IRIS Accounts Production v25.1.4.42 SC401311 Board of Directors 1.7.23 30.6.24 30.6.24 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC4013112023-06-30SC4013112024-06-30SC4013112023-07-012024-06-30SC4013112022-06-30SC4013112022-07-012023-06-30SC4013112023-06-30SC401311ns15:Scotland2023-07-012024-06-30SC401311ns14:PoundSterling2023-07-012024-06-30SC401311ns10:Director12023-07-012024-06-30SC401311ns10:PrivateLimitedCompanyLtd2023-07-012024-06-30SC401311ns10:SmallEntities2023-07-012024-06-30SC401311ns10:AuditExemptWithAccountantsReport2023-07-012024-06-30SC401311ns10:SmallCompaniesRegimeForDirectorsReport2023-07-012024-06-30SC401311ns10:SmallCompaniesRegimeForAccounts2023-07-012024-06-30SC401311ns10:AbridgedAccounts2023-07-012024-06-30SC401311ns10:Director22023-07-012024-06-30SC401311ns10:RegisteredOffice2023-07-012024-06-30SC401311ns5:CurrentFinancialInstruments2024-06-30SC401311ns5:CurrentFinancialInstruments2023-06-30SC401311ns5:Non-currentFinancialInstruments2024-06-30SC401311ns5:Non-currentFinancialInstruments2023-06-30SC401311ns5:ShareCapital2024-06-30SC401311ns5:ShareCapital2023-06-30SC401311ns5:RetainedEarningsAccumulatedLosses2024-06-30SC401311ns5:RetainedEarningsAccumulatedLosses2023-06-30SC401311ns5:PlantMachinery2023-07-012024-06-30SC4013111ns10:Director12023-06-30SC4013111ns10:Director12022-06-30SC4013111ns10:Director12023-07-012024-06-30SC4013111ns10:Director12022-07-012023-06-30SC4013111ns10:Director12024-06-30SC4013111ns10:Director12023-06-30SC401311ns10:Director222023-06-30SC401311ns10:Director222022-06-30SC401311ns10:Director222023-07-012024-06-30SC401311ns10:Director222022-07-012023-06-30SC401311ns10:Director222024-06-30SC401311ns10:Director222023-06-30
REGISTERED NUMBER: SC401311 (Scotland)















Unaudited Financial Statements for the Year Ended 30 June 2024

for

S.A.M. Inverness (Holdings) Ltd.

S.A.M. Inverness (Holdings) Ltd. (Registered number: SC401311)






Contents of the Financial Statements
for the Year Ended 30 June 2024




Page

Company Information 1

Abridged Balance Sheet 2

Notes to the Financial Statements 4

Chartered Accountants' Report 7

S.A.M. Inverness (Holdings) Ltd.

Company Information
for the Year Ended 30 June 2024







DIRECTORS: Mrs S Mackillop
A Mackillop





REGISTERED OFFICE: Reduit House
Culloden Moor
Inverness
IV2 5EG





REGISTERED NUMBER: SC401311 (Scotland)





ACCOUNTANTS: Stewart & Stewart Ltd
Chartered Accountants
Achorn House
34 Millbank Road
Munlochy
Ross-Shire
IV8 8ND

S.A.M. Inverness (Holdings) Ltd. (Registered number: SC401311)

Abridged Balance Sheet
30 June 2024

30.6.24 30.6.23
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 133,371 93,674

CURRENT ASSETS
Stocks 400,931 364,910
Debtors 300,789 298,531
Cash at bank and in hand 37,700 -
739,420 663,441
CREDITORS
Amounts falling due within one year 582,702 510,154
NET CURRENT ASSETS 156,718 153,287
TOTAL ASSETS LESS CURRENT
LIABILITIES

290,089

246,961

CREDITORS
Amounts falling due after more than one
year

(113,696

)

(90,090

)

PROVISIONS FOR LIABILITIES (6,389 ) (6,389 )
NET ASSETS 170,004 150,482

CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Retained earnings 169,004 149,482
170,004 150,482

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

S.A.M. Inverness (Holdings) Ltd. (Registered number: SC401311)

Abridged Balance Sheet - continued
30 June 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

All the members have consented to the preparation of an abridged Income Statement and an abridged Balance Sheet for the year ended 30 June 2024 in accordance with Section 444(2A) of the Companies Act 2006.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 27 June 2025 and were signed on its behalf by:





A Mackillop - Director


S.A.M. Inverness (Holdings) Ltd. (Registered number: SC401311)

Notes to the Financial Statements
for the Year Ended 30 June 2024

1. STATUTORY INFORMATION

S.A.M. Inverness (Holdings) Ltd. is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied, net of discounts and Value Added Tax.

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 33% on reducing balance, 25% on reducing balance and 15% on reducing balance

Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.

Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price and are subsequently measured as follows: Debt instruments are subsequently measured at amortised cost and commitments to receive a loan and to make a loan to another entity are subsequently measured at amortised cost. Where investments in non convertible preference shares and non puttable ordinary or preference shares are publicly traded or their fair value can otherwise be measured reliably , the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment.

All other financial instruments, including derivatives, are initially recognised at fair value, which is normally the transaction price and are subsequently measured at fair value, with any changes recognised in profit or loss.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit and loss immediately.

All equity investments regardless of significance, and other financial assets that are individually significant, are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.

Any reversals of impairment are recognised in profit and loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.


S.A.M. Inverness (Holdings) Ltd. (Registered number: SC401311)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2024

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Hire purchase
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2023 - 3 ) .

4. TANGIBLE FIXED ASSETS
Totals
£   
COST
At 1 July 2023 184,323
Additions 81,831
At 30 June 2024 266,154
DEPRECIATION
At 1 July 2023 90,649
Charge for year 42,134
At 30 June 2024 132,783
NET BOOK VALUE
At 30 June 2024 133,371
At 30 June 2023 93,674

S.A.M. Inverness (Holdings) Ltd. (Registered number: SC401311)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2024

5. SECURED DEBTS

The following secured debts are included within creditors:

30.6.24 30.6.23
£    £   
Hire purchase contracts 131,416 87,465

Hire purchase liabilities are secured against the assets to which they relate.

6. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 30 June 2024 and 30 June 2023:

30.6.24 30.6.23
£    £   
A Mackillop
Balance outstanding at start of year 50,313 53,295
Amounts advanced 295,252 324,007
Amounts repaid (247,923 ) (326,989 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 97,642 50,313

Mrs S Mackillop
Balance outstanding at start of year 50,313 53,295
Amounts advanced 295,252 324,007
Amounts repaid (247,923 ) (326,989 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 97,642 50,313

The above loans are interest free, unsecured, and have no fixed repayment terms.

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
S.A.M. Inverness (Holdings) Ltd.

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Abridged Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of S.A.M. Inverness (Holdings) Ltd. for the year ended 30 June 2024 which comprise the Abridged Income Statement, Abridged Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of ICAS, we are subject to its ethical and other professional requirements which are detailed at https://icas.com/icas-framework-preparation-of-accounts.

This report is made solely to the Board of Directors of S.A.M. Inverness (Holdings) Ltd., as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of S.A.M. Inverness (Holdings) Ltd. and state those matters that we have agreed to state to the Board of Directors of S.A.M. Inverness (Holdings) Ltd., as a body, in this report in accordance with the requirements of ICAS as detailed at https://icas.com/icas-framework-preparation-of-accounts. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that S.A.M. Inverness (Holdings) Ltd. has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of S.A.M. Inverness (Holdings) Ltd.. You consider that S.A.M. Inverness (Holdings) Ltd. is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of S.A.M. Inverness (Holdings) Ltd.. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Stewart & Stewart Ltd
Chartered Accountants
Achorn House
34 Millbank Road
Munlochy
Ross-Shire
IV8 8ND


27 June 2025