10 false false false false false false false false false false true false false false false false false No description of principal activity 2024-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 03316126 2024-04-01 2025-03-31 03316126 2025-03-31 03316126 2024-03-31 03316126 2023-04-01 2024-03-31 03316126 2024-03-31 03316126 2023-03-31 03316126 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 03316126 bus:Director1 2024-04-01 2025-03-31 03316126 core:MotorVehicles 2024-03-31 03316126 core:MotorVehicles 2025-03-31 03316126 core:MotorVehicles 2024-04-01 2025-03-31 03316126 core:WithinOneYear 2025-03-31 03316126 core:WithinOneYear 2024-03-31 03316126 core:AfterOneYear 2025-03-31 03316126 core:AfterOneYear 2024-03-31 03316126 core:ShareCapital 2025-03-31 03316126 core:ShareCapital 2024-03-31 03316126 core:RetainedEarningsAccumulatedLosses 2025-03-31 03316126 core:RetainedEarningsAccumulatedLosses 2024-03-31 03316126 core:MotorVehicles 2024-03-31 03316126 bus:SmallEntities 2024-04-01 2025-03-31 03316126 bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 03316126 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 03316126 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 03316126 bus:FullAccounts 2024-04-01 2025-03-31 03316126 bus:OrdinaryShareClass1 2025-03-31 03316126 bus:OrdinaryShareClass1 2024-03-31 03316126 core:OfficeEquipment 2024-03-31 03316126 core:OfficeEquipment 2024-04-01 2025-03-31 03316126 core:OfficeEquipment 2025-03-31
COMPANY REGISTRATION NUMBER: 03316126
M & S ELECTRICAL LIMITED
FILLETED UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 March 2025
M & S ELECTRICAL LIMITED
BALANCE SHEET
31 March 2025
2025
2024
Note
£
£
£
£
Fixed assets
Tangible assets
5
3,198
2,297
Current assets
Stocks
594,519
310,268
Debtors
6
21,682
36,429
Cash at bank and in hand
239,940
83,801
--------
--------
856,141
430,498
Creditors: amounts falling due within one year
7
( 691,098)
( 284,783)
--------
--------
Net current assets
165,043
145,715
--------
--------
Total assets less current liabilities
168,241
148,012
Creditors: amounts falling due after more than one year
8
( 110,882)
( 141,039)
Provisions
Taxation including deferred tax
( 440)
( 377)
--------
--------
Net assets
56,919
6,596
--------
--------
Capital and reserves
Called up share capital
9
2
2
Profit and loss account
56,917
6,594
-------
------
Shareholders funds
56,919
6,596
-------
------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the profit and loss account has not been delivered.
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
M & S ELECTRICAL LIMITED
BALANCE SHEET (continued)
31 March 2025
These financial statements were approved by the board of directors and authorised for issue on 25 June 2025 , and are signed on behalf of the board by:
M J Simpson
Director
Company registration number: 03316126
M & S ELECTRICAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 2 Crossways Business Centre, Bicester Road, Kingswood, Aylesbury, Bucks, HP18 0RA.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover represents the amounts derived from the provision of goods and services supplied by the company, and is stated net of Value Added Tax and discounts given.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Motor vehicles
-
25% reducing balance
Equipment
-
15% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the balance sheet and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial assets, which include trade and other receivables and cash and bank balances, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method. At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit or loss. Basic financial liabilities, which include trade and other payables, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year of less. If not, then they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method. Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires. Employee benefits Short term benefits, including holiday pay and other similar non-monetary benefits, are recognised as an expense in the period in which the service is received.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 10 (2024: 12 ).
5. Tangible assets
Motor vehicles
Equipment
Total
£
£
£
Cost
At 1 April 2024
13,375
9,978
23,353
Additions
1,307
1,307
-------
-------
-------
At 31 March 2025
13,375
11,285
24,660
-------
-------
-------
Depreciation
At 1 April 2024
12,951
8,105
21,056
Charge for the year
106
300
406
-------
-------
-------
At 31 March 2025
13,057
8,405
21,462
-------
-------
-------
Carrying amount
At 31 March 2025
318
2,880
3,198
-------
-------
-------
At 31 March 2024
424
1,873
2,297
-------
-------
-------
6. Debtors
2025
2024
£
£
Trade debtors
1,349
Other debtors
21,682
35,080
-------
-------
21,682
36,429
-------
-------
7. Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
62,016
26,395
Trade creditors
313,854
205,887
Corporation tax
52,768
21,883
Social security and other taxes
7,305
19,039
Other creditors
255,155
11,579
--------
--------
691,098
284,783
--------
--------
8. Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
110,882
141,039
--------
--------
9. Called up share capital
Issued, called up and fully paid
2025
2024
No.
£
No.
£
Ordinary shares of £ 1 each
2
2
2
2
----
----
----
----
10. Other financial commitments
Total financial commitments, guarantees and contingencies which are not included in the balance sheet amount to £ 110,578 (2024: £132,693).
11. Directors' advances, credits and guarantees
During the year £11,134 was repaid by the directors of the company. The amount owed from the directors to the company at the year end was £nil (2024: £11,134).