IRIS Accounts Production v25.1.4.42 10396337 director 1.1.24 31.12.24 31.12.24 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh103963372023-12-31103963372024-12-31103963372024-01-012024-12-31103963372022-12-31103963372023-01-012023-12-31103963372023-12-3110396337ns15:EnglandWales2024-01-012024-12-3110396337ns14:PoundSterling2024-01-012024-12-3110396337ns10:Director12024-01-012024-12-3110396337ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3110396337ns10:SmallEntities2024-01-012024-12-3110396337ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3110396337ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3110396337ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3110396337ns10:FullAccounts2024-01-012024-12-311039633712024-01-012024-12-3110396337ns10:RegisteredOffice2024-01-012024-12-3110396337ns5:CurrentFinancialInstruments2024-12-3110396337ns5:CurrentFinancialInstruments2023-12-3110396337ns5:Non-currentFinancialInstruments2024-12-3110396337ns5:Non-currentFinancialInstruments2023-12-3110396337ns5:ShareCapital2024-12-3110396337ns5:ShareCapital2023-12-3110396337ns5:RetainedEarningsAccumulatedLosses2024-12-3110396337ns5:RetainedEarningsAccumulatedLosses2023-12-3110396337ns5:NetGoodwill2024-01-012024-12-3110396337ns5:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3110396337ns5:LandBuildings2024-01-012024-12-3110396337ns5:PlantMachinery2024-01-012024-12-3110396337ns5:NetGoodwill2023-12-3110396337ns5:NetGoodwill2024-12-3110396337ns5:NetGoodwill2023-12-3110396337ns5:LandBuildings2023-12-3110396337ns5:PlantMachinery2023-12-3110396337ns5:LandBuildings2024-12-3110396337ns5:PlantMachinery2024-12-3110396337ns5:LandBuildings2023-12-3110396337ns5:PlantMachinery2023-12-3110396337ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3110396337ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3110396337ns5:WithinOneYear2024-12-3110396337ns5:WithinOneYear2023-12-3110396337ns5:BetweenOneFiveYears2024-12-3110396337ns5:BetweenOneFiveYears2023-12-3110396337ns5:AllPeriods2024-12-3110396337ns5:AllPeriods2023-12-3110396337ns5:Secured2024-12-3110396337ns5:Secured2023-12-3110396337ns5:DeferredTaxation2024-01-012024-12-3110396337ns5:DeferredTaxation2024-12-31
REGISTERED NUMBER: 10396337 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024

FOR

THE ORMSBY GROUP LIMITED

THE ORMSBY GROUP LIMITED (REGISTERED NUMBER: 10396337)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


THE ORMSBY GROUP LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2024







DIRECTOR: Mrs S J Trayhorn





REGISTERED OFFICE: Larch House
Parklands Business Park
Denmead
Hampshire
PO7 6XP





REGISTERED NUMBER: 10396337 (England and Wales)





ACCOUNTANTS: Gibson Whitter
Chartered Accountants
and Chartered Tax Advisers
Larch House
Parklands Business Park
Denmead
Hampshire
PO7 6XP

THE ORMSBY GROUP LIMITED (REGISTERED NUMBER: 10396337)

BALANCE SHEET
31 DECEMBER 2024

31.12.24 31.12.23
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 155,518 233,277
Tangible assets 5 2,412 2,774
157,930 236,051

CURRENT ASSETS
Debtors 6 104,904 73,915
Cash at bank and in hand 90,628 83,922
195,532 157,837
CREDITORS
Amounts falling due within one year 7 194,771 170,243
NET CURRENT ASSETS/(LIABILITIES) 761 (12,406 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

158,691

223,645

CREDITORS
Amounts falling due after more than one
year

8

(160,000

)

(240,000

)

PROVISIONS FOR LIABILITIES 11 (254 ) -
NET LIABILITIES (1,563 ) (16,355 )

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings (1,663 ) (16,455 )
(1,563 ) (16,355 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

THE ORMSBY GROUP LIMITED (REGISTERED NUMBER: 10396337)

BALANCE SHEET - continued
31 DECEMBER 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved and authorised for issue by the director and authorised for issue on 16 June 2025 and were signed by:





Mrs S J Trayhorn - Director


THE ORMSBY GROUP LIMITED (REGISTERED NUMBER: 10396337)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1. STATUTORY INFORMATION

The Ormsby Group Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2017, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - over the period of the lease
Plant and machinery etc - 25% on cost and 20% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

THE ORMSBY GROUP LIMITED (REGISTERED NUMBER: 10396337)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 34 (2023 - 33 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2024
and 31 December 2024 777,588
AMORTISATION
At 1 January 2024 544,311
Charge for year 77,759
At 31 December 2024 622,070
NET BOOK VALUE
At 31 December 2024 155,518
At 31 December 2023 233,277

5. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 January 2024 6,979 48,274 55,253
Additions - 750 750
Disposals - (1,756 ) (1,756 )
At 31 December 2024 6,979 47,268 54,247
DEPRECIATION
At 1 January 2024 4,885 47,594 52,479
Charge for year 698 414 1,112
Eliminated on disposal - (1,756 ) (1,756 )
At 31 December 2024 5,583 46,252 51,835
NET BOOK VALUE
At 31 December 2024 1,396 1,016 2,412
At 31 December 2023 2,094 680 2,774

THE ORMSBY GROUP LIMITED (REGISTERED NUMBER: 10396337)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.24 31.12.23
£    £   
Trade debtors 88,579 57,673
Other debtors 16,325 16,242
104,904 73,915

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.24 31.12.23
£    £   
Trade creditors 29,920 36,908
Taxation and social security 51,024 30,152
Other creditors 113,827 103,183
194,771 170,243

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.12.24 31.12.23
£    £   
Other creditors 160,000 240,000

9. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
31.12.24 31.12.23
£    £   
Within one year 126,469 142,481
Between one and five years 271,080 280,414
397,549 422,895

10. SECURED DEBTS

The following secured debts are included within creditors:

31.12.24 31.12.23
£    £   
Other loans 240,000 320,000

Other loans are secured by a fixed and floating charge over all of the assets of the company.

11. PROVISIONS FOR LIABILITIES
31.12.24 31.12.23
£    £   
Deferred tax 254 -

THE ORMSBY GROUP LIMITED (REGISTERED NUMBER: 10396337)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

11. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Provided during year 254
Balance at 31 December 2024 254

12. RELATED PARTY DISCLOSURES

The amount owed to the directors at the balance sheet date is £11,014 (31.12.23: £10,588).

13. ULTIMATE CONTROLLING PARTY

There was no ultimate controlling party as no one individual has a greater than 50% shareholding until 31 October 2024. The ultimate controlling party is Mrs S J Trayhorn from 1 November 2024.