|
|
|
|
|
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible assets |
6 |
|
|
|
Stocks |
|
|
|
|
Debtors |
7 |
|
|
|
Cash at bank and in hand |
|
|
|
|
------------ |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
8 |
|
|
|
------------ |
--------- |
||
|
Net current assets |
|
|
|
|
--------- |
--------- |
||
|
Total assets less current liabilities |
|
|
|
|
Creditors: amounts falling due after more than one year |
9 |
|
|
|
--------- |
--------- |
||
|
Net assets |
|
|
|
|
--------- |
--------- |
||
|
Called up share capital |
|
|
|
Profit and loss account |
|
|
|
--------- |
--------- |
|
|
Shareholder funds |
|
|
|
--------- |
--------- |
|
|
|
|
Statement of Financial Position (continued) |
|
|
|
|
Director |
|
|
|
|
Notes to the Financial Statements |
|
Goodwill |
- |
|
|
|
Website |
- |
|
|
|
Buildings and property improvements |
- |
20% Straight line & 10% Reducing balance
|
|
|
Plant & machinery |
- |
|
|
|
Fixtures and fittings |
- |
|
|
|
Motor vehicles |
- |
|
|
|
Office equipment |
- |
|
|
|
Goodwill |
Website |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1 February 2024 and 31 January 2025 |
|
|
|
|
--------- |
-------- |
--------- |
|
|
Amortisation |
|||
|
At 1 February 2024 and 31 January 2025 |
|
|
|
|
--------- |
-------- |
--------- |
|
|
Carrying amount |
|||
|
At 31 January 2025 |
– |
– |
– |
|
--------- |
-------- |
--------- |
|
|
At 31 January 2024 |
– |
– |
– |
|
--------- |
-------- |
--------- |
|
|
Long leasehold property |
Plant and machinery |
Fixtures and fittings |
Motor vehicles |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
||||||
|
At 1 Feb 2024 |
|
|
|
|
|
|
|
Additions |
– |
|
|
– |
|
|
|
--------- |
-------- |
--------- |
-------- |
-------- |
--------- |
|
|
At 31 Jan 2025 |
|
|
|
|
|
|
|
--------- |
-------- |
--------- |
-------- |
-------- |
--------- |
|
|
Depreciation |
||||||
|
At 1 Feb 2024 |
|
|
|
|
|
|
|
Charge for the year |
|
|
|
|
|
|
|
--------- |
-------- |
--------- |
-------- |
-------- |
--------- |
|
|
At 31 Jan 2025 |
|
|
|
|
|
|
|
--------- |
-------- |
--------- |
-------- |
-------- |
--------- |
|
|
Carrying amount |
||||||
|
At 31 Jan 2025 |
|
|
|
|
|
|
|
--------- |
-------- |
--------- |
-------- |
-------- |
--------- |
|
|
At 31 Jan 2024 |
|
|
|
|
|
|
|
--------- |
-------- |
--------- |
-------- |
-------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Other debtors |
|
|
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
|
|
Social security and other taxes |
|
|
|
Other creditors - credit cards |
|
|
|
Other creditors - pension fund |
33,895
|
33,895
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Other creditors |
|
|
|
-------- |
-------- |
|