IRIS Accounts Production v25.1.4.42 08498303 Board of Directors 1.1.24 31.12.24 31.12.24 15.7.25 false true false false true false Auditors Opinion Ordinary 1.00000 Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh084983032023-12-31084983032024-12-31084983032024-01-012024-12-31084983032022-12-31084983032023-01-012023-12-31084983032023-12-3108498303ns15:EnglandWales2024-01-012024-12-3108498303ns14:PoundSterling2024-01-012024-12-3108498303ns10:Director12024-01-012024-12-3108498303ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3108498303ns10:SmallEntities2024-01-012024-12-3108498303ns10:Audited2024-01-012024-12-3108498303ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3108498303ns10:FullAccounts2024-01-012024-12-3108498303ns10:OrdinaryShareClass12024-01-012024-12-3108498303ns10:Director22024-01-012024-12-3108498303ns10:RegisteredOffice2024-01-012024-12-3108498303ns5:CurrentFinancialInstruments2024-12-3108498303ns5:CurrentFinancialInstruments2023-12-3108498303ns5:ShareCapital2024-12-3108498303ns5:ShareCapital2023-12-3108498303ns5:RetainedEarningsAccumulatedLosses2024-12-3108498303ns5:RetainedEarningsAccumulatedLosses2023-12-3108498303ns5:PlantMachinery2023-12-3108498303ns5:FurnitureFittings2023-12-3108498303ns5:ComputerEquipment2023-12-3108498303ns5:PlantMachinery2024-01-012024-12-3108498303ns5:FurnitureFittings2024-01-012024-12-3108498303ns5:ComputerEquipment2024-01-012024-12-3108498303ns5:PlantMachinery2024-12-3108498303ns5:FurnitureFittings2024-12-3108498303ns5:ComputerEquipment2024-12-3108498303ns5:PlantMachinery2023-12-3108498303ns5:FurnitureFittings2023-12-3108498303ns5:ComputerEquipment2023-12-3108498303ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3108498303ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3108498303ns5:WithinOneYear2024-12-3108498303ns5:WithinOneYear2023-12-3108498303ns5:BetweenOneFiveYears2024-12-3108498303ns5:BetweenOneFiveYears2023-12-3108498303ns5:AllPeriods2024-12-3108498303ns5:AllPeriods2023-12-3108498303ns10:OrdinaryShareClass12024-12-31
REGISTERED NUMBER: 08498303 (England and Wales)
























Financial Statements for the Year Ended 31 December 2024

for

Complete Logistics Limited

Complete Logistics Limited (Registered number: 08498303)






Contents of the Financial Statements
for the Year Ended 31 December 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Complete Logistics Limited

Company Information
for the Year Ended 31 December 2024







DIRECTORS: K C Ellington
N J Burrell





REGISTERED OFFICE: Unit 1 Swannington Road
Broughton Astley
Leicester
LE9 6TU





REGISTERED NUMBER: 08498303 (England and Wales)





INDEPENDENT AUDITORS: BK Plus Audit Limited
Azzurri House
Walsall Road
Aldridge
Walsall
West Midlands
WS9 0RB

Complete Logistics Limited (Registered number: 08498303)

Balance Sheet
31 December 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 65,098 81,638

CURRENT ASSETS
Debtors 5 532,718 626,077
Cash at bank 584,039 422,042
1,116,757 1,048,119
CREDITORS
Amounts falling due within one year 6 188,087 223,209
NET CURRENT ASSETS 928,670 824,910
TOTAL ASSETS LESS CURRENT
LIABILITIES

993,768

906,548

PROVISIONS FOR LIABILITIES 16,275 20,410
NET ASSETS 977,493 886,138

CAPITAL AND RESERVES
Called up share capital 8 100 100
Retained earnings 977,393 886,038
SHAREHOLDERS' FUNDS 977,493 886,138

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 15 July 2025 and were signed on its behalf by:





K C Ellington - Director


Complete Logistics Limited (Registered number: 08498303)

Notes to the Financial Statements
for the Year Ended 31 December 2024

1. STATUTORY INFORMATION

Complete Logistics Limited is a private company limited by shares incorporated in England and Wales.The registered office is Unit 1, Swannington Road, Broughton Astley, Leicester, United Kingdom, LE9 6TU.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

Going concern
In assessing the appropriateness of the going concern assumption, the Directors have reviewed detailed forecasts prepared for at least 12 months from the date of approval of the financial statements in conjunction with recent trading data. Based upon this review, the Directors have the reasonable expectation that the company can continue to trade and meet its liabilities as they fall due for the foreseeable future. The Directors have therefore considered that it is appropriate for the financial statements to be prepared on the going concern basis.

Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the provision of warehousing and packing services are recognised when contracts for the provision of such services have been fulfilled and the amount of revenue can be measured reliably.

Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:

Computer Equipment - 33% Reducing Balance
Fixtures and Fittings - 20% Reducing Balance
Plant and Machinery - 20% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs.
Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Complete Logistics Limited (Registered number: 08498303)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued

Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method less impairment.

Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint
ventures, are initially measured at fair value, which is normally the transaction price. Such assets are
subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that
investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably
are measured at cost less impairment.

Impairment of financial assets
Financial assets are assessed for indicators of impairment at each reporting end date.

Financial assets are impaired where there is objective evidence that, as a result of one or more events that
occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If
an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of
the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is
recognised in profit or loss.

Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including creditors, and amounts due from fellow group companies are initially recognised at transaction price and are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Complete Logistics Limited (Registered number: 08498303)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial
instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and
are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit
or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair
value through profit or loss. Debt instruments may be designated as being measured at fair value through profit
or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance
evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or
cancelled.

Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

Foreign currencies
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

Hire purchase and leasing commitments
Rentals payable under operating leases, including any lease incentives received, are charged to profit or
loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Pension costs and other post-retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Complete Logistics Limited (Registered number: 08498303)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued

Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets .

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 11 (2023 - 11 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Computer
machinery fittings equipment Totals
£    £    £    £   
COST
At 1 January 2024
and 31 December 2024 144,347 32,098 9,357 185,802
DEPRECIATION
At 1 January 2024 81,193 15,243 7,728 104,164
Charge for year 12,631 3,371 538 16,540
At 31 December 2024 93,824 18,614 8,266 120,704
NET BOOK VALUE
At 31 December 2024 50,523 13,484 1,091 65,098
At 31 December 2023 63,154 16,855 1,629 81,638

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 234,106 318,260
Amounts owed by group undertakings 15,793 38,592
Amounts owed by participating interests 176,533 175,559
Other debtors 106,286 93,666
532,718 626,077

Complete Logistics Limited (Registered number: 08498303)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade creditors 121,228 99,216
Amounts owed to participating interests 100 -
Taxation and social security 49,917 84,002
Other creditors 16,842 39,991
188,087 223,209

7. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2024 2023
£    £   
Within one year 619,000 619,000
Between one and five years 670,583 1,289,583
1,289,583 1,908,583

8. CALLED UP SHARE CAPITAL

Allotted and issued:
Number: Class: Nominal 2024 2023
value: £    £   
100 Share capital £1 100 100

9. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Andrew Williams FCCA (Senior Statutory Auditor)
for and on behalf of BK Plus Audit Limited

10. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption 33.1A under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

11. ULTIMATE CONTROLLING PARTY

The ultimate controlling party was Pinnacle International Freight Holdings Limited, which is registered in England and Wales and whose registered office is Unit 1, Swannington Road, Broughton Astley, Leicester, LE9 6TU. Consolidated financial statements for Pinnacle International Freight Holdings Limited, the largest and smallest group to consolidate the results of this company, can be obtained from the registered office.

The ultimate controlling party is N J Burrell.