Acorah Software Products - Accounts Production 16.3.350 false true 26 May 2024 29 May 2023 false 27 May 2024 31 May 2025 31 May 2025 11851669 Mr Melvin D'Souza iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11851669 2024-05-26 11851669 2025-05-31 11851669 2024-05-27 2025-05-31 11851669 frs-core:CurrentFinancialInstruments 2025-05-31 11851669 frs-core:Non-currentFinancialInstruments 2025-05-31 11851669 frs-core:ComputerEquipment 2025-05-31 11851669 frs-core:ComputerEquipment 2024-05-27 2025-05-31 11851669 frs-core:ComputerEquipment 2024-05-26 11851669 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-05-27 2025-05-31 11851669 frs-core:FurnitureFittings 2025-05-31 11851669 frs-core:FurnitureFittings 2024-05-27 2025-05-31 11851669 frs-core:FurnitureFittings 2024-05-26 11851669 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-05-31 11851669 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-05-27 2025-05-31 11851669 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-05-26 11851669 frs-core:OtherResidualIntangibleAssets 2025-05-31 11851669 frs-core:OtherResidualIntangibleAssets 2024-05-27 2025-05-31 11851669 frs-core:OtherResidualIntangibleAssets 2024-05-26 11851669 frs-core:PlantMachinery 2025-05-31 11851669 frs-core:PlantMachinery 2024-05-27 2025-05-31 11851669 frs-core:PlantMachinery 2024-05-26 11851669 frs-core:RevaluationReserve 2024-05-26 11851669 frs-core:RevaluationReserve 2025-05-31 11851669 frs-core:SharePremium 2025-05-31 11851669 frs-core:ShareCapital 2025-05-31 11851669 frs-core:RetainedEarningsAccumulatedLosses 2025-05-31 11851669 frs-bus:PrivateLimitedCompanyLtd 2024-05-27 2025-05-31 11851669 frs-bus:FilletedAccounts 2024-05-27 2025-05-31 11851669 frs-bus:SmallEntities 2024-05-27 2025-05-31 11851669 frs-bus:AuditExempt-NoAccountantsReport 2024-05-27 2025-05-31 11851669 frs-bus:SmallCompaniesRegimeForAccounts 2024-05-27 2025-05-31 11851669 frs-bus:Director1 2024-05-27 2025-05-31 11851669 frs-bus:Director1 2024-05-26 11851669 frs-bus:Director1 2025-05-31 11851669 frs-countries:EnglandWales 2024-05-27 2025-05-31 11851669 2023-05-28 11851669 2024-05-26 11851669 2023-05-29 2024-05-26 11851669 frs-core:CurrentFinancialInstruments 2024-05-26 11851669 frs-core:Non-currentFinancialInstruments 2024-05-26 11851669 frs-core:RevaluationReserve 2024-05-26 11851669 frs-core:SharePremium 2024-05-26 11851669 frs-core:ShareCapital 2024-05-26 11851669 frs-core:RetainedEarningsAccumulatedLosses 2024-05-26
Registered number: 11851669
Inspiring Restaurants Ltd
Financial Statements
For The Year Ended 31 May 2025
Virgate Accounts Ltd
1st Floor Olympus House
Quedgeley
Gloucester
GL2 4NF
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 11851669
2025 2024
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 - 17
Tangible Assets 5 28,782 33,817
28,782 33,834
CURRENT ASSETS
Stocks 6 20,097 20,138
Debtors 7 88,529 98,190
Cash at bank and in hand 1,083 10,375
109,709 128,703
Creditors: Amounts Falling Due Within One Year 8 (325,279 ) (379,671 )
NET CURRENT ASSETS (LIABILITIES) (215,570 ) (250,968 )
TOTAL ASSETS LESS CURRENT LIABILITIES (186,788 ) (217,134 )
Creditors: Amounts Falling Due After More Than One Year 9 (56,818 ) (50,000 )
NET LIABILITIES (243,606 ) (267,134 )
CAPITAL AND RESERVES
Called up share capital 10 2,080 2,080
Share premium account 73,140 73,140
Revaluation reserve 12 26,070 26,070
Profit and Loss Account (344,896 ) (368,424 )
SHAREHOLDERS' FUNDS (243,606) (267,134)
Page 1
Page 2
For the year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Melvin D'Souza
Director
23/06/2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Inspiring Restaurants Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 11851669 . The registered office is 1st Floor Olympus House, Quedgeley, Gloucester, GL2 4NF.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are intellectual property rights. They are amortised to profit and loss account over its estimated economic life of 5 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 15 years straight line
Plant & Machinery 3 years straight line
Fixtures & Fittings 4 years straight line
Computer Equipment 3 years straight line
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
...CONTINUED
Page 3
Page 4
2.6. Taxation - continued
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 54 (2024: 39)
54 39
4. Intangible Assets
Other
£
Cost
As at 27 May 2024 1,000
As at 31 May 2025 1,000
Amortisation
As at 27 May 2024 983
Provided during the period 17
As at 31 May 2025 1,000
Net Book Value
As at 31 May 2025 -
As at 27 May 2024 17
5. Tangible Assets
Land & Property
Leasehold Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 27 May 2024 7,449 15,941 99,338 7,253 129,981
Additions - - 6,276 829 7,105
As at 31 May 2025 7,449 15,941 105,614 8,082 137,086
Depreciation
As at 27 May 2024 1,105 8,753 80,071 6,235 96,164
Provided during the period 497 3,501 7,549 593 12,140
As at 31 May 2025 1,602 12,254 87,620 6,828 108,304
Net Book Value
As at 31 May 2025 5,847 3,687 17,994 1,254 28,782
As at 27 May 2024 6,344 7,188 19,267 1,018 33,817
Page 4
Page 5
6. Stocks
2025 2024
£ £
Stock 20,097 20,138
7. Debtors
2025 2024
£ £
Due within one year
Trade debtors 34,800 59,368
Other debtors 53,729 38,822
88,529 98,190
8. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 58,941 82,832
Bank loans and overdrafts 48,802 62,500
Other creditors 53,486 148,015
Taxation and social security 164,050 86,324
325,279 379,671
9. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Bank loans 56,818 50,000
10. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 2,080 2,080
11. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 27 May 2024 Amounts advanced Amounts repaid Amounts written off As at 31 May 2025
£ £ £ £ £
Mr Melvin D'Souza - 140 - - 140
The above loan is unsecured, interest free and repayable on demand.
12. Reserves
Revaluation Reserve
£
As at 27 May 2024 26,070
As at 31 May 2025 26,070
Page 5