Registered number
08201935
Multiphase Ltd
Filleted Accounts
30 September 2024
Multiphase Ltd
Registered number: 08201935
Balance Sheet
as at 30 September 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 91,688 140,511
91,688 140,511
Current assets
Stocks and work in progress 15,500 38,337
Debtors 4 49,234 60,935
Cash at bank and in hand 138,429 169,881
203,163 269,153
Creditors: amounts falling due within one year 5 (139,760) (191,464)
Net current assets 63,403 77,689
Total assets less current liabilities 155,091 218,200
Creditors: amounts falling due after more than one year 6 (99,398) (126,245)
Provisions for liabilities (1,292) (3,624)
Net assets 54,401 88,331
Capital and reserves
Called up share capital 10 10
Profit and loss account 54,391 88,321
Shareholders' funds 54,401 88,331
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Anthony Duffy
Director
Approved by the board on 23 June 2025
Multiphase Ltd
Notes to the Accounts
for the year ended 30 September 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Motor vehicles 20% reducing balance
Plant and machinery 25% reducing balance
Fixtures, fittings, tools and equipment 25% reducing balance
Stocks and Work in Progress
Stocks and work in progress are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 6 5
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 October 2023 24,561 171,000 195,561
Additions 2,433 - 2,433
Disposals (43,000) (43,000)
At 30 September 2024 26,994 128,000 154,994
Depreciation
At 1 October 2023 13,970 41,080 55,050
Charge for the year 3,256 20,480 23,736
On disposals (15,480) (15,480)
At 30 September 2024 17,226 46,080 63,306
Net book value
At 30 September 2024 9,768 81,920 91,688
At 30 September 2023 10,591 129,920 140,511
4 Debtors 2024 2023
£ £
Trade debtors 44,335 43,346
Other debtors 4,899 17,589
49,234 60,935
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 13,232 13,490
Obligations under finance lease and hire purchase contracts 15,478 15,187
Trade creditors 20,618 65,780
Taxation and social security costs 78,492 87,964
Other creditors 11,940 9,043
139,760 191,464
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 19,374 32,348
Obligations under finance lease and hire purchase contracts 80,024 93,897
99,398 126,245
7 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
Adam Ramsey
Loan to director 266 - (266) -
266 - (266) -
8 Other information
Multiphase Ltd is a private company limited by shares and incorporated in England. Its registered office is:
John Buddle Work Village
Buddle Road
Newcastle upon Tyne
NE4 8AW
Multiphase Ltd 08201935 false 2023-10-01 2024-09-30 2024-09-30 VT Final Accounts April 2025 Anthony Duffy No description of principal activity 08201935 2022-10-01 2023-09-30 08201935 core:WithinOneYear 2023-09-30 08201935 core:AfterOneYear 2023-09-30 08201935 core:ShareCapital 2023-09-30 08201935 core:RetainedEarningsAccumulatedLosses 2023-09-30 08201935 2023-10-01 2024-09-30 08201935 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 08201935 bus:AuditExempt-NoAccountantsReport 2023-10-01 2024-09-30 08201935 bus:Director40 2023-10-01 2024-09-30 08201935 1 2023-10-01 2024-09-30 08201935 2 2023-10-01 2024-09-30 08201935 core:PlantMachinery 2023-10-01 2024-09-30 08201935 core:LandBuildings 2023-10-01 2024-09-30 08201935 countries:England 2023-10-01 2024-09-30 08201935 bus:FRS102 2023-10-01 2024-09-30 08201935 bus:FilletedAccounts 2023-10-01 2024-09-30 08201935 2024-09-30 08201935 core:WithinOneYear 2024-09-30 08201935 core:AfterOneYear 2024-09-30 08201935 core:ShareCapital 2024-09-30 08201935 core:RetainedEarningsAccumulatedLosses 2024-09-30 08201935 core:PlantMachinery 2024-09-30 08201935 core:LandBuildings 2024-09-30 08201935 2023-09-30 08201935 core:PlantMachinery 2023-09-30 08201935 core:LandBuildings 2023-09-30 iso4217:GBP xbrli:pure