|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Statement of financial position |
1 |
|
Notes to the financial statements |
3 |
|
|
|
Statement of Financial Position |
|
2024 |
2023 |
|||
|
Note |
£ |
£ |
£ |
£ |
|
Tangible assets |
5 |
|
|
||
|
Stocks |
|
|
|||
|
Debtors |
6 |
|
|
||
|
Cash at bank and in hand |
|
|
|||
|
---------- |
---------- |
||||
|
|
|
||||
|
Creditors: amounts falling due within one year |
7 |
|
|
||
|
---------- |
---------- |
||||
|
Net current assets |
|
|
|||
|
---------- |
---------- |
||||
|
Total assets less current liabilities |
|
|
|||
|
Creditors: amounts falling due after more than one year |
8 |
|
|
||
|
Taxation including deferred tax |
|
|
||
|
---------- |
---------- |
|||
|
Net assets |
|
|
||
|
---------- |
---------- |
|||
|
Called up share capital |
9 |
|
|
||
|
Profit and loss account |
|
|
|||
|
---------- |
---------- |
||||
|
Shareholders funds |
|
|
|||
|
---------- |
---------- |
||||
|
|
|
Statement of Financial Position (continued) |
|
|
|
Director |
|
|
|
Notes to the Financial Statements |
|
Fixtures and Fittings |
- |
|
|
|
Motor Vehicles |
- |
|
|
|
Equipment and Plant |
- |
|
|
|
Office Building |
- |
|
|
|
Fixtures and fittings |
Motor vehicles |
Equipment and Plant |
Office building |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
|||||
|
At 1 November 2023 |
|
|
|
|
|
|
Additions |
– |
– |
|
– |
|
|
Disposals |
(
|
– |
(
|
– |
(
|
|
------- |
---------- |
---------- |
------- |
------------ |
|
|
At 31 October 2024 |
|
|
|
|
|
|
------- |
---------- |
---------- |
------- |
------------ |
|
|
Depreciation |
|||||
|
At 1 November 2023 |
|
|
|
|
|
|
Charge for the year |
|
|
|
– |
|
|
Disposals |
(
|
– |
(
|
– |
(
|
|
------- |
---------- |
---------- |
------- |
------------ |
|
|
At 31 October 2024 |
|
|
|
|
|
|
------- |
---------- |
---------- |
------- |
------------ |
|
|
Carrying amount |
|||||
|
At 31 October 2024 |
|
|
|
– |
|
|
------- |
---------- |
---------- |
------- |
------------ |
|
|
At 31 October 2023 |
|
|
|
– |
|
|
------- |
---------- |
---------- |
------- |
------------ |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Prepayments and accrued income |
|
|
|
Other debtors |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
|
|
Accruals and deferred income |
|
|
|
Corporation tax |
|
|
|
Social security and other taxes |
|
|
|
Obligations under finance leases and hire purchase contracts |
– |
|
|
Director loan accounts |
|
|
|
Other creditors |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
------- |
-------- |
|
|
2024 |
2023 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
100 |
|
100 |
|
|
|
100 |
|
100 |
|
|
|
100 |
|
100 |
|
|
|
100 |
|
100 |
|
|
|
100 |
|
100 |
|
---- |
---- |
---- |
---- |
|
|
|
|
|
|
|
|
---- |
---- |
---- |
---- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Not later than 1 year |
|
|
|
Later than 1 year and not later than 5 years |
|
|
|
Later than 5 years |
– |
|
|
-------- |
---------- |
|
|
|
|
|
|
-------- |
---------- |
|
| 2024 | 2023 | ||
| £ | £ | ||
| Balances owed by/(to): | |||
| Other related parties | 6 | 13,540 | |
| ---- | -------- | ||