Silverfin false false 31/03/2025 01/04/2024 31/03/2025 Ms A J Peacock 22/09/2020 Mr J Peacock 22/09/2020 03 July 2025 The principal activity of the Company during the financial period was property development and rental. 12895499 2025-03-31 12895499 bus:Director1 2025-03-31 12895499 bus:Director2 2025-03-31 12895499 2024-03-31 12895499 core:CurrentFinancialInstruments 2025-03-31 12895499 core:CurrentFinancialInstruments 2024-03-31 12895499 core:Non-currentFinancialInstruments 2025-03-31 12895499 core:Non-currentFinancialInstruments 2024-03-31 12895499 core:ShareCapital 2025-03-31 12895499 core:ShareCapital 2024-03-31 12895499 core:FurtherSpecificReserve1ComponentTotalEquity 2025-03-31 12895499 core:FurtherSpecificReserve1ComponentTotalEquity 2024-03-31 12895499 core:RetainedEarningsAccumulatedLosses 2025-03-31 12895499 core:RetainedEarningsAccumulatedLosses 2024-03-31 12895499 core:PlantMachinery 2024-03-31 12895499 core:PlantMachinery 2025-03-31 12895499 core:ImmediateParent core:CurrentFinancialInstruments 2025-03-31 12895499 core:ImmediateParent core:CurrentFinancialInstruments 2024-03-31 12895499 bus:OrdinaryShareClass1 2025-03-31 12895499 2024-04-01 2025-03-31 12895499 bus:FilletedAccounts 2024-04-01 2025-03-31 12895499 bus:SmallEntities 2024-04-01 2025-03-31 12895499 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 12895499 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 12895499 bus:Director1 2024-04-01 2025-03-31 12895499 bus:Director2 2024-04-01 2025-03-31 12895499 core:PlantMachinery 2024-04-01 2025-03-31 12895499 2023-04-01 2024-03-31 12895499 core:Non-currentFinancialInstruments 2024-04-01 2025-03-31 12895499 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 12895499 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 12895499 (England and Wales)

MOORHAVEN AGRICULTURAL LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

MOORHAVEN AGRICULTURAL LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

MOORHAVEN AGRICULTURAL LIMITED

BALANCE SHEET

As at 31 March 2025
MOORHAVEN AGRICULTURAL LIMITED

BALANCE SHEET (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 573 0
Investment property 4 2,250,000 650,000
2,250,573 650,000
Current assets
Stocks 1,215,851 2,164,050
Debtors 5 288,070 93,852
Cash at bank and in hand 143,672 7,972
1,647,593 2,265,874
Creditors: amounts falling due within one year 6 ( 2,421,701) ( 2,763,569)
Net current liabilities (774,108) (497,695)
Total assets less current liabilities 1,476,465 152,305
Creditors: amounts falling due after more than one year 7 ( 169,346) ( 350,000)
Provision for liabilities ( 391,800) ( 60,912)
Net assets/(liabilities) 915,319 ( 258,607)
Capital and reserves
Called-up share capital 8 1 1
Fair value reserve 1,089,942 130,218
Profit and loss account ( 174,624 ) ( 388,826 )
Total shareholder's funds/(deficit) 915,319 ( 258,607)

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Moorhaven Agricultural Limited (registered number: 12895499) were approved and authorised for issue by the Board of Directors on 03 July 2025. They were signed on its behalf by:

Mr J Peacock
Director
MOORHAVEN AGRICULTURAL LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
MOORHAVEN AGRICULTURAL LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Moorhaven Agricultural Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is The Pottery, Moorhaven Village, Ivybridge, PL21 0HB, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Revenue from rental income is recognised in the period to which occupancy occurred. Revenue from land and property development is recognised on exchange of contracts.

Finance costs

Finance costs are charged to the Profit and Loss Account over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line, and reducing balance basis over its expected useful life.

Plant and machinery 20 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Properties are held at fair value at the date of valuation less subsequent depreciation and impairment.

Revaluation gains and losses are recognised in other comprehensive income and accumulated in equity, except to the extent that a gain reverses a previously recognised loss, or a loss exceeds the accumulated gains in equity.

Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 0 0

3. Tangible assets

Plant and machinery Total
£ £
Cost
At 01 April 2024 0 0
Additions 685 685
At 31 March 2025 685 685
Accumulated depreciation
At 01 April 2024 0 0
Charge for the financial year 112 112
At 31 March 2025 112 112
Net book value
At 31 March 2025 573 573
At 31 March 2024 0 0

4. Investment property

Investment property
£
Valuation
As at 01 April 2024 650,000
Additions 320,368
Fair value movement 1,279,632
As at 31 March 2025 2,250,000

The investment property was valued by the directors at the date of the financial statements.

5. Debtors

2025 2024
£ £
Amounts owed by Group undertakings 89,641 41,579
Prepayments 0 1,045
VAT recoverable 25,429 41,228
Other debtors 173,000 10,000
288,070 93,852

6. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 10,340 31,387
Amounts owed to Group undertakings 0 750
Amounts owed to Parent undertakings 1,179,136 1,413,252
Other loans 1,195,000 1,300,000
Accruals 4,300 16,800
Other creditors 32,925 1,380
2,421,701 2,763,569

7. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans 0 200,000
Other loans 169,346 150,000
169,346 350,000

There are no amounts included above in respect of which any security has been given by the small entity.

8. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
1 Ordinary share of £ 1.00 1 1

9. Related party transactions

As the Company is a wholly owned subsidiary of Moorhaven Holdings Limited, the company has taken advantage of the exemption contained in s. 1AC.35 of FRS102, and not disclosed transactions or balances with wholly owned subsidiaries which form part of the group.