Acorah Software Products - Accounts Production 16.2.850 false true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 11679677 Mr IVO Impronta true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11679677 2023-12-31 11679677 2024-12-31 11679677 2024-01-01 2024-12-31 11679677 frs-core:CurrentFinancialInstruments 2024-12-31 11679677 frs-core:ShareCapital 2024-12-31 11679677 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 11679677 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11679677 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 11679677 frs-bus:SmallEntities 2024-01-01 2024-12-31 11679677 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 11679677 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 11679677 1 2024-01-01 2024-12-31 11679677 frs-core:CostValuation 2023-12-31 11679677 frs-core:AdditionsToInvestments 2024-12-31 11679677 frs-core:DisposalsRepaymentsInvestments 2024-12-31 11679677 frs-core:CostValuation 2024-12-31 11679677 frs-core:ProvisionsForImpairmentInvestments 2023-12-31 11679677 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2024-12-31 11679677 frs-core:ProvisionsForImpairmentInvestments 2024-12-31 11679677 frs-bus:Director1 2024-01-01 2024-12-31 11679677 frs-countries:EnglandWales 2024-01-01 2024-12-31 11679677 2022-12-31 11679677 2023-12-31 11679677 2023-01-01 2023-12-31 11679677 frs-core:CurrentFinancialInstruments 2023-12-31 11679677 frs-core:ShareCapital 2023-12-31 11679677 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31
Registered number: 11679677
Frimac Limited
Unaudited Financial Statements
For The Year Ended 31 December 2024
Tax and Advise Ltd
19 The Circle
Queen Elizabeth Street
London
SE1 2JE
Contents
Page
Balance Sheet 1
Notes to the Financial Statements 2—4
Page 1
Balance Sheet
Registered number: 11679677
2024 2023
Notes £ £ £ £
FIXED ASSETS
Investments 4 74,240 91,482
74,240 91,482
CURRENT ASSETS
Debtors 5 25,009 1
Cash at bank and in hand 32,099 2,495
57,108 2,496
Creditors: Amounts Falling Due Within One Year 6 (88,700 ) (63,700 )
NET CURRENT ASSETS (LIABILITIES) (31,592 ) (61,204 )
TOTAL ASSETS LESS CURRENT LIABILITIES 42,648 30,278
NET ASSETS 42,648 30,278
CAPITAL AND RESERVES
Called up share capital 7 4,001 4,001
Profit and Loss Account 38,647 26,277
SHAREHOLDERS' FUNDS 42,648 30,278
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr IVO Impronta
Director
30/06/2025
The notes on pages 2 to 4 form part of these financial statements.
Page 1
Page 2
Notes to the Financial Statements
1. General Information
Frimac Limited is a private company, limited by shares, incorporated in England & Wales, registered number 11679677 . The registered office is 19 The Circle , Queen Elizabeth Street, London, SE1 2JE.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities. 
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
2.3. Financial Instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. 
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
...CONTINUED
Page 2
Page 3
2.3. Financial Instruments - continued
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
2.4. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: NIL (2023: NIL)
- -
4. Investments
Other
£
Cost
As at 1 January 2024 91,482
Additions 1,319
Disposals (4,000 )
As at 31 December 2024 88,801
Provision
As at 1 January 2024 -
Impairment losses 14,561
As at 31 December 2024 14,561
...CONTINUED
Page 3
Page 4
Net Book Value
As at 31 December 2024 74,240
As at 1 January 2024 91,482
- Investments Held at the Reporting Date
DRAV London Ltd: 1,000 Ordinary shares (nominal value £1 per share), representing a 20% ownership interest. The investment is carried at its original cost of £200.
MIDA SRL: 50,000 Ordinary shares (nominal value €1 per share)  10% ownership interest of €5,000 and €80,000 investments. The total historical cost, translated at the exchange rate at the date of acquisition, is £72,721.
- Investments incorporated during the Period
Gina SRL: Subscribed 1,500 Ordinary shares (nominal value €1 per share), representing a 15% ownership interest, at a historical cost of £1,319.
- Investments Disposed of During the Period
Fresco London Ltd: Sold 4,000 Ordinary shares (nominal value £1 per share), representing a 20% ownership interest, for proceeds of £20,000. The original cost was £4000, resulting in a gain of £16,000.
- Investments written off During the Period
MIDUE SRL: Derecognised 1,000 Ordinary shares (nominal value €1 per share) and a net capital investment of €15,000. The total historical cost written off was £14,561.
5. Debtors
2024 2023
£ £
Due within one year
Director's loan account 1 1
Amounts owed by subsidiaries 25,008 -
25,009 1
6. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 20 1,500
Shareholder Loan account 88,680 62,200
88,700 63,700
7. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 4,001 4,001
8. Controlling Parties
The company's ultimate controlling party is Mr Ivo Impronta by virtue of their interest in the share capital of the company.
Page 4