Registered number
08884193
Intravita International Limited
Filleted Accounts
31 March 2025
Intravita International Limited
Registered number: 08884193
Balance Sheet
as at 31 March 2025
Notes 2025 2024
£ £
Fixed assets
Intangible assets 3 - 3,300
Tangible assets 4 548,026 640,365
548,026 643,665
Current assets
Stocks 81,921 175,762
Debtors 5 1,025 14,894
Investments held as current assets 6 - 85,309
Cash at bank and in hand 3,255 205
86,201 276,170
Creditors: amounts falling due within one year 7 (380,071) (478,089)
Net current liabilities (293,870) (201,919)
Total assets less current liabilities 254,156 441,746
Creditors: amounts falling due after more than one year 8 (31,876) (289,275)
Provisions for liabilities (39,074) (51,277)
Net assets 183,206 101,194
Capital and reserves
Called up share capital 300 300
Profit and loss account 182,906 100,894
Shareholders' funds 183,206 101,194
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
V. Otto
Director
Approved by the board on 30 May 2025
Intravita International Limited
Notes to the Accounts
for the year ended 31 March 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Premises 10% reducing value
Trade marks 25% straight line
Motor vehicles 25% reducing value
Equipment 25% reducing value
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 2 3
3 Intangible fixed assets £
Trade Mark:
Cost
At 1 April 2024 13,199
At 31 March 2025 13,199
Amortisation
At 1 April 2024 9,899
Provided during the year 3,300
At 31 March 2025 13,199
Net book value
At 31 March 2025 -
At 31 March 2024 3,300
Trade marks are being written off in equal annual instalments over their estimated economic life of 4 years.
4 Tangible fixed assets
Land and buildings Equipment Motor vehicles Total
£ £ £ £
Cost
At 1 April 2024 664,268 346,844 79,278 1,090,390
Additions - 3,349 - 3,349
At 31 March 2025 664,268 350,193 79,278 1,093,739
Depreciation
At 1 April 2024 229,009 186,062 34,954 450,025
Charge for the year 43,526 41,082 11,080 95,688
At 31 March 2025 272,535 227,144 46,034 545,713
Net book value
At 31 March 2025 391,733 123,049 33,244 548,026
At 31 March 2024 435,259 160,782 44,324 640,365
5 Debtors 2025 2024
£ £
Trade debtors 1,025 14,894
6 Investments held as current assets 2025 2024
£ £
Fair value
Unlisted investments - 85,309
7 Creditors: amounts falling due within one year 2025 2024
£ £
Bank loans and overdrafts 60,706 32,279
Obligations under finance lease and hire purchase contracts 5,700 -
Trade creditors 3,905 16,178
Amounts owed to group undertakings and undertakings in which the company has a participating interest 113,164 313,230
Taxation and social security costs 136,283 60,596
Loan - Cosmeducate Ltd 27,500 30,038
Loan - AO Medical Ltd 27,500 23,467
Other creditors 5,313 2,301
380,071 478,089
8 Creditors: amounts falling due after one year 2025 2024
£ £
Bank loans - 229,504
Obligations under finance lease and hire purchase contracts 31,876 59,771
31,876 289,275
9 Other information
Intravita International Limited is a private company limited by shares and incorporated in England. Its registered office is:
104 Oak Road
Tiptree
CO5 0NA
Intravita International Limited 08884193 false 2024-04-01 2025-03-31 2025-03-31 VT Final Accounts April 2025 V. Otto No description of principal activity 08884193 2023-04-01 2024-03-31 08884193 core:WithinOneYear 2024-03-31 08884193 core:AfterOneYear 2024-03-31 08884193 core:ShareCapital 2024-03-31 08884193 core:RetainedEarningsAccumulatedLosses 2024-03-31 08884193 2024-04-01 2025-03-31 08884193 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08884193 bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 08884193 bus:Director40 2024-04-01 2025-03-31 08884193 1 2024-04-01 2025-03-31 08884193 2 2024-04-01 2025-03-31 08884193 core:Goodwill 2024-04-01 2025-03-31 08884193 core:LandBuildings 2024-04-01 2025-03-31 08884193 core:PlantMachinery 2024-04-01 2025-03-31 08884193 core:Vehicles 2024-04-01 2025-03-31 08884193 countries:England 2024-04-01 2025-03-31 08884193 bus:FRS102 2024-04-01 2025-03-31 08884193 bus:FilletedAccounts 2024-04-01 2025-03-31 08884193 2025-03-31 08884193 core:WithinOneYear 2025-03-31 08884193 core:AfterOneYear 2025-03-31 08884193 core:ShareCapital 2025-03-31 08884193 core:RetainedEarningsAccumulatedLosses 2025-03-31 08884193 core:Goodwill 2025-03-31 08884193 core:LandBuildings 2025-03-31 08884193 core:PlantMachinery 2025-03-31 08884193 core:Vehicles 2025-03-31 08884193 2024-03-31 08884193 core:Goodwill 2024-03-31 08884193 core:LandBuildings 2024-03-31 08884193 core:PlantMachinery 2024-03-31 08884193 core:Vehicles 2024-03-31 iso4217:GBP xbrli:pure