Westcorn Enviro Waste Ltd 06405100 false 2023-12-01 2024-11-30 2024-11-30 The principal activity of the company is the haulage of environmental waste for disposal. Digita Accounts Production Advanced 6.30.9574.0 true true 06405100 2023-12-01 2024-11-30 06405100 2024-11-30 06405100 core:CurrentFinancialInstruments 2024-11-30 06405100 core:CurrentFinancialInstruments core:WithinOneYear 2024-11-30 06405100 core:Non-currentFinancialInstruments 2024-11-30 06405100 core:Non-currentFinancialInstruments core:AfterOneYear 2024-11-30 06405100 core:FurnitureFittingsToolsEquipment 2024-11-30 06405100 core:LandBuildings 2024-11-30 06405100 core:MotorVehicles 2024-11-30 06405100 bus:SmallEntities 2023-12-01 2024-11-30 06405100 bus:AuditExemptWithAccountantsReport 2023-12-01 2024-11-30 06405100 bus:FilletedAccounts 2023-12-01 2024-11-30 06405100 bus:SmallCompaniesRegimeForAccounts 2023-12-01 2024-11-30 06405100 bus:RegisteredOffice 2023-12-01 2024-11-30 06405100 bus:Director2 2023-12-01 2024-11-30 06405100 bus:PrivateLimitedCompanyLtd 2023-12-01 2024-11-30 06405100 core:ComputerEquipment 2023-12-01 2024-11-30 06405100 core:FurnitureFittingsToolsEquipment 2023-12-01 2024-11-30 06405100 core:LandBuildings 2023-12-01 2024-11-30 06405100 core:MotorVehicles 2023-12-01 2024-11-30 06405100 core:PlantMachinery 2023-12-01 2024-11-30 06405100 countries:AllCountries 2023-12-01 2024-11-30 06405100 2023-11-30 06405100 core:FurnitureFittingsToolsEquipment 2023-11-30 06405100 core:LandBuildings 2023-11-30 06405100 core:MotorVehicles 2023-11-30 06405100 2022-12-01 2023-11-30 06405100 2023-11-30 06405100 core:CurrentFinancialInstruments 2023-11-30 06405100 core:CurrentFinancialInstruments core:WithinOneYear 2023-11-30 06405100 core:Non-currentFinancialInstruments 2023-11-30 06405100 core:Non-currentFinancialInstruments core:AfterOneYear 2023-11-30 06405100 core:FurnitureFittingsToolsEquipment 2023-11-30 06405100 core:LandBuildings 2023-11-30 06405100 core:MotorVehicles 2023-11-30 iso4217:GBP xbrli:pure

Registration number: 06405100

Westcorn Enviro Waste Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 30 November 2024

 

Westcorn Enviro Waste Ltd

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 6

 

Westcorn Enviro Waste Ltd

(Registration number: 06405100)
Balance Sheet as at 30 November 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

948,301

958,194

Current assets

 

Debtors

5

109,807

119,491

Cash at bank and in hand

 

161,553

238,815

 

271,360

358,306

Creditors: Amounts falling due within one year

6

(172,452)

(183,931)

Net current assets

 

98,908

174,375

Total assets less current liabilities

 

1,047,209

1,132,569

Creditors: Amounts falling due after more than one year

6

(360,904)

(380,012)

Provisions for liabilities

(5,887)

(7,632)

Net assets

 

680,418

744,925

Capital and reserves

 

Called up share capital

100

100

Retained earnings

680,318

744,825

Shareholders' funds

 

680,418

744,925

For the financial year ending 30 November 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Westcorn Enviro Waste Ltd

(Registration number: 06405100)
Balance Sheet as at 30 November 2024

Approved and authorised by the Board on 30 April 2025 and signed on its behalf by:
 

.........................................
R J Cornish
Director

 

Westcorn Enviro Waste Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
7a King Street
Frome
Somerset
BA11 1BH

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, rebates and discounts.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements, and is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Westcorn Enviro Waste Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2024

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% on reducing balance

Motor vehicles

25% on reducing balance

Computer equipment

25% on cost

Trade debtors

Trade debtors are amounts due from customers for services performed in the ordinary course of business, and are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers, and are recognised initially at the transaction price.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs, and are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2023 - 6).

 

Westcorn Enviro Waste Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2024

4

Tangible assets

Land and buildings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 December 2023

909,266

117,859

199,031

1,226,156

Additions

-

3,750

-

3,750

At 30 November 2024

909,266

121,609

199,031

1,229,906

Depreciation

At 1 December 2023

-

99,736

168,226

267,962

Charge for the year

-

5,941

7,702

13,643

At 30 November 2024

-

105,677

175,928

281,605

Carrying amount

At 30 November 2024

909,266

15,932

23,103

948,301

At 30 November 2023

909,266

18,123

30,805

958,194

5

Debtors

2024
£

2023
£

Trade debtors

107,287

119,491

Other debtors

2,520

-

109,807

119,491

 

Westcorn Enviro Waste Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2024

6

Creditors

Amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

7

23,849

24,880

Trade creditors

 

27,702

21,689

Taxation and social security

 

18,310

57,342

Accruals and deferred income

 

7,376

4,122

Other creditors

 

95,215

75,898

 

172,452

183,931

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

7

360,904

380,012

The company has a fixed and floating charge over the Land at Knoll farm.

7

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

360,904

380,012

Current loans and borrowings

2024
£

2023
£

Bank borrowings

23,849

24,880