2023-10-012024-09-302024-09-30falseSC486429KELEI PROPERTIES LIMITED2025-06-18falseiso4217:GBPxbrli:pureSC4864292023-10-01SC4864292024-09-30SC4864292023-10-012024-09-30SC4864292022-10-01SC4864292023-09-30SC4864292022-10-012023-09-30SC486429bus:SmallEntities2023-10-012024-09-30SC486429bus:AuditExempt-NoAccountantsReport2023-10-012024-09-30SC486429bus:FullAccounts2023-10-012024-09-30SC486429bus:PrivateLimitedCompanyLtd2023-10-012024-09-30SC486429core:WithinOneYear2024-09-30SC486429core:AfterOneYear2024-09-30SC486429core:WithinOneYear2023-09-30SC486429core:AfterOneYear2023-09-30SC486429core:ShareCapital2024-09-30SC486429core:SharePremium2024-09-30SC486429core:RevaluationReserve2024-09-30SC486429core:OtherReservesSubtotal2024-09-30SC486429core:RetainedEarningsAccumulatedLosses2024-09-30SC486429core:ShareCapital2023-09-30SC486429core:SharePremium2023-09-30SC486429core:RevaluationReserve2023-09-30SC486429core:OtherReservesSubtotal2023-09-30SC486429core:RetainedEarningsAccumulatedLosses2023-09-30SC486429core:LandBuildings2024-09-30SC486429core:PlantMachinery2024-09-30SC486429core:Vehicles2024-09-30SC486429core:FurnitureFittings2024-09-30SC486429core:OfficeEquipment2024-09-30SC486429core:NetGoodwill2024-09-30SC486429core:IntangibleAssetsOtherThanGoodwill2024-09-30SC486429core:ListedExchangeTraded2024-09-30SC486429core:UnlistedNon-exchangeTraded2024-09-30SC486429core:LandBuildings2023-09-30SC486429core:PlantMachinery2023-09-30SC486429core:Vehicles2023-09-30SC486429core:FurnitureFittings2023-09-30SC486429core:OfficeEquipment2023-09-30SC486429core:NetGoodwill2023-09-30SC486429core:IntangibleAssetsOtherThanGoodwill2023-09-30SC486429core:ListedExchangeTraded2023-09-30SC486429core:UnlistedNon-exchangeTraded2023-09-30SC486429core:LandBuildings2023-10-012024-09-30SC486429core:PlantMachinery2023-10-012024-09-30SC486429core:Vehicles2023-10-012024-09-30SC486429core:FurnitureFittings2023-10-012024-09-30SC486429core:OfficeEquipment2023-10-012024-09-30SC486429core:NetGoodwill2023-10-012024-09-30SC486429core:IntangibleAssetsOtherThanGoodwill2023-10-012024-09-30SC486429core:ListedExchangeTraded2023-10-012024-09-30SC486429core:UnlistedNon-exchangeTraded2023-10-012024-09-30SC486429core:MoreThanFiveYears2023-10-012024-09-30SC486429core:Non-currentFinancialInstruments2024-09-30SC486429core:Non-currentFinancialInstruments2023-09-30SC486429dpl:CostSales2023-10-012024-09-30SC486429dpl:DistributionCosts2023-10-012024-09-30SC486429core:LandBuildings2023-10-012024-09-30SC486429core:PlantMachinery2023-10-012024-09-30SC486429core:Vehicles2023-10-012024-09-30SC486429core:FurnitureFittings2023-10-012024-09-30SC486429core:OfficeEquipment2023-10-012024-09-30SC486429dpl:AdministrativeExpenses2023-10-012024-09-30SC486429core:NetGoodwill2023-10-012024-09-30SC486429core:IntangibleAssetsOtherThanGoodwill2023-10-012024-09-30SC486429dpl:GroupUndertakings2023-10-012024-09-30SC486429dpl:ParticipatingInterests2023-10-012024-09-30SC486429dpl:GroupUndertakingscore:ListedExchangeTraded2023-10-012024-09-30SC486429core:ListedExchangeTraded2023-10-012024-09-30SC486429dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-10-012024-09-30SC486429core:UnlistedNon-exchangeTraded2023-10-012024-09-30SC486429dpl:CostSales2022-10-012023-09-30SC486429dpl:DistributionCosts2022-10-012023-09-30SC486429core:LandBuildings2022-10-012023-09-30SC486429core:PlantMachinery2022-10-012023-09-30SC486429core:Vehicles2022-10-012023-09-30SC486429core:FurnitureFittings2022-10-012023-09-30SC486429core:OfficeEquipment2022-10-012023-09-30SC486429dpl:AdministrativeExpenses2022-10-012023-09-30SC486429core:NetGoodwill2022-10-012023-09-30SC486429core:IntangibleAssetsOtherThanGoodwill2022-10-012023-09-30SC486429dpl:GroupUndertakings2022-10-012023-09-30SC486429dpl:ParticipatingInterests2022-10-012023-09-30SC486429dpl:GroupUndertakingscore:ListedExchangeTraded2022-10-012023-09-30SC486429core:ListedExchangeTraded2022-10-012023-09-30SC486429dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2022-10-012023-09-30SC486429core:UnlistedNon-exchangeTraded2022-10-012023-09-30SC486429core:NetGoodwill2024-09-30SC486429core:IntangibleAssetsOtherThanGoodwill2024-09-30SC486429core:LandBuildings2024-09-30SC486429core:PlantMachinery2024-09-30SC486429core:Vehicles2024-09-30SC486429core:FurnitureFittings2024-09-30SC486429core:OfficeEquipment2024-09-30SC486429core:AfterOneYear2024-09-30SC486429core:WithinOneYear2024-09-30SC486429core:ListedExchangeTraded2024-09-30SC486429core:UnlistedNon-exchangeTraded2024-09-30SC486429core:ShareCapital2024-09-30SC486429core:SharePremium2024-09-30SC486429core:RevaluationReserve2024-09-30SC486429core:OtherReservesSubtotal2024-09-30SC486429core:RetainedEarningsAccumulatedLosses2024-09-30SC486429core:NetGoodwill2023-09-30SC486429core:IntangibleAssetsOtherThanGoodwill2023-09-30SC486429core:LandBuildings2023-09-30SC486429core:PlantMachinery2023-09-30SC486429core:Vehicles2023-09-30SC486429core:FurnitureFittings2023-09-30SC486429core:OfficeEquipment2023-09-30SC486429core:AfterOneYear2023-09-30SC486429core:WithinOneYear2023-09-30SC486429core:ListedExchangeTraded2023-09-30SC486429core:UnlistedNon-exchangeTraded2023-09-30SC486429core:ShareCapital2023-09-30SC486429core:SharePremium2023-09-30SC486429core:RevaluationReserve2023-09-30SC486429core:OtherReservesSubtotal2023-09-30SC486429core:RetainedEarningsAccumulatedLosses2023-09-30SC486429core:NetGoodwill2022-10-01SC486429core:IntangibleAssetsOtherThanGoodwill2022-10-01SC486429core:LandBuildings2022-10-01SC486429core:PlantMachinery2022-10-01SC486429core:Vehicles2022-10-01SC486429core:FurnitureFittings2022-10-01SC486429core:OfficeEquipment2022-10-01SC486429core:AfterOneYear2022-10-01SC486429core:WithinOneYear2022-10-01SC486429core:ListedExchangeTraded2022-10-01SC486429core:UnlistedNon-exchangeTraded2022-10-01SC486429core:ShareCapital2022-10-01SC486429core:SharePremium2022-10-01SC486429core:RevaluationReserve2022-10-01SC486429core:OtherReservesSubtotal2022-10-01SC486429core:RetainedEarningsAccumulatedLosses2022-10-01SC486429core:AfterOneYear2023-10-012024-09-30SC486429core:WithinOneYear2023-10-012024-09-30SC486429core:Non-currentFinancialInstrumentscore:CostValuation2023-10-012024-09-30SC486429core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-10-012024-09-30SC486429core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-10-012024-09-30SC486429core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-10-012024-09-30SC486429core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-10-012024-09-30SC486429core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-10-012024-09-30SC486429core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-10-012024-09-30SC486429core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-10-012024-09-30SC486429core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-10-012024-09-30SC486429core:Non-currentFinancialInstrumentscore:CostValuation2024-09-30SC486429core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-09-30SC486429core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-09-30SC486429core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-09-30SC486429core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-09-30SC486429core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-09-30SC486429core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-09-30SC486429core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-09-30SC486429core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-09-30SC486429core:Non-currentFinancialInstrumentscore:CostValuation2023-09-30SC486429core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-09-30SC486429core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-09-30SC486429core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-09-30SC486429core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-09-30SC486429core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-09-30SC486429core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-09-30SC486429core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-09-30SC486429core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-09-30SC486429bus:Director12023-10-012024-09-30SC486429bus:Director22023-10-012024-09-30SC486429core:FurnitureFittingsToolsEquipment2023-09-30SC486429core:FurnitureFittingsToolsEquipment2024-09-30SC486429core:FurnitureFittingsToolsEquipment2023-10-012024-09-30

KELEI PROPERTIES LIMITED

Registered Number
SC486429
(Scotland)

Unaudited Financial Statements for the Year ended
30 September 2024

KELEI PROPERTIES LIMITED
Company Information
for the year from 1 October 2023 to 30 September 2024

Directors

KE, Xia Liang
LIN, Rui Dong

Registered Address

9 Royal Crescent
Glasgow
G3 7SP

Registered Number

SC486429 (Scotland)
KELEI PROPERTIES LIMITED
Balance Sheet as at
30 September 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Tangible assets314,98726,661
Investment property41,450,0001,450,000
1,464,9871,476,661
Current assets
Debtors552,53544,228
Cash at bank and on hand346,126303,318
398,661347,546
Creditors amounts falling due within one year6(714,186)(963,809)
Net current assets (liabilities)(315,525)(616,263)
Total assets less current liabilities1,149,462860,398
Creditors amounts falling due after one year7(13,401)(23,535)
Net assets1,136,061836,863
Capital and reserves
Called up share capital1,0001,000
Revaluation reserve(3,116)(3,116)
Profit and loss account1,138,177838,979
Shareholders' funds1,136,061836,863
The financial statements were approved and authorised for issue by the Board of Directors on 18 June 2025, and are signed on its behalf by:
LIN, Rui Dong
Director
Registered Company No. SC486429
KELEI PROPERTIES LIMITED
Notes to the Financial Statements
for the year ended 30 September 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention, as modified by the revaluation of certain assets, and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover policy
The turnover shown in the profit and loss account represents the rental income receivable for the year, exclusive of Value Added Tax. Income is recognised on the basis of rent due for the year.
Finance costs
Finance costs charged to the profit or loss include interest expense calculated using the effective interest method from FRS 102:11, finance charges on finance leases, and exchange differences on foreign currency borrowings where these are treated as an adjustment to interest costs.
Current taxation
Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Straight line (years)
Fixtures and fittings5
Investment property
The investment property is accounted for under FRS 102, Section 16 Investment Property. Investment property is remeasured to fair value at each balance sheet date with fair value gains and losses being reported in profit or loss. Investment properties are valued using RICS open market valuation on a freehold basis.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at transaction price and measured at amortised cost using the effective interest method. Where investments in non-derivative financial instruments are publicly traded, or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value through profit and loss. All other investments are subsequently measured at cost less impairment. Financial assets which are measured at cost or amortised cost are reviewed for objective evidence of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. All equity instruments, regardless of significance, and other financial assets that are individually significant, are assessed individually for impairment.
2.Average number of employees

20242023
Average number of employees during the year00
3.Tangible fixed assets

Fixtures & fittings

Total

££
Cost or valuation
At 01 October 23117,056117,056
At 30 September 24117,056117,056
Depreciation and impairment
At 01 October 2390,39590,395
Charge for year11,67411,674
At 30 September 24102,069102,069
Net book value
At 30 September 2414,98714,987
At 30 September 2326,66126,661
4.Investment property
The investment properties were revalued by the director on 30 September 2024. The opening fair value represents : Cost as at 2023 £1,454,154 Valuation deficit as at 2023 £4,154

£
Fair value at 01 October 231,450,000
At 30 September 241,450,000
5.Debtors: amounts due within one year

2024

2023

££
Trade debtors / trade receivables41,400-
Other debtors11,1358,282
Prepayments and accrued income-35,946
Total52,53544,228
6.Creditors: amounts due within one year

2024

2023

££
Bank borrowings and overdrafts10,13410,203
Taxation and social security129,954110,367
Other creditors573,239843,239
Accrued liabilities and deferred income859-
Total714,186963,809
Included within other creditors are loans from the directors of £327,814 (2023: £494,314) and loans from shareholders of £163,289 (2023: £236,789). These amounts are interest free and repayable on demand.
7.Creditors: amounts due after one year

2024

2023

££
Bank borrowings and overdrafts13,40123,535
Total13,40123,535
8.Related party transactions
The loan balance due to directors amounted to £327,814 (2023: £494,314) at the year end. The loan balance due to shareholders amounted to £163,289 (2023: £236,789) at the year end.