Real-X Limited 05697868 false 2023-10-01 2024-09-30 2024-09-30 The principal activity of the company is The principal activity of the company during the year was the rental of properties and property development. Digita Accounts Production Advanced 6.30.9574.0 true false true 05697868 2023-10-01 2024-09-30 05697868 2024-09-30 05697868 core:CurrentFinancialInstruments 2024-09-30 05697868 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 05697868 core:AdditionsToInvestments 2024-09-30 05697868 core:FurnitureFittingsToolsEquipment 2024-09-30 05697868 core:LandBuildings 2024-09-30 05697868 core:DeferredTaxation 2024-09-30 05697868 bus:SmallEntities 2023-10-01 2024-09-30 05697868 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 05697868 bus:FilletedAccounts 2023-10-01 2024-09-30 05697868 bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 05697868 bus:RegisteredOffice 2023-10-01 2024-09-30 05697868 bus:CompanySecretary1 2023-10-01 2024-09-30 05697868 bus:Director2 2023-10-01 2024-09-30 05697868 bus:Director3 2023-10-01 2024-09-30 05697868 bus:Director4 2023-10-01 2024-09-30 05697868 bus:Director5 2023-10-01 2024-09-30 05697868 bus:Director6 2023-10-01 2024-09-30 05697868 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 05697868 core:FurnitureFittings 2023-10-01 2024-09-30 05697868 core:FurnitureFittingsToolsEquipment 2023-10-01 2024-09-30 05697868 core:LandBuildings 2023-10-01 2024-09-30 05697868 core:DeferredTaxation 2023-10-01 2024-09-30 05697868 countries:EnglandWales 2023-10-01 2024-09-30 05697868 2023-09-30 05697868 core:FurnitureFittingsToolsEquipment 2023-09-30 05697868 core:LandBuildings 2023-09-30 05697868 core:DeferredTaxation 2023-09-30 05697868 2022-10-01 2023-09-30 05697868 2023-09-30 05697868 core:CurrentFinancialInstruments 2023-09-30 05697868 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 05697868 core:FurnitureFittingsToolsEquipment 2023-09-30 05697868 core:LandBuildings 2023-09-30 iso4217:GBP xbrli:pure

Registration number: 05697868

Real-X Limited

Unaudited Financial Statements

for the Year Ended 30 September 2024

Brebners
Chartered Accountants
130 Shaftesbury Avenue
London
W1D 5AR

 

Real-X Limited

Contents

Company Information

1

Statement of Financial Position

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Real-X Limited

Company Information

Directors

A G Warr

A V Warr

C J Warr

G R Warr

M B Warr

Company secretary

G R Warr

Registered office

130 Shaftesbury Avenue
London
W1D 5EU

Accountants

Brebners
Chartered Accountants
130 Shaftesbury Avenue
London
W1D 5AR

 

Real-X Limited

Statement of Financial Position as at 30 September 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

4,631,294

4,622,957

Investments

5

100

-

 

4,631,394

4,622,957

Current assets

 

Debtors

6

404,130

19,280

Cash at bank and in hand

 

44,931

34,424

 

449,061

53,704

Creditors: Amounts falling due within one year

7

(2,194,058)

(1,980,170)

Net current liabilities

 

(1,744,997)

(1,926,466)

Total assets less current liabilities

 

2,886,397

2,696,491

Provisions for liabilities

8

(60,160)

(80,734)

Net assets

 

2,826,237

2,615,757

Capital and reserves

 

Called up share capital

100

100

Retained earnings

2,826,137

2,615,657

Shareholders' funds

 

2,826,237

2,615,757

For the financial year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Real-X Limited

Statement of Financial Position as at 30 September 2024

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.

The directors have elected not to include a copy of the Income Statement within the financial statements, in accordance with the special provisions relating to companies subject to the small companies regime within the Companies Act 2006, section 444.

Approved and authorised by the Board on 24 June 2025 and signed on its behalf by:
 

.........................................

G R Warr

Director

Company registration number: 05697868

 

Real-X Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
130 Shaftesbury Avenue
London
W1D 5EU

The principal activity of the company during the year was the rental of properties and property development.

2

Accounting policies

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' Section 1A and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except any items disclosed in the accounting policies as being shown at fair value and are presented in sterling, which is the functional currency of the entity.

Summary of significant accounting policies

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Group accounts not prepared

In the opinion of the directors, the company and its subsidiary undertaking comprise a small group. The company has therefore taken advantage of the exemption provided by Section 399 of the Companies Act 2006 not to prepare group accounts.

Going concern

At the year end the company had net assets of £2,826,237 and maintains minimal overheads. It owns investment properties that are fully let under lease agreements and continues to receive rental income from them. With the available resources and minimal overheads that are needed to operate the company, together with the directors' current actions to monitor the continuing situation and maintain ongoing discussions with tenants, the company is better positioned than most to weather current cost of living crisis.

On the basis of the above, and after making enquiries, the directors have a reasonable expectation that the company has adequate resources to continue for the foreseeable future. Accordingly, the directors continue to adopt the going concern basis in preparing the annual report.

 

Real-X Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the rents charged to tenants of the investment properties in the ordinary course of the company's activities on a time apportioned basis. Turnover is shown net of the value of value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

15% straight line

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by the directors and/or external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Investments

Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 

Real-X Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company during the year, was 0 (2023 - 0).

 

Real-X Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

4

Tangible assets

Investment properties
£

Fixtures and fittings
 £

Total
£

Cost or valuation

At 1 October 2023

4,620,438

22,523

4,642,961

Additions

9,835

-

9,835

At 30 September 2024

4,630,273

22,523

4,652,796

Depreciation

At 1 October 2023

-

20,004

20,004

Charge for the year

-

1,498

1,498

At 30 September 2024

-

21,502

21,502

Carrying amount

At 30 September 2024

4,630,273

1,021

4,631,294

At 30 September 2023

4,620,438

2,519

4,622,957

Included within the net book value of investment properties above is £4,620,438 in respect of freehold land and buildings. The historical cost of these properties was £4,060,172 (2023: £4,050,338).

These investment properties are held at fair value based upon the directors' valuation of the local property market and recent acquisitions.
 

 

Real-X Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

5

Investments

2024
£

2023
£

Investments in subsidiaries

100

-

Subsidiaries

£

Cost or valuation

Additions

100

Provision

Carrying amount

At 30 September 2024

100

6

Debtors

2024
£

2023
£

Other debtors

404,130

19,280

404,130

19,280

 

Real-X Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

7

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

 

Trade creditors

 

-

26,081

Other creditors

 

2,194,058

1,954,089

 

2,194,058

1,980,170

8

Provisions for liabilities

Deferred tax
£

Total
£

At 1 October 2023

80,734

80,734

Increase (decrease) in existing provisions

(20,574)

(20,574)

At 30 September 2024

60,160

60,160

9

Reserves

The profit and loss account includes all current and prior retained earnings and accumulated losses. Of the amount standing to the credit of the profit and loss account an amount of £510,194 (2023: £489,995) is not distributable in accordance with the Companies Act 2006.

10

Related Party Transactions

Included within 'Other creditors' is an amount of £1,717,013 (2023: £1,568,978) due to Hire Services (Southern) Limited, a company in which G R Warr, M B Warr, A G Warr, A V Warr and C J Warr are directors and shareholders. During the year the company received rent of £190,000 (2023: £190,000) from Hire Services (Southern) Limited.

Included within 'Other creditors' is an amount of £325,219 (2023: £250,000) due to G R Warr & M B Warr.

Included within 'Other debtors' is an amount of £Nil (2023: £17,379) due from A G Warr. During the year repayments of £17,379 were made. Interest of £252 was charged in the year.