Page | |
---|---|
Balance Sheet | 1—2 |
Notes to the Financial Statements | 3—5 |
2025 | 2024 | ||||
---|---|---|---|---|---|
Notes | £ | £ | £ | £ | |
FIXED ASSETS | |||||
Intangible Assets | 4 |
|
|
||
Tangible Assets | 5 |
|
|
||
|
|
||||
CURRENT ASSETS | |||||
Stocks | 6 |
|
|
||
Debtors | 7 |
|
|
||
Cash at bank and in hand |
|
|
|||
|
|
||||
Creditors: Amounts Falling Due Within One Year | 8 |
( |
( |
||
NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
TOTAL ASSETS LESS CURRENT LIABILITIES |
( |
( |
|||
Creditors: Amounts Falling Due After More Than One Year | 9 |
( |
( |
||
NET LIABILITIES |
( |
( |
|||
CAPITAL AND RESERVES | |||||
Called up share capital | 10 |
|
|
||
Share premium account |
|
|
|||
Revaluation reserve | 12 |
|
|
||
Profit and Loss Account |
( |
( |
|||
SHAREHOLDERS' FUNDS | (243,606) | (267,134) | |||
Director
|
|
Leasehold |
|
Plant & Machinery |
|
Fixtures & Fittings |
|
Computer Equipment |
|
Other | |||
---|---|---|---|
£ | |||
Cost | |||
As at 27 May 2024 |
|
||
As at 31 May 2025 |
|
||
Amortisation | |||
As at 27 May 2024 |
|
||
Provided during the period |
|
||
As at 31 May 2025 |
|
||
Net Book Value | |||
As at 31 May 2025 |
|
||
As at 27 May 2024 |
|
||
Land & Property | |||||
---|---|---|---|---|---|
Leasehold | Plant & Machinery | Fixtures & Fittings | Computer Equipment | Total | |
£ | £ | £ | £ | £ | |
Cost | |||||
As at 27 May 2024 |
|
|
|
|
|
Additions |
|
|
|
|
|
As at 31 May 2025 |
|
|
|
|
|
Depreciation | |||||
As at 27 May 2024 |
|
|
|
|
|
Provided during the period |
|
|
|
|
|
As at 31 May 2025 |
|
|
|
|
|
Net Book Value | |||||
As at 31 May 2025 |
|
|
|
|
|
As at 27 May 2024 |
|
|
|
|
|
2025 | 2024 | ||
---|---|---|---|
£ | £ | ||
Stock |
|
|
|
2025 | 2024 | ||
---|---|---|---|
£ | £ | ||
Due within one year | |||
Trade debtors |
|
|
|
Other debtors | 53,729 | 38,822 | |
|
|
||
2025 | 2024 | ||
---|---|---|---|
£ | £ | ||
Trade creditors |
|
|
|
Bank loans and overdrafts |
|
|
|
Other creditors | 53,486 | 148,015 | |
Taxation and social security |
|
|
|
|
|
||
2025 | 2024 | ||
---|---|---|---|
£ | £ | ||
Bank loans |
|
|
|
As at 27 May 2024 | Amounts advanced | Amounts repaid | Amounts written off | As at 31 May 2025 | |
---|---|---|---|---|---|
£ | £ | £ | £ | £ | |
Mr Melvin D'Souza |
|
|
|
- |
|
Revaluation Reserve | |
---|---|
£ | |
As at 27 May 2024 |
|
As at 31 May 2025 |
|