Company registration number 09363440 (England and Wales)
ROCKADOVE LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
PAGES FOR FILING WITH REGISTRAR
ROCKADOVE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
ROCKADOVE LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2024
31 October 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
3
5,273
9,333
Tangible assets
4
16,890
23,819
Current assets
Debtors
5
33,511
203,210
Cash at bank and in hand
83,237
148,112
116,748
351,322
Creditors: amounts falling due within one year
6
(30,254)
(84,941)
Net current assets
86,494
266,381
Total assets less current liabilities
108,657
299,533
Creditors: amounts falling due after more than one year
7
(27,917)
(32,917)
Net assets
80,740
266,616
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
80,739
266,615
Total equity
80,740
266,616

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ROCKADOVE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2024
31 October 2024
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 1 July 2025
Mr L Morgan
Director
Company Registration No. 09363440
ROCKADOVE LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2024
31 October 2024
- 3 -
1
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
7
10
2
Accounting policies
Company information

Rockadove Limited is a private company limited by shares incorporated in England and Wales. The registered office is 14 Drake Walk, Waterfront 2000, Brigantine Place, Cardiff, CF10 4AN.

2.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

2.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for video production provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

2.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is ten years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

2.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

ROCKADOVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
2
Accounting policies
(Continued)
- 4 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website
20% Straight Line
2.5
Tangible fixed assets

Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
33% on cost
Fixtures, fittings & equipment
20% on cost
Computer equipment
25% on cost
2.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

2.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

ROCKADOVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
2
Accounting policies
(Continued)
- 5 -
2.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

2.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease.

2.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

3
Intangible fixed assets
Goodwill
Website
Total
£
£
£
Cost
At 1 November 2023 and 31 October 2024
35,000
2,800
37,800
Amortisation and impairment
At 1 November 2023
28,000
467
28,467
Amortisation charged for the year
3,500
560
4,060
At 31 October 2024
31,500
1,027
32,527
Carrying amount
At 31 October 2024
3,500
1,773
5,273
At 31 October 2023
7,000
2,333
9,333
ROCKADOVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 6 -
4
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
£
Cost
At 1 November 2023
6,494
7,294
29,565
43,353
Additions
-
0
-
0
3,485
3,485
At 31 October 2024
6,494
7,294
33,050
46,838
Depreciation and impairment
At 1 November 2023
4,149
4,384
11,001
19,534
Depreciation charged in the year
2,164
1,103
7,147
10,414
At 31 October 2024
6,313
5,487
18,148
29,948
Carrying amount
At 31 October 2024
181
1,807
14,902
16,890
At 31 October 2023
2,345
2,910
18,564
23,819
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
25,782
135,940
Other debtors
3,000
60,002
Prepayments and accrued income
4,729
7,268
33,511
203,210
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
5,000
5,000
Trade creditors
886
12,562
Taxation and social security
14,771
47,024
Other creditors
9,597
20,355
30,254
84,941
ROCKADOVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 7 -
7
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
27,917
32,917
Creditors which fall due after five years are payable as follows:
Payable by instalments
7,917
12,917
2024-10-312023-11-01falsefalsefalse01 July 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr L Morgan093634402023-11-012024-10-31093634402024-10-31093634402022-11-012023-10-3109363440core:DiscontinuedOperations2022-11-012023-10-31093634402023-10-3109363440core:PlantMachinery2024-10-3109363440core:FurnitureFittings2024-10-3109363440core:ComputerEquipment2024-10-3109363440core:PlantMachinery2023-10-3109363440core:FurnitureFittings2023-10-3109363440core:ComputerEquipment2023-10-3109363440core:CurrentFinancialInstruments2024-10-3109363440core:CurrentFinancialInstruments2023-10-3109363440core:Non-currentFinancialInstruments2024-10-3109363440core:Non-currentFinancialInstruments2023-10-3109363440core:ShareCapital2024-10-3109363440core:ShareCapital2023-10-3109363440core:RetainedEarningsAccumulatedLosses2024-10-3109363440core:RetainedEarningsAccumulatedLosses2023-10-3109363440bus:Director12023-11-012024-10-3109363440core:Goodwill2023-11-012024-10-3109363440core:IntangibleAssetsOtherThanGoodwill2023-11-012024-10-3109363440core:PlantMachinery2023-11-012024-10-3109363440core:FurnitureFittings2023-11-012024-10-3109363440core:ComputerEquipment2023-11-012024-10-3109363440core:Goodwill2023-10-3109363440core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-10-31093634402023-10-3109363440core:Goodwill2024-10-3109363440core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-10-3109363440core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-11-012024-10-3109363440core:Goodwill2023-10-3109363440core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-10-3109363440core:PlantMachinery2023-10-3109363440core:FurnitureFittings2023-10-3109363440core:ComputerEquipment2023-10-3109363440bus:PrivateLimitedCompanyLtd2023-11-012024-10-3109363440bus:SmallCompaniesRegimeForAccounts2023-11-012024-10-3109363440bus:FRS1022023-11-012024-10-3109363440bus:AuditExemptWithAccountantsReport2023-11-012024-10-3109363440bus:FullAccounts2023-11-012024-10-31xbrli:purexbrli:sharesiso4217:GBP