Caseware UK (AP4) 2023.0.135 2023.0.135 2024-12-312024-12-31false2024-01-01Architectural Activities2832truetruefalse 05677585 2024-01-01 2024-12-31 05677585 2023-01-01 2023-12-31 05677585 2024-12-31 05677585 2023-12-31 05677585 2023-01-01 05677585 c:Director1 2024-01-01 2024-12-31 05677585 d:Buildings d:LongLeaseholdAssets 2024-01-01 2024-12-31 05677585 d:Buildings d:LongLeaseholdAssets 2024-12-31 05677585 d:Buildings d:LongLeaseholdAssets 2023-12-31 05677585 d:FurnitureFittings 2024-01-01 2024-12-31 05677585 d:FurnitureFittings 2024-12-31 05677585 d:FurnitureFittings 2023-12-31 05677585 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05677585 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05677585 d:CurrentFinancialInstruments 2024-12-31 05677585 d:CurrentFinancialInstruments 2023-12-31 05677585 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 05677585 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 05677585 d:ShareCapital 2024-12-31 05677585 d:ShareCapital 2023-12-31 05677585 d:CapitalRedemptionReserve 2024-12-31 05677585 d:CapitalRedemptionReserve 2023-12-31 05677585 d:RetainedEarningsAccumulatedLosses 2024-12-31 05677585 d:RetainedEarningsAccumulatedLosses 2023-12-31 05677585 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 05677585 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 05677585 d:TaxLossesCarry-forwardsDeferredTax 2024-12-31 05677585 d:TaxLossesCarry-forwardsDeferredTax 2023-12-31 05677585 d:OtherDeferredTax 2024-12-31 05677585 d:OtherDeferredTax 2023-12-31 05677585 c:OrdinaryShareClass1 2024-01-01 2024-12-31 05677585 c:OrdinaryShareClass1 2024-12-31 05677585 c:OrdinaryShareClass1 2023-12-31 05677585 c:OrdinaryShareClass2 2024-01-01 2024-12-31 05677585 c:OrdinaryShareClass2 2024-12-31 05677585 c:OrdinaryShareClass2 2023-12-31 05677585 c:FRS102 2024-01-01 2024-12-31 05677585 c:Audited 2024-01-01 2024-12-31 05677585 c:FullAccounts 2024-01-01 2024-12-31 05677585 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 05677585 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 05677585 2 2024-01-01 2024-12-31 05677585 6 2024-01-01 2024-12-31 05677585 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 05677585













DAVID COLLINS STUDIO LIMITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024


 
DAVID COLLINS STUDIO LIMITED
REGISTERED NUMBER:05677585


BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 5 
369,724
379,160

Investments
 6 
100
100

  
369,824
379,260

Current assets
  

Stocks
  
-
10,000

Debtors: amounts falling due within one year
 7 
1,711,942
1,453,261

Cash at bank and in hand
 8 
4,231,480
2,891,837

  
5,943,422
4,355,098

Creditors: amounts falling due within one year
 9 
(2,454,995)
(1,369,808)

Net current assets
  
 
 
3,488,427
 
 
2,985,290

  

Net assets
  
3,858,251
3,364,550


Capital and reserves
  

Called up share capital 
 11 
1,000
1,000

Capital redemption reserve
  
4,600
4,600

Profit and loss account
  
3,852,651
3,358,950

  
3,858,251
3,364,550


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



I N Watson
Director

Date: 14 July 2025

The notes on pages 3 to 11 form part of these financial statements.
Page 1


 
DAVID COLLINS STUDIO LIMITED
REGISTERED NUMBER:05677585

    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024


Page 2


 
DAVID COLLINS STUDIO LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

David Collins Studio Limited is a limited liability company incorporated in England. The registered office is Harwood House, 43 Harwood Road, London, SW6 4QP and the principal place of business is The Studio, 74 Farm Lane, London, SW6 1QA.
The principal activity of the company is that of interior design. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Profit and Loss Account within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3


 
DAVID COLLINS STUDIO LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4


 
DAVID COLLINS STUDIO LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
40 years
Fixtures and fittings
-
3 - 8 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Page 5


 
DAVID COLLINS STUDIO LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 6


 
DAVID COLLINS STUDIO LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances.
Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an on-going basis. Revisions to accounting estimates are recognised in the year in which the estimate is revised if the revision affects only that year or in the year of revision and future years if the revision affects both current and future years.
The key area of judgement is that of income recognition as projects can extend across several months or even years.  Systems are in place to ensure that the stage of completion of each project is carefully monitored and progress is reviewed in conjuction withh the project delivery teams.  In this way, assurance is obtained that income is recognised appropriately in each accounting period.


4.


Employees

The average monthly number of employees, including directors, during the year was 28 (2023 - 32).


5.


Tangible fixed assets





Long-term leasehold property
Fixtures and fittings
Total

£
£
£



Cost or valuation


At 1 January 2024
453,007
483,659
936,666


Additions
-
63,165
63,165



At 31 December 2024

453,007
546,824
999,831



Depreciation


At 1 January 2024
181,203
376,303
557,506


Charge for the year on owned assets
11,325
61,276
72,601



At 31 December 2024

192,528
437,579
630,107



Net book value



At 31 December 2024
260,479
109,245
369,724



At 31 December 2023
271,804
107,356
379,160

Page 7


 
DAVID COLLINS STUDIO LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2024
100



At 31 December 2024
100




Page 8


 
DAVID COLLINS STUDIO LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Debtors

2024
2023
£
£


Trade debtors
884,141
538,214

Amounts owed by group undertakings
1,486
1,384

Other debtors
-
195,568

Prepayments and accrued income
820,895
671,033

Deferred taxation
5,420
47,062

1,711,942
1,453,261



8.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
4,231,480
2,891,837



9.


Creditors: amounts falling due within one year

2024
2023
£
£

Trade creditors
147,347
171,588

Corporation tax
194,394
-

Other taxation and social security
78,429
275,343

Other creditors
1,312,881
597,680

Accruals and deferred income
721,944
325,197

2,454,995
1,369,808


Page 9


 
DAVID COLLINS STUDIO LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Deferred taxation




2024
2023


£

£




Credit/(charge)


At beginning of year
47,062
(14,920)


Charged to profit or loss
(41,642)
15,101


Arising on overseas tax credits
-
46,881



At end of year
5,420
47,062

The deferred tax asset is made up as follows:

2024
2023
£
£



Accelerated capital allowances
(19,283)
(19,522)

Arising on overseas tax credits
-
46,881

Other timing differences
24,703
19,703

5,420
47,062

Page 10


 
DAVID COLLINS STUDIO LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



200 (2023 - 200) Ordinary A1 shares of £1.00 each
200
200
800 (2023 - 800) Ordinary A2 shares of £1.00 each
800
800

1,000

1,000



12.


Treasury reserve account

2024
2023
£
£



C Ordinary Shares (Treasury)
2,500
2,500

2,500
2,500

As at 31 December 2024, the company held 2500 C Ordinary shares in treasury. These shares:
 
Do not carry voting rights.
Have discretionary dividend rights.
Have limited capital rights on sale or winding up.
Are recorded as a deduction from equity


13.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £79,095 (2023 - £91,773). No contributions were outstanding at the year end.


14.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 14 July 2025 by Colin Edney (Senior Statutory Auditor) on behalf of Warrener Stewart.

 
Page 11