Silverfin false false 31/03/2025 01/04/2024 31/03/2025 H J Harrison 10/01/2020 M J Harrison 30/09/2024 P J Harrison 21/11/2019 V Harrison 09/10/2024 03/09/2019 21 July 2025 The principal activity of the company during the financial year was that of a holding company. 12186151 2025-03-31 12186151 bus:Director1 2025-03-31 12186151 bus:Director2 2025-03-31 12186151 bus:Director3 2025-03-31 12186151 bus:Director4 2025-03-31 12186151 2024-03-31 12186151 core:CurrentFinancialInstruments 2025-03-31 12186151 core:CurrentFinancialInstruments 2024-03-31 12186151 core:ShareCapital 2025-03-31 12186151 core:ShareCapital 2024-03-31 12186151 core:RetainedEarningsAccumulatedLosses 2025-03-31 12186151 core:RetainedEarningsAccumulatedLosses 2024-03-31 12186151 core:CostValuation 2024-03-31 12186151 core:DisposalsRepaymentsInvestments 2025-03-31 12186151 core:CostValuation 2025-03-31 12186151 bus:OrdinaryShareClass1 2025-03-31 12186151 bus:OrdinaryShareClass2 2025-03-31 12186151 bus:OrdinaryShareClass3 2025-03-31 12186151 bus:OrdinaryShareClass4 2025-03-31 12186151 2024-04-01 2025-03-31 12186151 bus:FilletedAccounts 2024-04-01 2025-03-31 12186151 bus:SmallEntities 2024-04-01 2025-03-31 12186151 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 12186151 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 12186151 bus:Director1 2024-04-01 2025-03-31 12186151 bus:Director2 2024-04-01 2025-03-31 12186151 bus:Director3 2024-04-01 2025-03-31 12186151 bus:Director4 2024-04-01 2025-03-31 12186151 2023-04-01 2024-03-31 12186151 core:CurrentFinancialInstruments 2024-04-01 2025-03-31 12186151 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 12186151 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 12186151 bus:OrdinaryShareClass2 2024-04-01 2025-03-31 12186151 bus:OrdinaryShareClass2 2023-04-01 2024-03-31 12186151 bus:OrdinaryShareClass3 2024-04-01 2025-03-31 12186151 bus:OrdinaryShareClass3 2023-04-01 2024-03-31 12186151 bus:OrdinaryShareClass4 2024-04-01 2025-03-31 12186151 bus:OrdinaryShareClass4 2023-04-01 2024-03-31 12186151 bus:OrdinaryShareClass5 2024-04-01 2025-03-31 12186151 bus:OrdinaryShareClass5 2023-04-01 2024-03-31 12186151 bus:OtherShareClass1 2024-04-01 2025-03-31 12186151 bus:OtherShareClass1 2023-04-01 2024-03-31 12186151 bus:OtherShareClass2 2024-04-01 2025-03-31 12186151 bus:OtherShareClass2 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 12186151 (England and Wales)

INTEGRATOR HOLDINGS LTD

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

INTEGRATOR HOLDINGS LTD

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

INTEGRATOR HOLDINGS LTD

STATEMENT OF FINANCIAL POSITION

As at 31 March 2025
INTEGRATOR HOLDINGS LTD

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Investments 3 93 183
93 183
Current assets
Debtors 4 12,572 12,801
Cash at bank and in hand 196,265 269
208,837 13,070
Creditors: amounts falling due within one year 5 ( 13,644) ( 11,647)
Net current assets 195,193 1,423
Total assets less current liabilities 195,286 1,606
Net assets 195,286 1,606
Capital and reserves
Called-up share capital 6 210 210
Profit and loss account 195,076 1,396
Total shareholders' funds 195,286 1,606

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Integrator Holdings Ltd (registered number: 12186151) were approved and authorised for issue by the Board of Directors on 21 July 2025. They were signed on its behalf by:

H J Harrison
Director
INTEGRATOR HOLDINGS LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
INTEGRATOR HOLDINGS LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Integrator Holdings Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is C/O Bishop Fleming Llp, 10 North Place, Cheltenham, GL50 4DW, United Kingdom. The principal place of business is 23 Tavinor Drive, Pewsham, Chippenham, SN15 3FT.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Group accounts exemption

Group accounts exemption s399
The Company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the Company as an individual entity and not about its group.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Dividend income

Dividend income from investments is recognised when the shareholders' rights to receive payment have been established (provided that it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably).

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 0 0

3. Fixed asset investments

Other investments Total
£ £
Cost or valuation before impairment
At 01 April 2024 183 183
Disposals ( 90) ( 90)
At 31 March 2025 93 93
Carrying value at 31 March 2025 93 93
Carrying value at 31 March 2024 183 183

4. Debtors

2025 2024
£ £
Amounts owed by Group undertakings 11,006 11,606
Amounts owed by directors 1,566 1,195
12,572 12,801

5. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 496 0
Amounts owed to directors 11,647 11,647
Accruals 1,501 0
13,644 11,647

Amounts owed to Group undertakings are repayable on demand and do not bear interest.

6. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
53 Ordinary A shares of £ 1.00 each (2024: nil shares) 53 0
53 Ordinary B shares of £ 1.00 each (2024: nil shares) 53 0
52 Ordinary C shares of £ 1.00 each (2024: nil shares) 52 0
52 Ordinary D shares of £ 1.00 each (2024: nil shares) 52 0
Nil A Ordinary shares (2024: 128 shares of £ 1.00 each) 0 128
Nil B Ordinary shares (2024: 61 shares of £ 1.00 each) 0 61
Nil C Ordinary shares (2024: 21 shares of £ 1.00 each) 0 21
210 210

During the year end, there was a re-designation in respect of the ordinary shares and a new class of ordinary D was issued. The total number of ordinary shares and value remains unchanged.

7. Related party transactions

Transactions with the entity's directors

2025 2024
£ £
Dividends paid to directors 119,450 113,440
Amounts due to directors 11,647 11,647
Amounts due from directors (1,566) (1,195)

The amounts due to the company directors are interest free and repayable on demand. Interest on overdrawn amounts is charged at 2.25% per annum.