AIE Networks Limited
Filleted Accounts
31 May 2025
Registered number
14852788
AIE Networks Limited
Registered number: 14852788
Balance Sheet
as at 31 May 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 3 194,471 44,636
Current assets
Debtors 4 74,782 73,942
Cash at bank and in hand 30,288 30,829
105,070 104,771
Creditors: amounts falling due within one year 5 (39,744) (96,076)
Net current assets 65,326 8,695
Total assets less current liabilities 259,797 53,331
Creditors: amounts falling due after more than one year 6 (162,216) -
Provisions for liabilities (38,816) (11,159)
Net assets 58,765 42,172
Capital and reserves
Called up share capital 150 150
Profit and loss account 58,615 42,022
Shareholders' funds 58,765 42,172
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Ian Bray
Director
Approved by the board on 16 July 2025
AIE Networks Limited
Notes to the Accounts
for the year ended 31 May 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery over 4 years
Fixtures, fittings, tools and equipment over 4 years
Motor vehicles over 4 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 7 2
3 Tangible fixed assets
Plant and machinery Motor vehicles Total
£ £ £
Cost
At 1 June 2024 9,843 38,047 47,890
Additions 1,549 214,194 215,743
At 31 May 2025 11,392 252,241 263,633
Depreciation
At 1 June 2024 2,461 793 3,254
Charge for the year 2,848 63,060 65,908
At 31 May 2025 5,309 63,853 69,162
Net book value
At 31 May 2025 6,083 188,388 194,471
At 31 May 2024 7,382 37,254 44,636
4 Debtors 2025 2024
£ £
Trade debtors 67,764 -
Other debtors 7,018 73,942
74,782 73,942
5 Creditors: amounts falling due within one year 2025 2024
£ £
Obligations under finance lease and hire purchase contracts 17,097 -
Taxation and social security costs 14,361 89,848
Other creditors 8,286 6,228
39,744 96,076
6 Creditors: amounts falling due after one year 2025 2024
£ £
Obligations under finance lease and hire purchase contracts 162,216 -
7 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
Mr Andrew Bray
Loan 5,600 - (5,600) -
5,600 - (5,600) -
8 Other information
AIE Networks Limited is a private company limited by shares and incorporated in England. Its registered office is:
Suite 4, Crossgates House
67 Crossgates Shopping Centre
Station Road
Leeds
LS15 8EU
AIE Networks Limited 14852788 false 2024-06-01 2025-05-31 2025-05-31 VT Final Accounts April 2024 Ian Bray No description of principal activity 14852788 2023-06-09 2024-05-31 14852788 core:WithinOneYear 2024-05-31 14852788 core:AfterOneYear 2024-05-31 14852788 core:ShareCapital 2024-05-31 14852788 core:RetainedEarningsAccumulatedLosses 2024-05-31 14852788 2024-06-01 2025-05-31 14852788 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 14852788 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 14852788 bus:Director40 2024-06-01 2025-05-31 14852788 1 2024-06-01 2025-05-31 14852788 2 2024-06-01 2025-05-31 14852788 core:PlantMachinery 2024-06-01 2025-05-31 14852788 core:Vehicles 2024-06-01 2025-05-31 14852788 bus:Director3 2024-06-01 2025-05-31 14852788 bus:Director3 1 2024-06-01 2025-05-31 14852788 countries:England 2024-06-01 2025-05-31 14852788 bus:FRS102 2024-06-01 2025-05-31 14852788 bus:FilletedAccounts 2024-06-01 2025-05-31 14852788 2025-05-31 14852788 core:WithinOneYear 2025-05-31 14852788 core:AfterOneYear 2025-05-31 14852788 core:ShareCapital 2025-05-31 14852788 core:RetainedEarningsAccumulatedLosses 2025-05-31 14852788 core:PlantMachinery 2025-05-31 14852788 core:Vehicles 2025-05-31 14852788 bus:Director3 1 2025-05-31 14852788 2024-05-31 14852788 core:PlantMachinery 2024-05-31 14852788 core:Vehicles 2024-05-31 14852788 bus:Director3 1 2024-05-31 iso4217:GBP xbrli:pure