Silverfin false false 31/12/2024 01/01/2024 31/12/2024 Fiona M Donaldson 20/02/2020 James E B Gammell 22/07/2011 Patrick R Gammell 22/07/2011 16 July 2025 The principal activity of the Company during the financial year was the making and holding of investments. SC403991 2024-12-31 SC403991 bus:Director1 2024-12-31 SC403991 bus:Director2 2024-12-31 SC403991 bus:Director3 2024-12-31 SC403991 2023-12-31 SC403991 core:CurrentFinancialInstruments 2024-12-31 SC403991 core:CurrentFinancialInstruments 2023-12-31 SC403991 core:ShareCapital 2024-12-31 SC403991 core:ShareCapital 2023-12-31 SC403991 core:SharePremium 2024-12-31 SC403991 core:SharePremium 2023-12-31 SC403991 core:RetainedEarningsAccumulatedLosses 2024-12-31 SC403991 core:RetainedEarningsAccumulatedLosses 2023-12-31 SC403991 core:CostValuation 2023-12-31 SC403991 core:CostValuation 2024-12-31 SC403991 core:AdditionsToInvestments 2024-12-31 SC403991 core:DisposalsRepaymentsInvestments 2024-12-31 SC403991 core:RevaluationsIncreaseDecreaseInInvestments 2024-12-31 SC403991 core:RemainingRelatedParties core:CurrentFinancialInstruments 2024-12-31 SC403991 core:RemainingRelatedParties core:CurrentFinancialInstruments 2023-12-31 SC403991 bus:OrdinaryShareClass1 2024-12-31 SC403991 bus:OrdinaryShareClass2 2024-12-31 SC403991 bus:OrdinaryShareClass3 2024-12-31 SC403991 bus:OrdinaryShareClass4 2024-12-31 SC403991 2024-01-01 2024-12-31 SC403991 bus:FilletedAccounts 2024-01-01 2024-12-31 SC403991 bus:SmallEntities 2024-01-01 2024-12-31 SC403991 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 SC403991 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 SC403991 bus:Director1 2024-01-01 2024-12-31 SC403991 bus:Director2 2024-01-01 2024-12-31 SC403991 bus:Director3 2024-01-01 2024-12-31 SC403991 2023-01-01 2023-12-31 SC403991 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 SC403991 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 SC403991 bus:OrdinaryShareClass2 2024-01-01 2024-12-31 SC403991 bus:OrdinaryShareClass2 2023-01-01 2023-12-31 SC403991 bus:OrdinaryShareClass3 2024-01-01 2024-12-31 SC403991 bus:OrdinaryShareClass3 2023-01-01 2023-12-31 SC403991 bus:OrdinaryShareClass4 2024-01-01 2024-12-31 SC403991 bus:OrdinaryShareClass4 2023-01-01 2023-12-31 SC403991 bus:OrdinaryShareClass5 2024-01-01 2024-12-31 SC403991 bus:OrdinaryShareClass5 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: SC403991 (Scotland)

WILDWOOD CAPITAL UK

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH THE REGISTRAR

WILDWOOD CAPITAL UK

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2024

Contents

WILDWOOD CAPITAL UK

BALANCE SHEET

AS AT 31 DECEMBER 2024
WILDWOOD CAPITAL UK

BALANCE SHEET (continued)

AS AT 31 DECEMBER 2024
Note 2024 2023
£ £
Fixed assets
Investments 3 13,174,995 12,455,717
13,174,995 12,455,717
Current assets
Debtors 4 3,505,405 5,054,279
Cash at bank and in hand 395,236 419,206
3,900,641 5,473,485
Creditors: amounts falling due within one year 5 ( 162,251) ( 2,271,076)
Net current assets 3,738,390 3,202,409
Total assets less current liabilities 16,913,385 15,658,126
Provision for liabilities ( 964,650) ( 964,650)
Net assets 15,948,735 14,693,476
Capital and reserves
Called-up share capital 6 4,005,141 4,005,141
Share premium account 6,983,536 6,983,536
Profit and loss account 4,960,058 3,704,799
Total shareholders' funds 15,948,735 14,693,476

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Wildwood Capital UK (registered number: SC403991) were approved and authorised for issue by the Board of Directors on 16 July 2025. They were signed on its behalf by:

Patrick R Gammell
Director
WILDWOOD CAPITAL UK

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2024
WILDWOOD CAPITAL UK

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Wildwood Capital UK (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in Scotland. The address of the Company's registered office is C/O TURCAN CONNELL, Princes Exchange 1 Earl Grey Street, Edinburgh, EH3 9EE, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Group accounts exemption

Group accounts exemption s399
The Company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the Company as an individual entity and not about its group.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Profit and Loss Account in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover represents income generated from fees for managing investments.

Employee benefits

Short term benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account. No impairments were noted in the year.

Fixed asset investments

Listed investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably.

Unlisted investments and investments in subsidiaries are measured at cost less impairment.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including unpaid directors 3 3

3. Fixed asset investments

Investments in subsidiaries

2024
£
Cost
At 01 January 2024 6,570,395
At 31 December 2024 6,570,395
Carrying value at 31 December 2024 6,570,395
Carrying value at 31 December 2023 6,570,395

Investments in subsidiaries are held at cost less impairment because their fair value cannot be measured reliably.

Listed investments Investments in associates Total
£ £ £
Cost or valuation before impairment
At 01 January 2024 4,235,322 1,650,000 5,885,322
Additions 0 250,000 250,000
Disposals ( 1,996,583) 0 ( 1,996,583)
Movement in fair value 2,465,861 0 2,465,861
At 31 December 2024 4,704,600 1,900,000 6,604,600
Carrying value at 31 December 2024 4,704,600 1,900,000 6,604,600
Carrying value at 31 December 2023 4,235,322 1,650,000 5,885,322

The fair value of listed investments was determined with reference to the quoted market price at the reporting date. The cost of the shares on acquisition was £202,787. Investments in associated are held at cost less impairment because their fair value cannot be measured reliably.

4. Debtors

2024 2023
£ £
Amounts owed by Group undertakings 1,484,000 4,700,000
Amounts owed by related parties 0 284,279
Other debtors 2,021,405 70,000
3,505,405 5,054,279

5. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 228 2,496
Other creditors 162,023 2,268,580
162,251 2,271,076

6. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
2,843,581 A Shares ordinary shares of £ 1.00 each (2023: nil shares) 2,843,581 0
387,880 B Shares ordinary shares of £ 1.00 each (2023: nil shares) 387,880 0
388,750 C Shares ordinary shares of £ 1.00 each (2023: nil shares) 388,750 0
384,930 D Shares ordinary shares of £ 1.00 each (2023: nil shares) 384,930 0
Nil Ordinary shares (2023: 4,005,141 shares of £ 1.00 each) 0 4,005,141
4,005,141 4,005,141

During the financial year the Company issued a special resolution with immediate effect to re-designate the share capital. The result was to split the ordinary shares, shown in 2023, into 4 different classes of share (A, B, C & D).

7. Related party transactions

Transactions with entities in which the entity itself has a participating interest

2024 2023
£ £
Amounts Owed by Group Companies 1,484,000 4,700,000

This loan is repayable on demand and does not bear interest.