3 2 Wilmor Plant Hire Ltd 07643674 false 2024-06-01 2025-05-31 2025-05-31 The principal activity of the company is that of crushing and excavation contractors. Digita Accounts Production Advanced 6.30.9574.0 true 07643674 2024-06-01 2025-05-31 07643674 2025-05-31 07643674 bus:OrdinaryShareClass1 2025-05-31 07643674 core:CurrentFinancialInstruments 2025-05-31 07643674 core:CurrentFinancialInstruments core:WithinOneYear 2025-05-31 07643674 core:Non-currentFinancialInstruments core:AfterOneYear 2025-05-31 07643674 core:FurnitureFittingsToolsEquipment 2025-05-31 07643674 core:MotorVehicles 2025-05-31 07643674 core:OtherPropertyPlantEquipment 2025-05-31 07643674 bus:SmallEntities 2024-06-01 2025-05-31 07643674 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 07643674 bus:FullAccounts 2024-06-01 2025-05-31 07643674 bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 07643674 bus:RegisteredOffice 2024-06-01 2025-05-31 07643674 bus:Director2 2024-06-01 2025-05-31 07643674 bus:Director3 2024-06-01 2025-05-31 07643674 bus:OrdinaryShareClass1 2024-06-01 2025-05-31 07643674 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 07643674 bus:Agent1 2024-06-01 2025-05-31 07643674 core:FurnitureFittingsToolsEquipment 2024-06-01 2025-05-31 07643674 core:MotorVehicles 2024-06-01 2025-05-31 07643674 core:OfficeEquipment 2024-06-01 2025-05-31 07643674 core:OtherPropertyPlantEquipment 2024-06-01 2025-05-31 07643674 core:PlantMachinery 2024-06-01 2025-05-31 07643674 countries:EnglandWales 2024-06-01 2025-05-31 07643674 2024-05-31 07643674 core:FurnitureFittingsToolsEquipment 2024-05-31 07643674 core:MotorVehicles 2024-05-31 07643674 core:OtherPropertyPlantEquipment 2024-05-31 07643674 2023-06-01 2024-05-31 07643674 2024-05-31 07643674 bus:OrdinaryShareClass1 2024-05-31 07643674 core:CurrentFinancialInstruments 2024-05-31 07643674 core:CurrentFinancialInstruments core:WithinOneYear 2024-05-31 07643674 core:CurrentFinancialInstruments core:WithinOneYear core:PreviouslyStatedAmount 2024-05-31 07643674 core:Non-currentFinancialInstruments core:AfterOneYear 2024-05-31 07643674 core:Non-currentFinancialInstruments core:AfterOneYear core:PreviouslyStatedAmount 2024-05-31 07643674 core:FurnitureFittingsToolsEquipment 2024-05-31 07643674 core:MotorVehicles 2024-05-31 07643674 core:OtherPropertyPlantEquipment 2024-05-31 07643674 core:PreviouslyStatedAmount 2024-05-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 07643674

Wilmor Plant Hire Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2025

 

Wilmor Plant Hire Ltd

Contents

Company Information

1

Directors' Report

2

Accountants' Report

3

Balance Sheet

4

Notes to the Unaudited Financial Statements

5 to 8

 

Wilmor Plant Hire Ltd

Company Information

Directors

Mr Earl John Fallon

Mrs Jody Fallon

Registered office

Unit 8 The Courtyard
Goldsmith Way
Eliot Business Park
Nuneaton
Warwickshire
CV10 7RJ

Accountants

Pattinsons Business Services Ltd Unit 8 The Courtyard
Goldsmith Way
Eliot Business Park
Nuneaton
Warwickshire
CV10 7RJ

 

Wilmor Plant Hire Ltd

Directors' Report for the Year Ended 31 May 2025

The directors present their report and the financial statements for the year ended 31 May 2025.

Directors of the company

The directors who held office during the year were as follows:

Mr Earl John Fallon

Mrs Jody Fallon

Principal activity

The principal activity of the company is that of crushing and excavation contractors.

Going concern

The financial statements have been prepared on a going concern basis. The company meets its day to day working capital requirements through the support of bank and other loans. The director therefore considers it appropriate to prepare financial statements on a going concern basis. The financial statements do not include any adjustments that would result in the withdrawal of financial support by the company's creditors.

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the Board on 16 July 2025 and signed on its behalf by:

.........................................
Mr Earl John Fallon
Director

 

Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Wilmor Plant Hire Ltd
for the Year Ended 31 May 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Wilmor Plant Hire Ltd for the year ended 31 May 2025 as set out on pages 4 to 8 from the company's accounting records and from information and explanations you have given us.

This report is made solely to the Board of Directors of Wilmor Plant Hire Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Wilmor Plant Hire Ltd and state those matters that we have agreed to state to the Board of Directors of Wilmor Plant Hire Ltd, as a body. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Wilmor Plant Hire Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Wilmor Plant Hire Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Wilmor Plant Hire Ltd. You consider that Wilmor Plant Hire Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Wilmor Plant Hire Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Pattinsons Business Services Ltd
Unit 8 The Courtyard
Goldsmith Way
Eliot Business Park
Nuneaton
Warwickshire
CV10 7RJ

16 July 2025

 

Wilmor Plant Hire Ltd

(Registration number: 07643674)
Balance Sheet as at 31 May 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

175,132

174,632

Current assets

 

Debtors

6

174,926

45,169

Cash at bank and in hand

 

456

3

 

175,382

45,172

Creditors: Amounts falling due within one year

7

(171,438)

(134,693)

Net current assets/(liabilities)

 

3,944

(89,521)

Total assets less current liabilities

 

179,076

85,111

Creditors: Amounts falling due after more than one year

7

(221,553)

(230,648)

Net liabilities

 

(42,477)

(145,537)

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

(42,577)

(145,637)

Shareholders' deficit

 

(42,477)

(145,537)

For the financial year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.

Approved and authorised by the Board on 16 July 2025 and signed on its behalf by:
 

.........................................
Mr Earl John Fallon
Director

 

Wilmor Plant Hire Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 8 The Courtyard
Goldsmith Way
Eliot Business Park
Nuneaton
Warwickshire
CV10 7RJ

These financial statements were authorised for issue by the Board on 16 July 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% Reducing balance

Plant and machinery

15% Reducing balance

Office equipment

3 Year straight line

 

Wilmor Plant Hire Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Wilmor Plant Hire Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks, other third parties and loans to related parties.

3

Staff numbers

The average number of persons employed by the company during the year, was 3 (2024 - 2).

4

Profit/loss before tax

Arrived at after charging/(crediting)

2025
£

2024
£

Depreciation expense

30,933

33,674

5

Tangible assets

Office equipment
 £

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 June 2024

-

31,500

234,056

265,556

Additions

458

30,975

-

31,433

At 31 May 2025

458

62,475

234,056

296,989

Depreciation

At 1 June 2024

-

13,289

77,635

90,924

Charge for the year

13

7,457

23,463

30,933

At 31 May 2025

13

20,746

101,098

121,857

Carrying amount

At 31 May 2025

445

41,729

132,958

175,132

At 31 May 2024

-

18,211

156,421

174,632

 

Wilmor Plant Hire Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

6

Debtors

2025
£

2024
£

Trade debtors

173,915

41,656

Prepayments

1,011

76

Other debtors

-

3,437

174,926

45,169

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Bank loans and overdrafts

52,986

49,423

Trade creditors

 

9,356

6,054

Taxation and social security

 

33,182

-

Other creditors

 

74,914

79,216

Accruals and deferred income

 

1,000

-

 

171,438

134,693

Due after one year

 

Loans and borrowings

221,553

230,648

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100