of Tearmallet Limited and state those matters that we have agreed to state to the Board of Directors of Tearmallet Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/factsheet163. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Tearmallet Limited and its Board of Directors as a body for our work or for this report. It is your duty to ensure that Tearmallet Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Tearmallet Limited. You consider that Tearmallet Limited is exempt from the statutory audit requirement for the year. We have not been instructed to carry out an audit or a review of the accounts of Tearmallet Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts 31 October 2024.



Bond & Co Chartered Certified Accountants

Bristol North Baths
Gloucester Road
Bristol
BS7 8BN
26 June 2025
3
 
 
Notes
 
2024
£
  2023
£
Fixed assets      
Intangible fixed assets 3 7,328    14,655 
Tangible fixed assets 4 1,620,073    1,618,679 
1,627,401    1,633,334 
Current assets      
Debtors: amounts falling due within one year 5 26,922    27,698 
Debtors: amounts falling due after one year 6 950,217    1,008,949 
Cash at bank and in hand 75,294    165,209 
1,052,433    1,201,856 
Creditors: amount falling due within one year 7 (117,641)   (174,848)
Net current assets 934,792    1,027,008 
 
Total assets less current liabilities 2,562,193    2,660,342 
Creditors: amount falling due after more than one year 8 (1,343,968)   (1,355,942)
Provisions for liabilities 9 (198,805)   (199,670)
Net assets 1,019,420    1,104,730 
 

Capital and reserves
     
Called up share capital 100    99 
Reserves 10   837,839 
Profit and loss account 1,019,320    266,792 
Shareholders' funds 1,019,420    1,104,730 
 


For the year ended 31 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 26 June 2025 and were signed on its behalf by:


-------------------------------
Eric Slade
Director
4
General Information
Tearmallet Limited is a private company, limited by shares, registered in England and Wales, registration number 01523189, registration address Unit 26 S B I Centre, Memorial Road, Hanham, Bristol, BS15 3JY.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard)
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Operating lease rentals
Rentals payable under operating leases are charged against income on a straight line basis over the lease term.
Taxation
Taxation represents the sum of tax currently payable and deferred tax. Tax is recognised in the statement of income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves.
The company’s liability for current tax is calculated using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Current and deferred tax assets and liabilities are not discounted
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date.
Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Current and deferred tax assets and liabilities are not discounted.
Intangible assets
Intangible assets (including purchased goodwill and patents) are amortised at rates calculated to write off the assets on a straight line basis over their estimated useful economic lives. Impairment of intangible assets is only reviewed where circumstances indicate that the carrying value of an asset may not be fully recoverable.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Plant and Machinery 25% Reducing Balance
Motor Vehicles 25% Reducing Balance
Investment properties
Investment properties are initially recognised at cost, which include the purchase costs and any directly attributable expenditures. Subsequently they are measured at fair value at each reporting date with changes in fair value recognised in profit or loss. The fair value is determined annually by the director, on an open market value. Deferred taxation is provided on these gains at the rate expected to apply when the properties are sold.
Provisions
Provisions are recognised when the company has a present obligation as a result of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
2.

Average number of employees


Average number of employees during the year was 4 (2023 : 5).
3.

Intangible fixed assets

Cost Other   Total
  £   £
At 01 November 2023 209,786    209,786 
Additions  
Disposals  
At 31 October 2024 209,786    209,786 
Amortisation
At 01 November 2023 195,131    195,131 
Charge for year 7,327    7,327 
On disposals  
At 31 October 2024 202,458    202,458 
Net book values
At 31 October 2024 7,328    7,328 
At 31 October 2023 14,655    14,655 


4.

Tangible fixed assets

Cost or valuation Land and Buildings   Plant and Machinery   Motor Vehicles   Total
  £   £   £   £
At 01 November 2023 1,600,000    150,414    5,555    1,755,969 
Additions   1,930    6,155    8,085 
Disposals      
At 31 October 2024 1,600,000    152,344    11,710    1,764,054 
Depreciation
At 01 November 2023   133,868    3,422    137,290 
Charge for year   4,619    2,072    6,691 
On disposals      
At 31 October 2024   138,487    5,494    143,981 
Net book values
Closing balance as at 31 October 2024 1,600,000    13,857    6,216    1,620,073 
Opening balance as at 01 November 2023 1,600,000    16,546    2,133    1,618,679 


5.

Debtors: amounts falling due within one year

2024
£
  2023
£
Trade Debtors 25,157    25,718 
Other Debtors 1,000    1,980 
PAYE & Social Security 765   
26,922    27,698 

6.

Debtors: amounts falling due after one year

2024
£
  2023
£
Other Debtors 950,217    1,008,949 
950,217    1,008,949 

7.

Creditors: amount falling due within one year

2024
£
  2023
£
Bank Loans & Overdrafts (secured by company's assets) 71,187    86,708 
Corporation Tax 18,849    55,709 
PAYE & Social Security   65 
Accrued Expenses 3,817    3,817 
Other Creditors 22,665    27,549 
Wages & Salaries Control Account 327    509 
Directors' Current Accounts 796    491 
117,641    174,848 

8.

Creditors: amount falling due after more than one year

2024
£
  2023
£
Bank Loans & Overdrafts (secured by company's assets) 1,292,968    1,299,842 
Deferred Income 51,000    56,100 
1,343,968    1,355,942 

9.

Provisions for liabilities

2024
£
  2023
£
Deferred Tax 198,805    199,670 
198,805    199,670 

10.

Reserves

2024
£
  2023
£
Non-distributed Reserve 837,839    837,839 
Transfer to Profit and Loss Account (837,839)  
  837,839 

11.

Related parties

During the year the company entered into the following transactions with related parties:
Transaction value - income/(expenses) Balance owed by/(owed to)
2024
£
 2023
£
 2024
£
 2023
£
Warmly Business Park Ltd294,985 325,179 
Stagebetter Ltd (Subsidiary)224,753 224,609 
Warmley Shipping Containers Ltd286,515 313,996 
Aztec Storage Containers Ltd143,963 145,165 

Companies in which Eric Slade is a director - Commercial interest rate is being charged on the loan amount
Subsidiary - The loan is given interest free

5