Silverfin false false 31/01/2025 01/02/2024 31/01/2025 Mr R Panter 10 July 2025 The principal activity of the Company is money lending and property rental. 00450732 2025-01-31 00450732 2024-01-31 00450732 core:CurrentFinancialInstruments 2025-01-31 00450732 core:CurrentFinancialInstruments 2024-01-31 00450732 core:ShareCapital 2025-01-31 00450732 core:ShareCapital 2024-01-31 00450732 core:RevaluationReserve 2025-01-31 00450732 core:RevaluationReserve 2024-01-31 00450732 core:CapitalRedemptionReserve 2025-01-31 00450732 core:CapitalRedemptionReserve 2024-01-31 00450732 core:RetainedEarningsAccumulatedLosses 2025-01-31 00450732 core:RetainedEarningsAccumulatedLosses 2024-01-31 00450732 core:FurnitureFittings 2024-01-31 00450732 core:FurnitureFittings 2025-01-31 00450732 core:CostValuation 2024-01-31 00450732 core:DisposalsRepaymentsInvestments 2025-01-31 00450732 core:CostValuation 2025-01-31 00450732 bus:OrdinaryShareClass1 2025-01-31 00450732 bus:OrdinaryShareClass2 2025-01-31 00450732 bus:OrdinaryShareClass3 2025-01-31 00450732 bus:OrdinaryShareClass4 2025-01-31 00450732 bus:OrdinaryShareClass5 2025-01-31 00450732 2024-02-01 2025-01-31 00450732 bus:FilletedAccounts 2024-02-01 2025-01-31 00450732 bus:SmallEntities 2024-02-01 2025-01-31 00450732 bus:AuditExemptWithAccountantsReport 2024-02-01 2025-01-31 00450732 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 00450732 bus:Director1 2024-02-01 2025-01-31 00450732 core:FurnitureFittings core:BottomRangeValue 2024-02-01 2025-01-31 00450732 core:FurnitureFittings core:TopRangeValue 2024-02-01 2025-01-31 00450732 2023-02-01 2024-01-31 00450732 core:FurnitureFittings 2024-02-01 2025-01-31 00450732 core:CurrentFinancialInstruments 2024-02-01 2025-01-31 00450732 bus:OrdinaryShareClass1 2024-02-01 2025-01-31 00450732 bus:OrdinaryShareClass1 2023-02-01 2024-01-31 00450732 bus:OrdinaryShareClass2 2024-02-01 2025-01-31 00450732 bus:OrdinaryShareClass2 2023-02-01 2024-01-31 00450732 bus:OrdinaryShareClass3 2024-02-01 2025-01-31 00450732 bus:OrdinaryShareClass3 2023-02-01 2024-01-31 00450732 bus:OrdinaryShareClass4 2024-02-01 2025-01-31 00450732 bus:OrdinaryShareClass4 2023-02-01 2024-01-31 00450732 bus:OrdinaryShareClass5 2024-02-01 2025-01-31 00450732 bus:OrdinaryShareClass5 2023-02-01 2024-01-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 00450732 (England and Wales)

PANTER AND SON LIMITED

Unaudited Financial Statements
For the financial year ended 31 January 2025
Pages for filing with the registrar

PANTER AND SON LIMITED

Unaudited Financial Statements

For the financial year ended 31 January 2025

Contents

PANTER AND SON LIMITED

BALANCE SHEET

As at 31 January 2025
PANTER AND SON LIMITED

BALANCE SHEET (continued)

As at 31 January 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 905 877
Investment property 4 250,000 250,000
Investments 5 0 970
250,905 251,847
Current assets
Debtors 6 270,386 277,650
Cash at bank and in hand 6,836 6,880
277,222 284,530
Creditors: amounts falling due within one year 7 ( 59,500) ( 77,260)
Net current assets 217,722 207,270
Total assets less current liabilities 468,627 459,117
Net assets 468,627 459,117
Capital and reserves
Called-up share capital 8 77,990 77,990
Revaluation reserve 116,484 116,484
Capital redemption reserve 124,400 106,800
Profit and loss account 149,753 157,843
Total shareholders' funds 468,627 459,117

For the financial year ending 31 January 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Panter and Son Limited (registered number: 00450732) were approved and authorised for issue by the Director on 10 July 2025. They were signed on its behalf by:

Mr R Panter
Director
PANTER AND SON LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 January 2025
PANTER AND SON LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 January 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Panter and Son Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Centenary House Peninsula Park, Rydon Lane, Exeter, EX2 7XE, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The director has assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The director has a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Turnover

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company's activities. Turnover is shown net of, returns, rebates and discounts and after eliminating sales within the company.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a basis over its expected useful life, as follows:

Fixtures and fittings 4 - 5 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including the director 1 1

3. Tangible assets

Fixtures and fittings Total
£ £
Cost
At 01 February 2024 3,759 3,759
Additions 349 349
At 31 January 2025 4,108 4,108
Accumulated depreciation
At 01 February 2024 2,882 2,882
Charge for the financial year 321 321
At 31 January 2025 3,203 3,203
Net book value
At 31 January 2025 905 905
At 31 January 2024 877 877

4. Investment property

Investment property
£
Valuation
As at 01 February 2024 250,000
As at 31 January 2025 250,000

The investment property has been valued by the director, no independent valuation has been carried out during the year.

5. Fixed asset investments

Other investments Total
£ £
Cost or valuation before impairment
At 01 February 2024 970 970
Disposals ( 970) ( 970)
At 31 January 2025 0 0
Carrying value at 31 January 2025 0 0
Carrying value at 31 January 2024 970 970

6. Debtors

2025 2024
£ £
Trade debtors 270,386 277,650

7. Creditors: amounts falling due within one year

2025 2024
£ £
Accruals 2,900 3,060
Other creditors 56,600 74,200
59,500 77,260

During the year, 176 (2024: 188) Preference shares were redeemed at their nominal value of £100 each for consideration of £17,600 (2024: £18,800).

8. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
20,000 A ordinary shares of £ 1.00 each 20,000 20,000
24 B ordinary shares of £ 1.00 each 24 24
8 C ordinary shares of £ 1.00 each 8 8
50 D ordinary shares of £ 25.00 each 1,250 1,250
56,708 E ordinary shares of £ 1.00 each 56,708 56,708
77,990 77,990

Rights, preferences and restrictions

The A, B, C and D ordinary shares all carry the same rights and privileges and rank pari passu in all respects except that on winding up, the B, C and D ordinary shares shall be entitled to receive only a return at par. The holders of A, B, C and D ordinary shares shall be entitled to vote at meetings. In respect of dividends the directors shall not be bound to treat the A, B, C and D ordinary shares in the same manner.

The E ordinary shares have a right to a fixed cumulative preference dividend at the rate of 7% per annum on the capital. On winding up or other return of capital the shareholder is entitled to the amount paid and any arrears on the fixed dividends. The ordinary E shares do not carry an entitlement to vote at meetings.

The redeemable preference shares have a right to a fixed cumulative preference dividend at the rate of 7% per annum on the capital. On winding up or other return of capital the shareholder is entitled to the amount paid and any arrears on the fixed dividends. The right to vote at any meeting of the company carries one vote for each redeemable preference share. The holder of the preference share or the company has the right at any time after the anniversary of the date of allotment to redemption at par.