IRIS Accounts Production v25.1.4.42 13709852 Board of Directors 1.1.24 31.12.24 31.12.24 11.7.25 false true false false false true false Auditors Opinion Ordinary shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh137098522023-12-31137098522024-12-31137098522024-01-012024-12-31137098522022-12-31137098522023-01-012023-12-31137098522023-12-3113709852ns15:EnglandWales2024-01-012024-12-3113709852ns14:PoundSterling2024-01-012024-12-3113709852ns10:Director12024-01-012024-12-3113709852ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3113709852ns10:SmallEntities2024-01-012024-12-3113709852ns10:Audited2024-01-012024-12-3113709852ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3113709852ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3113709852ns10:FullAccounts2024-01-012024-12-311370985212024-01-012024-12-3113709852ns10:OrdinaryShareClass12024-01-012024-12-3113709852ns10:Director32024-01-012024-12-3113709852ns10:RegisteredOffice2024-01-012024-12-3113709852ns5:CurrentFinancialInstruments2024-12-3113709852ns5:CurrentFinancialInstruments2023-12-3113709852ns5:ShareCapital2024-12-3113709852ns5:ShareCapital2023-12-3113709852ns5:RetainedEarningsAccumulatedLosses2024-12-3113709852ns5:RetainedEarningsAccumulatedLosses2023-12-3113709852ns5:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3113709852ns5:LandBuildingsns5:OwnedOrFreeholdAssets2024-01-012024-12-3113709852ns5:PlantMachinery2024-01-012024-12-3113709852ns5:FurnitureFittings2024-01-012024-12-3113709852ns5:ComputerEquipment2024-01-012024-12-3113709852ns5:NetGoodwill2023-12-3113709852ns5:NetGoodwill2024-01-012024-12-3113709852ns5:NetGoodwill2024-12-3113709852ns5:NetGoodwill2023-12-3113709852ns5:LandBuildings2023-12-3113709852ns5:PlantMachinery2023-12-3113709852ns5:FurnitureFittings2023-12-3113709852ns5:ComputerEquipment2023-12-3113709852ns5:LandBuildings2024-01-012024-12-3113709852ns5:LandBuildings2024-12-3113709852ns5:PlantMachinery2024-12-3113709852ns5:FurnitureFittings2024-12-3113709852ns5:ComputerEquipment2024-12-3113709852ns5:LandBuildings2023-12-3113709852ns5:PlantMachinery2023-12-3113709852ns5:FurnitureFittings2023-12-3113709852ns5:ComputerEquipment2023-12-3113709852ns5:CostValuation2023-12-3113709852ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3113709852ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3113709852ns10:OrdinaryShareClass12024-12-31
REGISTERED NUMBER: 13709852 (England and Wales)















BOOTHBY WILDLAND LIMITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024






BOOTHBY WILDLAND LIMITED (REGISTERED NUMBER: 13709852)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 3 to 6


BOOTHBY WILDLAND LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2024







DIRECTORS: A J Struthers
S L Payne


REGISTERED OFFICE: C/O External Services Limited
20 Central Avenue
St Andrews Business Park
Norwich
NR7 0HR


REGISTERED NUMBER: 13709852 (England and Wales)


SENIOR STATUTORY AUDITOR: Theo Banos BA FCA


AUDITORS: Duncan & Toplis Audit Limited, Statutory Auditor
3 Castlegate
Grantham
Lincolnshire
NG31 6SF


BANKERS: HSBC Bank Plc
69 Pall Mall,
London
SW1Y 5EY

BOOTHBY WILDLAND LIMITED (REGISTERED NUMBER: 13709852)

STATEMENT OF FINANCIAL POSITION
31 DECEMBER 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - 22,863
Tangible assets 5 14,625,009 14,619,398
Investments 6 15 15
14,625,024 14,642,276

CURRENT ASSETS
Valuation 102,114 322,365
Debtors 7 873,481 91,251
Cash at bank 345,021 936,215
1,320,616 1,349,831
CREDITORS
Amounts falling due within one year 8 15,830,759 15,514,942
NET CURRENT LIABILITIES (14,510,143 ) (14,165,111 )
TOTAL ASSETS LESS CURRENT LIABILITIES 114,881 477,165

PROVISIONS FOR LIABILITIES - 10,867
NET ASSETS 114,881 466,298

CAPITAL AND RESERVES
Called up share capital 9 1 1
Retained earnings 114,880 466,297
SHAREHOLDERS' FUNDS 114,881 466,298

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 16 June 2025 and were signed on its behalf by:





S L Payne - Director


BOOTHBY WILDLAND LIMITED (REGISTERED NUMBER: 13709852)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1. STATUTORY INFORMATION

Boothby Wildland Limited is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£) and is rounded to the nearest £.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group. The company is a subsidiary of Nattergal Limited.

Revenue
Revenue for produce represents the fair value of net invoiced sales of produce, excluding value added tax, and are recognised on despatch.

Revenue for subsidies is measured at the fair value of the consideration received in respect of environmental subsidies and the Basic Payment scheme. Revenue is recognised in the period to which the income relates.

Revenue for biodiversity net gain (BNG) activities is recognised progressively, aligning with the cost profile of delivering agreed habitat improvements. This means revenue is recorded as costs are incurred, reflecting the completion of performance obligations over time.

Revenue for carbon credits is recognised as credits are verified.

Intangible assets
Entitlements, being the amount paid in connection with the acquisition of the business in 2021, are being amortised evenly over the period to 31 December 2024.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - Nil
Plant and machinery - 20% on reducing balance
Fixtures and Fittings - 20% on reducing balance
Computer equipment - 33% on cost

Tangible fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.

Impairments
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each financial reporting date. If such indication exists, the recoverable amount of the asset is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.

Government grants
Government grants in relation to tangible fixed assets are credited to the statement of income over the useful life of the related asset. Grants received in relation to expenditure are credited to the statement of income when the expenditure is charged to the profit or loss.

Valuation
The arable valuation has been valued at the lower of cost and fair value less cost to sell, after making due allowances for obsolete and slow moving items.

BOOTHBY WILDLAND LIMITED (REGISTERED NUMBER: 13709852)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

2. ACCOUNTING POLICIES - continued

Financial instruments
The company has chosen to adopt the FRS102 1A in respect of financial instruments.

Basic financial assets, including trade and other debtors and cash and bank balances are initially recognised at transaction price, unless the arrangement constitute a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

At the end of each reporting period, financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in the income statement.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Going concern
The company relies on the continued support of Nattergal Limited, its parent company, to meet its working capital requirements. At the time of approving the financial statements the directors have a reasonable expectation that the company has adequate reserves to continue in operational existence for the foreseeable future. Therefore, the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Investments
Investments are included at fair value.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2023 - 4 ) .

BOOTHBY WILDLAND LIMITED (REGISTERED NUMBER: 13709852)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

4. INTANGIBLE FIXED ASSETS
Entitlements
£   
COST
At 1 January 2024 70,877
Disposals (70,877 )
At 31 December 2024 -
AMORTISATION
At 1 January 2024 48,014
Amortisation for year 22,863
Eliminated on disposal (70,877 )
At 31 December 2024 -
NET BOOK VALUE
At 31 December 2024 -
At 31 December 2023 22,863

5. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and Computer
property machinery Fittings equipment Totals
£    £    £    £    £   
COST
At 1 January 2024 14,575,932 40,182 16,342 232 14,632,688
Additions - 13,065 412 - 13,477
At 31 December 2024 14,575,932 53,247 16,754 232 14,646,165
DEPRECIATION
At 1 January 2024 - 10,174 3,083 33 13,290
Charge for year - 5,282 2,485 99 7,866
At 31 December 2024 - 15,456 5,568 132 21,156
NET BOOK VALUE
At 31 December 2024 14,575,932 37,791 11,186 100 14,625,009
At 31 December 2023 14,575,932 30,008 13,259 199 14,619,398

6. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1 January 2024
and 31 December 2024 15
NET BOOK VALUE
At 31 December 2024 15
At 31 December 2023 15

BOOTHBY WILDLAND LIMITED (REGISTERED NUMBER: 13709852)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 778,079 -
VAT - 19,755
Prepayments and accrued income 95,402 71,496
873,481 91,251

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade creditors 1,436 23,251
Amounts owed to group undertakings 14,806,063 15,454,906
VAT 145,519 -
Accruals and deferred income 877,741 36,785
15,830,759 15,514,942

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
1 Ordinary shares £1 1 1

10. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Theo Banos BA FCA (Senior Statutory Auditor)
for and on behalf of Duncan & Toplis Audit Limited, Statutory Auditor

11. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is the parent company, Nattergal Limited, which is registered in England and Wales. The parent company's registered office is 20 Central Avenue, St Andrews Business Park, Norwich, NR7 0HR.