Baylands Construction Ltd NI041498 false 2023-10-01 2024-09-30 2024-09-30 The principal activity of the company is property development and maintenance. Digita Accounts Production Advanced 6.30.9574.0 true NI041498 2023-10-01 2024-09-30 NI041498 2024-09-30 NI041498 bus:OrdinaryShareClass1 2024-09-30 NI041498 core:CurrentFinancialInstruments 2024-09-30 NI041498 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 NI041498 core:Non-currentFinancialInstruments core:AfterOneYear 2024-09-30 NI041498 core:LandBuildings 2024-09-30 NI041498 core:MotorVehicles 2024-09-30 NI041498 core:OtherPropertyPlantEquipment 2024-09-30 NI041498 bus:SmallEntities 2023-10-01 2024-09-30 NI041498 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 NI041498 bus:FilletedAccounts 2023-10-01 2024-09-30 NI041498 bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 NI041498 bus:RegisteredOffice 2023-10-01 2024-09-30 NI041498 bus:CompanySecretary1 2023-10-01 2024-09-30 NI041498 bus:Director1 2023-10-01 2024-09-30 NI041498 bus:OrdinaryShareClass1 2023-10-01 2024-09-30 NI041498 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 NI041498 bus:Agent1 2023-10-01 2024-09-30 NI041498 core:LandBuildings 2023-10-01 2024-09-30 NI041498 core:MotorVehicles 2023-10-01 2024-09-30 NI041498 core:OtherPropertyPlantEquipment 2023-10-01 2024-09-30 NI041498 core:PlantMachinery 2023-10-01 2024-09-30 NI041498 core:VehiclesPlantMachinery 2023-10-01 2024-09-30 NI041498 countries:NorthernIreland 2023-10-01 2024-09-30 NI041498 2023-09-30 NI041498 core:LandBuildings 2023-09-30 NI041498 core:MotorVehicles 2023-09-30 NI041498 core:OtherPropertyPlantEquipment 2023-09-30 NI041498 2022-10-01 2023-09-30 NI041498 2023-09-30 NI041498 bus:OrdinaryShareClass1 2023-09-30 NI041498 core:CurrentFinancialInstruments 2023-09-30 NI041498 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 NI041498 core:Non-currentFinancialInstruments core:AfterOneYear 2023-09-30 NI041498 core:LandBuildings 2023-09-30 NI041498 core:MotorVehicles 2023-09-30 NI041498 core:OtherPropertyPlantEquipment 2023-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI041498

Baylands Construction Ltd

Unaudited Filleted Abridged Financial Statements

for the Year Ended 30 September 2024

 

Baylands Construction Ltd

Contents

Company Information

1

Accountants' Report

2

Abridged Balance Sheet

3 to 4

Notes to the Unaudited Abridged Financial Statements

5 to 9

 

Baylands Construction Ltd

Company Information

Director

Mr Kevin Michael Mulligan

Company secretary

Mrs Norah Mulligan

Registered office

22 Maxwell Road
Bangor
Down
BT20 3SQ

Accountants

Hamilton Morris Waugh
Chartered Certified Accountants
34 Dufferin Avenue
Bangor
Down
BT20 3AA

 

Chartered Certified Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Baylands Construction Ltd
for the Year Ended 30 September 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Baylands Construction Ltd for the year ended 30 September 2024 as set out on pages 3 to 9 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants (ACCA), we are subject to its ethical and other professional requirements.

This report is made solely to the Board of Directors of Baylands Construction Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Baylands Construction Ltd and state those matters that we have agreed to state to the Board of Directors of Baylands Construction Ltd, as a body, in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Baylands Construction Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Baylands Construction Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Baylands Construction Ltd. You consider that Baylands Construction Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Baylands Construction Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Hamilton Morris Waugh
Chartered Certified Accountants
34 Dufferin Avenue
Bangor
Down
BT20 3AA

26 June 2025

 

Baylands Construction Ltd

(Registration number: NI041498)
Abridged Balance Sheet as at 30 September 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

297,524

226,909

Current assets

 

Stocks

5

23,992

77,995

Debtors

6

227,042

88,688

Cash at bank and in hand

 

87,548

118,991

 

338,582

285,674

Prepayments and accrued income

 

599

661

Creditors: Amounts falling due within one year

(189,369)

(179,592)

Net current assets

 

149,812

106,743

Total assets less current liabilities

 

447,336

333,652

Creditors: Amounts falling due after more than one year

(102,448)

(119,087)

Provisions for liabilities

(5,568)

(7,546)

Accruals and deferred income

 

(7,415)

(2,200)

Net assets

 

331,905

204,819

Capital and reserves

 

Called up share capital

7

100

100

Retained earnings

331,805

204,719

Shareholders' funds

 

331,905

204,819

For the financial year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

 

Baylands Construction Ltd

(Registration number: NI041498)
Abridged Balance Sheet as at 30 September 2024

Approved and authorised by the director on 26 June 2025
 

.........................................
Mr Kevin Michael Mulligan
Director

 

Baylands Construction Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 September 2024

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
22 Maxwell Road
Bangor
Down
BT20 3SQ
Northern Ireland

The principal place of business is:
22 Maxwell Road
Bangor
Down
BT20 3SQ
Northern Ireland

These financial statements were authorised for issue by the director on 26 June 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Baylands Construction Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 September 2024

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Motor vehicles

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Baylands Construction Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 September 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Baylands Construction Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 September 2024

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 4 (2023 - 2).

4

Tangible assets

Land and buildings
£

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 October 2023

196,725

71,660

27,071

295,456

Additions

78,161

-

-

78,161

At 30 September 2024

274,886

71,660

27,071

373,617

Depreciation

At 1 October 2023

-

43,002

25,545

68,547

Charge for the year

-

7,165

381

7,546

At 30 September 2024

-

50,167

25,926

76,093

Carrying amount

At 30 September 2024

274,886

21,493

1,145

297,524

At 30 September 2023

196,725

28,658

1,526

226,909

Included within the net book value of land and buildings above is £274,886 (2023 - £196,725) in respect of long leasehold land and buildings.
 

5

Stocks

2024
£

2023
£

Work in progress

23,992

77,995

6

Debtors

Debtors includes £Nil (2023 - £Nil) due after more than one year.

 

Baylands Construction Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 September 2024

7

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary Shares of £1 each

100

100

100

100