28 28 Haysham Limited 04987033 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is electrical contracting to both domestic and commercial customers Digita Accounts Production Advanced 6.30.9574.0 true 04987033 2024-01-01 2024-12-31 04987033 2024-12-31 04987033 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 04987033 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 04987033 core:CurrentFinancialInstruments 2024-12-31 04987033 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 04987033 core:Non-currentFinancialInstruments 2024-12-31 04987033 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 04987033 core:FurnitureFittingsToolsEquipment 2024-12-31 04987033 core:LandBuildings 2024-12-31 04987033 core:MotorVehicles 2024-12-31 04987033 core:OtherPropertyPlantEquipment 2024-12-31 04987033 bus:SmallEntities 2024-01-01 2024-12-31 04987033 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 04987033 bus:FilletedAccounts 2024-01-01 2024-12-31 04987033 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 04987033 bus:RegisteredOffice 2024-01-01 2024-12-31 04987033 bus:Director2 2024-01-01 2024-12-31 04987033 bus:Director4 2024-01-01 2024-12-31 04987033 bus:Director5 2024-01-01 2024-12-31 04987033 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 04987033 bus:Agent1 2024-01-01 2024-12-31 04987033 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 04987033 core:LandBuildings 2024-01-01 2024-12-31 04987033 core:MotorCars 2024-01-01 2024-12-31 04987033 core:MotorVehicles 2024-01-01 2024-12-31 04987033 core:OfficeEquipment 2024-01-01 2024-12-31 04987033 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 04987033 core:PlantMachinery 2024-01-01 2024-12-31 04987033 core:OtherRelatedParties 2024-01-01 2024-12-31 04987033 countries:EnglandWales 2024-01-01 2024-12-31 04987033 2023-12-31 04987033 core:FurnitureFittingsToolsEquipment 2023-12-31 04987033 core:LandBuildings 2023-12-31 04987033 core:MotorVehicles 2023-12-31 04987033 core:OtherPropertyPlantEquipment 2023-12-31 04987033 2023-01-01 2023-12-31 04987033 2023-12-31 04987033 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-12-31 04987033 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-12-31 04987033 core:CurrentFinancialInstruments 2023-12-31 04987033 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 04987033 core:Non-currentFinancialInstruments 2023-12-31 04987033 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 04987033 core:FurnitureFittingsToolsEquipment 2023-12-31 04987033 core:LandBuildings 2023-12-31 04987033 core:MotorVehicles 2023-12-31 04987033 core:OtherPropertyPlantEquipment 2023-12-31 xbrli:pure iso4217:GBP

Registration number: 04987033

Haysham Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Haysham Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 10

 

Haysham Limited

Company Information

Directors

I C Brown

Adam David Bolley

Sebastian Joseph Hickey

Registered office

37 Market Square
Witney
Oxon
OX28 6RE

Accountants

ReesRussell LLP
Chartered Accountants37 Market Square
Witney
Oxfordshire
OX28 6RE

 

Haysham Limited

(Registration number: 04987033)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

63,077

46,261

Current assets

 

Stocks

5

18,965

-

Debtors

6

723,230

1,177,052

Cash at bank and in hand

 

230,358

140,145

 

972,553

1,317,197

Creditors: Amounts falling due within one year

7

(698,563)

(1,093,977)

Net current assets

 

273,990

223,220

Total assets less current liabilities

 

337,067

269,481

Creditors: Amounts falling due after more than one year

7

(34,743)

(87,771)

Provisions for liabilities

(12,176)

(9,018)

Net assets

 

290,148

172,692

Capital and reserves

 

Called up share capital

3,000

3,000

Retained earnings

287,148

169,692

Shareholders' funds

 

290,148

172,692

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 10 June 2025 and signed on its behalf by:
 

.........................................
I C Brown
Director

   
     
 

Haysham Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
37 Market Square
Witney
Oxon
OX28 6RE

The principal place of business is:
Unit 7 Glenmore Business Centre
Range Road
Witney
OX29 0AA

These financial statements were authorised for issue by the Board on 10 June 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

25% reducing balance

Plant and machinery

25% reducing balance

Motor vehicles

25% reducing balance

Office equipment

33% reducing balance

 

Haysham Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Haysham Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 28 (2023 - 28).

 

Haysham Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
£

Total
£

Cost or valuation

At 1 January 2024

5,329

49,738

89,291

43,385

187,743

Additions

-

3,793

40,238

-

44,031

Disposals

-

-

(16,598)

-

(16,598)

At 31 December 2024

5,329

53,531

112,931

43,385

215,176

Depreciation

At 1 January 2024

5,271

46,230

58,139

31,842

141,482

Charge for the year

15

2,409

16,495

2,886

21,805

Eliminated on disposal

-

-

(11,188)

-

(11,188)

At 31 December 2024

5,286

48,639

63,446

34,728

152,099

Carrying amount

At 31 December 2024

43

4,892

49,485

8,657

63,077

At 31 December 2023

58

3,508

31,152

11,543

46,261

 

Haysham Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

5

Stocks

2024
£

2023
£

Other inventories

18,965

-

6

Debtors

Current

Note

2024
£

2023
£

Trade debtors

 

700,252

1,150,154

Amounts owed by related parties

9

16,000

19,696

Other debtors

 

6,978

7,202

   

723,230

1,177,052

 

Haysham Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

8

101,167

101,660

Trade creditors

 

369,670

761,084

Taxation and social security

 

122,076

214,288

Accruals and deferred income

 

5,481

5,481

Other creditors

 

100,169

11,464

 

698,563

1,093,977

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

8

34,743

87,771

 

Haysham Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

8

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

12,080

87,771

Hire purchase contracts

22,663

-

34,743

87,771

Current loans and borrowings

2024
£

2023
£

Bank borrowings

86,035

101,660

Hire purchase contracts

15,132

-

101,167

101,660

 

Haysham Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

9

Related party transactions

Summary of transactions with other related parties

Eynley Limited Haysham Limited paid rent of £12,000 (2023 - £12,000) and management charges totalling £18,000 (2023 - £18,000) to Eynley Limited. At the balance sheet date the amount due from Eynley Limited was £16,000 (2023 - £19,696).