Registered number
07795329
G. M. Williams Plant Limited
Filleted Accounts
30 June 2024
Cross and Bowen
Chartered Certified Accountants
Riverside House
Normandy Road
Swansea
SA1 2JA
G. M. Williams Plant Limited
Registered number: 07795329
Balance Sheet
as at 30 June 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 154,094 167,861
Current assets
Debtors 4 294,533 314,495
Cash at bank and in hand 38,610 14,141
333,143 328,636
Creditors: amounts falling due within one year 5 (331,856) (423,716)
Net current assets/(liabilities) 1,287 (95,080)
Total assets less current liabilities 155,381 72,781
Creditors: amounts falling due after more than one year 6 (24,609) (16,030)
Provisions for liabilities (30,819) (33,572)
Net assets 99,953 23,179
Capital and reserves
Called up share capital 2 2
Profit and loss account 99,951 23,177
Shareholders' funds 99,953 23,179
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
G. M. Williams
Director
Approved by the board on 26 June 2025
G. M. Williams Plant Limited
Notes to the Accounts
for the year ended 30 June 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Motor vehicles 20% straight line
Plant and machinery 15% straight line
Fixtures, fittings, tools and equipment 25% straight line
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 4 4
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 July 2023 327,829 192,188 520,017
Additions 3,650 40,000 43,650
Disposals - (22,550) (22,550)
At 30 June 2024 331,479 209,638 541,117
Depreciation
At 1 July 2023 222,021 130,135 352,156
Charge for the year 35,446 21,970 57,416
On disposals - (22,549) (22,549)
At 30 June 2024 257,467 129,556 387,023
Net book value
At 30 June 2024 74,012 80,082 154,094
At 30 June 2023 105,808 62,053 167,861
4 Debtors 2024 2023
£ £
Trade debtors 36,671 33,807
Other debtors 257,862 280,688
294,533 314,495
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 5,531 5,531
Obligations under finance lease and hire purchase contracts 11,356 7,200
Trade creditors 13,970 9,465
Taxation and social security costs 70,071 78,858
Other creditors 230,928 322,662
331,856 423,716
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 10,755 13,885
Obligations under finance lease and hire purchase contracts 13,854 2,145
24,609 16,030
7 Other information
G. M. Williams Plant Limited is a private company limited by shares and incorporated in England & Wales. Its registered office is:
Riverside House
Normandy Road
Swansea
SA1 2JA
G. M. Williams Plant Limited 07795329 false 2023-07-01 2024-06-30 2024-06-30 VT Final Accounts April 2025 G. M. Williams No description of principal activity 07795329 2022-07-01 2023-06-30 07795329 core:WithinOneYear 2023-06-30 07795329 core:AfterOneYear 2023-06-30 07795329 core:ShareCapital 2023-06-30 07795329 core:RetainedEarningsAccumulatedLosses 2023-06-30 07795329 2023-07-01 2024-06-30 07795329 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 07795329 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 07795329 bus:Director40 2023-07-01 2024-06-30 07795329 1 2023-07-01 2024-06-30 07795329 2 2023-07-01 2024-06-30 07795329 core:PlantMachinery 2023-07-01 2024-06-30 07795329 core:Vehicles 2023-07-01 2024-06-30 07795329 countries:England 2023-07-01 2024-06-30 07795329 bus:FRS102 2023-07-01 2024-06-30 07795329 bus:FilletedAccounts 2023-07-01 2024-06-30 07795329 2024-06-30 07795329 core:WithinOneYear 2024-06-30 07795329 core:AfterOneYear 2024-06-30 07795329 core:ShareCapital 2024-06-30 07795329 core:RetainedEarningsAccumulatedLosses 2024-06-30 07795329 core:PlantMachinery 2024-06-30 07795329 core:Vehicles 2024-06-30 07795329 2023-06-30 07795329 core:PlantMachinery 2023-06-30 07795329 core:Vehicles 2023-06-30 iso4217:GBP xbrli:pure