0 0 Edenic Consulting Ltd NI695251 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is Engineering related scientific and technical consulting activities Digita Accounts Production Advanced 6.30.9574.0 true NI695251 2024-04-01 2025-03-31 NI695251 2025-03-31 NI695251 bus:Director1 1 2025-03-31 NI695251 bus:OrdinaryShareClass1 2025-03-31 NI695251 core:CurrentFinancialInstruments 2025-03-31 NI695251 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 NI695251 core:FurnitureFittingsToolsEquipment 2025-03-31 NI695251 bus:SmallEntities 2024-04-01 2025-03-31 NI695251 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 NI695251 bus:FilletedAccounts 2024-04-01 2025-03-31 NI695251 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 NI695251 bus:RegisteredOffice 2024-04-01 2025-03-31 NI695251 bus:Director1 2024-04-01 2025-03-31 NI695251 bus:Director1 1 2024-04-01 2025-03-31 NI695251 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 NI695251 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 NI695251 bus:Agent1 2024-04-01 2025-03-31 NI695251 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 NI695251 core:OfficeEquipment 2024-04-01 2025-03-31 NI695251 countries:NorthernIreland 2024-04-01 2025-03-31 NI695251 2024-03-31 NI695251 bus:Director1 1 2024-03-31 NI695251 core:FurnitureFittingsToolsEquipment 2024-03-31 NI695251 2023-03-08 2024-03-31 NI695251 2024-03-31 NI695251 bus:Director1 1 2024-03-31 NI695251 bus:OrdinaryShareClass1 2024-03-31 NI695251 core:CurrentFinancialInstruments 2024-03-31 NI695251 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 NI695251 core:FurnitureFittingsToolsEquipment 2024-03-31 NI695251 bus:Director1 1 2023-03-08 2024-03-31 NI695251 bus:OrdinaryShareClass1 2023-03-08 2024-03-31 NI695251 bus:Director1 1 2023-03-07 xbrli:pure iso4217:GBP xbrli:shares

Registration number: NI695251

Edenic Consulting Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Edenic Consulting Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

Edenic Consulting Ltd

Company Information

Director

Mr Ronan Murphy

Registered office

51 Edenmore Road
Newry
Down
BT34 2JH

Accountants

SP McKeown & Co Ltd
Chartered Certified Accountants, Registered Auditors and Tax Advisors5 Lower Catherine Street
Newry
Co Down
BT35 6BE

 

Edenic Consulting Ltd

(Registration number: NI695251)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

1,151

829

Current assets

 

Debtors

5

29,703

27,548

Cash at bank and in hand

 

57,633

57,540

 

87,336

85,088

Creditors: Amounts falling due within one year

6

(35,712)

(52,215)

Net current assets

 

51,624

32,873

Total assets less current liabilities

 

52,775

33,702

Provisions for liabilities

(288)

(207)

Net assets

 

52,487

33,495

Capital and reserves

 

Called up share capital

7

100

100

Retained earnings

52,387

33,395

Shareholders' funds

 

52,487

33,495

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 21 July 2025
 

.........................................
Mr Ronan Murphy
Director

   
     
 

Edenic Consulting Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
51 Edenmore Road
Newry
Down
BT34 2JH

These financial statements were authorised for issue by the director on 21 July 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Edenic Consulting Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment depreciation

20% Reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Edenic Consulting Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 0 (2024 - 0).

 

Edenic Consulting Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2024

1,036

1,036

Additions

662

662

At 31 March 2025

1,698

1,698

Depreciation

At 1 April 2024

207

207

Charge for the year

340

340

At 31 March 2025

547

547

Carrying amount

At 31 March 2025

1,151

1,151

At 31 March 2024

829

829

5

Debtors

Current

Note

2025
£

2024
£

Trade debtors

 

18,380

17,057

Amounts owed by related parties

9

10,985

10,136

Other debtors

 

338

355

   

29,703

27,548

6

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

90

-

Taxation and social security

33,979

34,445

Accruals and deferred income

1,358

750

Other creditors

285

17,020

35,712

52,215

 

Edenic Consulting Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

7

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary share capital of £1 each

100

100

100

100

       

8

Dividends

Interim dividends paid

2025
£

2024
£

Interim dividend of £800.00 (2024 - £700.00) per each Ordinary share capital

80,000

70,000

 

 

9

Related party transactions

 

Edenic Consulting Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Transactions with the director

2025

At 1 April 2024
£

Advances to director
£

Repayments by director
£

At 31 March 2025
£

Mr Ronan Murphy

Directors loan

17,020

(117,639)

100,904

285

2024

At 8 March 2023
£

Advances to director
£

Repayments by director
£

At 31 March 2024
£

Mr Ronan Murphy

Directors loan

-

(78,188)

95,208

17,020

 

Edenic Consulting Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Director's remuneration

The director's remuneration for the year was as follows:

2025
£

2024
£

Remuneration

12,570

11,523

Dividends paid to the director

2025
£

2024
£

Mr Ronan Murphy

Dividends paid

80,000

70,000