Silverfin false false 30/09/2024 01/10/2023 30/09/2024 L Griffiths 25/03/2019 M Griffiths 25/03/2019 23 June 2025 The principal activity of the Company during the financial year was roofing activites. 11903424 2024-09-30 11903424 bus:Director1 2024-09-30 11903424 bus:Director2 2024-09-30 11903424 2023-09-30 11903424 core:CurrentFinancialInstruments 2024-09-30 11903424 core:CurrentFinancialInstruments 2023-09-30 11903424 core:Non-currentFinancialInstruments 2024-09-30 11903424 core:Non-currentFinancialInstruments 2023-09-30 11903424 core:ShareCapital 2024-09-30 11903424 core:ShareCapital 2023-09-30 11903424 core:RetainedEarningsAccumulatedLosses 2024-09-30 11903424 core:RetainedEarningsAccumulatedLosses 2023-09-30 11903424 core:PlantMachinery 2023-09-30 11903424 core:Vehicles 2023-09-30 11903424 core:OfficeEquipment 2023-09-30 11903424 core:ComputerEquipment 2023-09-30 11903424 core:PlantMachinery 2024-09-30 11903424 core:Vehicles 2024-09-30 11903424 core:OfficeEquipment 2024-09-30 11903424 core:ComputerEquipment 2024-09-30 11903424 2023-10-01 2024-09-30 11903424 bus:FilletedAccounts 2023-10-01 2024-09-30 11903424 bus:SmallEntities 2023-10-01 2024-09-30 11903424 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 11903424 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 11903424 bus:Director1 2023-10-01 2024-09-30 11903424 bus:Director2 2023-10-01 2024-09-30 11903424 core:PlantMachinery 2023-10-01 2024-09-30 11903424 core:Vehicles 2023-10-01 2024-09-30 11903424 core:OfficeEquipment 2023-10-01 2024-09-30 11903424 core:ComputerEquipment core:TopRangeValue 2023-10-01 2024-09-30 11903424 2022-10-01 2023-09-30 11903424 core:ComputerEquipment 2023-10-01 2024-09-30 11903424 core:Non-currentFinancialInstruments 2023-10-01 2024-09-30 iso4217:GBP xbrli:pure

Company No: 11903424 (England and Wales)

HAT ROOFING LTD

Unaudited Financial Statements
For the financial year ended 30 September 2024
Pages for filing with the registrar

HAT ROOFING LTD

Unaudited Financial Statements

For the financial year ended 30 September 2024

Contents

HAT ROOFING LTD

BALANCE SHEET

As at 30 September 2024
HAT ROOFING LTD

BALANCE SHEET (continued)

As at 30 September 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 187,809 182,134
Investment property 4 1,477,661 344,843
1,665,470 526,977
Current assets
Debtors 5 493,774 671,284
Cash at bank and in hand 278,303 281,194
772,077 952,478
Creditors: amounts falling due within one year 6 ( 848,889) ( 423,393)
Net current (liabilities)/assets (76,812) 529,085
Total assets less current liabilities 1,588,658 1,056,062
Creditors: amounts falling due after more than one year 7 ( 32,135) ( 26,671)
Provision for liabilities ( 46,142) ( 45,534)
Net assets 1,510,381 983,857
Capital and reserves
Called-up share capital 2 2
Profit and loss account 1,510,379 983,855
Total shareholders' funds 1,510,381 983,857

For the financial year ending 30 September 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Hat Roofing Ltd (registered number: 11903424) were approved and authorised for issue by the Board of Directors on 23 June 2025. They were signed on its behalf by:

L Griffiths
Director
M Griffiths
Director
HAT ROOFING LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2024
HAT ROOFING LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 September 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Hat Roofing Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is G-27 The Hive, 6 Beaufighter Road, Weston-Super-Mare, BS24 8EE, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for roofing services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date that are expected to apply when the timing differences reverse. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit. Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery 20 % reducing balance
Vehicles 20 % reducing balance
Office equipment 20 % reducing balance
Computer equipment 3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 6 5

3. Tangible assets

Plant and machinery Vehicles Office equipment Computer equipment Total
£ £ £ £ £
Cost
At 01 October 2023 5,159 221,512 3,238 3,904 233,813
Additions 1,823 41,485 282 4,015 47,605
At 30 September 2024 6,982 262,997 3,520 7,919 281,418
Accumulated depreciation
At 01 October 2023 2,461 47,065 827 1,326 51,679
Charge for the financial year 764 39,133 501 1,532 41,930
At 30 September 2024 3,225 86,198 1,328 2,858 93,609
Net book value
At 30 September 2024 3,757 176,799 2,192 5,061 187,809
At 30 September 2023 2,698 174,447 2,411 2,578 182,134

4. Investment property

Investment property
£
Valuation
As at 01 October 2023 344,843
Additions 1,132,818
As at 30 September 2024 1,477,661

The directors confirm the balance is a true and fair reflection of the current market value of the property.

5. Debtors

2024 2023
£ £
Trade debtors 420,054 576,273
Amounts owed by directors 0 4,100
Prepayments and accrued income 65,113 45,687
VAT recoverable 6,952 36,412
Other debtors 1,655 8,812
493,774 671,284

6. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 558,356 131,926
Accruals 79,098 3,563
Taxation and social security 180,316 198,962
Obligations under finance leases and hire purchase contracts 15,620 9,998
Other creditors 15,499 78,944
848,889 423,393

7. Creditors: amounts falling due after more than one year

2024 2023
£ £
Obligations under finance leases and hire purchase contracts 32,135 26,671

Within obligations under finance leases and hire purchase contracts are hire purchase contracts which are secured against underlying assets. The carrying value of these assets is £49,567 (2023: £61,594)

8. Related party transactions

Transactions with the entity's directors

The Directors loan account is repayable on demand and interest is charged on overdrawn balances exceeding £10,000 at the official HMRC rates.

At 1 October 2023 the balance owed by the director was £2,199. During the year, £100 was advanced to the director, and £2,299 was repaid by the director. At 30 September 2024, the balance owed by the director was £nil.

At 1 October 2022, the balance owed to the director was £22,907. During the year, £66,280 was advanced to the director, and £41,174 was repaid by the director. At 30 September 2023, the balance owed by the director was £2,199.

At 1 October 2023 the balance owed by the director was £1,901. During the year, £nil was advanced to the director, and £1,901 was repaid by the director. At 30 September 2024, the balance owed by the director was £nil.

At 1 October 2022 the balance owed to the director was £23,099. During the year, £25,000 was advanced to the director, and £nil was repaid by the director. At 30 September 2023, the balance owed by the director was £1,901.