Acorah Software Products - Accounts Production 16.3.350 false true 31 March 2024 1 April 2023 false 1 April 2024 31 March 2025 31 March 2025 SC422740 Mrs Moira Wiseman Miss Abigael Wiseman Mrs Moira Wiseman iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure SC422740 2024-03-31 SC422740 2025-03-31 SC422740 2024-04-01 2025-03-31 SC422740 frs-core:NetGoodwill 2024-04-01 2025-03-31 SC422740 frs-core:MotorVehicles 2024-04-01 2025-03-31 SC422740 frs-core:PlantMachinery 2024-04-01 2025-03-31 SC422740 frs-core:OtherReservesSubtotal 2025-03-31 SC422740 frs-core:ShareCapital 2025-03-31 SC422740 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 SC422740 frs-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 SC422740 frs-bus:AbridgedAccounts 2024-04-01 2025-03-31 SC422740 frs-bus:SmallEntities 2024-04-01 2025-03-31 SC422740 frs-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 SC422740 frs-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 SC422740 frs-bus:Director1 2024-04-01 2025-03-31 SC422740 frs-bus:Director1 2024-03-31 SC422740 frs-bus:Director1 2025-03-31 SC422740 frs-bus:Director2 2024-04-01 2025-03-31 SC422740 frs-bus:CompanySecretary1 2024-04-01 2025-03-31 SC422740 frs-countries:Scotland 2024-04-01 2025-03-31 SC422740 2023-03-31 SC422740 2024-03-31 SC422740 2023-04-01 2024-03-31 SC422740 frs-core:OtherReservesSubtotal 2024-03-31 SC422740 frs-core:ShareCapital 2024-03-31 SC422740 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31
SCI-WISE LIMITED
Unaudited ABRIDGED Financial Statements
For The Year Ended 31 March 2025
Contents
Page
Abridged Balance Sheet 1—2
Notes to the Abridged Financial Statements 3—6
Page 1
Abridged Balance Sheet
Registered number: SC422740
2025 2024
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 5,000 5,000
Tangible Assets 5 39,525 47,981
44,525 52,981
CURRENT ASSETS
Debtors 50,629 13,157
Cash at bank and in hand 114,585 205,142
165,214 218,299
Creditors: Amounts Falling Due Within One Year (1,145 ) (1,145 )
NET CURRENT ASSETS (LIABILITIES) 164,069 217,154
TOTAL ASSETS LESS CURRENT LIABILITIES 208,594 270,135
PROVISIONS FOR LIABILITIES
Deferred Taxation (8,893 ) (9,116 )
NET ASSETS 199,701 261,019
CAPITAL AND RESERVES
Called up share capital 6 4 4
Other reserves 5,000 5,000
Profit and Loss Account 194,697 256,015
SHAREHOLDERS' FUNDS 199,701 261,019
Page 1
Page 2
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
All of the company's members have consented to the preparation of an Abridged Balance Sheet for the year end 31 March 2025 in accordance with section 444(2A) of the Companies Act 2006.
On behalf of the board
Mrs Moira Wiseman
Director
15th May 2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Abridged Financial Statements
1. General Information
SCI-WISE LIMITED is a private company, limited by shares, incorporated in Scotland, registered number SC422740 . The registered office is 100 The Ness, Dollar, FK14 7EB.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 15% Reducing Balance
Motor Vehicles 25% Reducing Balance
Impairment of Fixed Assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease. Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
Page 3
Page 4
2.5. Financial Instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 
12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to
the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when
there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a
net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at
transaction price including transaction costs and are subsequently carried at amortised cost using the
effective interest method unless the arrangement constitutes a financing transaction, where the transaction
is measured at the present value of the future receipts discounted at a market rate of interest. Financial
assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual
arrangements entered into. An equity instrument is any contract that evidences a residual interest in the
assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and
preference shares that are classified as debt, are initially recognised at transaction price unless the
arrangement constitutes a financing transaction, where the debt instrument is measured at the present
value of the future payments discounted at a market rate of interest. Financial liabilities classified as
payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course
of business from suppliers. Amounts payable are classified as current liabilities if payment is due within
one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially
at transaction price and subsequently measured at amortised cost using the effective interest method.
Cash at bank and in hand
Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with
banks, other short-term liquid investments with original maturities of three months or less, and bank
overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
2.6. Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as
reported in the profit and loss account because it excludes items of income or expense that are taxable or
deductible in other years and it further excludes items that are never taxable or deductible. The company's
liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the
reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised
to the extent that it is probable that they will be recovered against the reversal of deferred tax
liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing
difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction
that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the
extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the
asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period
when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss
account, except when it relates to items charged or credited directly to equity, in which case the deferred
tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally
enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate
...CONTINUED
Page 4
Page 5
2.6. Taxation - continued
to taxes levied by the same tax authority.
2.7. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2024: 2)
2 2
4. Intangible Assets
Total
£
Cost
As at 1 April 2024 5,000
As at 31 March 2025 5,000
Net Book Value
As at 31 March 2025 5,000
As at 1 April 2024 5,000
5. Tangible Assets
Total
£
Cost
As at 1 April 2024 91,061
Additions 2,825
As at 31 March 2025 93,886
Depreciation
As at 1 April 2024 43,080
Provided during the period 11,281
As at 31 March 2025 54,361
Net Book Value
As at 31 March 2025 39,525
As at 1 April 2024 47,981
6. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 4 4
Page 5
Page 6
7. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 April 2024 Amounts advanced Amounts repaid Amounts written off As at 31 March 2025
£ £ £ £ £
Mrs Moira Wiseman 3,019 50,629 3,019 - 50,629
The above loan is unsecured, interest free and repayable on demand.
Page 6