IRIS Accounts Production v25.1.4.42 03209917 Board of Directors 1.11.23 31.10.24 31.10.24 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh032099172023-10-31032099172024-10-31032099172023-11-012024-10-31032099172022-10-31032099172022-11-012023-10-31032099172023-10-3103209917ns15:EnglandWales2023-11-012024-10-3103209917ns14:PoundSterling2023-11-012024-10-3103209917ns10:Director12023-11-012024-10-3103209917ns10:PrivateLimitedCompanyLtd2023-11-012024-10-3103209917ns10:SmallEntities2023-11-012024-10-3103209917ns10:AuditExempt-NoAccountantsReport2023-11-012024-10-3103209917ns10:SmallCompaniesRegimeForDirectorsReport2023-11-012024-10-3103209917ns10:SmallCompaniesRegimeForAccounts2023-11-012024-10-3103209917ns10:FullAccounts2023-11-012024-10-3103209917ns10:OrdinaryShareClass12023-11-012024-10-3103209917ns10:Director22023-11-012024-10-3103209917ns10:CompanySecretary12023-11-012024-10-3103209917ns10:RegisteredOffice2023-11-012024-10-3103209917ns5:CurrentFinancialInstruments2024-10-3103209917ns5:CurrentFinancialInstruments2023-10-3103209917ns5:ShareCapital2024-10-3103209917ns5:ShareCapital2023-10-3103209917ns5:RetainedEarningsAccumulatedLosses2024-10-3103209917ns5:RetainedEarningsAccumulatedLosses2023-10-3103209917ns5:ComputerEquipment2023-11-012024-10-3103209917ns5:ComputerEquipment2023-10-3103209917ns5:ComputerEquipment2024-10-3103209917ns5:ComputerEquipment2023-10-3103209917ns5:CostValuation2023-10-3103209917ns5:WithinOneYearns5:CurrentFinancialInstruments2024-10-3103209917ns5:WithinOneYearns5:CurrentFinancialInstruments2023-10-3103209917ns10:OrdinaryShareClass12024-10-3103209917ns10:Director222023-10-3103209917ns10:Director222022-10-3103209917ns10:Director222023-11-012024-10-3103209917ns10:Director222022-11-012023-10-3103209917ns10:Director222024-10-3103209917ns10:Director222023-10-31032099171ns10:Director12023-10-31032099171ns10:Director12022-10-31032099171ns10:Director12023-11-012024-10-31032099171ns10:Director12022-11-012023-10-31032099171ns10:Director12024-10-31032099171ns10:Director12023-10-31
REGISTERED NUMBER: 03209917 (England and Wales)









SWM DEVELOPMENTS LTD

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2024






SWM DEVELOPMENTS LTD (REGISTERED NUMBER: 03209917)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


SWM DEVELOPMENTS LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 OCTOBER 2024







DIRECTORS: A E Griffiths
P E Bailey





SECRETARY: A E Griffiths





REGISTERED OFFICE: 9 Water's Edge
66H Beach Road
Porthcawl
Mid Glam
CF36 5NE





REGISTERED NUMBER: 03209917 (England and Wales)






SWM DEVELOPMENTS LTD (REGISTERED NUMBER: 03209917)

BALANCE SHEET
31 OCTOBER 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 4,234 1,300
Investments 5 46,503 46,503
50,737 47,803

CURRENT ASSETS
Debtors 6 629,960 473,173
Cash at bank and in hand 45,832 151,613
675,792 624,786
CREDITORS
Amounts falling due within one year 7 549,491 511,774
NET CURRENT ASSETS 126,301 113,012
TOTAL ASSETS LESS CURRENT
LIABILITIES

177,038

160,815

CAPITAL AND RESERVES
Called up share capital 8 690,002 690,002
Retained earnings (512,964 ) (529,187 )
SHAREHOLDERS' FUNDS 177,038 160,815

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

SWM DEVELOPMENTS LTD (REGISTERED NUMBER: 03209917)

BALANCE SHEET - continued
31 OCTOBER 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 9 July 2025 and were signed on its behalf by:





A E Griffiths - Director


SWM DEVELOPMENTS LTD (REGISTERED NUMBER: 03209917)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

1. STATUTORY INFORMATION

SWM Developments Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going concern
The financial statements have been prepared on a going concern basis which assumes that the company will continue in operational existence for the foreseeable future. In making their assessment, the directors have reviewed the balance sheet, the likely future cashflows of the business and have considered the facilities that are available to the company along with their continued support.

At the date of approving the financial statements the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future and that the going concern basis of accounting remains appropriate. The directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Significant judgements and estimates
In the application of the company's accounting policies, which are described in note 2, management are required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on a ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

SWM DEVELOPMENTS LTD (REGISTERED NUMBER: 03209917)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2024

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Computer equipment - 20% on reducing balance

Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Provisions
Provisions are recognised when the company has an obligation at the balance sheet date as a result of a past event, it is probable that an outflow of economic benefit will be required in settlement and the amount can be reliable estimated.

SWM DEVELOPMENTS LTD (REGISTERED NUMBER: 03209917)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2024

2. ACCOUNTING POLICIES - continued

Impairment
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit and loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.

Cash and cash equivalents
Cash and cash equivalents are basic financial instruments and include cash in hand and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Financial instruments
The company has elected to apply the provisions of Section 11 ' Basic Financial Instruments '.

Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include trade and other debtors, loans to related companies and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the financial asset is measured at the present value of the future receipts discounted at a market rate of interest.

Basic financial liabilities
Basic financial liabilities, including trade and other creditors, loans to related companies and bank loans are initially recognised at transaction price unless the arrangement constitutes a financial transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2023 - 2 ) .

SWM DEVELOPMENTS LTD (REGISTERED NUMBER: 03209917)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2024

4. TANGIBLE FIXED ASSETS
Computer
equipment
£   
COST
At 1 November 2023 2,754
Additions 3,362
At 31 October 2024 6,116
DEPRECIATION
At 1 November 2023 1,454
Charge for year 428
At 31 October 2024 1,882
NET BOOK VALUE
At 31 October 2024 4,234
At 31 October 2023 1,300

5. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1 November 2023
and 31 October 2024 46,503
NET BOOK VALUE
At 31 October 2024 46,503
At 31 October 2023 46,503

All investments are stated at cost.

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Other debtors 629,960 473,173

SWM DEVELOPMENTS LTD (REGISTERED NUMBER: 03209917)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2024

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade creditors 5,551 974
Taxation and social security 896 788
Other creditors 543,044 510,012
549,491 511,774

8. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
690,002 Ordinary £1 690,002 690,002

9. TRANSACTIONS WITH DIRECTORS

The following advances and credits to directors subsisted during the years ended 31 October 2024 and 31 October 2023:

2024 2023
£    £   
P E Bailey
Balance outstanding at start of year 99,584 58,387
Amounts advanced 191,198 256,117
Amounts repaid (205,984 ) (214,920 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 84,798 99,584

A E Griffiths
Balance outstanding at start of year 4,840 -
Amounts advanced 8,016 19,360
Amounts repaid (4,840 ) (14,520 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 8,016 4,840

As at 31 October 2024 the directors owed the company £92,814 (2023: £104,424) which is included within the debtors amounts falling due within one year.

The balances are interest free and repayable on demand.

SWM DEVELOPMENTS LTD (REGISTERED NUMBER: 03209917)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2024

10. RELATED PARTY DISCLOSURES

Redi 205 Limited
During the year SWM Developments Limited incurred expenditure totalling £18,771 (2023: £12,464) on behalf of Redi 205 Limited and received £nil (2023: £35,000). SWM Developments Limited charged £150,000 (2023: £225,000) worth of management charges to Redi 205 Limited. Redi 205 Limited is a company whose directors and shareholders include Mr P E Bailey. Included in other debtors is £150,000 (2023: £325,733) owed by Redi 205 Limited.

Mathern (2008) Limited
Mathern (2008) Limited, a company whose directors and shareholders include Mr P E Bailey, has provided financial support to SWM Developments Limited. At the year end, £33,553 (2023: £33,553) was owed to Mathern (2008) Limited and is included within other creditors.

Minrela Limited
During the year Minrela Limited incurred expenditure totalling £35,360 (2023: £23,639) on behalf of SWM Developments Limited and received £2,508 (2023: £45,000). Minrela Limited is a company whose directors and shareholders include Mr P E Bailey. Included in other creditors is £163,140 (2023: £474,792) owed to Minrela Limited.

All balances are non-interest bearing and repayable on demand.