3
01/06/2023
31/05/2024
2024-05-31
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
false
false
No description of principal activities is disclosed
2023-06-01
Sage Accounts Production 24.0 - FRS102_2024
xbrli:pure
xbrli:shares
iso4217:GBP
11361430
2023-06-01
2024-05-31
11361430
2024-05-31
11361430
2023-05-31
11361430
2022-06-01
2023-05-31
11361430
2023-05-31
11361430
2022-05-31
11361430
core:MotorVehicles
2023-06-01
2024-05-31
11361430
bus:RegisteredOffice
2023-06-01
2024-05-31
11361430
bus:OrdinaryShareClass1
2023-06-01
2024-05-31
11361430
bus:LeadAgentIfApplicable
2023-06-01
2024-05-31
11361430
bus:Director1
2023-06-01
2024-05-31
11361430
core:MotorVehicles
2023-05-31
11361430
core:MotorVehicles
2024-05-31
11361430
core:WithinOneYear
2024-05-31
11361430
core:WithinOneYear
2023-05-31
11361430
core:ShareCapital
2024-05-31
11361430
core:ShareCapital
2023-05-31
11361430
core:RetainedEarningsAccumulatedLosses
2024-05-31
11361430
core:RetainedEarningsAccumulatedLosses
2023-05-31
11361430
bus:OrdinaryShareClass1
core:ShareCapital
2024-05-31
11361430
bus:OrdinaryShareClass1
core:ShareCapital
2023-05-31
11361430
core:MotorVehicles
2023-05-31
11361430
bus:SmallEntities
2023-06-01
2024-05-31
11361430
bus:AuditExemptWithAccountantsReport
2023-06-01
2024-05-31
11361430
bus:SmallCompaniesRegimeForAccounts
2023-06-01
2024-05-31
11361430
bus:PrivateLimitedCompanyLtd
2023-06-01
2024-05-31
11361430
bus:FullAccounts
2023-06-01
2024-05-31
Company registration number:
11361430
JCM Insulation Services Ltd
Unaudited filleted financial statements
31 May 2024
JCM Insulation Services Ltd
Contents
Directors and other information
Accountants report
Statement of financial position
Notes to the financial statements
JCM Insulation Services Ltd
Directors and other information
|
|
|
|
Director |
Mr James Mackie |
|
|
|
|
|
|
|
Company number |
11361430 |
|
|
|
|
|
|
|
Registered office |
20-22 Wenlock Road |
|
|
London |
|
|
N1 7GU |
|
|
|
|
|
|
|
Accountants |
Dickson Middleton |
|
|
5/9 Bridge Street |
|
|
Bonnybridge |
|
|
FK4 1AD |
|
|
|
|
|
|
|
|
|
|
|
|
|
Bankers |
The Royal Bank of Scotland |
|
|
Units 22/23 |
|
|
Thistles Shopping Centre |
|
|
Stirling |
|
|
FK8 2EA |
|
|
|
JCM Insulation Services Ltd
Report to the director on the preparation of the
unaudited statutory financial statements of JCM Insulation Services Ltd
Year ended 31 May 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of JCM Insulation Services Ltd for the year ended 31 May 2024 which comprise the statement of financial position and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of ICAS , we are subject to its ethical and other professional requirements which are detailed at http://www.icas.com/accountspreparationguidance.
This report is made solely to the director of JCM Insulation Services Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of JCM Insulation Services Ltd and state those matters that we have agreed to state to them, as a body, in this report in accordance with the requirements of ICAS as detailed at http://www.icas.com/accountspreparationguidance. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than JCM Insulation Services Ltd and its director as a body for our work or for this report.
It is your duty to ensure that JCM Insulation Services Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of JCM Insulation Services Ltd. You consider that JCM Insulation Services Ltd is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of JCM Insulation Services Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Dickson Middleton
Chartered Accountants
5/9 Bridge Street
Bonnybridge
FK4 1AD
27 June 2025
JCM Insulation Services Ltd
Statement of financial position
31 May 2024
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
Tangible assets |
|
5 |
1,708 |
|
|
|
2,278 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
1,708 |
|
|
|
2,278 |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Debtors |
|
6 |
64,402 |
|
|
|
37,612 |
|
|
Cash at bank and in hand |
|
|
888 |
|
|
|
18 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
65,290 |
|
|
|
37,630 |
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
within one year |
|
7 |
(
63,326) |
|
|
|
(
42,580) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
Net current assets/(liabilities) |
|
|
|
|
1,964 |
|
|
|
(
4,950) |
|
|
|
|
|
_______ |
|
|
|
_______ |
Total assets less current liabilities |
|
|
|
|
3,672 |
|
|
|
(
2,672) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
Net assets/(liabilities) |
|
|
|
|
3,672 |
|
|
|
(
2,672) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
Called up share capital |
|
8 |
|
|
1 |
|
|
|
1 |
Profit and loss account |
|
|
|
|
3,671 |
|
|
|
(
2,673) |
|
|
|
|
|
_______ |
|
|
|
_______ |
Shareholder funds/(deficit) |
|
|
|
|
3,672 |
|
|
|
(
2,672) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
-
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
27 June 2025
, and are signed on behalf of the board by:
Mr James Mackie
Director
Company registration number:
11361430
JCM Insulation Services Ltd
Notes to the financial statements
Year ended 31 May 2024
1.
General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is JCM Insulation Services Ltd, 20-22 Wenlock Road, London, N1 7GU.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historic cost basis. The financial statements are prepared in sterling, which is the functional currency of the company.
Turnover
Turnover represents the total invoice value, excluding value added tax, of sales made during the year.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Motor vehicles |
- |
25 % |
reducing balance |
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Financial instruments
Financial assets and liabilities are recognised when the company becomes party to the contractual provisions of the financial instrument. The company holds basic financial instruments, which comprise cash and cash equivalents, trade and other debtors, trade and other creditors.Cash and cash equivalents comprise cash in hand, deposits held with banks and other short-term highly liquid investments with original maturities of three months or less.Trade and other debtors are initially recognised at the transaction price, including any transaction costs, and are subsequently measured at amortised cost using the effective interest method, less any provision for impairment. Amounts that are receivable within one year are measured at the undiscounted amount expected to be receivable, net of any impairment. At the end of each reporting year, the company assesses whether there is objective evidence that any financial asset amount may be impaired. A provision for impairment is established when there is objective evidence that the company will not be able to collect all the amounts due according to the original terms of the financial assets. The amount of the provision is the difference between the asset's carrying amount and the present value of the estimated future cash flows. The amount of the provision is recognised immediately in the statement of income and retained earnings.Trade and other creditors are initially measured at the transaction price, including any transaction costs, and are subsequently measured at amortised cost using the effective interest method. Amounts that are payable within one year are measured at the undiscounted amount expected to be payable.
Defined contribution plans
The company operates defined contribution plans for its employees. Contributions payable are recognised in the statement of income when they are due.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
3
(2023:
3
).
5.
Tangible assets
|
|
Motor vehicles |
Total |
|
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 June 2023 and 31 May 2024 |
5,400 |
5,400 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 June 2023 |
3,122 |
3,122 |
|
|
|
|
|
|
Charge for the year |
570 |
570 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
At 31 May 2024 |
3,692 |
3,692 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 31 May 2024 |
1,708 |
1,708 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
At 31 May 2023 |
2,278 |
2,278 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.
Debtors
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Trade debtors |
|
19,925 |
24,940 |
|
Other debtors |
|
44,477 |
12,672 |
|
|
|
_______ |
_______ |
|
|
|
64,402 |
37,612 |
|
|
|
_______ |
_______ |
|
|
|
|
|
7.
Creditors: amounts falling due within one year
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Trade creditors |
|
2,401 |
4,808 |
|
Social security and other taxes |
|
30,310 |
10,992 |
|
Other creditors |
|
30,615 |
26,780 |
|
|
|
_______ |
_______ |
|
|
|
63,326 |
42,580 |
|
|
|
_______ |
_______ |
|
|
|
|
|
8.
Called up share capital
Issued, called up and fully paid
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
No |
|
£ |
|
No |
|
£ |
|
Ordinary shares of £
1.00 each |
|
1 |
|
1 |
|
1 |
|
1 |
|
|
|
_______ |
|
_______ |
|
_______ |
|
_______ |
|
|
|
|
|
|
|
|
|
|