IRIS Accounts Production v25.1.4.42 11540793 Board of Directors Board of Directors 1.11.23 31.10.24 31.10.24 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh115407932023-10-31115407932024-10-31115407932023-11-012024-10-31115407932022-10-31115407932022-11-012023-10-31115407932023-10-3111540793ns15:EnglandWales2023-11-012024-10-3111540793ns14:PoundSterling2023-11-012024-10-3111540793ns10:Director12023-11-012024-10-3111540793ns10:Director22023-11-012024-10-3111540793ns10:PrivateLimitedCompanyLtd2023-11-012024-10-3111540793ns10:SmallEntities2023-11-012024-10-3111540793ns10:AuditExempt-NoAccountantsReport2023-11-012024-10-3111540793ns10:SmallCompaniesRegimeForDirectorsReport2023-11-012024-10-3111540793ns10:SmallCompaniesRegimeForAccounts2023-11-012024-10-3111540793ns10:FullAccounts2023-11-012024-10-3111540793ns10:Director32023-11-012024-10-3111540793ns10:RegisteredOffice2023-11-012024-10-3111540793ns5:CurrentFinancialInstruments2024-10-3111540793ns5:CurrentFinancialInstruments2023-10-3111540793ns5:Non-currentFinancialInstruments2024-10-3111540793ns5:Non-currentFinancialInstruments2023-10-3111540793ns5:ShareCapital2024-10-3111540793ns5:ShareCapital2023-10-3111540793ns5:RetainedEarningsAccumulatedLosses2024-10-3111540793ns5:RetainedEarningsAccumulatedLosses2023-10-3111540793ns5:PlantMachinery2023-11-012024-10-3111540793ns5:PlantMachinery2023-10-3111540793ns5:PlantMachinery2024-10-3111540793ns5:PlantMachinery2023-10-3111540793ns5:WithinOneYearns5:CurrentFinancialInstruments2024-10-3111540793ns5:WithinOneYearns5:CurrentFinancialInstruments2023-10-31
REGISTERED NUMBER: 11540793 (England and Wales)







UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2024

FOR

FLOWERPOT COMMERCIAL LIMITED

FLOWERPOT COMMERCIAL LIMITED (REGISTERED NUMBER: 11540793)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


FLOWERPOT COMMERCIAL LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 OCTOBER 2024







DIRECTORS: Mr B S Arnsby
Mr P A Brown
Ms L J Crawford





REGISTERED OFFICE: Grand Union Works
Whilton Locks
Whilton
Daventry
Northamptonshire
NN11 2NH





REGISTERED NUMBER: 11540793 (England and Wales)





ACCOUNTANTS: Cube Partners Limited
Chartered Accountants
5 Giffard Court
Millbrook Close
Northampton
Northamptonshire
NN5 5JF

FLOWERPOT COMMERCIAL LIMITED (REGISTERED NUMBER: 11540793)

BALANCE SHEET
31 OCTOBER 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 161,580 200,195
Investment property 5 2,272,110 2,092,207
2,433,690 2,292,402

CURRENT ASSETS
Debtors 6 22,427 6,221
Cash at bank 99,894 125,757
122,321 131,978
CREDITORS
Amounts falling due within one year 7 1,484,395 1,385,519
NET CURRENT LIABILITIES (1,362,074 ) (1,253,541 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,071,616

1,038,861

CREDITORS
Amounts falling due after more than one year 8 (965,600 ) (1,020,000 )

PROVISIONS FOR LIABILITIES (19,844 ) -
NET ASSETS 86,172 18,861

CAPITAL AND RESERVES
Called up share capital 6 6
Retained earnings 86,166 18,855
86,172 18,861

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

FLOWERPOT COMMERCIAL LIMITED (REGISTERED NUMBER: 11540793)

BALANCE SHEET - continued
31 OCTOBER 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 25 June 2025 and were signed on its behalf by:




Mr B S Arnsby - Director



Ms L J Crawford - Director


FLOWERPOT COMMERCIAL LIMITED (REGISTERED NUMBER: 11540793)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

1. STATUTORY INFORMATION

Flowerpot Commercial Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Significant judgements and estimates
In the application of the company's accounting policies, the directors are required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of revision and future periods where the revision affects both current and future periods.

Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of value added tax and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. For sales of goods, the turnover is shown net of distribution and carriage charges.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 20% on reducing balance

Tangible fixed assets are stated at historical cost less accumulated depreciation. Cost includes the original purchase price of the asset and the costs attributable to bringing the asset to its working condition for its intended use.

Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

FLOWERPOT COMMERCIAL LIMITED (REGISTERED NUMBER: 11540793)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2024

2. ACCOUNTING POLICIES - continued

Financial instruments
The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities such as trade and other debtors and creditors.
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.
Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are present as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2023 - 3 ) .

FLOWERPOT COMMERCIAL LIMITED (REGISTERED NUMBER: 11540793)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2024

4. TANGIBLE FIXED ASSETS
Plant and
machinery
£   
COST
At 1 November 2023 265,659
Additions 1,796
At 31 October 2024 267,455
DEPRECIATION
At 1 November 2023 65,464
Charge for year 40,411
At 31 October 2024 105,875
NET BOOK VALUE
At 31 October 2024 161,580
At 31 October 2023 200,195

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 November 2023 2,092,207
Additions 179,903
At 31 October 2024 2,272,110
NET BOOK VALUE
At 31 October 2024 2,272,110
At 31 October 2023 2,092,207

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 22,427 1,568
Other debtors - 4,653
22,427 6,221

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts 54,400 54,400
Trade creditors 2,805 26,070
Taxation and social security 14,460 12,190
Other creditors 1,412,730 1,292,859
1,484,395 1,385,519

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2024 2023
£    £   
Bank loans 965,600 1,020,000

FLOWERPOT COMMERCIAL LIMITED (REGISTERED NUMBER: 11540793)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2024

9. SECURED DEBTS

The bank has a charge held as security against the companies income and assets in respect of the investment properties.

10. RELATED PARTY DISCLOSURES

At the balance sheet date, the company owed £986,428 ( 2023 £894,956) to companies under common control.. Part of the loan is interest free but all is deemed repayable on demand.

At the balance sheet date, the company owed £360,043 ( 2023 £330,043) to one of the directors. This loan is interest free and repayable on demand.