Zolivia Limited 13219212 false 2024-03-01 2025-02-28 2025-02-28 The principal activity of the company is hat and accessory hire. Digita Accounts Production Advanced 6.30.9574.0 true true 13219212 2024-03-01 2025-02-28 13219212 2025-02-28 13219212 core:RetainedEarningsAccumulatedLosses 2025-02-28 13219212 core:ShareCapital 2025-02-28 13219212 core:CurrentFinancialInstruments 2025-02-28 13219212 core:CurrentFinancialInstruments core:WithinOneYear 2025-02-28 13219212 core:Non-currentFinancialInstruments 2025-02-28 13219212 core:Non-currentFinancialInstruments core:AfterOneYear 2025-02-28 13219212 core:Goodwill 2025-02-28 13219212 core:FurnitureFittings 2025-02-28 13219212 bus:SmallEntities 2024-03-01 2025-02-28 13219212 bus:AuditExemptWithAccountantsReport 2024-03-01 2025-02-28 13219212 bus:FilletedAccounts 2024-03-01 2025-02-28 13219212 bus:SmallCompaniesRegimeForAccounts 2024-03-01 2025-02-28 13219212 bus:RegisteredOffice 2024-03-01 2025-02-28 13219212 bus:Director1 2024-03-01 2025-02-28 13219212 bus:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 13219212 core:Goodwill 2024-03-01 2025-02-28 13219212 core:FurnitureFittings 2024-03-01 2025-02-28 13219212 countries:England 2024-03-01 2025-02-28 13219212 2024-02-29 13219212 core:Goodwill 2024-02-29 13219212 core:FurnitureFittings 2024-02-29 13219212 2023-03-01 2024-02-29 13219212 2024-02-29 13219212 core:RetainedEarningsAccumulatedLosses 2024-02-29 13219212 core:ShareCapital 2024-02-29 13219212 core:CurrentFinancialInstruments 2024-02-29 13219212 core:CurrentFinancialInstruments core:WithinOneYear 2024-02-29 13219212 core:Non-currentFinancialInstruments 2024-02-29 13219212 core:Non-currentFinancialInstruments core:AfterOneYear 2024-02-29 13219212 core:Goodwill 2024-02-29 13219212 core:FurnitureFittings 2024-02-29 iso4217:GBP xbrli:pure

Registration number: 13219212

Zolivia Limited

Unaudited Filleted Financial Statements

for the Year Ended 28 February 2025

 

Zolivia Limited

(Registration number: 13219212)
Balance Sheet as at 28 February 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

5,200

10,400

Tangible assets

5

1,200

2,400

 

6,400

12,800

Current assets

 

Stocks

6

55,500

54,000

Debtors

7

-

19

Cash at bank and in hand

 

2,304

1,635

 

57,804

55,654

Creditors: Amounts falling due within one year

8

(4,634)

(5,286)

Net current assets

 

53,170

50,368

Total assets less current liabilities

 

59,570

63,168

Creditors: Amounts falling due after more than one year

8

(73,427)

(73,427)

Net liabilities

 

(13,857)

(10,259)

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

(13,957)

(10,359)

Shareholders' deficit

 

(13,857)

(10,259)

For the financial year ending 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Zolivia Limited

(Registration number: 13219212)
Balance Sheet as at 28 February 2025

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 23 May 2025
 

.........................................
Mrs DM Taylor
Director

 

Zolivia Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
42 Northumberland Road
Widnes
Cheshire
WA8 5EB

These financial statements were authorised for issue by the director on 23 May 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Zolivia Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

20% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Zolivia Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2024 - 3).

 

Zolivia Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 March 2024

26,000

26,000

At 28 February 2025

26,000

26,000

Amortisation

At 1 March 2024

15,600

15,600

Amortisation charge

5,200

5,200

At 28 February 2025

20,800

20,800

Carrying amount

At 28 February 2025

5,200

5,200

At 29 February 2024

10,400

10,400

 

Zolivia Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

5

Tangible assets

Fixtures and fittings
£

Total
£

Cost or valuation

At 1 March 2024

6,000

6,000

At 28 February 2025

6,000

6,000

Depreciation

At 1 March 2024

3,600

3,600

Charge for the year

1,200

1,200

At 28 February 2025

4,800

4,800

Carrying amount

At 28 February 2025

1,200

1,200

At 29 February 2024

2,400

2,400

6

Stocks

2025
£

2024
£

Other inventories

55,500

54,000

7

Debtors

Current

2025
£

2024
£

Other debtors

-

19

 

-

19

8

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Taxation and social security

756

342

Accruals and deferred income

750

750

Other creditors

3,128

4,194

4,634

5,286

 

Zolivia Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

10

73,427

73,427

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

       

10

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Other borrowings

73,427

73,427