Registered number
13071360
Somersault Ltd
Filleted Accounts
31 October 2024
Somersault Ltd
Registered number: 13071360
Balance Sheet
as at 31 October 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 4 119,883 -
Current assets
Debtors 5 457,287 12,161
Cash at bank and in hand 101,940 10,637
559,227 22,798
Creditors: amounts falling due within one year 6 (599,271) (27,136)
Net current liabilities (40,044) (4,338)
Total assets less current liabilities 79,839 (4,338)
Provisions for liabilities (29,971) -
Net assets/(liabilities) 49,868 (4,338)
Capital and reserves
Called up share capital 2 2
Profit and loss account 49,866 (4,340)
Shareholders' funds 49,868 (4,338)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
C Miles
Director
Approved by the board on 26 June 2026
Somersault Ltd
Notes to the Accounts
for the year ended 31 October 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery over 4 years
Fixtures, fittings, tools and equipment over 4 years
Computer equipment over 4 years
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 14 0
3 Taxation 2024 2023
£ £
Current year corporation tax charge 81,503 -
Deferred Tax on timing differences 29,971 -
111,474 -
4 Tangible fixed assets
Computer equipment Plant and machinery etc Fixtures and fittings Total
£ £ £ £
Cost
Additions 32,676 109,892 17,684 160,252
At 31 October 2024 32,676 109,892 17,684 160,252
Depreciation
Charge for the year 8,179 27,695 4,495 40,369
At 31 October 2024 8,179 27,695 4,495 40,369
Net book value
At 31 October 2024 24,497 82,197 13,189 119,883
5 Debtors 2024 2023
£ £
Trade debtors 445,665 -
Other debtors 11,622 12,161
457,287 12,161
6 Creditors: amounts falling due within one year 2024 2023
£ £
Trade creditors 22,922 14,175
Taxation and social security costs 201,453 -
Other creditors 374,896 12,961
599,271 27,136
7 Other information
Somersault Ltd is a private company limited by shares and incorporated in England. Its registered office is:
80 High Street
Sawston
Cambridge
Cambridgeshire
CB22 3HJ
Somersault Ltd 13071360 false 2023-11-01 2024-10-31 2024-10-31 VT Final Accounts April 2024 C Miles No description of principal activity 13071360 2022-11-01 2023-10-31 13071360 core:WithinOneYear 2023-10-31 13071360 core:ShareCapital 2023-10-31 13071360 core:RetainedEarningsAccumulatedLosses 2023-10-31 13071360 2023-11-01 2024-10-31 13071360 bus:PrivateLimitedCompanyLtd 2023-11-01 2024-10-31 13071360 bus:AuditExemptWithAccountantsReport 2023-11-01 2024-10-31 13071360 bus:Director40 2023-11-01 2024-10-31 13071360 1 2023-11-01 2024-10-31 13071360 2 2023-11-01 2024-10-31 13071360 core:LandBuildings 2023-11-01 2024-10-31 13071360 core:PlantMachinery 2023-11-01 2024-10-31 13071360 core:Vehicles 2023-11-01 2024-10-31 13071360 countries:England 2023-11-01 2024-10-31 13071360 bus:FRS102 2023-11-01 2024-10-31 13071360 bus:FilletedAccounts 2023-11-01 2024-10-31 13071360 2024-10-31 13071360 core:WithinOneYear 2024-10-31 13071360 core:ShareCapital 2024-10-31 13071360 core:RetainedEarningsAccumulatedLosses 2024-10-31 13071360 core:LandBuildings 2024-10-31 13071360 core:PlantMachinery 2024-10-31 13071360 core:Vehicles 2024-10-31 13071360 2023-10-31 iso4217:GBP xbrli:pure