Silverfin false false 28/11/2024 29/11/2023 28/11/2024 James Sutherland 03/12/2007 Nicole Sutherland 10/05/2016 01 July 2025 The principle activity of this business during the year was the operation of a care home. 06401008 2024-11-28 06401008 bus:Director1 2024-11-28 06401008 bus:Director2 2024-11-28 06401008 2023-11-28 06401008 core:CurrentFinancialInstruments 2024-11-28 06401008 core:CurrentFinancialInstruments 2023-11-28 06401008 core:Non-currentFinancialInstruments 2024-11-28 06401008 core:Non-currentFinancialInstruments 2023-11-28 06401008 core:ShareCapital 2024-11-28 06401008 core:ShareCapital 2023-11-28 06401008 core:RetainedEarningsAccumulatedLosses 2024-11-28 06401008 core:RetainedEarningsAccumulatedLosses 2023-11-28 06401008 core:Goodwill 2023-11-28 06401008 core:Goodwill 2024-11-28 06401008 core:LandBuildings 2023-11-28 06401008 core:FurnitureFittings 2023-11-28 06401008 core:LandBuildings 2024-11-28 06401008 core:FurnitureFittings 2024-11-28 06401008 core:OtherSubsidiariesTotalIndividuallyImmaterialSubsidiaries core:CurrentFinancialInstruments 2024-11-28 06401008 core:OtherSubsidiariesTotalIndividuallyImmaterialSubsidiaries core:CurrentFinancialInstruments 2023-11-28 06401008 core:CurrentFinancialInstruments core:Secured 2024-11-28 06401008 core:ImmediateParent core:CurrentFinancialInstruments 2024-11-28 06401008 core:ImmediateParent core:CurrentFinancialInstruments 2023-11-28 06401008 2022-11-28 06401008 bus:OrdinaryShareClass1 2024-11-28 06401008 bus:OrdinaryShareClass2 2024-11-28 06401008 bus:OrdinaryShareClass3 2024-11-28 06401008 bus:OrdinaryShareClass4 2024-11-28 06401008 2023-11-29 2024-11-28 06401008 bus:FilletedAccounts 2023-11-29 2024-11-28 06401008 bus:SmallEntities 2023-11-29 2024-11-28 06401008 bus:AuditExemptWithAccountantsReport 2023-11-29 2024-11-28 06401008 bus:PrivateLimitedCompanyLtd 2023-11-29 2024-11-28 06401008 bus:Director1 2023-11-29 2024-11-28 06401008 bus:Director2 2023-11-29 2024-11-28 06401008 core:Goodwill core:TopRangeValue 2023-11-29 2024-11-28 06401008 core:Goodwill 2023-11-29 2024-11-28 06401008 core:LandBuildings core:TopRangeValue 2023-11-29 2024-11-28 06401008 core:FurnitureFittings 2023-11-29 2024-11-28 06401008 2022-11-29 2023-11-28 06401008 core:LandBuildings 2023-11-29 2024-11-28 06401008 core:CurrentFinancialInstruments 2023-11-29 2024-11-28 06401008 core:Non-currentFinancialInstruments 2023-11-29 2024-11-28 06401008 bus:OrdinaryShareClass1 2023-11-29 2024-11-28 06401008 bus:OrdinaryShareClass1 2022-11-29 2023-11-28 06401008 bus:OrdinaryShareClass2 2023-11-29 2024-11-28 06401008 bus:OrdinaryShareClass2 2022-11-29 2023-11-28 06401008 bus:OrdinaryShareClass3 2023-11-29 2024-11-28 06401008 bus:OrdinaryShareClass3 2022-11-29 2023-11-28 06401008 bus:OrdinaryShareClass4 2023-11-29 2024-11-28 06401008 bus:OrdinaryShareClass4 2022-11-29 2023-11-28 iso4217:GBP xbrli:pure xbrli:shares

Company No: 06401008 (England and Wales)

ASTOR HALL LIMITED

Unaudited Financial Statements
For the financial year ended 28 November 2024
Pages for filing with the registrar

ASTOR HALL LIMITED

Unaudited Financial Statements

For the financial year ended 28 November 2024

Contents

ASTOR HALL LIMITED

STATEMENT OF FINANCIAL POSITION

As at 28 November 2024
ASTOR HALL LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 28 November 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 4 621,993 638,564
621,993 638,564
Current assets
Debtors 5 66,002 87,075
Cash at bank and in hand 8,408 7,706
74,410 94,781
Creditors: amounts falling due within one year 6 ( 295,362) ( 360,849)
Net current liabilities (220,952) (266,068)
Total assets less current liabilities 401,041 372,496
Creditors: amounts falling due after more than one year 7 ( 151,709) ( 193,378)
Provision for liabilities 8 ( 15,055) ( 4,903)
Net assets 234,277 174,215
Capital and reserves
Called-up share capital 9 1,030 1,030
Profit and loss account 233,247 173,185
Total shareholder's funds 234,277 174,215

For the financial year ending 28 November 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

These financial statements have been prepared in accordance with the provisions of FRS 102 Section 1A – small entities. The financial statements of Astor Hall Limited (registered number: 06401008) were approved and authorised for issue by the Board of Directors on 01 July 2025. They were signed on its behalf by:

James Sutherland
Director
ASTOR HALL LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 28 November 2024
ASTOR HALL LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 28 November 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Astor Hall Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is C/O Bishop Fleming Brook House Manor Drive, Clyst St. Mary, Exeter, EX5 1GD, United Kingdom. The principal place of business is 157 Devonport Rd, Stoke, Plymouth, PL1 5RB.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Statement of Financial Position.

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 10 years straight line
Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition.

Tangible fixed assets

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Depreciation is provided on all tangible fixed assets, other than investment properties and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset over its expected useful life, as follows:

Land and buildings 50 years straight line
Fixtures and fittings 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 42 40

3. Intangible assets

Goodwill Total
£ £
Cost
At 29 November 2023 90,000 90,000
Disposals ( 90,000) ( 90,000)
At 28 November 2024 0 0
Accumulated amortisation
At 29 November 2023 90,000 90,000
Disposals ( 90,000) ( 90,000)
At 28 November 2024 0 0
Net book value
At 28 November 2024 0 0
At 28 November 2023 0 0

4. Tangible assets

Land and buildings Fixtures and fittings Total
£ £ £
Cost
At 29 November 2023 843,508 86,311 929,819
Additions 0 3,446 3,446
At 28 November 2024 843,508 89,757 933,265
Accumulated depreciation
At 29 November 2023 234,068 57,187 291,255
Charge for the financial year 12,653 7,364 20,017
At 28 November 2024 246,721 64,551 311,272
Net book value
At 28 November 2024 596,787 25,206 621,993
At 28 November 2023 609,440 29,124 638,564

5. Debtors

2024 2023
£ £
Trade debtors 3,955 0
Amounts owed by fellow subsidiaries 35,508 64,148
Prepayments and accrued income 15,354 1,600
Corporation tax 11,185 21,327
66,002 87,075

6. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans (secured) 41,669 36,652
Trade creditors 13,442 7,999
Amounts owed to Parent undertakings 19,400 18,400
Amounts owed to directors 155,718 173,281
Accruals 0 3,240
Other taxation and social security 9,374 68,241
Other creditors 55,759 53,036
295,362 360,849

Security has been given on the loan by way of a fixed and floating charge over the undertaking and all property and assets present and future of the company.

7. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans (secured) 151,709 193,378

Security has been given on the loan by way of a fixed and floating charge over the undertaking and all property and assets present and future of the company.

8. Deferred tax

2024 2023
£ £
At the beginning of financial year ( 4,903) ( 11,477)
(Charged)/credited to the Statement of Income and Retained Earnings ( 10,152) 6,574
At the end of financial year ( 15,055) ( 4,903)

9. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
1,000 A ordinary shares of £ 1.00 each 1,000 1,000
10 B ordinary shares of £ 1.00 each 10 10
10 C ordinary shares of £ 1.00 each 10 10
10 D ordinary shares of £ 1.00 each 10 10
1,030 1,030

10. Financial commitments

Pensions

The Company operates a defined contribution pension scheme for the directors and employees. The assets of the scheme are held separately from those of the Company in an independently administered fund.

2024 2023
£ £
Unpaid contributions due to the fund (inc. in other creditors) 2,556 2,574

11. Related party transactions

Transactions with owners holding a participating interest in the entity

As the Company is a 100% subsidiary of Mayhaven Healthcare Limited, the company has taken advantage of the exemption contained in s. 1AC.35 of FRS102, and has therefore not disclosed transactions or balances with its parent company.

Transactions with the entity's directors

2024 2023
£ £
Amounts owed to the Directors 155,718 173,281

The amounts are repayable on demand and no interest is charged on the balances.