IRIS Accounts Production v25.1.4.42 01450343 Board of Directors 1.10.23 30.9.24 30.9.24 Medium entities timber merchants and processors. true false true true false false true true false These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. Ordinary shares 1.00000 Ordinary B shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh014503432023-09-30014503432024-09-30014503432023-10-012024-09-30014503432022-09-30014503432022-10-012023-09-30014503432023-09-3001450343ns15:EnglandWales2023-10-012024-09-3001450343ns14:PoundSterling2023-10-012024-09-3001450343ns10:Director12023-10-012024-09-3001450343ns10:PrivateLimitedCompanyLtd2023-10-012024-09-3001450343ns10:MediumEntities2023-10-012024-09-3001450343ns10:Audited2023-10-012024-09-3001450343ns10:Medium-sizedCompaniesRegimeForDirectorsReport2023-10-012024-09-3001450343ns10:Medium-sizedCompaniesRegimeForAccounts2023-10-012024-09-3001450343ns10:FullAccounts2023-10-012024-09-3001450343ns10:OrdinaryShareClass12023-10-012024-09-3001450343ns10:OrdinaryShareClass22023-10-012024-09-3001450343ns10:Director22023-10-012024-09-3001450343ns10:Director42023-10-012024-09-3001450343ns10:CompanySecretary12023-10-012024-09-3001450343ns10:RegisteredOffice2023-10-012024-09-3001450343ns10:Director32023-10-012024-09-3001450343ns5:CurrentFinancialInstruments2024-09-3001450343ns5:CurrentFinancialInstruments2023-09-3001450343ns5:Non-currentFinancialInstruments2024-09-3001450343ns5:Non-currentFinancialInstruments2023-09-3001450343ns5:ShareCapital2024-09-3001450343ns5:ShareCapital2023-09-3001450343ns5:RetainedEarningsAccumulatedLosses2024-09-3001450343ns5:RetainedEarningsAccumulatedLosses2023-09-3001450343ns5:ShareCapital2022-09-3001450343ns5:RetainedEarningsAccumulatedLosses2022-09-3001450343ns5:RetainedEarningsAccumulatedLosses2022-10-012023-09-3001450343ns5:RetainedEarningsAccumulatedLosses2023-10-012024-09-3001450343ns5:LandBuildingsns5:OwnedOrFreeholdAssets2023-10-012024-09-3001450343ns5:PlantMachinery2023-10-012024-09-3001450343ns5:MotorVehicles2023-10-012024-09-3001450343ns5:ComputerEquipment2023-10-012024-09-3001450343ns15:UnitedKingdom2023-10-012024-09-3001450343ns15:UnitedKingdom2022-10-012023-09-3001450343ns15:Europe2023-10-012024-09-3001450343ns15:Europe2022-10-012023-09-3001450343ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2023-10-012024-09-3001450343ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2022-10-012023-09-3001450343ns5:OwnedAssets2023-10-012024-09-3001450343ns5:OwnedAssets2022-10-012023-09-3001450343112023-10-012024-09-3001450343112022-10-012023-09-3001450343122023-10-012024-09-3001450343122022-10-012023-09-3001450343132023-10-012024-09-3001450343132022-10-012023-09-3001450343ns10:OrdinaryShareClass12022-10-012023-09-3001450343ns10:OrdinaryShareClass22022-10-012023-09-3001450343ns5:LandBuildings2023-09-3001450343ns5:PlantMachinery2023-09-3001450343ns5:MotorVehicles2023-09-3001450343ns5:ComputerEquipment2023-09-3001450343ns5:LandBuildings2023-10-012024-09-3001450343ns5:LandBuildings2024-09-3001450343ns5:PlantMachinery2024-09-3001450343ns5:MotorVehicles2024-09-3001450343ns5:ComputerEquipment2024-09-3001450343ns5:LandBuildings2023-09-3001450343ns5:PlantMachinery2023-09-3001450343ns5:MotorVehicles2023-09-3001450343ns5:ComputerEquipment2023-09-3001450343ns5:WithinOneYearns5:CurrentFinancialInstruments2024-09-3001450343ns5:WithinOneYearns5:CurrentFinancialInstruments2023-09-3001450343ns5:WithinOneYear2024-09-3001450343ns5:WithinOneYear2023-09-3001450343ns5:BetweenOneFiveYears2024-09-3001450343ns5:BetweenOneFiveYears2023-09-3001450343ns5:MoreThanFiveYears2024-09-3001450343ns5:MoreThanFiveYears2023-09-3001450343ns5:AllPeriods2024-09-3001450343ns5:AllPeriods2023-09-3001450343ns5:AcceleratedTaxDepreciationDeferredTax2024-09-3001450343ns5:AcceleratedTaxDepreciationDeferredTax2023-09-3001450343ns5:DeferredTaxation2023-09-3001450343ns5:DeferredTaxation2024-09-3001450343ns10:OrdinaryShareClass12024-09-3001450343ns10:OrdinaryShareClass22024-09-3001450343ns5:RetainedEarningsAccumulatedLosses2023-09-3001450343ns5:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2023-10-012024-09-3001450343ns5:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2022-10-012023-09-3001450343ns5:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2024-09-3001450343ns5:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2023-09-3001450343ns5:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl2023-10-012024-09-3001450343ns5:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl2024-09-3001450343ns5:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl2023-09-30
REGISTERED NUMBER: 01450343 (England and Wales)










Peter Ramsey & Sons (Denholme) Timber
Limited

Strategic Report,

Report of the Directors and

Financial Statements

for the Year Ended 30 September 2024






Peter Ramsey & Sons (Denholme) Timber
Limited (Registered number: 01450343)






Contents of the Financial Statements
for the year ended 30 September 2024




Page

Company Information 1

Strategic Report 2

Report of the Directors 5

Report of the Independent Auditors 7

Statement of Comprehensive Income 11

Balance Sheet 12

Statement of Changes in Equity 13

Notes to the Financial Statements 14


Peter Ramsey & Sons (Denholme) Timber
Limited

Company Information
for the year ended 30 September 2024







DIRECTORS: M J S Ramsey
P R H Ramsey
Mrs P E Ramsey





SECRETARY: M J S Ramsey





REGISTERED OFFICE: Unit 6 Whitehead Business Park
Holland Street
Bradford
West Yorkshire
BD4 8BH





REGISTERED NUMBER: 01450343 (England and Wales)





AUDITORS: Walkers Accountants Limited
Statutory Auditor and Chartered Accountants
Aireside House
Aireside Business Centre
Royd Ings Avenue
Keighley
West Yorkshire
BD21 4BZ

Peter Ramsey & Sons (Denholme) Timber
Limited (Registered number: 01450343)

Strategic Report
for the year ended 30 September 2024

The directors present their strategic report for the year ended 30 September 2024.

REVIEW OF BUSINESS
The principal activity of the company during the year was that of timber merchants and processors, trading from its registered office, Units 5/6 Whitehead Business Park, Bradford, West Yorkshire, BD4 8BH.

The directors aim to present a balanced and comprehensive view of the development and performance of the business during the year and its position at the year end. The review is consistent with the size and non-complex nature of the business and is written in the context of the risks and uncertainties faced.

The current trading year saw sales fall by 17 % - This is due to a combination of subdued demand, as the cost-of-living crisis hit the disposable income of households, and our reducing prices as raw material prices fell.

We also had a large customer who went into liquidation/administration during the second half of the year and this too had an impact on our sales.

Gross margin reduced to 20.4%, reflecting the fall in sales and the increases to our overheads. We will continue to strive to improve this figure through internal productivity improvements and our commitment to invest in new capital equipment.

Consumer confidence continues to be subdued, and we have set a conservative budget for the financial year 2024/25. This has meant we have tightened the budgets for all departments and continue the internal drive for improved efficiencies.

Continued overcapacity in the furnishing industry and reduced demand has seen companies chasing volumes at much reduced prices. We have already seen 2 large and long-established business going into administration (fortunately, we didn't have any exposure to these customers).

We are being cautious and are using our Credit Insurance to trade within the limits we are allocated.


Peter Ramsey & Sons (Denholme) Timber
Limited (Registered number: 01450343)

Strategic Report
for the year ended 30 September 2024

PRINCIPAL RISKS AND UNCERTAINTIES
Although the sawmills have been faced with falling global demand, we did not see raw material prices fall as we would have expected.

Sawmills are facing similar overhead challenges as ourselves and are still having to pay very high log prices. Many mills struggled to make any money during the period and we are now seeing rising prices as the sawn log costs increase.

This is unprecedented, as you would expect prices to fall as demand reduces. It seems now that the forest owners are not prepared to cut down their forests unless they get these higher levels. Afterall it is an appreciating asset - as the tress continue to grow and become more valuable - so they don't need to sell their logs if they don't get the price they want.

Timber prices for 2024/25 are continuing on an upward trend and due to the overhead increases in NI contributions / Rates / Electricity and inflation linked pay rises, means we will have to increase prices.

We are seeing now (2025) large Pulp/Paper and timber groups cutting back production and mothballing mills in an effort to balance their books. The impact of this is that the overcapacity in the market will be removed and prices will continue to rise.

Our margin is such that we will have to increase prices in line with our raw material cost. What impact this will have on sales remains to be seen.

The market we believe will remain subdued and we are not anticipating to see an upturn until 2026.

Lead-times on new machinery continue to be long. This makes investment decisions difficult in the current economic climate. Along with this, the prices for replacement/ new equipment have risen dramatically, making it more difficult to justify a return on investment.

Further increases to the minimum wage creates challenges, as the gap between fully trained operatives and new starters reduces. This will remain an issue in the future.

Financial risk
The business is comfortable that it is generating sufficient margin/cash-flow to cover all eventualities.The company has very limited exposure to financial risks that include the effect of changes in credit, liquidity and interest rate risk.

Credit risk
The company has a policy of insuring customer accounts. All our major customers are fully covered and we monitor and stick to the terms offered under our insurance cover, with supervision from directors.

Liquidity risk
This is managed by cashflow projections used to ensure that sufficient funds are available to meet amounts as and when due, to take advantage of any discounts available.

The directors believe that the company has sufficient funds available to support its activities in the future.


Peter Ramsey & Sons (Denholme) Timber
Limited (Registered number: 01450343)

Strategic Report
for the year ended 30 September 2024

FUTURE DEVELOPMENTS
As we have done over the years, investments in capital equipment will continue to be a critical part of the overall business plan. Most machines now are bespoke, given our need to manufacture unique products at low cost.

During the period we invested further in machinery to improve efficiency and reduce labour.

This included a high-speed insertion machine, developing our Electric activated Ottoman, a Sprung Edge sub-assembled divan and the commencement of an investment into robotics.

Investments for 2024/25 will include forklifts, second stage investment in a robot assembly machine, a sheet material cutting system and the eventual delivery (18 months after the order was placed) of a bespoke automatic insertion machine.

Once the current robot installation is proven, investment into similar machines are earmarked in the budget.

KEY FINANCIAL PERFORMANCE INDICATORS
The key financial performance indicators are those that communicate the financial performance and strength of the company as a whole. These are turnover, gross margin and shareholder funds.

- Turnover decreased 17% from £22,373,671 to £18,488,418 as described above in the Review of Business.

- Gross Profit Margin decreased from 23.99% to 20.4% as also described in the Review of Business.

- Shareholder funds increased 2.6% from £5,103,737 to £5,239,792

RESEARCH AND DEVELOPMENT
Much of our time is spent trying to develop and expand our value-added product range.

The development of an Electric Ottoman (including a design protected action), Sprung Edge Divan frame, (sub assembled) and a new range of headboards.

After our first investment into robotics in 2025 - our focus will be to design and develop further bespoke systems to improve the productivity in our value-added department.

ON BEHALF OF THE BOARD:





M J S Ramsey - Director


27 June 2025

Peter Ramsey & Sons (Denholme) Timber
Limited (Registered number: 01450343)

Report of the Directors
for the year ended 30 September 2024

The directors present their report with the financial statements of the company for the year ended 30 September 2024.

DIVIDENDS
Interim dividends per share were paid during the year as follows:
Ordinary shares £1 - £6060.603
Ordinary B shares £1 - £45000

The total distribution of dividends for the year ended 30 September 2024 will be £ 645,000 .

DIRECTORS
The directors shown below have held office during the whole of the period from 1 October 2023 to the date of this report.

M J S Ramsey
P R H Ramsey
Mrs P E Ramsey

Other changes in directors holding office are as follows:

N P R Ramsey - resigned 28 June 2024

FINANCIAL INSTRUMENTS
The company's principal financial instruments comprise bank balances, trade debtors and trade creditors.

DISCLOSURE IN THE STRATEGIC REPORT
The Business Review, Key Performance Indicators, Future Developments and Principal Risks and Uncertainties statements are disclosed within the Strategic Report.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

Peter Ramsey & Sons (Denholme) Timber
Limited (Registered number: 01450343)

Report of the Directors
for the year ended 30 September 2024


AUDITORS
The auditors, Walkers Accountants Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





M J S Ramsey - Director


27 June 2025

Report of the Independent Auditors to the Members of
Peter Ramsey & Sons (Denholme) Timber
Limited

Opinion
We have audited the financial statements of Peter Ramsey & Sons (Denholme) Timber Limited (the 'company') for the year ended 30 September 2024 which comprise the Statement of Comprehensive Income, Balance Sheet, Statement of Changes in Equity and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 30 September 2024 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of
Peter Ramsey & Sons (Denholme) Timber
Limited


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page five, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Report of the Independent Auditors to the Members of
Peter Ramsey & Sons (Denholme) Timber
Limited


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. Based on our understanding of the company and its industry, we considered that non-compliance with the following laws and regulations might have a material effect on the financial statements: employment regulation, health and safety regulation, anti-money laundering regulation.

To help us identify instances of non-compliance with these laws and regulations, and in identifying and assessing the risks of material misstatement in respect to non-compliance, our procedures included, but were not limited to:
- Inquiring of management and, where appropriate, those charged with governance, as to whether the company is in compliance with laws and regulations, and discussing their policies and procedures regarding compliance with laws and regulations;
- Inspecting correspondence, if any, with relevant licensing or regulatory authorities;
- Communicating identified laws and regulations to the engagement team and remaining alert to any indications of non-compliance throughout our audit; and
- Considering the risk of acts by the company which were contrary to applicable laws and regulations, including fraud.

We also considered those laws and regulations that have a direct effect on the preparation of the financial statements, such as tax legislation and the Companies Act 2006.

In addition, we evaluated the directors' and management incentives and opportunities for fraudulent manipulation of the financial statements, including the risk of override of controls, and determined that the principal risks related to posting manual journal entries to manipulate financial performance, management bias through judgements and assumptions in significant accounting estimates, revenue recognition (which we pinpointed to the cut off assertion), and significant one-off or unusual transactions.

Our audit procedures in relation to fraud included but were not limited to:
- Making enquiries of the directors and management on whether they had knowledge of any actual, suspected or alleged fraud;
- Gaining an understanding of the internal controls established to mitigate risks related to fraud;
- Discussing amongst the engagement team the risks of fraud; and
- Addressing the risks of fraud through management override of controls by performing journal entry testing.

There are inherent limitations in the audit procedures described above and the primary responsibility for the prevention and detection of irregularities including fraud rests with management. As with any audit, there remained a risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations or the override of internal controls.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Report of the Independent Auditors to the Members of
Peter Ramsey & Sons (Denholme) Timber
Limited


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Donna Walker (Senior Statutory Auditor)
for and on behalf of Walkers Accountants Limited
Statutory Auditor and Chartered Accountants
Aireside House
Aireside Business Centre
Royd Ings Avenue
Keighley
West Yorkshire
BD21 4BZ

27 June 2025

Peter Ramsey & Sons (Denholme) Timber
Limited (Registered number: 01450343)

Statement of Comprehensive
Income
for the year ended 30 September 2024

30.9.24 30.9.23
Notes £    £   

TURNOVER 3 18,488,418 22,373,671

Cost of sales (14,714,155 ) (17,005,189 )
GROSS PROFIT 3,774,263 5,368,482

Distribution costs (831,725 ) (924,431 )
Administrative expenses (2,001,630 ) (1,721,879 )
940,908 2,722,172

Other operating income 25,009 38,600
OPERATING PROFIT 5 965,917 2,760,772

Interest receivable and similar income 17,882 12,149
983,799 2,772,921

Interest payable and similar expenses 6 - (9,256 )
PROFIT BEFORE TAXATION 983,799 2,763,665

Tax on profit 7 (202,744 ) (539,848 )
PROFIT FOR THE FINANCIAL YEAR 781,055 2,223,817

OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

781,055

2,223,817

Peter Ramsey & Sons (Denholme) Timber
Limited (Registered number: 01450343)

Balance Sheet
30 September 2024

30.9.24 30.9.23
Notes £    £   
FIXED ASSETS
Tangible assets 10 2,364,606 2,452,820

CURRENT ASSETS
Stocks 11 1,643,921 1,673,438
Debtors 12 2,671,265 2,721,192
Cash at bank 642,800 1,088,307
4,957,986 5,482,937
CREDITORS
Amounts falling due within one year 13 (1,556,872 ) (2,283,550 )
NET CURRENT ASSETS 3,401,114 3,199,387
TOTAL ASSETS LESS CURRENT
LIABILITIES

5,765,720

5,652,207

CREDITORS
Amounts falling due after more than one
year

14

(92,722

)

(105,067

)

PROVISIONS FOR LIABILITIES 16 (433,206 ) (443,403 )
NET ASSETS 5,239,792 5,103,737

CAPITAL AND RESERVES
Called up share capital 17 100 100
Retained earnings 18 5,239,692 5,103,637
SHAREHOLDERS' FUNDS 23 5,239,792 5,103,737

The financial statements were approved by the Board of Directors and authorised for issue on 27 June 2025 and were signed on its behalf by:





M J S Ramsey - Director


Peter Ramsey & Sons (Denholme) Timber
Limited (Registered number: 01450343)

Statement of Changes in Equity
for the year ended 30 September 2024

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 October 2022 100 5,944,820 5,944,920

Changes in equity
Dividends - (3,065,000 ) (3,065,000 )
Total comprehensive income - 2,223,817 2,223,817
Balance at 30 September 2023 100 5,103,637 5,103,737

Changes in equity
Dividends - (645,000 ) (645,000 )
Total comprehensive income - 781,055 781,055
Balance at 30 September 2024 100 5,239,692 5,239,792

Peter Ramsey & Sons (Denholme) Timber
Limited (Registered number: 01450343)

Notes to the Financial Statements
for the year ended 30 September 2024

1. STATUTORY INFORMATION

Peter Ramsey & Sons (Denholme) Timber Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Financial Reporting Standard 102 - reduced disclosure exemptions
The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":

the requirements of Section 7 Statement of Cash Flows;
the requirements of paragraphs 11.42, 11.44, 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and
11.48(c);
the requirements of paragraphs 12.26, 12.27, 12.29(a), 12.29(b) and 12.29A.

This information is included in the consolidated financial statements of Peter Ramsey & Sons Limited as at 30 September 2024 and these financial statements may be obtained from Companies House, Cardiff, CD14 3UZ.

Significant judgements and estimates
The preparation of these financial statements requires management to make judgements, estimates and assumptions that affect the applications of policies and the reported amounts of assets and liabilities, income and expenses.

Judgements and estimates are continually evaluated and are based on historical experiences and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

The company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results.

- Estimation Uncertainty
Information about estimates and assumptions that have the most significant effect on recognition and measurement of assets, liabilities, income and expenses is provided below.

- Useful lives of depreciable assets
Management reviews its estimates of the useful lives of depreciable assets at each reporting date, based on the expected utility of assets. Uncertainties in these estimates relate to mechanical and technological obsolescence that may change the utility of certain plant and equipment.

- Manufacturing and work in progress overhead provision
Management reviews its estimate on an annual basis, based on overhead costs each year. Uncertainties in these estimates relate to the number of processes each stock product has gone through.

Peter Ramsey & Sons (Denholme) Timber
Limited (Registered number: 01450343)

Notes to the Financial Statements - continued
for the year ended 30 September 2024

2. ACCOUNTING POLICIES - continued

Revenue recognition
Revenue represents the invoiced value of goods supplied during the year excluding value added tax and is net of sales returns, trade discount and any rebates. Revenue is recognised when and to the extent that, the company obtains the right to consideration for its performance.

Specifically, revenue from sale of goods is recognised when goods are delivered and the legal title is passed.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvement to landlord property - in accordance with property agreements
Plant and machinery - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 20% on reducing balance

All tangible fixed assets are at cost less accumulated depreciation. Cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Assets held under finance lease are depreciated in the same manner as owned assets.

Renewals, repairs and maintenance are charged to profit and loss during the period in which they are incurred.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using a mixture of methods. The depreciation bases are as detailed above.

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposal are determined by comparing the proceeds with the carrying amount and are credited or charged to the income statement.

Impairment of fixed assets
At each balance sheet date, the Company reviews the carrying amounts of its property, plant and equipment to determine whether there is any indication that any items of property, plant and equipment have suffered an impairment loss. If any such indications exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss, if any. Where it is not possible to estimate the recoverable amount of the asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

If the recoverable amount of an asset is estimated to be less that its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. Impairment loss is recognised as an expense immediately.

Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount that would have been determined (net of depreciation) had no impairment loss been recognised for the asset in the prior years. A reversal of an impairment loss is recognised as income immediately.

Government grants
Government grants are accounted for under the accrual model.

Grants received relating to revenue are recognised as income on a systematic basis over the period in which the company recognises the related cost for which the grant is intended to compensate.

Grants received to give immediate financial support are recognised as income in the period in which they become receivable.

Peter Ramsey & Sons (Denholme) Timber
Limited (Registered number: 01450343)

Notes to the Financial Statements - continued
for the year ended 30 September 2024

2. ACCOUNTING POLICIES - continued

Stocks
Stocks are stated at the lower of cost and net realisable value, being estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Peter Ramsey & Sons (Denholme) Timber
Limited (Registered number: 01450343)

Notes to the Financial Statements - continued
for the year ended 30 September 2024

2. ACCOUNTING POLICIES - continued

Leased assets
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.
The interest element of these obligations is charged to the profit and loss account over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to the profit and loss account as incurred.

Assets that are held by the company under leases which transfer to the company substantially all the risks and rewards of ownership are classified as being held under finance leases. Leases which do not transfer substantially all the risks and rewards of ownership to the company are classified as operating leases.

Assets held under finance leases are initially recognised as assets of the company at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments.

Going concern
The financial statements have been prepared on the going concern basis which assumes that the group will continue in operation for at least 12 months from the date of approval of these financial statements.

As detailed in the Strategic report, the directors have considered the on-going situation with regard to the geo-political situation and markets as part of their going concern assessment.

In reaching their conclusion, the directors have considered their current trading information and their cashflows that cover a period of no less than 12 months from the date of approval. The company has maintained significant liquid balances as demonstrated by the balance sheet position at the year end and with to continual operationally for a period of no less than 12 months from the date of approval of the financial statements.

After consideration of all factors, the directors continue to adopt the going concern basis in preparing the financial statements.

Peter Ramsey & Sons (Denholme) Timber
Limited (Registered number: 01450343)

Notes to the Financial Statements - continued
for the year ended 30 September 2024

2. ACCOUNTING POLICIES - continued

Debtors
Trade and other debtors are recognised at the transaction price and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the debtors are stated at cost less impairment losses for bad

Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts.

In the statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and for an integral part of the Company's cash management.

Creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method unless the effect of the discounting would be immaterial, in which case they were stated at cost.

Finance costs
Finance costs are charged to the Income Statement over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Dividends
Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Peter Ramsey & Sons (Denholme) Timber
Limited (Registered number: 01450343)

Notes to the Financial Statements - continued
for the year ended 30 September 2024

2. ACCOUNTING POLICIES - continued

Financial instruments
The company only enters into basic financial instruments transactions that result in the recognition of the financial assets and liabilities like trade and other accounts receivable and payable, loan from bank and investments in non puttable ordinary shares.

Debt instruments (other than those repayable or receivable within one year), including loan and other amounts receivable and payable, are initially measured at the present value of the future cash flows and subsequently at amortised rate using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured initially and subsequently, at the undiscounted amount of the cash or other consideration, expected to be paid or received. However if the arrangement of a short term instrument constitute a financing transaction, like the payment of a trade debts deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an out right short term loan not at market rate of interest, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at the amortised cost.

Financial assets that are measured at cost and amortised cost are assessed at each of the reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit and loss.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and the best estimate, which is an approximation of the amount the company would receive for the asset if it were to be sold at the reporting date.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously.

3. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the company.

An analysis of turnover by geographical market is given below:

30.9.24 30.9.23
£    £   
United Kingdom 18,060,264 21,987,600
Europe 428,154 386,071
18,488,418 22,373,671

4. EMPLOYEES AND DIRECTORS
30.9.24 30.9.23
£    £   
Wages and salaries 4,120,230 3,777,339
Social security costs 334,350 297,299
Other pension costs 103,921 90,014
4,558,501 4,164,652

Peter Ramsey & Sons (Denholme) Timber
Limited (Registered number: 01450343)

Notes to the Financial Statements - continued
for the year ended 30 September 2024

4. EMPLOYEES AND DIRECTORS - continued

The average number of employees during the year was as follows:
30.9.24 30.9.23

Office & Management 17 18
Distribution 13 11
Production 108 102
138 131

30.9.24 30.9.23
£    £   
Directors' remuneration - -

5. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

30.9.24 30.9.23
£    £   
Depreciation - owned assets 446,028 462,933
Loss on disposal of fixed assets - 2,881
Audit 13,000 12,000
Operating lease rentals 709,621 707,258
Grant income recognised (14,203 ) (27,389 )
R&D expenditure 74,499 104,167

6. INTEREST PAYABLE AND SIMILAR EXPENSES
30.9.24 30.9.23
£    £   
Interest on corporation tax - 9,256

Peter Ramsey & Sons (Denholme) Timber
Limited (Registered number: 01450343)

Notes to the Financial Statements - continued
for the year ended 30 September 2024

7. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
30.9.24 30.9.23
£    £   
Current tax:
UK corporation tax 253,622 582,399
Over provision previous years (40,682 ) (40,590 )
Total current tax 212,940 541,809

Deferred tax:
Accelerated capital allowances 471 (1,961 )
Other timing differences 3,326 -
Over provision prior year (13,993 ) -
Total deferred tax (10,196 ) (1,961 )

Tax on profit 202,744 539,848

UK corporation tax has been charged at 25% (2023 - 25%).

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

30.9.24 30.9.23
£    £   
Profit before tax 983,799 2,763,665
Profit multiplied by the standard rate of corporation tax in the UK of 25%
(2023 - 25%)

245,950

690,916

Effects of:
Capital allowances - 635
Depreciation on improvements to property 11,469 11,469
Enhanced capital allowances - (2,555 )
Prior year over provision DT (13,993 ) (56,510 )
Prior year over provision CT (40,682 ) (40,590 )

Change in tax rate - (79,171 )
Capital items expenses - 15,654
Total tax charge 202,744 539,848

Peter Ramsey & Sons (Denholme) Timber
Limited (Registered number: 01450343)

Notes to the Financial Statements - continued
for the year ended 30 September 2024

8. DIVIDENDS
30.9.24 30.9.23
£    £   
Ordinary shares shares of £1 each
Interim 600,000 3,000,000
Ordinary B shares share of £1
Interim 45,000 65,000
645,000 3,065,000

Following the year end, the directors proposed dividends of £450,000.

9. GOVERNMENT GRANTS RECEIVED

During the year, the company declared the following grant income

30.09.24 30.09.23
£ £

Government Grant releases 14,203 16,389
Computer and telephone Grant - 11,000
14,203 27,389

10. TANGIBLE FIXED ASSETS
Improvement
to
landlord Plant and Motor Computer
property machinery vehicles equipment Totals
£    £    £    £    £   
COST
At 1 October 2023 344,085 4,382,633 592,835 68,819 5,388,372
Additions - 357,814 - - 357,814
At 30 September 2024 344,085 4,740,447 592,835 68,819 5,746,186
DEPRECIATION
At 1 October 2023 91,756 2,433,708 364,233 45,855 2,935,552
Charge for year 45,878 338,406 57,151 4,593 446,028
At 30 September 2024 137,634 2,772,114 421,384 50,448 3,381,580
NET BOOK VALUE
At 30 September 2024 206,451 1,968,333 171,451 18,371 2,364,606
At 30 September 2023 252,329 1,948,925 228,602 22,964 2,452,820

Peter Ramsey & Sons (Denholme) Timber
Limited (Registered number: 01450343)

Notes to the Financial Statements - continued
for the year ended 30 September 2024

11. STOCKS
30.9.24 30.9.23
£    £   
Raw materials 820,809 942,476
Work-in-progress 71,308 70,780
Finished goods 751,804 660,182
1,643,921 1,673,438

12. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.9.24 30.9.23
£    £   
Trade debtors 2,433,619 2,543,786
Other debtors 5,068 5,068
Tax 82,405 -
Prepayments 150,173 172,338
2,671,265 2,721,192

13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.9.24 30.9.23
£    £   
Trade creditors 835,820 1,150,549
Amounts owed to group undertakings 642 48,585
Corporation tax - 153,065
Social security and other taxes 68,747 79,864
VAT 277,194 440,665
Other creditors 24,103 23,007
Accruals & defered income 350,366 387,815
1,556,872 2,283,550

14. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
30.9.24 30.9.23
£    £   
Deferred government grant 92,722 105,067

15. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
30.9.24 30.9.23
£    £   
Within one year 228,929 272,271
Between one and five years 711,303 762,407
In more than five years 177,826 355,652
1,118,058 1,390,330

Peter Ramsey & Sons (Denholme) Timber
Limited (Registered number: 01450343)

Notes to the Financial Statements - continued
for the year ended 30 September 2024

16. PROVISIONS FOR LIABILITIES
30.9.24 30.9.23
£    £   
Deferred tax
Accelerated capital allowances 435,308 444,454
Other timing differences (2,102 ) (1,051 )
433,206 443,403

Deferred
tax
£   
Balance at 1 October 2023 443,403
Accelerated capital allowances 470
Pensions not paid 3,326
Over provision prior year (13,993 )
Balance at 30 September 2024 433,206

17. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 30.9.24 30.9.23
value: £    £   
99 Ordinary shares £1 99 99
1 Ordinary B shares £1 1 1
100 100

The Ordinary shares carry rights of one vote per share and have no restrictions on the distribution of dividends and the repayment of capital.

The Ordinary B shares have no voting rights with dividends payable at the discretion of the majority shareholder (Peter Ramsey & Sons Limited) and its directors.

18. RESERVES
Retained
earnings
£   

At 1 October 2023 5,103,637
Profit for the year 781,055
Dividends (645,000 )
At 30 September 2024 5,239,692

19. PENSION COMMITMENTS

The company operates a defined contribution stakeholder pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £103,921 (2023: £90,014).

Contributions totalling £22,090 (2023: £21,717) were payable to the fund at the year end.

Peter Ramsey & Sons (Denholme) Timber
Limited (Registered number: 01450343)

Notes to the Financial Statements - continued
for the year ended 30 September 2024

20. ULTIMATE PARENT COMPANY

During the year, up to 28 June 2024, the ultimate parent company was Peter Ramsey & Sons Limited, a company incorporated in Great Britain, which in turn was under the control of M J S Ramsey and Mrs P E Ramsey. The registered address office is Unit 6 Whitehead Business Park, Holland Street, Bradford, West Yorkshire BD4 8BH.

The consolidated financial statements of Peter Ramsey & Sons Limited are available to the public and may be obtained from the registered office.

Following a reorganisation on 28 June 2024, the ultimate parent company is now Ramsey Timber Group Holdings Limited a company incorporated in Great Britain, which in turn is under the control of J M S Ramsey and J W R Ramsey. The registered address office of the ultimate parent company is Unit 6 Whitehead Business Park, Holland Street, Bradford, West Yorkshire BD4 8BH.

21. CAPITAL COMMITMENTS
30.9.24 30.9.23
£    £   
Contracted but not provided for in the
financial statements 273,000 220,000

22. RELATED PARTY DISCLOSURES

Peter Ramsey & Sons (Denhlome) Limited has provided a guarantee of £7,000,000 on behalf of Peter Ramsey & Sons Limited.

Entities with control, joint control or significant influence over the entity
30.9.24 30.9.23
£    £   
Management charges incurred 605,520 605,520
Rent charges 709,621 707,258
Dividends paid 600,000 3,000,000
Amount due to related party 2,346 48,585

Key management personnel of the entity or its parent (in the aggregate)
30.9.24 30.9.23
£    £   
Amount due from related party 5,068 5,068

During the year, a total of key management personnel compensation of £ 89,746 (2023 - £ 85,290 ) was paid.

During the year, total dividends of £45,000 (2023: £65,000) were paid to key management personnel.

23. RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS
30.9.24 30.9.23
£    £   
Profit for the financial year 781,055 2,223,817
Dividends (645,000 ) (3,065,000 )
Net addition/(reduction) to shareholders' funds 136,055 (841,183 )
Opening shareholders' funds 5,103,737 5,944,920
Closing shareholders' funds 5,239,792 5,103,737