Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31false5trueNo description of principal activity2024-03-27falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 15598478 2024-03-26 15598478 2024-03-27 2024-12-31 15598478 2023-03-27 2024-03-26 15598478 2024-12-31 15598478 c:Director3 2024-03-27 2024-12-31 15598478 d:ComputerEquipment 2024-03-27 2024-12-31 15598478 d:ComputerEquipment 2024-12-31 15598478 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-03-27 2024-12-31 15598478 d:Goodwill 2024-03-27 2024-12-31 15598478 d:Goodwill 2024-12-31 15598478 d:CurrentFinancialInstruments 2024-12-31 15598478 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 15598478 d:ShareCapital 2024-12-31 15598478 d:RetainedEarningsAccumulatedLosses 2024-12-31 15598478 c:FRS102 2024-03-27 2024-12-31 15598478 c:AuditExempt-NoAccountantsReport 2024-03-27 2024-12-31 15598478 c:FullAccounts 2024-03-27 2024-12-31 15598478 c:PrivateLimitedCompanyLtd 2024-03-27 2024-12-31 15598478 d:Goodwill d:ExternallyAcquiredIntangibleAssets 2024-03-27 2024-12-31 15598478 d:Goodwill d:OwnedIntangibleAssets 2024-03-27 2024-12-31 15598478 e:PoundSterling 2024-03-27 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 15598478










PHOENIX OPERATIONS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 31 DECEMBER 2024

 
PHOENIX OPERATIONS LIMITED
REGISTERED NUMBER: 15598478

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
Note
£

Fixed assets
  

Intangible assets
 4 
299,617

Tangible assets
 5 
432

  
300,049

Current assets
  

Debtors: amounts falling due within one year
 6 
136,456

Cash at bank and in hand
 7 
31,718

  
168,174

Creditors: amounts falling due within one year
 8 
(482,802)

Net current (liabilities)/assets
  
 
 
(314,628)

Total assets less current liabilities
  
(14,579)

  

Net (liabilities)/assets
  
(14,579)


Capital and reserves
  

Called up share capital 
  
10

Profit and loss account
  
(14,589)

  
(14,579)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 18 June 2025.




A Smith
Director

Page 1

 
PHOENIX OPERATIONS LIMITED
REGISTERED NUMBER: 15598478

BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
PHOENIX OPERATIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

1.


General information

Phoenix Operations Limited is a private company limited by shares and was incorporated in England and Wales.
The company's registered office is 4 Chester Court, Chester Hall Lane, Basildon, Essex, United Kingdom, SS14 3WR

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company had net liabilities at 31st December 2024 of £14,714. However, the directors are of the opinion that the company has and will continue to have the support of its creditors for the foreseeable future. In the light of these factors, the directors consider it appropriate to adopt the going concern basis in the preparation of these financial statements.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 3

 
PHOENIX OPERATIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of income and retained earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Computer equipment
-
50%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
PHOENIX OPERATIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the period was 5.


4.


Intangible assets



Goodwill

£



Cost


Additions
304,695



At 31 December 2024

304,695



Amortisation


Charge for the period on owned assets
5,078



At 31 December 2024

5,078



Net book value



At 31 December 2024
299,617



Page 5

 
PHOENIX OPERATIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Computer equipment

£



Cost or valuation


Additions
574



At 31 December 2024

574



Depreciation


Charge for the period on owned assets
142



At 31 December 2024

142



Net book value



At 31 December 2024
432


6.


Debtors

2024
£


Trade debtors
109,622

Amounts owed by group undertakings
990

Other debtors
19,758

Prepayments and accrued income
6,086

136,456



7.


Cash and cash equivalents

2024
£

Cash at bank and in hand
31,718

31,718


Page 6

 
PHOENIX OPERATIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

8.


Creditors: Amounts falling due within one year

2024
£

Trade creditors
203

Amounts owed to group undertakings
394,048

Other taxation and social security
14,269

Directors' loan account
22,672

Accruals and deferred income
51,610

482,802



9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held
separately from those of the Company in an independently administered fund. The pension cost charge
represents contributions payable by the Company to the fund and amounted to £1,541.
£Nil was payable to the fund at the balance sheet date.


10.


Related party transactions

AIEF Phoenix LP, a limited partnership incorporated in Ireland, is the ultimate controlling party and draws up the consolidated financial statements. The registered office is 32 Molesworth Street, Dublin 2, Ireland. 


11.


Controlling party

The parent company is Phoenix Funding Partners Limited, a company incorporated in England and Wales. The ultimate controlling party is AIEF Phoenix LP, a limited partnership incorporated in Ireland.


Page 7