24 01/03/2024 28/02/2025 2025-02-28 false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2024-03-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 02261651 2024-03-01 2025-02-28 02261651 2025-02-28 02261651 2024-02-29 02261651 2023-03-01 2024-02-29 02261651 2024-02-29 02261651 2023-02-28 02261651 bus:Director1 2024-03-01 2025-02-28 02261651 core:PlantMachinery 2024-02-29 02261651 core:MotorVehicles 2024-02-29 02261651 core:PlantMachinery 2025-02-28 02261651 core:MotorVehicles 2025-02-28 02261651 core:WithinOneYear 2025-02-28 02261651 core:WithinOneYear 2024-02-29 02261651 core:AfterOneYear 2025-02-28 02261651 core:AfterOneYear 2024-02-29 02261651 core:PlantMachinery 2024-03-01 2025-02-28 02261651 core:MotorVehicles 2024-03-01 2025-02-28 02261651 core:ShareCapital 2025-02-28 02261651 core:ShareCapital 2024-02-29 02261651 core:SharePremium 2025-02-28 02261651 core:SharePremium 2024-02-29 02261651 core:RetainedEarningsAccumulatedLosses 2025-02-28 02261651 core:RetainedEarningsAccumulatedLosses 2024-02-29 02261651 core:CostValuation core:Non-currentFinancialInstruments 2025-02-28 02261651 core:Non-currentFinancialInstruments 2025-02-28 02261651 core:Non-currentFinancialInstruments 2024-02-29 02261651 core:PlantMachinery 2024-02-29 02261651 core:MotorVehicles 2024-02-29 02261651 bus:SmallEntities 2024-03-01 2025-02-28 02261651 bus:AuditExempt-NoAccountantsReport 2024-03-01 2025-02-28 02261651 bus:SmallCompaniesRegimeForAccounts 2024-03-01 2025-02-28 02261651 bus:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 02261651 bus:FullAccounts 2024-03-01 2025-02-28
Company registration number: 02261651
Westbury Garden Rooms Limited
Unaudited filleted financial statements
28 February 2025
Westbury Garden Rooms Limited
Contents
Statement of financial position
Notes to the financial statements
Westbury Garden Rooms Limited
Statement of financial position
28 February 2025
2025 2024
Note £ £ £ £
Fixed assets
Tangible assets 5 358,488 473,224
Investments 6 713,597 713,597
_______ _______
1,072,085 1,186,821
Current assets
Stocks 419,345 317,143
Debtors 7 1,339,377 2,210,133
Cash at bank and in hand 229,966 415,502
_______ _______
1,988,688 2,942,778
Creditors: amounts falling due
within one year 8 ( 1,204,330) ( 1,334,844)
_______ _______
Net current assets 784,358 1,607,934
_______ _______
Total assets less current liabilities 1,856,443 2,794,755
Creditors: amounts falling due
after more than one year 9 ( 9,679) ( 53,079)
Provisions for liabilities ( 89,913) ( 89,913)
_______ _______
Net assets 1,756,851 2,651,763
_______ _______
Capital and reserves
Called up share capital 277,778 277,778
Share premium account 22,222 22,222
Profit and loss account 1,456,851 2,351,763
_______ _______
Shareholders funds 1,756,851 2,651,763
_______ _______
For the year ending 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 01 July 2025 , and are signed on behalf of the board by:
J. J. Hey
Director
Company registration number: 02261651
Westbury Garden Rooms Limited
Notes to the financial statements
Year ended 28 February 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 46-52 Cutlers Road, South Woodham Ferrers, Chelmsford, Essex, CM3 5XJ.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
Although the company's trade has been affected by the Covid 19 pandemic, measures taken by the directors have significantly mitigated the effects. The directors continue to consider the company a going concern.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertaking comprise a small group.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the amount of current tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 15-25% reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Fixed asset investments
Fixed asset investments are intially recorded at cost and subsequently stated at cost less any accumulated impairment losses.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other receivables and payables. Debt instruments that are payable or receivable within one year are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received.
Defined contribution pension plans
Contributions to defined contribution pension plans are recognised as an expense in the period in which the contributions are paid.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 24 (2024: 24 ).
5. Tangible assets
Plant and machinery Motor vehicles Total
£ £ £
Cost
At 1 March 2024 243,556 420,324 663,880
Additions 10,573 - 10,573
Disposals - ( 22,550) ( 22,550)
_______ _______ _______
At 28 February 2025 254,129 397,774 651,903
_______ _______ _______
Depreciation
At 1 March 2024 117,604 73,052 190,656
Charge for the year 28,978 86,818 115,796
Disposals - ( 13,037) ( 13,037)
_______ _______ _______
At 28 February 2025 146,582 146,833 293,415
_______ _______ _______
Carrying amount
At 28 February 2025 107,547 250,941 358,488
_______ _______ _______
At 28 February 2024 125,952 347,272 473,224
_______ _______ _______
6. Investments
Shares in group undertakings and participating interests
£
Cost
At 1 March 2024 and 28 February 2025 713,597
_______
Impairment
At 1 March 2024 and 28 February 2025 -
_______
Carrying amount
At 28 February 2025 713,597
_______
At 28 February 2024 713,597
_______
7. Debtors
2025 2024
£ £
Trade debtors 668,203 504,797
Amounts owed by group undertakings and undertakings in which the company has a participating interest 623,456 1,679,393
Other debtors 47,718 25,943
_______ _______
1,339,377 2,210,133
_______ _______
8. Creditors: amounts falling due within one year
2025 2024
£ £
Bank loans and overdrafts 26,039 62,500
Trade creditors 128,348 103,692
Corporation tax 214,409 153,326
Social security and other taxes 103,673 172,767
Other creditors 731,861 842,559
_______ _______
1,204,330 1,334,844
_______ _______
Any bank borrowings of the company are secured by a debenture dated 17 July 2015 in the name of Westhey Limited, previously its parent company.
9. Creditors: amounts falling due after more than one year
2025 2024
£ £
Other creditors 9,679 53,079
_______ _______
10. Controlling party
Westbury Trust Limited is the company's parent undertaking. The registered office of Westbury Trust Limited is 46-52 Cutlers Road, South Woodham Ferrers, Chelmsford, Essex. CM3 5XJ.