Company registration number 00279823 (England and Wales)
KENDON PACKAGING GROUP PLC
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
KENDON PACKAGING GROUP PLC
COMPANY INFORMATION
Directors
Mr Alistair Kendon
Mr Frazer Kendon
Mr John Proctor
Secretary
Mr Alistair Kendon
Company number
00279823
Registered office
7 Innova Way
Innova Park
Enfield
London
EN3 7FL
Auditor
Taylor Viney & Marlow Limited
46-54 High Street
Ingatestone
Essex
CM4 9DW
KENDON PACKAGING GROUP PLC
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Statement of income and retained earnings
8
Balance sheet
9
Statement of cash flows
11
Notes to the financial statements
12 - 24
KENDON PACKAGING GROUP PLC
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the year ended 31 March 2025.

Review of the business

Sales for the year to March 2025 were £26,790,407 compared to £26,497,750 in the previous year. Profit before tax for the reporting period was £1,792,052 compared to £1,995,335 in the previous year.

Principal risks and uncertainties

The market for the company's products remain highly competitive. The company seeks to manage the level of risk of losing customers by being competitive on cost and providing high levels of customer service.

 

The company pays a substantial proportion of its purchase in US Dollars and Euros and is therefore exposed to movements in the currency rates. The company's exposure is constantly monitored and action taken to reduce any currency risks by buying currency forward where necessary.

 

The company's credit risk is primarily attributable to its trade debtors. Credit risk is managed by running credit checks on new customers, by monitoring payments against settlement terms and by credit insurance.

 

Cashflow is monitored on a daily basis and the cashflow implications of all decisions are considered.

 

The directors regularly review the financial requirements of the company and the risks associated therewith. The company operations are primarily financed from retained earnings and cash at bank.

Key performance indicators

The directors regularly review the monthly management accounts of the company. Cash movements and balances are monitored on a daily basis.

Director's statement of compliance with duty to promote the success of the company

The directors consider that the interest of the shareholders they promote a sustainable, profitable and cash generating business for the benefit of shareholders, customers and employees.

On behalf of the board

Mr Alistair Kendon
Director
16 July 2025
KENDON PACKAGING GROUP PLC
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the company continued to be that of the manufacture and wholesale merchanting of packaging materials.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £1,000,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr Alistair Kendon
Mr Frazer Kendon
Mr John Proctor
Post reporting date events

There have been no significant events affecting the company since the year end.

Future developments

The company aims to grow sales both through account development, by providing excellent customer service and competitive pricing, and bolt on acquisitions as they become available.

Auditor

Taylor Viney & Marlow Limited were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Energy and carbon report

Streamlined energy and carbon reporting

The company is working to reduce the amount of energy used throughout the business and ultimately reducing it's carbon footprint.

The data below relates to UK emissions for the 12-month period from 1 April 2024 to 31 March 2025.

 

Total energy consumption: 619,206kWh

Emissions from combustion of gas (Scope 1): 21 tCO2e

Emissions from purchased electricity (Scope 2): 105 tCO2e

Total gross emissions: 126 tCO2e

 

Quantification and reporting methodology

The carbon emissions have been calculated in accordance with the Greenhouse Gas (GHG) Protocol, using the 2024 government conversion factors of 0.20705kg for electricity and 0.1829kg for gas.

 

Intensity measurement

We have chosen to report our gross emissions against total sales value £'000.

Intensity ratio; Tonnes of CO2e per £'000 of Turnover - 0.468%

 

Measures taken to improve energy efficiency

Kendon Packaging Group Plc is commissioning an energy audit and will implement the findings as appropriate.

LED energy efficient lighting has been installed in our Enfield and Midland's warehouses. The feasibility of solar panels being installed on the roofs of the company's warehouses is being investigated.

KENDON PACKAGING GROUP PLC
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Engagement with suppliers, customers and others

The directors consider that it is in the interest of the shareholders and other stakeholders that they promote a sustainable, profitable and cash generating business for the benefit of shareholders, customers and employees.

On behalf of the board
Mr Alistair Kendon
Director
16 July 2025
KENDON PACKAGING GROUP PLC
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

KENDON PACKAGING GROUP PLC
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF KENDON PACKAGING GROUP PLC
- 5 -
Opinion

We have audited the financial statements of Kendon Packaging Group Plc (the 'company') for the year ended 31 March 2025 which comprise the statement of income and retained earnings, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

KENDON PACKAGING GROUP PLC
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF KENDON PACKAGING GROUP PLC
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

We gained an understanding of the legal and regulatory framework applicable to the company and the industry in which it operates, and considered the risk of acts by the company that were contrary to applicable laws and regulations, including fraud. We designed audit procedures to respond to the risk, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion. Audit staff with sufficient knowledge and expertise to identify non-compliance with laws and regulations were deployed on the audit.

 

Our tests included agreeing the financial statement disclosures to underlying supporting documentation and enquiries with management. We did not identify any key audit matters relating to irregularities, including fraud.

 

We focussed on laws and regulations which could give rise to a material misstatement in the financial statements, including, but not limited to, the Companies Act 2006 and UK tax legislation. Our tests included agreeing the financial statement disclosures to underlying supporting documentation and enquiries with management. There are inherent limitations in the audit procedures described above and, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. We did not identify any key audit matters relating to irregularities, including fraud. As in all our audits, we also addressed the risk of management override of internal controls, including testing journals and evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

KENDON PACKAGING GROUP PLC
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF KENDON PACKAGING GROUP PLC
- 7 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

David J. Stevens
Senior Statutory Auditor
For and on behalf of Taylor Viney & Marlow Limited
16 July 2025
2025-07-16
Chartered Accountants
Statutory Auditor
46-54 High Street
Ingatestone
Essex
CM4 9DW
KENDON PACKAGING GROUP PLC
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
Year
Year
ended
ended
31 March
31 March
2025
2024
Notes
£
£
Turnover
3
26,790,407
26,497,750
Cost of sales
(18,090,529)
(17,815,762)
Gross profit
8,699,878
8,681,988
Distribution costs
(1,106,429)
(1,001,915)
Administrative expenses
(6,255,674)
(6,069,143)
Operating profit
4
1,337,775
1,610,930
Interest receivable and similar income
7
529,649
445,851
Interest payable and similar expenses
8
(75,372)
(61,446)
Profit before taxation
1,792,052
1,995,335
Tax on profit
9
(611,880)
(551,325)
Profit for the financial year
1,180,172
1,444,010
Retained earnings brought forward
23,980,369
23,536,359
Dividends
10
(1,000,000)
(1,000,000)
Retained earnings carried forward
24,160,541
23,980,369

The profit and loss account has been prepared on the basis that all operations are continuing operations.

KENDON PACKAGING GROUP PLC
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Goodwill
11
-
0
2
Tangible assets
12
17,753,828
11,451,184
Investments
13
167,526
167,526
17,921,354
11,618,712
Current assets
Stocks
15
5,455,745
5,214,969
Debtors
16
4,957,410
5,076,609
Cash at bank and in hand
8,340,648
13,378,675
18,753,803
23,670,253
Creditors: amounts falling due within one year
17
(12,305,575)
(11,089,941)
Net current assets
6,448,228
12,580,312
Total assets less current liabilities
24,369,582
24,199,024
Provisions for liabilities
Deferred tax liability
18
109,041
118,655
(109,041)
(118,655)
Net assets
24,260,541
24,080,369
Capital and reserves
Called up share capital
20
100,000
100,000
Profit and loss reserves
24,160,541
23,980,369
Total equity
24,260,541
24,080,369
The notes on pages 10 to 22 form part of these financial statements.

The financial statements were approved by the board of directors and authorised for issue on 16 July 2025 and are signed on its behalf by:
Mr Alistair Kendon
Director
Company Registration No. 00279823
KENDON PACKAGING GROUP PLC
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
100,000
23,536,359
23,636,359
Period ended 31 March 2024:
Profit and total comprehensive income for the period
-
1,444,010
1,444,010
Dividends
10
-
(1,000,000)
(1,000,000)
Balance at 31 March 2024
100,000
23,980,369
24,080,369
Period ended 31 March 2025:
Profit and total comprehensive income for the period
-
1,180,172
1,180,172
Dividends
10
-
(1,000,000)
(1,000,000)
Balance at 31 March 2025
100,000
24,160,541
24,260,541
KENDON PACKAGING GROUP PLC
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
23
2,930,068
4,496,900
Interest paid
(75,372)
(61,446)
Income taxes paid
(700,219)
(276,734)
Net cash inflow from operating activities
2,154,477
4,158,720
Investing activities
Purchase of tangible fixed assets
(6,759,286)
(310,009)
Proceeds from disposal of tangible fixed assets
37,133
25,468
Interest received
529,649
445,851
Net cash (used in)/generated from investing activities
(6,192,504)
161,310
Financing activities
Dividends paid
(1,000,000)
(1,000,000)
Net cash used in financing activities
(1,000,000)
(1,000,000)
Net (decrease)/increase in cash and cash equivalents
(5,038,027)
3,320,030
Cash and cash equivalents at beginning of year
13,378,675
10,058,645
Cash and cash equivalents at end of year
8,340,648
13,378,675
KENDON PACKAGING GROUP PLC
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
1
Accounting policies
Company information

Kendon Packaging Group Plc is a company limited by shares incorporated in England and Wales.

1.1
Accounting convention

These financial statements have been prepared under historical cost convention and in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimate. It also requires management to exercise judgment in applying the company's accounting policies. The principal accounting policies adopted are set out below:

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts and volume rebates. The following criterial must be met before revenue is recognised:

Sales of goods

Revenue from the sales of goods is recognised when all of the following conditions are satisfied:

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life of 4 years and is amortised on a straight line basis over its expected life.

 

1.5
Intangible fixed assets other than goodwill

Other intangible fixed assets comprise trademarks, internet domains and websites acquired. These are stated at historical cost less accumulated amortisation and any accumulated impairment losses. Other intangible fixed assets are amortised on a straight line basis to the Consolidated statement of income and retained earnings over their useful economic life.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at historical cost or valuation, net of depreciation and any impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

KENDON PACKAGING GROUP PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives, using the straight-line method.

Depreciation is provided on the following basis:
Land and Buildings
50 years
Long term Leasehold Property
Straight line over the period of the lease
Motor Vehicles
4 years
Plant & Machinery
5 years
Fixtures & Fittings
5 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to the statement of income and retained earnings.

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

1.7
Fixed asset investments

Interests in subsidiaries are measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in the statement of income and retained earnings.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition, it is based on an average cost basis. Work in progress and finished goods include labour and attributable overheads.

 

A stock provision has been included to reduce the value of slow moving stock to estimated selling price less costs to complete and sell, where it is considered to be below cost.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in the statement of income and retained earnings. Reversals of impairment losses are also recognised in the statement of income and retained earnings.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets repayable without penalty on notice of not more than 24 hours and include cash in hand, deposits held at call with banks and other short-term liquid investments with original maturities of three months or less, which are readily convertible to known amounts of cash with insignificant risk of change in value.

KENDON PACKAGING GROUP PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
1.10
Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 

Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received.

 

Short term debtors are measured at transaction price, less any impairment.

 

Short term creditors are measured at the transaction price.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

KENDON PACKAGING GROUP PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the statement of income and retained earnings because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

 

Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Retirement benefits

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

 

The contributions are recognised as an expense in the statement of income and retained earnings when they fall due. Amounts not paid are shown in other creditors as a liability in the Balance sheet. The assets of the plan are held separately from the Group in an independent administered fund.

1.13
Leases

Rentals payable under operating leases are charged to profit or loss on a straight line basis over the term of the lease.

1.14
Foreign exchange

The company's functional and presentational currency is GBP.

 

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in the statement of income and retained earnings.

1.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders.

1.16

Interest income

Interest income is recognised in the statement of income and retained earnings using the effective interest method.

KENDON PACKAGING GROUP PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

 

 

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Packaging materials
26,790,407
26,497,750
2025
2024
£
£
Turnover analysed by geographical market
UK
25,809,085
25,103,842
Europe
873,636
1,299,825
Rest of world
107,686
94,083
26,790,407
26,497,750
2025
2024
£
£
Other revenue
Interest income
529,649
445,851
KENDON PACKAGING GROUP PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
4
Operating profit
2025
2024
Operating profit for the period is stated after charging/(crediting):
£
£
Exchange gains
(4,476)
(4,927)
Fees payable to the company's auditor for the audit of the company's financial statements
19,000
18,000
Depreciation of owned tangible fixed assets
456,642
442,693
Profit on disposal of tangible fixed assets
(37,133)
(24,789)
Amortisation of intangible assets
2
10,938
Operating lease charges
68,840
67,793
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Office and management
20
19
Production and sales
71
79
Total
91
98

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
3,320,810
3,485,397
Social security costs
348,149
394,242
Pension costs
335,600
317,636
4,004,559
4,197,275
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
513,040
678,838
Company pension contributions to defined contribution schemes
38,324
62,177
551,364
741,015

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024 - 2).

KENDON PACKAGING GROUP PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
6
Directors' remuneration
(Continued)
- 18 -
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
230,472
307,286
Company pension contributions to defined contribution schemes
9,801
8,655
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
522,487
445,707
Other interest income
7,162
144
Total income
529,649
445,851
8
Interest payable and similar expenses
2025
2024
£
£
Other interest
75,372
61,446
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
438,211
466,376
Adjustments in respect of prior periods
183,283
(33,706)
Total current tax
621,494
432,670
Deferred tax
Origination and reversal of timing differences
(9,614)
118,655
Total tax charge
611,880
551,325
KENDON PACKAGING GROUP PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
9
Taxation
(Continued)
- 19 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
1,792,052
1,995,335
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
448,013
498,834
Tax effect of expenses that are not deductible in determining taxable profit
(360)
22,127
Permanent capital allowances in excess of depreciation
62,822
30,659
Amortisation on assets not qualifying for tax allowances
1
2,734
Other permanent differences
(9,283)
(6,197)
Under/(over) provided in prior years
183,283
(33,706)
Utilisation of tax losses brought forward
(62,982)
(81,781)
Deferred tax
(9,614)
118,655
Taxation charge for the period
611,880
551,325
10
Dividends
2025
2024
2025
2024
Per share
Per share
Total
Total
£
£
£
£
Ordinary shares
Final paid
10.00
10.00
1,000,000
1,000,000
11
Intangible fixed assets
Goodwill
Other
Total
£
£
£
Cost
At 1 April 2024 and 31 March 2025
381,001
49,000
430,001
Amortisation and impairment
At 1 April 2024
380,999
49,000
429,999
Amortisation charged for the year
2
-
0
2
At 31 March 2025
381,001
49,000
430,001
Carrying amount
At 31 March 2025
-
0
-
0
-
0
At 31 March 2024
2
-
0
2
KENDON PACKAGING GROUP PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
12
Tangible fixed assets
Land and Buildings
Plant & Machinery
Fixtures & Fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
12,958,930
1,750,808
534,459
696,383
15,940,580
Additions
6,477,573
129,876
22,337
129,500
6,759,286
Disposals
-
0
-
0
-
0
(128,499)
(128,499)
At 31 March 2025
19,436,503
1,880,684
556,796
697,384
22,571,367
Depreciation and impairment
At 1 April 2024
2,237,648
1,265,751
454,822
531,175
4,489,396
Depreciation charged in the year
175,698
175,500
25,543
79,901
456,642
Eliminated in respect of disposals
-
0
-
0
-
0
(128,499)
(128,499)
At 31 March 2025
2,413,346
1,441,251
480,365
482,577
4,817,539
Carrying amount
At 31 March 2025
17,023,157
439,433
76,431
214,807
17,753,828
At 31 March 2024
10,721,282
485,057
79,637
165,208
11,451,184

The net book value of land and buildings may be further analysed as follows:

2025
2024
£
£
Freehold
7,294,297
7,406,079
Long leasehold
9,728,860
3,315,203
17,023,157
10,721,282
13
Fixed asset investments
2025
2024
Notes
£
£
Investments in subsidiaries
14
33,861
33,861
Unlisted investments
133,665
133,665
167,526
167,526
KENDON PACKAGING GROUP PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
14
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Kendon Packaging (Midland) Limited
England and Wales
Ordinary shares
100.00
Harver Packaging Co. Limited
England and Wales
Ordinary shares
100.00
Kendon Flexocare Limited
England and Wales
Ordinary shares
100.00
Ingham Paper & Packaging Limited
England and Wales
Ordinary shares
100.00
Portland Polybag Supplies Limited
England and Wales
Ordinary shares
100.00
The Paper Supply Company Limited
England and Wales
Ordinary shares
100.00
15
Stocks
2025
2024
£
£
Raw materials and consumables
5,455,745
5,214,969
16
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
4,322,391
4,370,375
Other debtors
4,975
1,267
Prepayments and accrued income
630,044
704,967
4,957,410
5,076,609
17
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
1,362,424
1,346,171
Amounts owed to group undertakings
298,015
298,015
Corporation tax
190,457
269,182
Other taxation and social security
710,910
734,799
Other creditors
8,761,827
7,087,854
Accruals and deferred income
981,942
1,353,920
12,305,575
11,089,941
KENDON PACKAGING GROUP PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
18
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
109,041
118,655
2025
Movements in the year:
£
Liability at 1 April 2024
118,655
Credit to profit or loss
(9,614)
Liability at 31 March 2025
109,041

The deferred tax liability set out above is expected to reverse in future periods and relates to accelerated capital allowances that are expected to mature.

19
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
335,600
317,636

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

20
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100,000
100,000
100,000
100,000
KENDON PACKAGING GROUP PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
21
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within one year
89,862
67,500
Between two and five years
155,592
179,707
245,454
247,207
22
Related party transactions
Transactions with related parties

During the year, the company entered into the following transactions with The Kendon Rope & Twine Co Ltd (KRT), a connected company.

 

The company charged rent totalling £145,440 (2024: £145,440) and paid rent totalling £26,400 (2024: £26,400) to KRT.

 

The company charged management charges totalling £119,900 (2024: £119,900) to KRT.

 

The company paid interest on the loan balance owed to KRT of of £317,655 (2024: £255,321).

 

The company made sales to KRT totalling £249,110 (2024: £133,673) and purchases from KRT totalling £132,112 (2024: £146,666).

 

At the year end, the company owed KRT £6,531,580 (2024: £5,176,895).

 

At the year end, the company owed £966,903 (2024: £808,046) to A Kendon, a director during the year.

 

At the year end the company owed £1,247,534 (2024: £1,099,083) to L Kendon, a shareholder.

 

Interest was paid on the loans from A & L Kendon totalling £74,786.

 

At the year end, the company owed £1,515 (2024: £920) to F Kendon, a director during the year. This loan is interest free.

 

All loans are repayable on demand and therefore included in current liabilities.

KENDON PACKAGING GROUP PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 24 -
23
Cash generated from operations
2025
2024
£
£
Profit for the year after tax
1,180,172
1,444,010
Adjustments for:
Taxation charged
611,880
551,325
Finance costs
75,372
61,446
Investment income
(529,649)
(445,851)
Gain on disposal of tangible fixed assets
(37,133)
(24,789)
Amortisation and impairment of intangible assets
2
10,938
Depreciation and impairment of tangible fixed assets
456,642
442,693
Movements in working capital:
(Increase)/decrease in stocks
(240,776)
1,221,039
Decrease in debtors
119,199
684,887
Increase in creditors
1,294,359
551,202
Cash generated from operations
2,930,068
4,496,900
24
Analysis of changes in net funds
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
13,378,675
(5,038,027)
8,340,648
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100Mr Frazer KendonMr John ProctorMr John ProctorMr Alistair Kendon002798232024-04-012025-03-3100279823bus:CompanySecretaryDirector12024-04-012025-03-3100279823bus:Director12024-04-012025-03-3100279823bus:Director22024-04-012025-03-3100279823bus:CompanySecretary12024-04-012025-03-3100279823bus:Director32024-04-012025-03-3100279823bus:RegisteredOffice2024-04-012025-03-31002798232025-03-31002798232023-04-012024-03-3100279823core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3100279823core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3100279823core:RetainedEarningsAccumulatedLosses2024-03-3100279823core:RetainedEarningsAccumulatedLosses2023-03-3100279823core:ShareCapital2025-03-3100279823core:ShareCapital2024-03-3100279823core:RetainedEarningsAccumulatedLosses2025-03-3100279823core:RetainedEarningsAccumulatedLosses2024-03-31002798232024-03-3100279823core:ShareCapital2023-03-31002798232023-03-3100279823core:ShareCapitalOrdinaryShareClass12025-03-3100279823core:ShareCapitalOrdinaryShareClass12024-03-3100279823core:Goodwill2025-03-3100279823core:Goodwill2024-03-3100279823core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-03-3100279823core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-3100279823core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3100279823core:PlantMachinery2025-03-3100279823core:FurnitureFittings2025-03-3100279823core:MotorVehicles2025-03-3100279823core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3100279823core:PlantMachinery2024-03-3100279823core:FurnitureFittings2024-03-3100279823core:MotorVehicles2024-03-3100279823core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3100279823core:CurrentFinancialInstruments2025-03-3100279823core:CurrentFinancialInstruments2024-03-31002798232024-03-3100279823core:Goodwill2024-04-012025-03-3100279823core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3100279823core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3100279823core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3100279823core:LeaseholdImprovements2024-04-012025-03-3100279823core:PlantMachinery2024-04-012025-03-3100279823core:FurnitureFittings2024-04-012025-03-310027982312024-04-012025-03-310027982312023-04-012024-03-3100279823core:UKTax2024-04-012025-03-3100279823core:UKTax2023-04-012024-03-310027982322024-04-012025-03-310027982322023-04-012024-03-310027982332024-04-012025-03-310027982332023-04-012024-03-310027982342024-04-012025-03-310027982342023-04-012024-03-310027982352024-04-012025-03-310027982352023-04-012024-03-3100279823bus:OrdinaryShareClass12024-04-012025-03-3100279823bus:OrdinaryShareClass12023-04-012024-03-3100279823core:Goodwill2024-03-3100279823core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-3100279823core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-04-012025-03-3100279823core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3100279823core:PlantMachinery2024-03-3100279823core:FurnitureFittings2024-03-3100279823core:MotorVehicles2024-03-3100279823core:MotorVehicles2024-04-012025-03-3100279823core:LandBuildingscore:LongLeaseholdAssets2025-03-3100279823core:LandBuildingscore:LongLeaseholdAssets2024-03-3100279823core:Non-currentFinancialInstruments2025-03-3100279823core:Non-currentFinancialInstruments2024-03-3100279823core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2025-03-3100279823core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2024-03-3100279823core:Subsidiary12024-04-012025-03-3100279823core:Subsidiary22024-04-012025-03-3100279823core:Subsidiary32024-04-012025-03-3100279823core:Subsidiary42024-04-012025-03-3100279823core:Subsidiary52024-04-012025-03-3100279823core:Subsidiary62024-04-012025-03-3100279823core:Subsidiary112024-04-012025-03-3100279823core:Subsidiary222024-04-012025-03-3100279823core:Subsidiary332024-04-012025-03-3100279823core:Subsidiary442024-04-012025-03-3100279823core:Subsidiary552024-04-012025-03-3100279823core:Subsidiary662024-04-012025-03-3100279823core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3100279823bus:OrdinaryShareClass12025-03-3100279823bus:OrdinaryShareClass12024-03-3100279823core:WithinOneYear2025-03-3100279823core:WithinOneYear2024-03-3100279823core:BetweenTwoFiveYears2025-03-3100279823core:BetweenTwoFiveYears2024-03-3100279823bus:PrivateLimitedCompanyLtd2024-04-012025-03-3100279823bus:FRS1022024-04-012025-03-3100279823bus:Audited2024-04-012025-03-3100279823bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP