Advanced Commercial Interiors Limited 06937327 false 2023-07-01 2024-12-31 2024-12-31 The principal activity of the company is Development of building projects Digita Accounts Production Advanced 6.30.9574.0 true false true 06937327 2023-07-01 2024-12-31 06937327 2024-12-31 06937327 core:RetainedEarningsAccumulatedLosses 2024-12-31 06937327 core:ShareCapital 2024-12-31 06937327 core:CurrentFinancialInstruments 2024-12-31 06937327 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 06937327 core:AdditionsToInvestments 2024-12-31 06937327 core:FurnitureFittingsToolsEquipment 2024-12-31 06937327 core:LandBuildings 2024-12-31 06937327 core:MotorVehicles 2024-12-31 06937327 bus:SmallEntities 2023-07-01 2024-12-31 06937327 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-12-31 06937327 bus:FilletedAccounts 2023-07-01 2024-12-31 06937327 bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-12-31 06937327 bus:RegisteredOffice 2023-07-01 2024-12-31 06937327 bus:Director1 2023-07-01 2024-12-31 06937327 bus:Director2 2023-07-01 2024-12-31 06937327 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-12-31 06937327 core:FurnitureFittings 2023-07-01 2024-12-31 06937327 core:FurnitureFittingsToolsEquipment 2023-07-01 2024-12-31 06937327 core:LandBuildings 2023-07-01 2024-12-31 06937327 core:LeaseholdImprovements 2023-07-01 2024-12-31 06937327 core:MotorVehicles 2023-07-01 2024-12-31 06937327 core:OfficeEquipment 2023-07-01 2024-12-31 06937327 core:PlantMachinery 2023-07-01 2024-12-31 06937327 countries:AllCountries 2023-07-01 2024-12-31 06937327 2023-06-30 06937327 core:FurnitureFittingsToolsEquipment 2023-06-30 06937327 core:LandBuildings 2023-06-30 06937327 core:MotorVehicles 2023-06-30 06937327 2022-07-01 2023-06-30 06937327 2023-06-30 06937327 core:RetainedEarningsAccumulatedLosses 2023-06-30 06937327 core:ShareCapital 2023-06-30 06937327 core:CurrentFinancialInstruments 2023-06-30 06937327 core:CurrentFinancialInstruments core:WithinOneYear 2023-06-30 06937327 core:FurnitureFittingsToolsEquipment 2023-06-30 06937327 core:LandBuildings 2023-06-30 06937327 core:MotorVehicles 2023-06-30 iso4217:GBP xbrli:pure

Registration number: 06937327

Advanced Commercial Interiors Limited

Unaudited Filleted Financial Statements

for the Period from 1 July 2023 to 31 December 2024

 

Advanced Commercial Interiors Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Advanced Commercial Interiors Limited

Company Information

Directors

Richard Yeo

Roy Thompson

Registered office

Pear Tree Yard Town Street
Sandiacre
Nottingham
NG10 5DU

Accountants

Butler Cook
The Hemington
Millhouse Business Centre
Station Road
Castle Donington
Derby
DE74 2NJ

 

Advanced Commercial Interiors Limited

(Registration number: 06937327)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

327,311

228,764

Investments

5

980,000

-

 

1,307,311

228,764

Current assets

 

Stocks

6

410,000

-

Debtors

7

2,430,653

1,093,315

Investments

8

-

90

Cash at bank and in hand

 

934,779

756,141

 

3,775,432

1,849,546

Creditors: Amounts falling due within one year

9

(4,081,101)

(763,720)

Net current (liabilities)/assets

 

(305,669)

1,085,826

Total assets less current liabilities

 

1,001,642

1,314,590

Provisions for liabilities

(74,887)

(33,013)

Net assets

 

926,755

1,281,577

Capital and reserves

 

Called up share capital

100

100

Retained earnings

926,655

1,281,477

Shareholders' funds

 

926,755

1,281,577

For the financial period ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

 

Advanced Commercial Interiors Limited

(Registration number: 06937327)
Balance Sheet as at 31 December 2024

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 30 June 2025 and signed on its behalf by:
 

.........................................
Richard Yeo
Director

.........................................
Roy Thompson
Director

 

Advanced Commercial Interiors Limited

Notes to the Unaudited Financial Statements for the Period from 1 July 2023 to 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Pear Tree Yard Town Street
Sandiacre
Nottingham
NG10 5DU
England

These financial statements were authorised for issue by the Board on 30 June 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Advanced Commercial Interiors Limited

Notes to the Unaudited Financial Statements for the Period from 1 July 2023 to 31 December 2024

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office Equipment

33% Reducing Balance

Motor Vehicles

25% Reducing Balance

Fixtures & Fittings

15% Reducing Balance

Long Leasehold

10% Straight Line

Plant & Machinery

20% Reducing Balance

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 

Advanced Commercial Interiors Limited

Notes to the Unaudited Financial Statements for the Period from 1 July 2023 to 31 December 2024

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Advanced Commercial Interiors Limited

Notes to the Unaudited Financial Statements for the Period from 1 July 2023 to 31 December 2024

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the period, was 9 (2023 - 9).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 July 2023

79,326

37,694

376,204

493,224

Additions

-

5,889

426,250

432,139

Disposals

-

-

(297,256)

(297,256)

At 31 December 2024

79,326

43,583

505,198

628,107

Depreciation

At 1 July 2023

39,663

21,305

203,492

264,460

Charge for the period

11,899

8,740

117,170

137,809

Eliminated on disposal

-

-

(101,473)

(101,473)

At 31 December 2024

51,562

30,045

219,189

300,796

Carrying amount

At 31 December 2024

27,764

13,538

286,009

327,311

At 30 June 2023

39,663

16,389

172,712

228,764

Included within the net book value of land and buildings above is £27,765 (2023 - £39,663) in respect of long leasehold land and buildings.
 

 

Advanced Commercial Interiors Limited

Notes to the Unaudited Financial Statements for the Period from 1 July 2023 to 31 December 2024

5

Investments

2024
£

2023
£

Investments in subsidiaries

980,000

-

Subsidiaries

£

Cost or valuation

Additions

980,000

Provision

Carrying amount

At 31 December 2024

980,000

6

Stocks

2024
£

2023
£

Work in progress

410,000

-

7

Debtors

Current

Note

2024
£

2023
£

Trade debtors

 

1,407,872

391,913

Amounts owed by related parties

623,000

663,000

Prepayments

 

3,781

9,733

Other debtors

 

396,000

28,669

   

2,430,653

1,093,315

8

Current asset investments

2024
£

2023
£

Shares in group undertakings

-

90

 

Advanced Commercial Interiors Limited

Notes to the Unaudited Financial Statements for the Period from 1 July 2023 to 31 December 2024

9

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Trade creditors

1,997,836

288,557

Taxation and social security

590,899

362,828

Accruals and deferred income

358,470

-

Other creditors

1,133,896

112,335

4,081,101

763,720