M-Pac Packaging Limited 04776298 false 2023-09-30 2024-09-29 2024-09-29 The principal activity of the company is wholesale of polythene products. Digita Accounts Production Advanced 6.30.9574.0 true 04776298 2023-09-30 2024-09-29 04776298 2024-09-29 04776298 core:CurrentFinancialInstruments 2024-09-29 04776298 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-29 04776298 core:Non-currentFinancialInstruments core:AfterOneYear 2024-09-29 04776298 bus:SmallEntities 2023-09-30 2024-09-29 04776298 bus:AuditExemptWithAccountantsReport 2023-09-30 2024-09-29 04776298 bus:FilletedAccounts 2023-09-30 2024-09-29 04776298 bus:SmallCompaniesRegimeForAccounts 2023-09-30 2024-09-29 04776298 bus:RegisteredOffice 2023-09-30 2024-09-29 04776298 bus:CompanySecretaryDirector1 2023-09-30 2024-09-29 04776298 bus:PrivateLimitedCompanyLtd 2023-09-30 2024-09-29 04776298 bus:Agent1 2023-09-30 2024-09-29 04776298 core:Goodwill 2023-09-30 2024-09-29 04776298 core:Buildings 2023-09-30 2024-09-29 04776298 core:PlantMachinery 2023-09-30 2024-09-29 04776298 core:Vehicles 2023-09-30 2024-09-29 04776298 countries:EnglandWales 2023-09-30 2024-09-29 04776298 2023-09-29 04776298 2022-09-30 2023-09-29 04776298 2023-09-29 04776298 core:CurrentFinancialInstruments 2023-09-29 04776298 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-29 04776298 core:Non-currentFinancialInstruments core:AfterOneYear 2023-09-29 iso4217:GBP xbrli:pure

Registration number: 04776298

M-Pac Packaging Limited

Unaudited Filleted Abridged Financial Statements

for the Year Ended 29 September 2024

 

M-Pac Packaging Limited

Contents

Company Information

1

Accountants' Report

2

Abridged Balance Sheet

3 to 4

Notes to the Unaudited Abridged Financial Statements

5 to 10

 

M-Pac Packaging Limited

Company Information

Director

A L Bemrose

Company secretary

A L Bemrose

Registered office

Unit 8 Belfield Street
Ilkeston
Derbyshire
DE7 8DY

Accountants

9ine
Chartered Accountants76 Bridgford Road
West Bridgford
Nottingham
NG2 6AX

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
M-Pac Packaging Limited
for the Year Ended 29 September 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of M-Pac Packaging Limited for the year ended 29 September 2024 as set out on pages 3 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of M-Pac Packaging Limited, as a body, in accordance with the terms of our engagement letter dated 24 April 2024. Our work has been undertaken solely to prepare for your approval the accounts of M-Pac Packaging Limited and state those matters that we have agreed to state to the Board of Directors of M-Pac Packaging Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than M-Pac Packaging Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that M-Pac Packaging Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of M-Pac Packaging Limited. You consider that M-Pac Packaging Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of M-Pac Packaging Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

9ine
Chartered Accountants
76 Bridgford Road
West Bridgford
Nottingham
NG2 6AX

9 June 2025

 

M-Pac Packaging Limited

(Registration number: 04776298)
Abridged Balance Sheet as at 29 September 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

281,748

292,019

Current assets

 

Stocks

25,000

25,000

Debtors

207,118

265,392

Cash at bank and in hand

 

85,993

104,911

 

318,111

395,303

Prepayments and accrued income

 

9,245

7,340

Creditors: Amounts falling due within one year

6

(149,997)

(187,833)

Net current assets

 

177,359

214,810

Total assets less current liabilities

 

459,107

506,829

Creditors: Amounts falling due after more than one year

6

(367,653)

(407,134)

Provisions for liabilities

(4,572)

(7,294)

Accruals and deferred income

 

(5,052)

(4,375)

Net assets

 

81,830

88,026

Capital and reserves

 

Called up share capital

2

2

Retained earnings

81,828

88,024

Shareholders' funds

 

81,830

88,026

 

M-Pac Packaging Limited

(Registration number: 04776298)
Abridged Balance Sheet as at 29 September 2024

For the financial year ending 29 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the director on 9 June 2025



 

.........................................

A L Bemrose
Company secretary and director

 

M-Pac Packaging Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 29 September 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 8 Belfield Street
Ilkeston
Derbyshire
DE7 8DY

These financial statements were authorised for issue by the director on 9 June 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

M-Pac Packaging Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 29 September 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

Nil

Fixtures, fittings and equipment

25% reducing balance basis

Motor vehicles

25% reducing balance basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

M-Pac Packaging Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 29 September 2024

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

M-Pac Packaging Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 29 September 2024

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 5 (2023 - 9).

 

M-Pac Packaging Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 29 September 2024

4

Intangible assets

Total
£

Cost or valuation

At 30 September 2023

15,000

At 29 September 2024

15,000

Amortisation

At 30 September 2023

15,000

At 29 September 2024

15,000

Carrying amount

At 29 September 2024

-

5

Tangible assets

Total
£

Cost or valuation

At 30 September 2023

366,149

Additions

7,008

Disposals

(18,485)

At 29 September 2024

354,672

Depreciation

At 30 September 2023

74,130

Charge for the year

6,303

Eliminated on disposal

(7,509)

At 29 September 2024

72,924

Carrying amount

At 29 September 2024

281,748

At 29 September 2023

292,019

Included within the net book value of tangible assets above is £262,842 (2023 - £262,842) in respect of freehold land and buildings.
 

 

M-Pac Packaging Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 29 September 2024

6

Creditors

Creditors: amounts falling due within one year

Creditors include bank loans and overdrafts and net obligations under hire purchase contracts which are secured of £10,379 (2023 - £14,790).

Creditors: amounts falling due after more than one year

Creditors include bank loans and overdrafts and net obligations under hire purchase contracts which are secured of £133,255 (2023 - £144,447).

Creditors include bank loans and other borrowings repayable by instalments of £240,550 (2023 - £270,896) due after more than five years.