5 false false false false false false false false false false true false false false false false false No description of principal activity 2024-01-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 12203874 2024-01-01 2024-12-31 12203874 2024-12-31 12203874 2023-12-31 12203874 2023-01-01 2023-12-31 12203874 2023-12-31 12203874 2022-12-31 12203874 core:LandBuildings core:LongLeaseholdAssets 2024-01-01 2024-12-31 12203874 core:PlantMachinery 2024-01-01 2024-12-31 12203874 core:MotorVehicles 2024-01-01 2024-12-31 12203874 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 12203874 bus:Director5 2024-01-01 2024-12-31 12203874 core:LandBuildings 2023-12-31 12203874 core:PlantMachinery 2023-12-31 12203874 core:MotorVehicles 2023-12-31 12203874 core:LandBuildings 2024-12-31 12203874 core:PlantMachinery 2024-12-31 12203874 core:MotorVehicles 2024-12-31 12203874 core:LandBuildings 2024-01-01 2024-12-31 12203874 core:WithinOneYear 2024-12-31 12203874 core:WithinOneYear 2023-12-31 12203874 core:ShareCapital 2024-12-31 12203874 core:ShareCapital 2023-12-31 12203874 core:RetainedEarningsAccumulatedLosses 2024-12-31 12203874 core:RetainedEarningsAccumulatedLosses 2023-12-31 12203874 core:BetweenOneFiveYears 2023-12-31 12203874 core:LandBuildings 2023-12-31 12203874 core:PlantMachinery 2023-12-31 12203874 core:MotorVehicles 2023-12-31 12203874 bus:Director1 2024-01-01 2024-12-31 12203874 bus:SmallEntities 2024-01-01 2024-12-31 12203874 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 12203874 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 12203874 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 12203874 bus:FullAccounts 2024-01-01 2024-12-31 12203874 bus:OrdinaryShareClass1 2024-12-31 12203874 bus:OrdinaryShareClass1 2023-12-31 12203874 core:OfficeEquipment 2024-01-01 2024-12-31 12203874 core:OfficeEquipment 2023-12-31 12203874 core:OfficeEquipment 2024-12-31
COMPANY REGISTRATION NUMBER: 12203874
Laser Tech UK Ltd
Filleted Unaudited Financial Statements
31 December 2024
Laser Tech UK Ltd
Statement of Financial Position
31 December 2024
2024
2023
Note
£
£
£
Fixed assets
Tangible assets
5
44,118
37,954
Current assets
Stocks
312,540
232,856
Debtors
6
111,902
125,947
Cash at bank and in hand
767,177
687,118
-----------
-----------
1,191,619
1,045,921
Prepayments and accrued income
23,895
21,526
Creditors: amounts falling due within one year
7
235,464
220,784
-----------
-----------
Net current assets
980,050
846,663
-----------
--------
Total assets less current liabilities
1,024,168
884,617
Provisions
Taxation including deferred tax
11,030
8,571
Accruals and deferred income
3,155
4,200
-----------
--------
Net assets
1,009,983
871,846
-----------
--------
Capital and reserves
Called up share capital
8
100
100
Profit and loss account
1,009,883
871,746
-----------
--------
Shareholders funds
1,009,983
871,846
-----------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Laser Tech UK Ltd
Statement of Financial Position (continued)
31 December 2024
These financial statements were approved by the board of directors and authorised for issue on 17 June 2025 , and are signed on behalf of the board by:
C. A. Horgan
Director
Company registration number: 12203874
Laser Tech UK Ltd
Notes to the Financial Statements
Year ended 31 December 2024
1. General information
The company is a private company limited by shares, incorporated and registered and trading in England and Wales with the company number 12203874 . The address of the registered office is 8 Jury Street, Warwick, CV34 4EW.
2. Statement of compliance
The financial statements have been prepared in accordance with applicable United Kingdom accounting standards, including Financial Reporting Standard 102 Section 1A smaller entities 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland ('FRS 102') and Companies Act 2006.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss. The financial statements are prepared in sterling, which is the functional currency of the company and rounded to the nearest £.
Judgements and key sources of estimation uncertainty
In preparing these financial statements the directors have had to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets, liabilities, income and expenses. Estimates and associated assumptions are based on historic experience and various other factors including expectations of future events that are believed to be reasonable under the circumstances, however actual results may differ from these estimates. For this reporting date there are no significant judgements, estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Long leasehold property
-
10% straight line
Plant and machinery
-
20% straight line
Motor vehicles
-
20% straight line
Equipment
-
20% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 5 (2023: 5 ).
5. Tangible assets
Land and buildings
Plant and machinery
Motor vehicles
Equipment
Total
£
£
£
£
£
Cost
At 1 January 2024
8,442
16,768
21,784
24,184
71,178
Additions
1,437
31,512
32,949
Disposals
( 21,784)
( 21,784)
------
-------
-------
-------
-------
At 31 December 2024
8,442
18,205
31,512
24,184
82,343
------
-------
-------
-------
-------
Depreciation
At 1 January 2024
1,675
10,174
5,446
15,929
33,224
Charge for the year
844
2,926
6,620
4,051
14,441
Disposals
( 9,440)
( 9,440)
------
-------
-------
-------
-------
At 31 December 2024
2,519
13,100
2,626
19,980
38,225
------
-------
-------
-------
-------
Carrying amount
At 31 December 2024
5,923
5,105
28,886
4,204
44,118
------
-------
-------
-------
-------
At 31 December 2023
6,767
6,594
16,338
8,255
37,954
------
-------
-------
-------
-------
6. Debtors
2024
2023
£
£
Trade debtors
104,402
118,447
Other debtors
7,500
7,500
--------
--------
111,902
125,947
--------
--------
7. Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
20,611
8,255
Social security and other taxes
117,777
115,278
Other creditors
1,259
1,434
Other creditors
95,817
95,817
--------
--------
235,464
220,784
--------
--------
8. Called up share capital
Issued, called up and fully paid
2024
2023
No.
£
No.
£
Ordinary shares of £ 1 each
100
100
100
100
----
----
----
----
9. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2024
2023
£
£
Not later than 1 year
30,000
30,000
Later than 1 year and not later than 5 years
30,000
-------
-------
30,000
60,000
-------
-------
10. Directors' advances, credits and guarantees
At the reporting date the directors loan account was in credit by £100 (2023: £100). There is no fixed term for repayment and no interest is charged.
11. Related party transactions
The ultimate controlling parties of the company are: D Williams, P Sevy, R Rogers Jr, J Dunne and E Miller.