Registered number
06810614
J D Civil Engineering Ltd
Filleted Accounts
31 March 2025
J D Civil Engineering Ltd
Registered number: 06810614
Balance Sheet
as at 31 March 2025
Notes 2025 2024
£ £
Fixed assets
Intangible assets 3 18,000 20,000
Tangible assets 4 401,253 110,013
419,253 130,013
Current assets
Stocks 54,000 50,157
Debtors 5 988,649 727,291
Cash at bank and in hand 33,404 13,219
1,076,053 790,667
Creditors: amounts falling due within one year 6 (605,263) (343,347)
Net current assets 470,790 447,320
Total assets less current liabilities 890,043 577,333
Creditors: amounts falling due after more than one year 7 (490,453) (204,010)
Provisions for liabilities (24,942) (24,942)
Net assets 374,648 348,381
Capital and reserves
Called up share capital 10 2
Profit and loss account 374,638 348,379
Shareholders' funds 374,648 348,381
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
John Dayment Andy Sutton
Director Director
Approved by the board on 14 July 2025
J D Civil Engineering Ltd
Notes to the Accounts
for the year ended 31 March 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Motor vehicles 25% reducing balance
Plant and machinery 15% reducing balance
Office equipment 15% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 29 16
3 Intangible fixed assets £
Goodwill:
Cost
At 1 April 2024 50,000
At 31 March 2025 50,000
Amortisation
At 1 April 2024 30,000
Provided during the year 2,000
At 31 March 2025 32,000
Net book value
At 31 March 2025 18,000
At 31 March 2024 20,000
Goodwill is being written off in equal annual instalments over its estimated economic life of 25 years.
4 Tangible fixed assets
Tools and equipment Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 April 2024 134,008 13,341 93,965 241,314
Additions 136,250 6,990 249,581 392,821
Disposals - - (73,880) (73,880)
At 31 March 2025 270,258 20,331 269,666 560,255
Depreciation
At 1 April 2024 68,072 7,693 55,536 131,301
Charge for the year 23,440 1,399 36,360 61,199
On disposals - - (33,498) (33,498)
At 31 March 2025 91,512 9,092 58,398 159,002
Net book value
At 31 March 2025 178,746 11,239 211,268 401,253
At 31 March 2024 65,936 5,648 38,429 110,013
5 Debtors 2025 2024
£ £
Trade debtors 521,874 408,326
Prepayment 1,718 1,575
Other debtors 465,057 317,390
988,649 727,291
6 Creditors: amounts falling due within one year 2025 2024
£ £
Bank loans and overdrafts 78,404 95,904
Obligations under finance lease and hire purchase contracts 81,863 8,076
Trade creditors 196,581 114,278
Taxation and social security costs 176,512 101,663
Other creditors 71,903 23,426
605,263 343,347
7 Creditors: amounts falling due after one year 2025 2024
£ £
Bank loans 226,469 184,496
Obligations under finance lease and hire purchase contracts 263,984 19,514
490,453 204,010
8 Other information
J D Civil Engineering Ltd is a private company limited by shares and incorporated in England. Its registered office is:
4-5 Russell Court
Palace Street
England
PL1 2AS
J D Civil Engineering Ltd 06810614 false 2024-04-01 2025-03-31 2025-03-31 VT Final Accounts April 2025 John Dayment No description of principal activity 06810614 2023-04-01 2024-03-31 06810614 core:WithinOneYear 2024-03-31 06810614 core:AfterOneYear 2024-03-31 06810614 core:ShareCapital 2024-03-31 06810614 core:RetainedEarningsAccumulatedLosses 2024-03-31 06810614 2024-04-01 2025-03-31 06810614 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 06810614 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 06810614 bus:Director40 2024-04-01 2025-03-31 06810614 1 2024-04-01 2025-03-31 06810614 2 2024-04-01 2025-03-31 06810614 core:Goodwill 2024-04-01 2025-03-31 06810614 core:LandBuildings 2024-04-01 2025-03-31 06810614 core:PlantMachinery 2024-04-01 2025-03-31 06810614 core:Vehicles 2024-04-01 2025-03-31 06810614 countries:England 2024-04-01 2025-03-31 06810614 bus:FRS102 2024-04-01 2025-03-31 06810614 bus:FilletedAccounts 2024-04-01 2025-03-31 06810614 2025-03-31 06810614 core:WithinOneYear 2025-03-31 06810614 core:AfterOneYear 2025-03-31 06810614 core:ShareCapital 2025-03-31 06810614 core:RetainedEarningsAccumulatedLosses 2025-03-31 06810614 core:Goodwill 2025-03-31 06810614 core:LandBuildings 2025-03-31 06810614 core:PlantMachinery 2025-03-31 06810614 core:Vehicles 2025-03-31 06810614 2024-03-31 06810614 core:Goodwill 2024-03-31 06810614 core:LandBuildings 2024-03-31 06810614 core:PlantMachinery 2024-03-31 06810614 core:Vehicles 2024-03-31 iso4217:GBP xbrli:pure