Purpledot Limited 04157120 false 2024-03-01 2025-02-28 2025-02-28 The principal activity of the company is that of property development and restaurant. Digita Accounts Production Advanced 6.30.9574.0 true true 04157120 2024-03-01 2025-02-28 04157120 2025-02-28 04157120 core:CurrentFinancialInstruments 2025-02-28 04157120 core:CurrentFinancialInstruments core:WithinOneYear 2025-02-28 04157120 core:Non-currentFinancialInstruments 2025-02-28 04157120 core:Non-currentFinancialInstruments core:AfterOneYear 2025-02-28 04157120 core:FurnitureFittings 2025-02-28 04157120 core:LandBuildings core:LongLeaseholdAssets 2025-02-28 04157120 core:OfficeEquipment 2025-02-28 04157120 core:PlantMachinery 2025-02-28 04157120 bus:SmallEntities 2024-03-01 2025-02-28 04157120 bus:AuditExemptWithAccountantsReport 2024-03-01 2025-02-28 04157120 bus:FilletedAccounts 2024-03-01 2025-02-28 04157120 bus:SmallCompaniesRegimeForAccounts 2024-03-01 2025-02-28 04157120 bus:RegisteredOffice 2024-03-01 2025-02-28 04157120 bus:CompanySecretaryDirector1 2024-03-01 2025-02-28 04157120 bus:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 04157120 core:ComputerEquipment 2024-03-01 2025-02-28 04157120 core:FurnitureFittings 2024-03-01 2025-02-28 04157120 core:FurnitureFittingsToolsEquipment 2024-03-01 2025-02-28 04157120 core:LandBuildings core:LongLeaseholdAssets 2024-03-01 2025-02-28 04157120 core:LeaseholdImprovements 2024-03-01 2025-02-28 04157120 core:OfficeEquipment 2024-03-01 2025-02-28 04157120 core:PlantMachinery 2024-03-01 2025-02-28 04157120 countries:EnglandWales 2024-03-01 2025-02-28 04157120 2024-02-29 04157120 core:FurnitureFittings 2024-02-29 04157120 core:LandBuildings core:LongLeaseholdAssets 2024-02-29 04157120 core:OfficeEquipment 2024-02-29 04157120 core:PlantMachinery 2024-02-29 04157120 2023-03-01 2024-02-29 04157120 2024-02-29 04157120 bus:CompanySecretaryDirector1 1 2024-02-29 04157120 core:CurrentFinancialInstruments 2024-02-29 04157120 core:CurrentFinancialInstruments core:WithinOneYear 2024-02-29 04157120 core:Non-currentFinancialInstruments 2024-02-29 04157120 core:Non-currentFinancialInstruments core:AfterOneYear 2024-02-29 04157120 core:FurnitureFittings 2024-02-29 04157120 core:LandBuildings core:LongLeaseholdAssets 2024-02-29 04157120 core:OfficeEquipment 2024-02-29 04157120 core:PlantMachinery 2024-02-29 04157120 bus:CompanySecretaryDirector1 1 2023-03-01 2024-02-29 04157120 bus:CompanySecretaryDirector1 1 2023-02-28 iso4217:GBP xbrli:pure

Registration number: 04157120

Purpledot Limited

Unaudited Filleted Financial Statements

for the Year Ended 28 February 2025

 

Purpledot Limited

Contents

Statement of Financial Position

1 to 2

Notes to the Unaudited Financial Statements

3 to 10

 

Purpledot Limited

(Registration number: 04157120)
Statement of Financial Position as at 28 February 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

302,019

621,384

Current assets

 

Stocks

12,178

9,750

Debtors

5

58,309

2,523

Cash at bank and in hand

 

40,452

10,600

 

110,939

22,873

Creditors: Amounts falling due within one year

6

(50,763)

(43,668)

Net current assets/(liabilities)

 

60,176

(20,795)

Total assets less current liabilities

 

362,195

600,589

Creditors: Amounts falling due after more than one year

6

(1,043,839)

(1,142,919)

Net liabilities

 

(681,644)

(542,330)

Capital and reserves

 

Called up share capital

166,000

166,000

Profit and loss account

(847,644)

(708,330)

Shareholders' deficit

 

(681,644)

(542,330)

 

Purpledot Limited

(Registration number: 04157120)
Statement of Financial Position as at 28 February 2025 (continued)

For the financial year ending 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the Board on 4 July 2025 and signed on its behalf by:
 


Mr R A R Winmill
Company secretary and director

 

Purpledot Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The Beach House
The Pavillion
Seaton
Torpoint
Cornwall
PL11 3JS
United Kingdom

Principal activity

The principal activity of the company is that of property development and restaurant.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention.

The financial statements are prepared in sterling which is the functional currency of the entity.

 

Purpledot Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025 (continued)

2

Accounting policies (continued)

Going concern

The financial statements have been prepared on a going concern basis which assumes that the company will continue in operational existence for the foreseeable future. The validity of this assumption depends on the continued support from the company's directors. The overdrawn balance sheet is currently being supported by loans from the directors and from associated entities. All parties are committed to supoorting the business with these loans for the foreseeable future, and therefore consider the going concern basis to be appropriate.

If the company were unable to continue in operational existence for the foreseeable future, adjustments would have to be made to reduce the balance sheet value of assets to their recoverable amounts, and to provide for further liabilities that might arise, and to reclassify fixed assets as current assets.

The directors believe that it is appropriate for the financial statements to be prepared on the going concern basis.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when: The amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

Tax

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

Purpledot Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025 (continued)

2

Accounting policies (continued)

Asset class

Depreciation method and rate

Leasehold improvements

5% reducing balance

Plant and machinery

15% reducing balance

Fitting fixtures and equipment

15% straight line

Computer equipment

33% straight line

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Costs include all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the statement of comprehensive income over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Purpledot Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025 (continued)

2

Accounting policies (continued)

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the
risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the
date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as
consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a
constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit
or loss on a straight line basis over the term of the relevant lease except where another more
systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 26 (2024 - 22).

 

Purpledot Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025 (continued)

4

Tangible assets

Long leasehold property
£

Fixtures, fittings and equipment
£

Plant and machinery
£

Computer equipment
£

Total
£

Cost or valuation

At 1 March 2024

342,115

370,491

137,471

12,586

862,663

Additions

8,594

8,745

16,315

861

34,515

Disposals

(282,055)

(1,100)

-

-

(283,155)

At 28 February 2025

68,654

378,136

153,786

13,447

614,023

Depreciation

At 1 March 2024

9,521

151,566

70,088

10,104

241,279

Charge for the year

2,957

55,632

11,042

1,259

70,890

Eliminated on disposal

-

(165)

-

-

(165)

At 28 February 2025

12,478

207,033

81,130

11,363

312,004

Carrying amount

At 28 February 2025

56,176

171,103

72,656

2,084

302,019

At 29 February 2024

332,594

218,925

67,383

2,482

621,384

 

Purpledot Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025 (continued)

5

Debtors

2025
£

2024
£

Trade debtors

150

-

Other debtors

42

-

Prepayments

3,077

2,523

Accrued income

55,040

-

58,309

2,523

6

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

7

5,222

5,093

Trade creditors

 

5,310

6,560

Taxation and social security

 

33,148

27,980

Accruals and deferred income

 

7,083

4,035

 

50,763

43,668

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

7

1,286

6,484

Other financial liabilities

 

1,042,553

1,136,435

 

1,043,839

1,142,919



 

Apart from the bank borrowing, all other loans are unsecured and have no agreed repayment terms. They are all loans from related parties who have agreed to support the business for the foreseeable future and have therefore been classified as due over one year. These loans have been fully disclosed in note 10 below.

 

Purpledot Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025 (continued)

7

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

1,286

6,484

Current loans and borrowings

2025
£

2024
£

Bank borrowings

5,222

5,093

The bounce back loan is secured by a government guarantee.

8

Reserves

Profit and loss account:

This reserve records retained earnings and accumulated losses.

9

Related party transactions

The following balances shown are by entities held under common control at the year end.

The company owed £380,118 to Winmill Developments Limited (2024: £380,000) and £380,000 to Evolution IS Limited (2024: £380,000). No interest is charged on these loans, and repayment terms have not been agreed.



During the year property improvements included within fixed assets at cost of £282,055 have been invoiced and fully repaid by Purpledot Directors Pension Scheme.

Further repair works carried out in the year and valued at £90,921 and included within repairs and have been recharged and fully repaid by Purpledot Directors Pension Scheme..

A further £55,040 is included under accrued income, in respect of renovation works completed on the property which have been recharged to Purpledot Pension Scheme. No interest has been charged as this has been fully repaid after the year end.

 

Purpledot Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025 (continued)

9

Related party transactions (continued)

Transactions with directors

2024

At 1 March 2023
£

Repayments by director
£

At 29 February 2024
£

Mr R A R Winmill

Director

39,821

(39,821)

-