Silverfin false false 31/10/2024 01/11/2023 31/10/2024 Mr. P. Lyons 27/01/2015 08 July 2025 The principal activity of the company continued to be that of a property investment company. 09408424 2024-10-31 09408424 bus:Director1 2024-10-31 09408424 2023-10-31 09408424 core:CurrentFinancialInstruments 2024-10-31 09408424 core:CurrentFinancialInstruments 2023-10-31 09408424 core:Non-currentFinancialInstruments 2024-10-31 09408424 core:Non-currentFinancialInstruments 2023-10-31 09408424 core:ShareCapital 2024-10-31 09408424 core:ShareCapital 2023-10-31 09408424 core:FurtherSpecificReserve1ComponentTotalEquity 2024-10-31 09408424 core:FurtherSpecificReserve1ComponentTotalEquity 2023-10-31 09408424 core:RetainedEarningsAccumulatedLosses 2024-10-31 09408424 core:RetainedEarningsAccumulatedLosses 2023-10-31 09408424 core:LandBuildings 2023-10-31 09408424 core:LandBuildings 2024-10-31 09408424 core:CostValuation 2023-10-31 09408424 core:CostValuation 2024-10-31 09408424 core:SubsidiariesWithMaterialNon-controllingInterests core:CurrentFinancialInstruments 2024-10-31 09408424 core:SubsidiariesWithMaterialNon-controllingInterests core:CurrentFinancialInstruments 2023-10-31 09408424 bus:OrdinaryShareClass1 2024-10-31 09408424 2023-11-01 2024-10-31 09408424 bus:FilletedAccounts 2023-11-01 2024-10-31 09408424 bus:SmallEntities 2023-11-01 2024-10-31 09408424 bus:AuditExemptWithAccountantsReport 2023-11-01 2024-10-31 09408424 bus:PrivateLimitedCompanyLtd 2023-11-01 2024-10-31 09408424 bus:Director1 2023-11-01 2024-10-31 09408424 2022-11-01 2023-10-31 09408424 core:CurrentFinancialInstruments 2023-11-01 2024-10-31 09408424 core:Non-currentFinancialInstruments 2023-11-01 2024-10-31 09408424 bus:OrdinaryShareClass1 2023-11-01 2024-10-31 09408424 bus:OrdinaryShareClass1 2022-11-01 2023-10-31 09408424 1 2023-11-01 2024-10-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 09408424 (England and Wales)

PML PROPERTIES LIMITED

Unaudited Financial Statements
For the financial year ended 31 October 2024
Pages for filing with the registrar

PML PROPERTIES LIMITED

Unaudited Financial Statements

For the financial year ended 31 October 2024

Contents

PML PROPERTIES LIMITED

COMPANY INFORMATION

For the financial year ended 31 October 2024
PML PROPERTIES LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 October 2024
DIRECTOR Mr. P. Lyons
REGISTERED OFFICE 13 The Avenue West Ealing
London
W13 8JR
United Kingdom
COMPANY NUMBER 09408424 (England and Wales)
ACCOUNTANT Verallo
Century House
Wargrave Road
Henley-on-Thames
Oxfordshire
United Kingdom
RG9 2LT
PML PROPERTIES LIMITED

BALANCE SHEET

As at 31 October 2024
PML PROPERTIES LIMITED

BALANCE SHEET (continued)

As at 31 October 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 559,377 559,377
Investment property 4 5,385,000 4,625,000
Investments 5 1 1
5,944,378 5,184,378
Current assets
Debtors 6 19,215 11,350
Cash at bank and in hand 83,856 30,719
103,071 42,069
Creditors: amounts falling due within one year 7 ( 63,182) ( 78,249)
Net current assets/(liabilities) 39,889 (36,180)
Total assets less current liabilities 5,984,267 5,148,198
Creditors: amounts falling due after more than one year 8 ( 4,978,836) ( 5,000,418)
Provision for liabilities ( 152,185) ( 25,770)
Net assets 853,246 122,010
Capital and reserves
Called-up share capital 9 10 10
Fair value reserve 456,555 53,006
Profit and loss account 396,681 68,994
Total shareholder's funds 853,246 122,010

For the financial year ending 31 October 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of PML Properties Limited (registered number: 09408424) were approved and authorised for issue by the Director on 08 July 2025. They were signed on its behalf by:

Mr. P. Lyons
Director
PML PROPERTIES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 October 2024
PML PROPERTIES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 October 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

PML Properties Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 13 The Avenue West Ealing, London, W13 8JR, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The financial statements have been prepared on a going concern basis, which assumes the company will continue in operational existence, and will be able to meet its liabilities as they fall due, for a period of at least twelve months from the date of approval of the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for rental income from freehold and investment properties held.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings not depreciated

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including the director 0 0

3. Tangible assets

Land and buildings Total
£ £
Cost
At 01 November 2023 559,377 559,377
At 31 October 2024 559,377 559,377
Accumulated depreciation
At 01 November 2023 0 0
At 31 October 2024 0 0
Net book value
At 31 October 2024 559,377 559,377
At 31 October 2023 559,377 559,377

On an historic cost basis, these would have been included at an original cost of £559,377 (2023 - £559,377).

4. Investment property

Investment property
£
Valuation
As at 01 November 2023 4,625,000
Additions 4,611
Fair value movement 755,389
As at 31 October 2024 5,385,000

The valuations of investment properties were made as at 31 October 2024 by the director on a fair value basis. No depreciation is provided in respect of these properties.

On an historic cost basis, these would have been included at an original cost of £4,807,612 (2023 - £4,803,001).

5. Fixed asset investments

Investments in subsidiaries

2024
£
Cost
At 01 November 2023 1
At 31 October 2024 1
Carrying value at 31 October 2024 1
Carrying value at 31 October 2023 1

6. Debtors

2024 2023
£ £
Prepayments 19,215 11,350

7. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans 26,453 28,420
Amounts owed to own subsidiaries 1 1
Accruals 2,640 24,403
Corporation tax 34,088 25,425
63,182 78,249

The aggregate amount of creditors for which security has been given amounted to £19,453 (2023 - £21,420).

8. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans 1,311,206 1,335,702
Amounts owed to Group undertakings 3,667,630 3,664,716
4,978,836 5,000,418

The aggregate amount of creditors for which security has been given amounted to £1,306,539 (2023 - £1,324,035).

9. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
10 Ordinary shares of £ 1.00 each 10 10

10. Ultimate controlling party

The company remained under the control of Mr P. Lyons and Mrs E. Lyons by virtue of their shareholding in PL&EF Holdings Limited, the company's immediate parent company.