Acorah Software Products - Accounts Production 16.4.675 false true 31 March 2024 1 April 2023 false 1 April 2024 31 March 2025 31 March 2025 08953178 Mr I S Gray Mr M Lambert iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08953178 2024-03-31 08953178 2025-03-31 08953178 2024-04-01 2025-03-31 08953178 frs-core:CurrentFinancialInstruments 2025-03-31 08953178 frs-core:Non-currentFinancialInstruments 2025-03-31 08953178 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-03-31 08953178 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 08953178 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-03-31 08953178 frs-core:MotorVehicles 2025-03-31 08953178 frs-core:MotorVehicles 2024-04-01 2025-03-31 08953178 frs-core:MotorVehicles 2024-03-31 08953178 frs-core:PlantMachinery 2025-03-31 08953178 frs-core:PlantMachinery 2024-04-01 2025-03-31 08953178 frs-core:PlantMachinery 2024-03-31 08953178 frs-core:ShareCapital 2025-03-31 08953178 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 08953178 frs-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08953178 frs-bus:FilletedAccounts 2024-04-01 2025-03-31 08953178 frs-bus:SmallEntities 2024-04-01 2025-03-31 08953178 frs-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 08953178 frs-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 08953178 frs-core:CostValuation 2024-03-31 08953178 frs-core:CostValuation 2025-03-31 08953178 frs-core:ProvisionsForImpairmentInvestments 2024-03-31 08953178 frs-core:ProvisionsForImpairmentInvestments 2025-03-31 08953178 frs-bus:Director1 2024-04-01 2025-03-31 08953178 frs-bus:Director2 2024-04-01 2025-03-31 08953178 frs-countries:EnglandWales 2024-04-01 2025-03-31 08953178 2023-03-31 08953178 2024-03-31 08953178 2023-04-01 2024-03-31 08953178 frs-core:CurrentFinancialInstruments 2024-03-31 08953178 frs-core:Non-currentFinancialInstruments 2024-03-31 08953178 frs-core:ShareCapital 2024-03-31 08953178 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31
Registered number: 08953178
Intelligent Traffic Systems Ltd
Unaudited Financial Statements
For The Year Ended 31 March 2025
Steve Pye & Co.
Chartered Certified Accountants
3 North Lynn Bus. Village
Bergen Way, North Lynn Industrial Estate
King's Lynn
Norfolk
PE30 2JG
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 08953178
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 5,440,985 4,620,806
Investments 5 12,500 12,500
5,453,485 4,633,306
CURRENT ASSETS
Stocks 129,923 178,910
Debtors 6 1,013,752 789,000
Cash at bank and in hand 180,041 292,488
1,323,716 1,260,398
Creditors: Amounts Falling Due Within One Year 7 (1,977,504 ) (1,794,085 )
NET CURRENT ASSETS (LIABILITIES) (653,788 ) (533,687 )
TOTAL ASSETS LESS CURRENT LIABILITIES 4,799,697 4,099,619
Creditors: Amounts Falling Due After More Than One Year 8 (2,123,270 ) (2,320,630 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (675,912 ) (449,826 )
NET ASSETS 2,000,515 1,329,163
CAPITAL AND RESERVES
Called up share capital 10 1 1
Profit and Loss Account 2,000,514 1,329,162
SHAREHOLDERS' FUNDS 2,000,515 1,329,163
Page 1
Page 2
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr I S Gray
Director
16 July 2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Intelligent Traffic Systems Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 08953178 . The registered office is Rookery Farm, Grays Lane, Pulham Market, Diss, Norfolk, IP21 4XQ.  The presentation currency of the financial statements is the Pound Sterling (£).
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Significant judgements and estimations
In the application of the company's accounting policies, management is required to make judgements, estimates and assumptions about the carrying value of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period to which the estimate is revised if the revision affects only that period or in the period of revision and future periods if the revision affects both current and future periods. The key sources of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements are the depreciation charges that are calculated with reference to the useful economic life of fixed assets.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 0% and 20% on straight line
Plant & Machinery 25% and 10% on reducing balance
Motor Vehicles 25% on reducing balance
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.7. Financial Instruments
The company enters into basic financial instruments that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties and loans to related parties.
a) Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases, the receivables are stated at cost less impairment losses for bad and doubtful debts.
b) Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and in hand.
c) Impairment of financial assets
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.
For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and the best estimate, which is an approximation, of the amount that the company would receive for the asset if it were to be sold at the reporting date.
d) Trade and other creditors
Debt instruments like loans and other accounts payable are initially measured at present value of the future payments and subsequently at amortised cost using the effective interest method. Debt instruments that are payable within one year, typically trade payables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an outright short-term loan not at market rate, the financial asset is measured, initially and subsequently, at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
2.8. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
2.9. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 13 (2024: 10)
13 10
Page 4
Page 5
4. Tangible Assets
Land & Property
Leasehold Plant & Machinery Motor Vehicles Total
£ £ £ £
Cost
As at 1 April 2024 25,999 5,281,446 355,883 5,663,328
Additions 54,421 1,341,026 120,700 1,516,147
Disposals - (26,353 ) (2,833 ) (29,186 )
As at 31 March 2025 80,420 6,596,119 473,750 7,150,289
Depreciation
As at 1 April 2024 - 912,234 130,288 1,042,522
Provided during the period 544 595,087 85,944 681,575
Disposals - (14,480 ) (313 ) (14,793 )
As at 31 March 2025 544 1,492,841 215,919 1,709,304
Net Book Value
As at 31 March 2025 79,876 5,103,278 257,831 5,440,985
As at 1 April 2024 25,999 4,369,212 225,595 4,620,806
5. Investments
Other
£
Cost
As at 1 April 2024 12,500
As at 31 March 2025 12,500
Provision
As at 1 April 2024 -
As at 31 March 2025 -
Net Book Value
As at 31 March 2025 12,500
As at 1 April 2024 12,500
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 943,286 713,332
Other debtors 70,466 75,668
1,013,752 789,000
Page 5
Page 6
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 1,249,592 1,134,059
Trade creditors 349,909 338,288
Bank loans and overdrafts 64,317 56,739
Amounts owed to participating interests 100,000 100,000
Other creditors 148,875 164,428
Taxation and social security 64,811 571
1,977,504 1,794,085
8. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 2,123,270 2,256,313
Bank loans - 64,317
2,123,270 2,320,630
9. Secured Creditors
On 4 March 2021 a fixed and floating charge was created securing a loan payable to Iwoca Skye Finance Ltd over all property and undertakings of the company.
On 29 November 2024 a fixed charge was created securing a loan payable to Lloyds Bank PLC.
Of the creditors the following amounts are secured.
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 250,800 -
Bank loans and overdrafts 64,317 121,056
10. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 1 1
Page 6