6 7 Ntegrity Insurance Solutions Limited 06040578 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is insurance intermediary providing tailored professional indemnity and commercial insurance products. Digita Accounts Production Advanced 6.30.9574.0 true true 06040578 2024-01-01 2024-12-31 06040578 2024-12-31 06040578 bus:OrdinaryShareClass1 2024-12-31 06040578 core:RetainedEarningsAccumulatedLosses 2024-12-31 06040578 core:ShareCapital 2024-12-31 06040578 core:CurrentFinancialInstruments 2024-12-31 06040578 core:WithinOneYear 2024-12-31 06040578 core:ConstructionInProgressAssetsUnderConstruction 2024-12-31 06040578 core:FurnitureFittingsToolsEquipment 2024-12-31 06040578 bus:SmallEntities 2024-01-01 2024-12-31 06040578 bus:Audited 2024-01-01 2024-12-31 06040578 bus:FilletedAccounts 2024-01-01 2024-12-31 06040578 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 06040578 bus:RegisteredOffice 2024-01-01 2024-12-31 06040578 bus:Director2 2024-01-01 2024-12-31 06040578 bus:Director3 2024-01-01 2024-12-31 06040578 bus:Director5 2024-01-01 2024-12-31 06040578 bus:Director6 2024-01-01 2024-12-31 06040578 bus:Director7 2024-01-01 2024-12-31 06040578 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 06040578 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 06040578 bus:Agent1 2024-01-01 2024-12-31 06040578 core:ComputerEquipment 2024-01-01 2024-12-31 06040578 core:ConstructionInProgressAssetsUnderConstruction 2024-01-01 2024-12-31 06040578 core:FurnitureFittings 2024-01-01 2024-12-31 06040578 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 06040578 1 2024-01-01 2024-12-31 06040578 countries:EnglandWales 2024-01-01 2024-12-31 06040578 2023-12-31 06040578 core:ConstructionInProgressAssetsUnderConstruction 2023-12-31 06040578 core:FurnitureFittingsToolsEquipment 2023-12-31 06040578 2022-11-01 2023-12-31 06040578 2023-12-31 06040578 bus:OrdinaryShareClass1 2023-12-31 06040578 core:WithinOneYear 2023-12-31 06040578 core:ConstructionInProgressAssetsUnderConstruction 2023-12-31 06040578 core:FurnitureFittingsToolsEquipment 2023-12-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 06040578

Ntegrity Insurance Solutions Limited

Filleted Financial Statements

for the Year Ended 31 December 2024

Pages for filing with Registrar

 

Ntegrity Insurance Solutions Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 8

 

Ntegrity Insurance Solutions Limited

Company Information

Directors

G D Horswell

B R K Leah

T L Price

I Richards

J W Woollam

Registered office

One The Square
Temple Quay
Bristol
BS1 6DG

Registered number

06040578

Auditors

Corrigan Accountants Limited 1st Floor
25 King Street
Bristol
BS1 4PB

 

Ntegrity Insurance Solutions Limited

(Registration number: 06040578)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

6,105

4,122

Current assets

 

Debtors

5

1,050,433

693,778

Cash at bank and in hand

 

526,088

1,242,044

 

1,576,521

1,935,822

Creditors: Amounts falling due within one year

6

(544,620)

(1,029,892)

Net current assets

 

1,031,901

905,930

Total assets less current liabilities

 

1,038,006

910,052

Provisions for liabilities

(7,162)

(862)

Net assets

 

1,030,844

909,190

Capital and reserves

 

Called up share capital

7

672,830

672,830

Profit and loss account

358,014

236,360

Total equity

 

1,030,844

909,190

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised for issue by the Board on 15 June 2025 and signed on its behalf by:
 

.........................................

J W Woollam
Director

 

Ntegrity Insurance Solutions Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

1

Statutory information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
One The Square
Temple Quay
Bristol
BS1 6DG
England

2

Accounting policies

Summary of significant accounting policies

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention.

The financial statements are prepared in pounds sterling which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

Going concern

The financial statements have been prepared on a going concern basis. Given the company's profitability and financial resources, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.

Disclosure of long or short period

The previous financial statements were prepared for the extended period from 1 November 2022 to 31 December 2023, to align the period end with that of the parent company. Therefore, the comparative figures are not directly comparable.

Revenue recognition

Turnover is measured at the fair value of the consideration received or receivable. Revenue in relation to the arrangement of insurance is recognised on the effective date of the insurance policy.

 

Ntegrity Insurance Solutions Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date.

Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

Tangible fixed assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Furniture, fixtures and fittings

20% straight line per annum

Computer equipment

33% straight line per annum

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

Trade debtors

Insurance debtors are recognised initially at the transaction price. They are subsequently measured less any provision for impairment. A provision for the impairment of insurance debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Ntegrity Insurance Solutions Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

Trade creditors

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Employee benefits
The costs of short-term employee benefits, including the cost of any unused holiday entitlement, are recognised as a liability and an expense in the period in which the employees' services are received.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2023 - 7).

 

Ntegrity Insurance Solutions Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

4

Tangible fixed assets

Computer equipment
 £

Furniture,
fixtures and
fittings
 £

Total
£

Cost

At 1 January 2024

50,247

18,867

69,114

Additions

4,638

-

4,638

Disposals

(27,862)

(13,325)

(41,187)

At 31 December 2024

27,023

5,542

32,565

Depreciation

At 1 January 2024

46,802

18,190

64,992

Charge for the year

2,445

210

2,655

Eliminated on disposal

(27,862)

(13,325)

(41,187)

At 31 December 2024

21,385

5,075

26,460

Carrying amount

At 31 December 2024

5,638

467

6,105

At 31 December 2023

3,445

677

4,122

5

Debtors: amounts falling due within one year

2024
£

2023
£

Amounts relating to insurance contracts

159,583

16,430

Amounts owed by group undertakings

886,267

663,271

Prepayments

4,583

14,077

1,050,433

693,778

 

Ntegrity Insurance Solutions Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

6

Creditors

2024
£

2023
£

Amounts falling due within one year

Amounts relating to insurance contracts

454,043

824,513

Amounts owed to group undertakings

-

2,873

Taxation and social security

11,105

11,200

Accruals

51,235

168,411

Corporation tax

28,237

22,895

544,620

1,029,892

7

Share capital

Allotted, called up and fully paid shares

 

2024

2023

 

No.

£

No.

£

Ordinary shares of £1 each

672,830

672,830

672,830

672,830

         

8

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

31 December
2024
£

31 December
2023
£

-

2,400

9

Parent and ultimate parent undertakings

The company's immediate parent is Hayes Parsons Holdings Limited, incorporated in England and Wales with registered office: One The Square, Temple Quay, Bristol, England BS1 6DG. Wingardium Holdings Limited is the parent undertaking of the smallest group within which the company belongs and for which group financial statements are prepared (same registered office as the immediate parent).

 

Ntegrity Insurance Solutions Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

10

Audit report

As the profit and loss account has been omitted from the filing copy of the financial statements the following information is in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The Independent Auditor's Report was unqualified.
The name of the Senior Statutory Auditor who signed the audit report 18 June 2025 was Edward Corrigan BA BFP FCA.
• The auditor was Corrigan Accountants Limited.