Revival Developers Limited 06054497 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is Construction of domestic buildings Digita Accounts Production Advanced 6.30.9574.0 true true 06054497 2024-01-01 2024-12-31 06054497 2024-12-31 06054497 core:CurrentFinancialInstruments 2024-12-31 06054497 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 06054497 core:Non-currentFinancialInstruments 2024-12-31 06054497 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 06054497 core:FurnitureFittings 2024-12-31 06054497 core:MotorVehicles 2024-12-31 06054497 core:PlantMachinery 2024-12-31 06054497 bus:SmallEntities 2024-01-01 2024-12-31 06054497 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 06054497 bus:FilletedAccounts 2024-01-01 2024-12-31 06054497 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 06054497 bus:RegisteredOffice 2024-01-01 2024-12-31 06054497 bus:CompanySecretary1 2024-01-01 2024-12-31 06054497 bus:Director1 2024-01-01 2024-12-31 06054497 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 06054497 core:FurnitureFittings 2024-01-01 2024-12-31 06054497 core:MotorVehicles 2024-01-01 2024-12-31 06054497 core:PlantMachinery 2024-01-01 2024-12-31 06054497 countries:AllCountries 2024-01-01 2024-12-31 06054497 2023-12-31 06054497 core:FurnitureFittings 2023-12-31 06054497 core:MotorVehicles 2023-12-31 06054497 core:PlantMachinery 2023-12-31 06054497 2023-01-01 2023-12-31 06054497 2023-12-31 06054497 core:CurrentFinancialInstruments 2023-12-31 06054497 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 06054497 core:Non-currentFinancialInstruments 2023-12-31 06054497 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 06054497 core:FurnitureFittings 2023-12-31 06054497 core:MotorVehicles 2023-12-31 06054497 core:PlantMachinery 2023-12-31 iso4217:GBP xbrli:pure

Registration number: 06054497

Revival Developers Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Revival Developers Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Revival Developers Limited

Company Information

Director

Mr Peter Michael Harris

Company secretary

Ms Vanessa Jayne Harris

Registered office

Blacknest park
Whitmore Lane
Sunningdale
Berkshire
SL5 0PX

Accountants

M Ball & Co Limited
The Hemington
Millhouse Business Centre
Station Road
Castle Donington
Derby
DE74 2NJ

 

Revival Developers Limited

(Registration number: 06054497)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

12,627

19,923

Current assets

 

Stocks

6

1,900,000

800,000

Debtors

7

29,792

59,766

Cash at bank and in hand

 

18,347

64,427

 

1,948,139

924,193

Creditors: Amounts falling due within one year

8

(665,282)

(739,779)

Net current assets

 

1,282,857

184,414

Total assets less current liabilities

 

1,295,484

204,337

Creditors: Amounts falling due after more than one year

8

(1,940,310)

(768,310)

Provisions for liabilities

(2,399)

(4,982)

Net liabilities

 

(647,225)

(568,955)

Capital and reserves

 

Called up share capital

1,000

1,000

Retained earnings

(648,225)

(569,955)

Shareholders' deficit

 

(647,225)

(568,955)

 

Revival Developers Limited

(Registration number: 06054497)
Balance Sheet as at 31 December 2024

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 9 June 2025
 

.........................................
Mr Peter Michael Harris
Director

 

Revival Developers Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Blacknest park
Whitmore Lane
Sunningdale
Berkshire
SL5 0PX

These financial statements were authorised for issue by the director on 9 June 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Revival Developers Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor Vehicles

25% Reducing Balance

Plant and Machinery

20% Straight Line

Fixtures and Fitting

10% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Revival Developers Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 6 (2023 - 6).

 

Revival Developers Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Loss before tax

Arrived at after charging/(crediting)

2024
£

2023
£

Depreciation expense

9,051

7,299

5

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2024

3,064

286,969

51,850

341,883

Additions

1,755

-

-

1,755

At 31 December 2024

4,819

286,969

51,850

343,638

Depreciation

At 1 January 2024

1,414

277,003

43,543

321,960

Charge for the year

334

6,640

2,077

9,051

At 31 December 2024

1,748

283,643

45,620

331,011

Carrying amount

At 31 December 2024

3,071

3,326

6,230

12,627

At 31 December 2023

1,650

9,966

8,307

19,923

Included within the net book value of land and buildings above is £Nil (2023 - £Nil) in respect of freehold land and buildings.
 

6

Stocks

2024
£

2023
£

Other inventories

1,900,000

800,000

 

Revival Developers Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

7

Debtors

Current

2024
£

2023
£

Trade debtors

4,066

13,208

Prepayments

5,526

7,808

Other debtors

20,200

38,750

 

29,792

59,766

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Trade creditors

 

33,449

97,009

Amounts owed to group undertakings and undertakings in which the company has a participating interest

308,588

314,909

Taxation and social security

 

3,025

5,258

Accruals and deferred income

 

3,570

3,570

Other creditors

 

316,650

319,033

 

665,282

739,779

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

1,940,310

768,310

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Other borrowings

1,940,310

768,310