24 false false false false false false false false false false true false false false false false false 2023-10-01 Sage Accounts Production Advanced 2024 - FRS102_2024 40,000 20,000 4,000 24,000 16,000 20,000 xbrli:pure xbrli:shares iso4217:GBP 10717310 2023-10-01 2024-09-30 10717310 2024-09-30 10717310 2023-09-30 10717310 2022-10-01 2023-09-30 10717310 2023-09-30 10717310 2022-09-30 10717310 core:NetGoodwill 2023-10-01 2024-09-30 10717310 core:PlantMachinery 2023-10-01 2024-09-30 10717310 core:FurnitureFittings 2023-10-01 2024-09-30 10717310 core:MotorVehicles 2023-10-01 2024-09-30 10717310 bus:RegisteredOffice 2023-10-01 2024-09-30 10717310 bus:Director1 2023-10-01 2024-09-30 10717310 core:WithinOneYear 2024-09-30 10717310 core:WithinOneYear 2023-09-30 10717310 core:NetGoodwill 2023-09-30 10717310 core:NetGoodwill 2024-09-30 10717310 core:PlantMachinery 2023-09-30 10717310 core:FurnitureFittings 2023-09-30 10717310 core:MotorVehicles 2023-09-30 10717310 core:PlantMachinery 2024-09-30 10717310 core:FurnitureFittings 2024-09-30 10717310 core:MotorVehicles 2024-09-30 10717310 core:AfterOneYear 2024-09-30 10717310 core:AfterOneYear 2023-09-30 10717310 core:ShareCapital 2024-09-30 10717310 core:ShareCapital 2023-09-30 10717310 core:RetainedEarningsAccumulatedLosses 2024-09-30 10717310 core:RetainedEarningsAccumulatedLosses 2023-09-30 10717310 core:NetGoodwill 2023-09-30 10717310 core:PlantMachinery 2023-09-30 10717310 core:FurnitureFittings 2023-09-30 10717310 core:MotorVehicles 2023-09-30 10717310 bus:SmallEntities 2023-10-01 2024-09-30 10717310 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 10717310 bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 10717310 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 10717310 bus:FullAccounts 2023-10-01 2024-09-30 10717310 core:ComputerEquipment 2023-10-01 2024-09-30 10717310 core:ComputerEquipment 2023-09-30 10717310 core:ComputerEquipment 2024-09-30 10717310 core:AllAssociates 2024-09-30
COMPANY REGISTRATION NUMBER: 10717310
TWENTY FIVE (YORK) LIMITED
FILLETED UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 September 2024
TWENTY FIVE (YORK) LIMITED
DIRECTOR'S REPORT
YEAR ENDED 30 SEPTEMBER 2024
The director presents his report and the unaudited financial statements of the company for the year ended 30 September 2024 .
PRINCIPAL ACTIVITIES
The principal activity of the company during the year was construction, bespoke cabinetry and joinery manufacture. The company is an innovative, multi-disciplined principal contractor and management company, providing services throughout the UK to support construction and fit out clients.
DIRECTOR
The director who served the company during the year was as follows:
Mr I Hildreth
STRATEGIC REPORT
This is our seventh financial year for Twenty Five (York) Ltd and our second five year plan to grow organically in a debt free manner is sustainable and is based on our founding values: Honesty, Passionate, Trustworthy, Dedicated, Accountable, Enjoyment.
The thirty three friends and colleagues in the business, successfully and safely committing to delivering our valued clients works, continue to amaze me in being diverse and vibrant in their approach, as we continue to provide a dedicated service we can all be proud of and whilst maintaining the enjoyment in all we do.
My sincere thanks and ongoing appreciation are offered in our continued development to all our staff, subcontractors, suppliers and professionals.
Investment in training, plant, machinery and transport has been made during the period together with further development of our premises.
The last twelve months have broadened and increased our work in
Sushi and joinery manufacture UK wide and overseas
Exhibitions
Food manufacturing
Pet food manufacturing
Bettys and Taylors
NHS & Property Services
Animal welfare
Vehicle manufacture & refurbishment
F1 racing team bespoke joinery and fit out
High end retail
M&S approved contractor
Agricultural Estates
Charity Hub in Leeds
Bespoke joinery
Private residences
Education projects
Health and safety remains paramount in all we do together with the wellbeing of our staff and subtrades.
Our accreditations have been renewed and a claim free renewal with our insurers.
The workload for the next 12 months has some exciting projects and will continue to demonstrate our ability to deliver successful projects around the country.
SMALL COMPANY PROVISIONS
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 15 July 2025 and signed on behalf of the board by:
Mr I Hildreth
Director
Registered office:
Station Yard
Hessay
York
United Kingdom
YO26 8JS
TWENTY FIVE (YORK) LIMITED
STATEMENT OF FINANCIAL POSITION
30 September 2024
2024
2023
Note
£
£
£
FIXED ASSETS
Intangible assets
5
16,000
20,000
Tangible assets
6
230,484
226,820
----------
----------
246,484
246,820
CURRENT ASSETS
Stocks
469,665
371,927
Debtors
7
1,258,174
359,859
Cash at bank and in hand
532,805
375,736
-------------
-------------
2,260,644
1,107,522
CREDITORS: amounts falling due within one year
8
1,729,585
735,950
-------------
-------------
NET CURRENT ASSETS
531,059
371,572
----------
----------
TOTAL ASSETS LESS CURRENT LIABILITIES
777,543
618,392
CREDITORS: amounts falling due after more than one year
9
18,991
18,892
PROVISIONS
57,621
45,364
----------
----------
NET ASSETS
700,931
554,136
----------
----------
CAPITAL AND RESERVES
Called up share capital
1
1
Profit and loss account
700,930
554,135
----------
----------
SHAREHOLDERS FUNDS
700,931
554,136
----------
----------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
TWENTY FIVE (YORK) LIMITED
STATEMENT OF FINANCIAL POSITION (continued)
30 September 2024
These financial statements were approved by the board of directors and authorised for issue on 15 July 2025 , and are signed on behalf of the board by:
Mr I Hildreth
Director
Company registration number: 10717310
TWENTY FIVE (YORK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 30 SEPTEMBER 2024
1. GENERAL INFORMATION
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Station Yard, Hessay, York, YO26 8JS, United Kingdom.
2. STATEMENT OF COMPLIANCE
These financial statements have been prepared in compliance with FRS 102 Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. ACCOUNTING POLICIES
(a) Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
(b) Going concern
The UK economy has recently been impacted by rising inflation, interest rates and energy costs, exacerbated by the war in Ukraine. All these matters have impacted the company's trading results to a greater or lesser extent. At the date of signing these financial statements, the directors have considered the effect of these matters on the company with the information available to it and do not believe that it will affect the ability of the company to continue to trade for the foreseeable future. On this basis, the directors have prepared these financial statements on a going concern basis.
(c) Judgements and key sources of estimation uncertainty
Work in progress The company's accounting policy for work in progress is set out in note 3(j). Any provisions made for foreseeable future losses are based on management's judgements and historical experience with similar developments.
(d) Revenue recognition
In respect of long-term contracts and contracts for on-going services, turnover represents the value of work done in the year, including estimates of amounts not invoiced. Turnover in respect of long-term contracts and contracts for on-going services is recognised by reference to the stage of completion.
(e) Current & deferred tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
(f) Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
(g) Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
10% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
(h) Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
(i) Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
20% reducing balance
Fixtures and fittings
-
20% reducing balance
Motor vehicles
-
20% reducing balance
Equipment
-
20% reducing balance
(j) Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
(k) Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
(l) Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
(m) Work in progress
Work in progress is valued on the basis of direct costs plus attributable overheads based on normal level of activity. Provision is made for any foreseeable losses where appropriate. No element of profit is included in the valuations of work in progress.
(n) Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
(o) Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
(p) Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. EMPLOYEE NUMBERS
The average number of persons employed by the company during the year amounted to 24 (2023: 24 ).
5. INTANGIBLE ASSETS
Goodwill
£
Cost
At 1 October 2023 and 30 September 2024
40,000
--------
Amortisation
At 1 October 2023
20,000
Charge for the year
4,000
--------
At 30 September 2024
24,000
--------
Carrying amount
At 30 September 2024
16,000
--------
At 30 September 2023
20,000
--------
6. TANGIBLE ASSETS
Plant and machinery
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
£
Cost
At 1 October 2023
47,424
18,784
358,430
31,568
456,206
Additions
59,093
2,381
61,474
Disposals
( 187)
( 187)
--------
--------
----------
--------
----------
At 30 September 2024
47,237
18,784
417,523
33,949
517,493
--------
--------
----------
--------
----------
Depreciation
At 1 October 2023
19,878
12,803
175,536
21,170
229,387
Charge for the year
5,472
1,196
48,398
2,556
57,622
--------
--------
----------
--------
----------
At 30 September 2024
25,350
13,999
223,934
23,726
287,009
--------
--------
----------
--------
----------
Carrying amount
At 30 September 2024
21,887
4,785
193,589
10,223
230,484
--------
--------
----------
--------
----------
At 30 September 2023
27,546
5,981
182,894
10,398
226,819
--------
--------
----------
--------
----------
7. DEBTORS
2024
2023
£
£
Trade debtors
1,205,811
359,859
Other debtors
52,363
-------------
----------
1,258,174
359,859
-------------
----------
8. CREDITORS: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
15,058
Trade creditors
1,053,495
337,626
Amounts owed to group undertakings
155,338
229,933
Accruals and deferred income
258,647
8,178
Corporation tax
59,586
23,936
Social security and other taxes
171,439
121,959
Obligations under finance leases and hire purchase contracts
16,022
14,318
-------------
----------
1,729,585
735,950
-------------
----------
9. CREDITORS: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
16,121
Obligations under finance leases and hire purchase contracts
2,870
18,892
--------
--------
18,991
18,892
--------
--------
10. RELATED PARTY TRANSACTIONS
During the year a director made available a loan to the company. At the year end the balance of this loan was £ 155,338 (2023: £229,933). This loan is repayable upon demand and has been subject to interest payable at the UK market rate on a monthly basis.