Acorah Software Products - Accounts Production 16.3.350 false true 31 March 2024 1 April 2023 false 1 April 2024 31 March 2025 31 March 2025 05746925 Mr John Bush Mr David Bush Mr Michael Bush Mrs Joanne Sanger iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05746925 2024-03-31 05746925 2025-03-31 05746925 2024-04-01 2025-03-31 05746925 frs-core:CurrentFinancialInstruments 2025-03-31 05746925 frs-core:Non-currentFinancialInstruments 2025-03-31 05746925 frs-core:ComputerEquipment 2025-03-31 05746925 frs-core:ComputerEquipment 2024-04-01 2025-03-31 05746925 frs-core:ComputerEquipment 2024-03-31 05746925 frs-core:FurnitureFittings 2025-03-31 05746925 frs-core:FurnitureFittings 2024-04-01 2025-03-31 05746925 frs-core:FurnitureFittings 2024-03-31 05746925 frs-core:NetGoodwill 2025-03-31 05746925 frs-core:NetGoodwill 2024-04-01 2025-03-31 05746925 frs-core:NetGoodwill 2024-03-31 05746925 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2025-03-31 05746925 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 05746925 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-03-31 05746925 frs-core:MotorVehicles 2025-03-31 05746925 frs-core:MotorVehicles 2024-04-01 2025-03-31 05746925 frs-core:MotorVehicles 2024-03-31 05746925 frs-core:PlantMachinery 2025-03-31 05746925 frs-core:PlantMachinery 2024-04-01 2025-03-31 05746925 frs-core:PlantMachinery 2024-03-31 05746925 frs-core:ShareCapital 2025-03-31 05746925 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 05746925 frs-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05746925 frs-bus:FilletedAccounts 2024-04-01 2025-03-31 05746925 frs-bus:SmallEntities 2024-04-01 2025-03-31 05746925 frs-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 05746925 frs-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 05746925 frs-bus:Director1 2024-04-01 2025-03-31 05746925 frs-bus:Director2 2024-04-01 2025-03-31 05746925 frs-bus:Director3 2024-04-01 2025-03-31 05746925 frs-bus:CompanySecretary1 2024-04-01 2025-03-31 05746925 frs-countries:EnglandWales 2024-04-01 2025-03-31 05746925 2023-03-31 05746925 2024-03-31 05746925 2023-04-01 2024-03-31 05746925 frs-core:CurrentFinancialInstruments 2024-03-31 05746925 frs-core:Non-currentFinancialInstruments 2024-03-31 05746925 frs-core:ShareCapital 2024-03-31 05746925 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31
Registered number: 05746925
J.D. Bush Decorators Limited
Unaudited Financial Statements
For The Year Ended 31 March 2025
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 05746925
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 642,123 612,213
642,123 612,213
CURRENT ASSETS
Stocks 6 157,063 94,673
Debtors 7 237,559 425,545
Cash at bank and in hand 457,698 493,675
852,320 1,013,893
Creditors: Amounts Falling Due Within One Year 8 (227,242 ) (211,348 )
NET CURRENT ASSETS (LIABILITIES) 625,078 802,545
TOTAL ASSETS LESS CURRENT LIABILITIES 1,267,201 1,414,758
Creditors: Amounts Falling Due After More Than One Year 9 - (200,000 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (41,254 ) (43,107 )
NET ASSETS 1,225,947 1,171,651
CAPITAL AND RESERVES
Called up share capital 10 100 100
Profit and Loss Account 1,225,847 1,171,551
SHAREHOLDERS' FUNDS 1,225,947 1,171,651
Page 1
Page 2
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr John Bush
Director
24th June 2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
J.D. Bush Decorators Limited is a private company, limited by shares, incorporated in England & Wales, registered number 05746925 . The registered office is Unit 6 Viewpoint, Boxley Road, Maidstone, Kent, ME14 2DZ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 10 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.
The assets' residual values, useful lives and depreciation methods are reviewed and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying value amount and are recognised in the Income Statement.
Freehold 2% on Cost
Plant & Machinery 25% on Reducing balance
Motor Vehicles 25% on Reducing balance
Fixtures & Fittings 15% on Reducing balance
Computer Equipment 25% on Reducing balance
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Financial Instruments
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to related parties.
Page 3
Page 4
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.8. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
2.9. Debtors
 Short term debtors are measured at transaction price, less any impairment.
2.10. Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 15 (2024: 15)
15 15
4. Intangible Assets
Goodwill
£
Cost
As at 1 April 2024 250,000
As at 31 March 2025 250,000
Amortisation
As at 1 April 2024 250,000
As at 31 March 2025 250,000
Net Book Value
As at 31 March 2025 -
As at 1 April 2024 -
Page 4
Page 5
5. Tangible Assets
Land & Property
Freehold Plant & Machinery Motor Vehicles Fixtures & Fittings
£ £ £ £
Cost
As at 1 April 2024 486,844 23,734 171,982 24,261
Additions - 7,804 86,465 -
Disposals - - (33,260 ) -
As at 31 March 2025 486,844 31,538 225,187 24,261
Depreciation
As at 1 April 2024 - 5,910 89,569 6,667
Provided during the period 9,737 7,547 38,895 1,345
Disposals - - (19,963 ) -
As at 31 March 2025 9,737 13,457 108,501 8,012
Net Book Value
As at 31 March 2025 477,107 18,081 116,686 16,249
As at 1 April 2024 486,844 17,824 82,413 17,594
Computer Equipment Total
£ £
Cost
As at 1 April 2024 24,438 731,259
Additions 11,129 105,398
Disposals - (33,260 )
As at 31 March 2025 35,567 803,397
Depreciation
As at 1 April 2024 16,900 119,046
Provided during the period 4,667 62,191
Disposals - (19,963 )
As at 31 March 2025 21,567 161,274
Net Book Value
As at 31 March 2025 14,000 642,123
As at 1 April 2024 7,538 612,213
6. Stocks
2025 2024
£ £
Work in progress 157,063 94,673
Page 5
Page 6
7. Debtors
2025 2024
£ £
Due within one year
Trade debtors 224,196 411,859
Other debtors 13,363 13,686
237,559 425,545
8. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 90,408 82,794
Other creditors 48,812 12,479
Taxation and social security 88,022 116,075
227,242 211,348
9. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Bank loans - 200,000
10. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 100 100
Page 6