P.C. Landscapes Limited |
Registered number: |
05945526 |
Abridged Balance Sheet |
as at 30 September 2024 |
|
Notes |
|
|
2024 |
|
|
2023 |
£ |
£ |
Fixed assets |
Tangible assets |
3 |
|
|
89,356 |
|
|
110,167 |
|
Current assets |
Stocks |
|
|
400 |
|
|
400 |
Debtors |
|
|
327,953 |
|
|
402,460 |
Cash at bank and in hand |
|
|
84,499 |
|
|
164,119 |
|
|
|
412,852 |
|
|
566,979 |
|
Creditors: amounts falling due within one year |
|
|
(144,178) |
|
|
(189,728) |
|
Net current assets |
|
|
|
268,674 |
|
|
377,251 |
|
Total assets less current liabilities |
|
|
|
358,030 |
|
|
487,418 |
|
|
Provisions for liabilities |
|
|
|
(16,978) |
|
|
(20,932) |
|
|
Net assets |
|
|
|
341,052 |
|
|
466,486 |
|
|
|
|
|
|
|
|
Capital and reserves |
Called up share capital |
|
|
|
100 |
|
|
100 |
Profit and loss account |
|
|
|
340,952 |
|
|
466,386 |
|
Shareholders' funds |
|
|
|
341,052 |
|
|
466,486 |
|
|
|
|
|
|
|
|
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
The members have agreed to the preparation of abridged accounts for this accounting period in accordance with Section 444(2A) of the Companies Act 2006. |
|
|
|
P E Cowell |
Director |
Approved by the board on 27 June 2025 |
|
P.C. Landscapes Limited |
Notes to the Abridged Accounts |
for the year ended 30 September 2024 |
|
|
1 |
Accounting policies |
|
|
Basis of preparation |
|
The abridged accounts have been prepared in accordance with Financial Reporting Standard 102 FRS 102) and the Companies Act 2006 (as applicable to companies subject to the small company regime). The significant accounting policies applied in the preparation of these statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated. |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services and the sale of goods. Turnover from contractual services is recognised based on an assessment of the value of works performed. The assessment is arrived at after due consideration of the stage of the work, measurement of works and evaluations of costs incurred or work performed to date to the total estimated contract costs. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Leasehold land and buildings |
over 5 years |
|
Plant and machinery |
25% reducing balance per annum |
|
Motor vehicles |
25% reducing balance per annum |
|
|
Stocks |
|
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
Provisions |
|
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. |
|
|
Leased assets |
|
Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Operating lease payments are recognised as an expense on a straight line basis over the lease term. |
|
|
Pensions |
|
Contributions to defined contribution plans are expensed in the period to which they relate. |
|
|
2 |
Employees |
2024 |
|
2023 |
Number |
Number |
|
|
Average number of persons employed by the company |
10 |
|
10 |
|
|
|
|
|
|
|
|
|
|
3 |
Tangible fixed assets |
|
|
|
|
|
|
|
|
Total |
£ |
|
Cost |
|
At 1 October 2023 |
315,686 |
|
Additions |
8,586 |
|
Disposals |
(17,960) |
|
At 30 September 2024 |
306,312 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 October 2023 |
205,519 |
|
Charge for the year |
27,260 |
|
On disposals |
(15,823) |
|
At 30 September 2024 |
216,956 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 30 September 2024 |
89,356 |
|
At 30 September 2023 |
110,167 |
|
|
4 |
Share capital |
Nominal |
|
2024 |
|
2024 |
|
2023 |
value |
Number |
£ |
£ |
|
Allotted, called up and fully paid: |
|
Ordinary shares |
£1 each |
|
100 |
|
100 |
|
100 |
|
|
|
|
|
|
|
|
|
|
5 |
Other financial commitments |
2024 |
|
2023 |
£ |
£ |
|
|
Total future minimum payments under non-cancellable operating leases |
|
27,127 |
|
5,113 |
|
|
|
|
|
|
|
|
|
|
6 |
Loans to directors |
|
Description and conditions |
B/fwd |
Paid |
Repaid |
C/fwd |
£ |
£ |
£ |
£ |
|
P E Cowell |
|
Interest free loan |
285,738 |
|
98,678 |
|
(150,000) |
|
234,416 |
|
|
|
285,738 |
|
98,678 |
|
(150,000) |
|
234,416 |
|
|
|
|
|
|
|
|
|
|
7 |
Other information |
|
|
P.C. Landscapes Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
Unit 4, Bowenhurst Farm |
|
Bowenhurst Lane |
|
Farnham |
|
Surrey |
|
GU10 5RP |