313 Panda Properties Ltd 14549762 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is buying and selling of own real estate Digita Accounts Production Advanced 6.30.9574.0 true true 14549762 2024-01-01 2024-12-31 14549762 2024-12-31 14549762 bus:Director1 1 2024-12-31 14549762 core:CurrentFinancialInstruments 2024-12-31 14549762 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 14549762 core:Non-currentFinancialInstruments 2024-12-31 14549762 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 14549762 core:FurnitureFittingsToolsEquipment 2024-12-31 14549762 core:MotorVehicles 2024-12-31 14549762 bus:SmallEntities 2024-01-01 2024-12-31 14549762 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 14549762 bus:FilletedAccounts 2024-01-01 2024-12-31 14549762 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 14549762 bus:RegisteredOffice 2024-01-01 2024-12-31 14549762 bus:Director1 2024-01-01 2024-12-31 14549762 bus:Director1 1 2024-01-01 2024-12-31 14549762 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 14549762 core:FurnitureFittings 2024-01-01 2024-12-31 14549762 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 14549762 core:MotorCars 2024-01-01 2024-12-31 14549762 core:MotorVehicles 2024-01-01 2024-12-31 14549762 countries:England 2024-01-01 2024-12-31 14549762 2023-12-31 14549762 bus:Director1 1 2023-12-31 14549762 core:FurnitureFittingsToolsEquipment 2023-12-31 14549762 core:MotorVehicles 2023-12-31 14549762 2022-12-19 2023-12-31 14549762 2023-12-31 14549762 bus:Director1 1 2023-12-31 14549762 core:CurrentFinancialInstruments 2023-12-31 14549762 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 14549762 core:Non-currentFinancialInstruments 2023-12-31 14549762 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 14549762 core:FurnitureFittingsToolsEquipment 2023-12-31 14549762 core:MotorVehicles 2023-12-31 14549762 bus:Director1 1 2022-12-19 2023-12-31 14549762 bus:Director1 1 2022-12-18 iso4217:GBP xbrli:pure

Registration number: 14549762

313 Panda Properties Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

313 Panda Properties Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

313 Panda Properties Ltd

Company Information

Director

DW Smith

Registered office

Suite A4
Skylon Court Coldnose Road
Rotherwas
Hereford
HR2 6JS

Accountants

Boon and Worth Limited
Suite A4, Skylon Court
Coldnose Road
Rotherwas
Hereford
HR2 6JS

 

313 Panda Properties Ltd

(Registration number: 14549762)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

4,989

6,429

Investment property

5

174,143

231,064

 

179,132

237,493

Current assets

 

Debtors

6

-

548

Cash at bank and in hand

 

978

42,245

 

978

42,793

Creditors: Amounts falling due within one year

7

(168,570)

(181,808)

Net current liabilities

 

(167,592)

(139,015)

Total assets less current liabilities

 

11,540

98,478

Creditors: Amounts falling due after more than one year

7

(46,235)

(125,360)

Net liabilities

 

(34,695)

(26,882)

Capital and reserves

 

Called up share capital

8

1

1

Retained earnings

(34,696)

(26,883)

Shareholders' deficit

 

(34,695)

(26,882)

 

313 Panda Properties Ltd

(Registration number: 14549762)
Balance Sheet as at 31 December 2024

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 9 June 2025
 

.........................................
DW Smith
Director

 

313 Panda Properties Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Suite A4
Skylon Court Coldnose Road
Rotherwas
Hereford
HR2 6JS
England

These financial statements were authorised for issue by the director on 9 June 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

Total liabilities exceed current assets at the balance sheet date. The directors consider, however that the company has sufficient liquid assets, to meet its liabilities as and when they fall due, and that the company has sufficient support from its creditors. Accordingly the director considers that it is appropriate to prepare the accounts on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

313 Panda Properties Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

20% Straight line method

Furniture and fittings

20% Straight line method

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

313 Panda Properties Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2023 - 1).

 

313 Panda Properties Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2024

1,100

6,100

7,200

At 31 December 2024

1,100

6,100

7,200

Depreciation

At 1 January 2024

110

661

771

Charge for the year

220

1,220

1,440

At 31 December 2024

330

1,881

2,211

Carrying amount

At 31 December 2024

770

4,219

4,989

At 31 December 2023

990

5,439

6,429

5

Investment properties

2024
£

At 1 January

231,064

Additions

105,744

Disposals

(162,665)

At 31 December

174,143

There has been no valuation of investment property by an independent valuer.

6

Debtors

Current

2024
£

2023
£

Prepayments

-

548

 

-

548

 

313 Panda Properties Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

7

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Accruals and deferred income

2,512

1,400

Other creditors

166,058

180,408

168,570

181,808

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

46,235

125,360

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary share capital of £1 each

1

1

1

1

       

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Other borrowings

46,235

125,360

10

Related party transactions

Transactions with the director

2024

At 1 January 2024
£

Advances to director
£

Repayments by director
£

At 31 December 2024
£

DW Smith

Directors loan account

(50,409)

6,149

(121,799)

(166,059)

 

313 Panda Properties Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

2023

At 19 December 2022
£

Advances to director
£

Repayments by director
£

At 31 December 2023
£

DW Smith

Directors loan account

-

38,333

(88,741)

(50,409)