Company registration number 03608181 (England and Wales)
RUBITEX LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
PAGES FOR FILING WITH REGISTRAR
RUBITEX LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 7
RUBITEX LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
30 SEPTEMBER 2024
30 September 2024
- 1 -
2024
2023
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
4
17,660
20,463
Current assets
Inventories
83,520
160,349
Trade and other receivables
5
611,045
634,663
Cash and cash equivalents
134,451
43,930
829,016
838,942
Current liabilities
6
(493,229)
(488,024)
Net current assets
335,787
350,918
Total assets less current liabilities
353,447
371,381
Non-current liabilities
7
(29,001)
(34,382)
Net assets
324,446
336,999
Equity
Called up share capital
8
10,000
10,000
Retained earnings
314,446
326,999
Total equity
324,446
336,999

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

RUBITEX LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
30 SEPTEMBER 2024
30 September 2024
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 27 June 2025 and are signed on its behalf by:
Mr R  Smith
Director
Company Registration No. 03608181
RUBITEX LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 3 -
1
Accounting policies
Company information

Rubitex Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1st Floor, Cloister House, Riverside, New Bailey Street, Manchester, M3 5FS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
20% Reducing balance / 33% Straight line
Motor vehicles
25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

 

Inventories held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

RUBITEX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

RUBITEX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 11 (2023: 12).

RUBITEX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 6 -
4
Property, plant and equipment
Plant and machinery etc
£
Cost
At 1 October 2023
122,078
Additions
3,693
At 30 September 2024
125,771
Depreciation and impairment
At 1 October 2023
101,615
Depreciation charged in the year
6,496
At 30 September 2024
108,111
Carrying amount
At 30 September 2024
17,660
At 30 September 2023
20,463
5
Trade and other receivables
2024
2023
Amounts falling due within one year:
£
£
Trade receivables
459,096
478,066
Other receivables
151,949
156,597
611,045
634,663
6
Current liabilities
2024
2023
£
£
Bank loans and overdrafts
42,141
121,905
Trade payables
106,065
36,161
Taxation and social security
28,504
80,911
Other payables
316,519
249,047
493,229
488,024
7
Non-current liabilities
2024
2023
£
£
Bank loans and overdrafts
29,001
34,382
RUBITEX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 7 -
8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
10,000
10,000
10,000
10,000
9
Financial commitments, guarantees and contingent liabilities

The company has a H M Revenue & Customs duty deferment guarantee of £40,000 (2023: £40,000).

10
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
Total commitments
47,125
47,125
11
Related party transactions

During the year there were no related party transactions under non market conditions requiring disclosure.

2024-09-302023-10-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr R SmithMrs A  SmithMr A J SmithMr J SmithMrs Z Kay036081812023-10-012024-09-30036081812024-09-30036081812023-09-3003608181core:OtherPropertyPlantEquipment2024-09-3003608181core:OtherPropertyPlantEquipment2023-09-3003608181core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3003608181core:CurrentFinancialInstrumentscore:WithinOneYear2023-09-3003608181core:Non-currentFinancialInstrumentscore:AfterOneYear2024-09-3003608181core:Non-currentFinancialInstrumentscore:AfterOneYear2023-09-3003608181core:CurrentFinancialInstruments2024-09-3003608181core:CurrentFinancialInstruments2023-09-3003608181core:ShareCapital2024-09-3003608181core:ShareCapital2023-09-3003608181core:RetainedEarningsAccumulatedLosses2024-09-3003608181core:RetainedEarningsAccumulatedLosses2023-09-3003608181core:ShareCapitalOrdinaryShareClass12024-09-3003608181core:ShareCapitalOrdinaryShareClass12023-09-3003608181bus:CompanySecretaryDirector12023-10-012024-09-3003608181core:FurnitureFittings2023-10-012024-09-3003608181core:MotorVehicles2023-10-012024-09-3003608181core:OtherPropertyPlantEquipment2023-09-3003608181core:OtherPropertyPlantEquipment2023-10-012024-09-3003608181core:WithinOneYear2024-09-3003608181core:WithinOneYear2023-09-3003608181core:Non-currentFinancialInstruments2024-09-3003608181core:Non-currentFinancialInstruments2023-09-3003608181bus:OrdinaryShareClass12023-10-012024-09-3003608181bus:OrdinaryShareClass12024-09-3003608181bus:OrdinaryShareClass12023-09-3003608181bus:PrivateLimitedCompanyLtd2023-10-012024-09-3003608181bus:SmallCompaniesRegimeForAccounts2023-10-012024-09-3003608181bus:FRS1022023-10-012024-09-3003608181bus:AuditExempt-NoAccountantsReport2023-10-012024-09-3003608181bus:Director12023-10-012024-09-3003608181bus:Director22023-10-012024-09-3003608181bus:Director32023-10-012024-09-3003608181bus:Director42023-10-012024-09-3003608181bus:CompanySecretary12023-10-012024-09-3003608181bus:FullAccounts2023-10-012024-09-30xbrli:purexbrli:sharesiso4217:GBP