Company registration number 13260672 (England and Wales)
FUTCRUNCH LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
FUTCRUNCH LTD
CONTENTS
Page
Accountants' report
1
Balance sheet
2
Notes to the financial statements
3 - 6
FUTCRUNCH LTD
CHARTERED ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF FUTCRUNCH LTD FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of FUTCRUNCH LTD for the year ended 31 March 2025 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of FUTCRUNCH LTD, as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the financial statements of FUTCRUNCH LTD and state those matters that we have agreed to state to the board of directors of FUTCRUNCH LTD, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than FUTCRUNCH LTD and its board of directors as a body, for our work or for this report.

It is your duty to ensure that FUTCRUNCH LTD has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of FUTCRUNCH LTD. You consider that FUTCRUNCH LTD is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of FUTCRUNCH LTD. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Carpenter Box
10 July 2025
Chartered Accountants
Amelia House
Crescent Road
Worthing
West Sussex
BN11 1RL
FUTCRUNCH LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
35,000
23,075
Current assets
Debtors
4
180,233
111,320
Cash at bank and in hand
916,981
784,762
1,097,214
896,082
Creditors: amounts falling due within one year
5
(160,683)
(218,627)
Net current assets
936,531
677,455
Total assets less current liabilities
971,531
700,530
Creditors: amounts falling due after more than one year
6
(56,492)
(102,387)
Provisions for liabilities
(8,600)
(5,800)
Net assets
906,439
592,343
Capital and reserves
Called up share capital
7
1
1
Other reserves
13,686
32,571
Profit and loss reserves
892,752
559,771
Total equity
906,439
592,343

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 16 June 2025
Mr S V Vazquez Barradas
Director
Company registration number 13260672 (England and Wales)
FUTCRUNCH LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

FUTCRUNCH LTD is a private company limited by shares incorporated in England and Wales. The registered office is Amelia House, Crescent Road, Worthing, West Sussex, BN11 1QR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received for services provided in the normal course of business, and is shown net of VAT.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% per annum on a diminishing balance basis
Computer equipment
33% per annum on a straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

FUTCRUNCH LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs.

 

Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons employed by the company during the year was 7 (2024 - 4).

FUTCRUNCH LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
3
Tangible fixed assets
Fixtures and fittings
Computer equipment
Total
£
£
£
Cost
At 1 April 2024
7,187
34,976
42,163
Additions
17,623
7,073
24,696
At 31 March 2025
24,810
42,049
66,859
Depreciation and impairment
At 1 April 2024
2,350
16,738
19,088
Depreciation charged in the year
3,033
9,738
12,771
At 31 March 2025
5,383
26,476
31,859
Carrying amount
At 31 March 2025
19,427
15,573
35,000
At 31 March 2024
4,837
18,238
23,075
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
-
0
19,000
Other debtors
180,233
92,320
180,233
111,320
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
10,269
24,185
Taxation and social security
25,962
110,527
Other creditors
124,452
83,915
160,683
218,627
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
56,492
102,387

Other creditors included in notes 5 and 6 include a collective total of £121,272 of deferred income.

FUTCRUNCH LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary share of £1 each
1
1
1
1
8
Other reserves
2025
2024
£
£
At the beginning of the year
32,571
63,153
Other movements
(18,885)
(30,582)
At the end of the year
13,686
32,571

The balance of other reserves is solely in relation to the discounting of the deferred income at a cost of capital rate of 5%.

10
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Opening balance
Amounts advanced
Interest charged
Closing balance
£
£
£
£
1,650
10,368
154
12,172
1,650
10,368
154
12,172
2025-03-312024-04-01falsefalsefalse10 July 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr S V Vazquez Barradas132606722024-04-012025-03-31132606722025-03-31132606722024-03-3113260672core:FurnitureFittings2025-03-3113260672core:ComputerEquipment2025-03-3113260672core:FurnitureFittings2024-03-3113260672core:ComputerEquipment2024-03-3113260672core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3113260672core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3113260672core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3113260672core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3113260672core:CurrentFinancialInstruments2025-03-3113260672core:CurrentFinancialInstruments2024-03-3113260672core:ShareCapital2025-03-3113260672core:ShareCapital2024-03-3113260672core:OtherMiscellaneousReserve2025-03-3113260672core:OtherMiscellaneousReserve2024-03-3113260672core:RetainedEarningsAccumulatedLosses2025-03-3113260672core:RetainedEarningsAccumulatedLosses2024-03-3113260672core:OtherMiscellaneousReserve2024-03-3113260672core:OtherMiscellaneousReserve2023-03-3113260672bus:Director12024-04-012025-03-3113260672bus:PrivateLimitedCompanyLtd2024-04-012025-03-3113260672core:FurnitureFittings2024-04-012025-03-3113260672core:ComputerEquipment2024-04-012025-03-31132606722023-04-012024-03-3113260672core:FurnitureFittings2024-03-3113260672core:ComputerEquipment2024-03-31132606722024-03-3113260672core:WithinOneYear2025-03-3113260672core:WithinOneYear2024-03-3113260672core:Non-currentFinancialInstruments12025-03-3113260672core:Non-currentFinancialInstruments12024-03-3113260672bus:OrdinaryShareClass12024-04-012025-03-3113260672bus:OrdinaryShareClass12025-03-3113260672bus:OrdinaryShareClass12024-03-3113260672bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3113260672bus:FRS1022024-04-012025-03-3113260672bus:AuditExemptWithAccountantsReport2024-04-012025-03-3113260672bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP