Acorah Software Products - Accounts Production 16.3.350 false true true 30 November 2023 1 December 2022 false 1 December 2023 30 November 2024 30 November 2024 08283565 Mr O R Hilton-Johnson iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08283565 2023-11-30 08283565 2024-11-30 08283565 2023-12-01 2024-11-30 08283565 frs-core:CurrentFinancialInstruments 2024-11-30 08283565 frs-core:ComputerEquipment 2024-11-30 08283565 frs-core:ComputerEquipment 2023-12-01 2024-11-30 08283565 frs-core:ComputerEquipment 2023-11-30 08283565 frs-core:FurnitureFittings 2024-11-30 08283565 frs-core:FurnitureFittings 2023-12-01 2024-11-30 08283565 frs-core:FurnitureFittings 2023-11-30 08283565 frs-core:PlantMachinery 2024-11-30 08283565 frs-core:PlantMachinery 2023-12-01 2024-11-30 08283565 frs-core:PlantMachinery 2023-11-30 08283565 frs-core:ShareCapital 2024-11-30 08283565 frs-core:RetainedEarningsAccumulatedLosses 2024-11-30 08283565 frs-bus:PrivateLimitedCompanyLtd 2023-12-01 2024-11-30 08283565 frs-bus:FilletedAccounts 2023-12-01 2024-11-30 08283565 frs-bus:SmallEntities 2023-12-01 2024-11-30 08283565 frs-bus:AuditExempt-NoAccountantsReport 2023-12-01 2024-11-30 08283565 frs-bus:SmallCompaniesRegimeForAccounts 2023-12-01 2024-11-30 08283565 frs-bus:Director1 2023-12-01 2024-11-30 08283565 frs-countries:EnglandWales 2023-12-01 2024-11-30 08283565 2022-11-30 08283565 2023-11-30 08283565 2022-12-01 2023-11-30 08283565 frs-core:CurrentFinancialInstruments 2023-11-30 08283565 frs-core:ShareCapital 2023-11-30 08283565 frs-core:RetainedEarningsAccumulatedLosses 2023-11-30
Registered number: 08283565
Tengu Sake Limited
Unaudited Financial Statements
For The Year Ended 30 November 2024
Goldwyns London LLP
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—5
Page 1
Statement of Financial Position
Registered number: 08283565
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 51,728 62,676
51,728 62,676
CURRENT ASSETS
Stocks 5 201,425 202,232
Debtors 6 243,957 146,147
Cash at bank and in hand 202,919 143,436
648,301 491,815
Creditors: Amounts Falling Due Within One Year 7 (174,131 ) (112,914 )
NET CURRENT ASSETS (LIABILITIES) 474,170 378,901
TOTAL ASSETS LESS CURRENT LIABILITIES 525,898 441,577
PROVISIONS FOR LIABILITIES
Deferred Taxation 8 (12,932 ) (9,912 )
NET ASSETS 512,966 431,665
CAPITAL AND RESERVES
Called up share capital 9 100 100
Income Statement 512,866 431,565
SHAREHOLDERS' FUNDS 512,966 431,665
Page 1
Page 2
For the year ending 30 November 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
Mr O R Hilton-Johnson
Director
23/06/2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Tengu Sake Limited is a private company, limited by shares, incorporated in England & Wales, registered number 08283565 . The registered office is Old Mill Mill Lane, Blockley, Moreton-In-Marsh, GL56 9HT.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
These financial statements are prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements has been prepared under the historical cost convention.
The financial statements are prepared in UK sterling, which is the functional currency of the entity. Monetary amounts in these financial statements are rounded to the nearest UK pound.
The principle accounting policies adopted are set below.
2.2. Going Concern Disclosure
The director has considered the prospect of the business for the next twelve months and beyond and has arrived at a reasonable expectation the company will continue to meet its obligations as they fall due. The director has also pledged his financial support to assist with this if required. On this basis, the director will continue to adopt the going concern basis of accounting in preparing the financial statements.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% on Straight Line
Fixtures & Fittings 25% on Straight Line
Computer Equipment 25% on Straight Line
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the statement of financial position date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2.7. Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. 
Current or deferred taxation assets and liabilities are not discounted. 
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.
Deferred Tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset
when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
Page 3
Page 4
2.8. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the income statement as they become payable in accordance with the rules of the scheme.
2.9. Financial Instruments
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors, creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.
2.10. Cash and Cash Equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
2.11. Critical Accounting Judgements And Key Sources of Estimation Uncertainty
In the application of the company's accounting policies management is required to make judgements, estimates and assumptions about the carrying value of assets and liabilities that are not readily ascertainable from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual outcomes may differ from these estimates.
The estimates and underlying assumptions are reviewed on a continuing basis. Revisions to accounting estimates are recognised in the period in which the estimates are revised. 
The key areas of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements are described below:
Accrued Expenditure
The company includes a provision for invoices which are yet to be received from and amounts paid in advance to suppliers. These provisions are estimated based upon the expected values of the invoices which are issued and services received following the period end.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 3 (2023: 2)
3 2
4. Tangible Assets
Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £
Cost
As at 1 December 2023 69,240 28,080 2,239 99,559
Additions 3,782 12,498 - 16,280
As at 30 November 2024 73,022 40,578 2,239 115,839
Depreciation
As at 1 December 2023 28,078 7,020 1,785 36,883
Provided during the period 16,933 10,144 151 27,228
As at 30 November 2024 45,011 17,164 1,936 64,111
Net Book Value
As at 30 November 2024 28,011 23,414 303 51,728
As at 1 December 2023 41,162 21,060 454 62,676
5. Stocks
2024 2023
£ £
Finished goods 201,425 202,232
Page 4
Page 5
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 133,493 107,906
Other debtors 110,464 38,241
243,957 146,147
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 78,732 59,729
Other creditors 9,111 5,192
Taxation and social security 86,288 47,993
174,131 112,914
8. Deferred Taxation
The provision for deferred tax is made up as follows:
2024 2023
£ £
Other timing differences 12,932 9,912
9. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
The nominal value per share is £1. As at the year-end, there are 100 Ordinary shares in issue.
10. Related Party Transactions
At at the year-end, the company owed the director £269. This amount is a current liability, interest free and repayable on demand.
Page 5