Company registration number 00028301 (England and Wales)
LEEDS CRICKET FOOTBALL AND ATHLETIC COMPANY LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
LEEDS CRICKET FOOTBALL AND ATHLETIC COMPANY LIMITED
COMPANY INFORMATION
Directors
Mr G Hetherington
Mr RB Oates
Mrs SM Ward
Mr P Caddick
Mr NI Chambers
Mr ID Blease
(Appointed 9 August 2024)
AV Hulme
(Appointed 5 August 2024)
Mr N McGawley
(Appointed 1 May 2024)
Mr J Jones-Buchanan
Mr NA Wilson
(Appointed 1 January 2025)
Secretary
Mr NI Chambers
Company number
00028301
Registered office
Headingley Stadium
St. Michaels Lane
Leeds
West Yorkshire
United Kingdom
LS6 3BR
Auditor
Sedulo Leeds Limited
St Pauls House
23 Park Square
Leeds
United Kingdom
LS1 2ND
LEEDS CRICKET FOOTBALL AND ATHLETIC COMPANY LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 5
Directors' responsibilities statement
6
Independent auditor's report
7 - 9
Profit and loss account
10
Statement of comprehensive income
11
Balance sheet
12
Statement of changes in equity
13
Notes to the financial statements
14 - 29
LEEDS CRICKET FOOTBALL AND ATHLETIC COMPANY LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 OCTOBER 2024
- 1 -
The directors present the strategic report for the year ended 31 October 2024.
Review of the business
Turnover increased marginally to £11.9m (2.4%) from 2023 despite a significant reduction to Central Funding which fell by £340K (22%). However, commercial revenue returned a record year of £5.2m turnover, an increase of £946K, in part due to announcing AMT Vehicles Solutions as the club's stadium naming rights partner in a record fifteen-year deal, and a 16% increase in hospitality revenues.
Overall, costs were reduced from 2023, with the most significant change being a reduction in energy costs and rates. The club installed solar panels on the South Stand roof in November 2023, which, alongside renewed electricity contracts, saw costs reduce by 36%. Backdated rates relief under the Retail, Hospitality and Leisure relief scheme realised a reduction of £104K in the year.
Despite mixed rugby performance in recent years the club maintains its policy of spending up to the salary cap and continuing to invest heavily in the rugby department. The changes to the coaching and performance team, alongside an expanded academy and women's operation has seen expenditure increase from £4.8M to £5.2m.
The 2024 Loss before Tax fell from £2,312,732 to £1,868,435.
On 31 October 2024, the company had net current liabilities of £3,821,821 (2023: £2,884,258) and net assets of £10,011,670(2023: £11,455,103). The club has one year outstanding on repayment of its Covid-related loan £287,312 and group borrowing of £2,900,000.
Financial key performance indicators
2024 2023 Change
£'000 £'000 £'000 % Change
Turnover 11,870 11,592 278 2%
Gross Profit 5,088 6,306 (1,218) (19%)
Loss after tax (1,443) (1,455) 12 1%
Working Capital Position (3,822) (2,884) (938) (33%)
Monthly management accounts which scrutinise budget variances, working capital, attendance and hospitality occupancy levels form the basis of the company's key performance indicators.
Budgetary control and cash flow planning are used to assess the operation and monitoring of business performance, and this is communicated at the management and operational board level, in addition to full Board meetings.
LEEDS CRICKET FOOTBALL AND ATHLETIC COMPANY LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 2 -
Non – Financial Key Performance Indicators
In addition to the above league position, attendance and hospitality occupancy are considered non-financial key performance:
League Position
2024 - 8th (2023 - 8th)
The Rhinos Elite men missed the end of season play offs finishing in eighth place for the second consecutive season and also losing to St Helens in round six of the Challenge Cup. The club recruited Ian Blease for the new role of Sporting Director midway through the season and parted with Head Coach Rohan Smith following mixed results. Brad Arthur, an experienced NRL Head Coach, came into the Head Coach role from Parramatta Eels initially until the end of the season.
The Rhinos Elite women reached a third consecutive Challenge Cup final, but they again lost to St Helens at Wembley and lost in the play off semi-finals to York.
Attendance
Average Attendance 2024 - 13,499 (2023 - 13,806)
Attendance reduced compared to 2023, largely due to the differing 'loop' fixtures, which saw additional home fixtures against newly promoted London and Catalans and the inconsistent performance of the team. However, the directors are were pleased with new initiatives to attract new fans through more direct engagement with schools, clubs and businesses and are confident this will develop increased attendances in the medium term
Hospitality Occupancy
Occupancy 2024 - 68% (2023 70%)
Season hospitality membership remained buoyant but one off bookings fluctuated, mirroring the patterns seen with match day attendance
Principal risks and uncertainties
The business seeks to mitigate exposure to all forms of risk where practical and insure against eventualities where it is considered appropriate and cost-effective. Direct risks affecting the business' sporting activities relate to attendance, associated gate receipts, player salary costs, and 'on the field' performance.
Strict crowd control and stadium safety procedures operate on match and event days, and all incidents are reported and thoroughly investigated. The stadium and training facilities also operate with a full plan of scheduled maintenance and remedial works to enable the facilities to be best in class and exceed minimum requirements.
The Strategic partnership with global management company IMG and the performance of Rugby League Commercial will be vital to maximising rugby league's potential in the northern hemisphere.
The continued uncertain economic outlook, has been a contributing factor to stagnated memberships, and to corporate entities reviewing their sponsorship and hospitality budgets. However, the club has embraced a long term 'One Team Rhinos' philosophy which underpins its environmental, social and governance strategy. It has helped to attract new commercial opportunities and created stronger links with its Foundation and the wider community.
Other information and explanations
Future developments
The directors expect the general level of activity to remain consistent with 2024 in the forthcoming year. Despite disappointing on field performance and challenging economic conditions the long term rugby plan should see improved results and consistent fan engagement.
There are no events outside of the company's control that are expected to have a significant impact on performance.
LEEDS CRICKET FOOTBALL AND ATHLETIC COMPANY LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 3 -
Mr NI Chambers
Director
25 June 2025
LEEDS CRICKET FOOTBALL AND ATHLETIC COMPANY LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 OCTOBER 2024
- 4 -
The directors present their annual report and financial statements for the year ended 31 October 2024.
Principal activities
The principal activity of the company continued to be that of staging of professional Rugby League Football.
Results and dividends
The results for the year are set out on page 10.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr G Hetherington
Mr RB Oates
Mrs SM Ward
Mr CJ A Ross
(Resigned 25 May 2024)
Mr P Caddick
Mr NI Chambers
Mr PG Hirst
(Resigned 19 April 2024)
Mr ID Blease
(Appointed 9 August 2024)
AV Hulme
(Appointed 5 August 2024)
Mr N McGawley
(Appointed 1 May 2024)
Mr J Jones-Buchanan
Mr NA Wilson
(Appointed 1 January 2025)
Qualifying third party indemnity provisions
The company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These third party indemnities cover all Directors and remain in force at the reporting date.
Financial risk management objectives and policies
Liquidity risk
To ensure financial stability, the Board monitors management's monthly cash flow forecasts, which are based on past and future trading. Management also actively reviews costs and maintains tight control over capital investment
Interest rate risk
Due to the fixed interest rate applied to the majority of its interest-bearing loans, which are held with group companies, the company's interest rate exposure is stable.
Foreign currency risk
As the company primarily operates in the UK, its foreign currency risk is minimal.
Cash flow risk
The diversification of its revenue streams, coupled with strategic partnerships with prominent catering and retail operators, has proven advantageous in mitigating the risk of cash flow fluctuations.
Research and development
The club continues to engage with Leeds Beckett University, researching Player Load and Neuromuscular monitoring on player training for injury prevention. Additionally, the club participates in game-wide research into concussion monitoring through the use of instrumented mouthguards.
LEEDS CRICKET FOOTBALL AND ATHLETIC COMPANY LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 5 -
Post reporting date events
Details of significant events since the balance sheet date are contained in the notes to the financial statements
Future developments
Future developments are considered in the Strategic Report.
Auditor
Sedulo Audit Limited were retained as auditors during the year and will be proposed for re-appointment at the forthcoming Annual General Meeting.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Financial risk management
The key performance indicators highlight the company's significant financial risks, including the threat of reduced attendance and occupancy levels. This is mitigated by the company comprehensively reviewing its membership pricing strategy and striving to produce a compelling and best-in-class entertainment offering to retain customers.
The diversity of its income streams and engaging with leading catering and retail operators has also helped to reduce risk through certainty of revenue and cash flow.
The success of the NRL competition in Australia is an ongoing threat to Super League due to overseas player wage inflation and the attractiveness of UK players to play in Australia. The club continues to develop a significant number of homegrown players through its pathway programmes to help alleviate some of these pressures.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Mr NI Chambers
Director
25 June 2025
LEEDS CRICKET FOOTBALL AND ATHLETIC COMPANY LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 OCTOBER 2024
- 6 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
LEEDS CRICKET FOOTBALL AND ATHLETIC COMPANY LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LEEDS CRICKET FOOTBALL AND ATHLETIC COMPANY LIMITED
- 7 -
Opinion
We have audited the financial statements of Leeds Cricket Football and Athletic Company Limited (the 'company') for the year ended 31 October 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 October 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
LEEDS CRICKET FOOTBALL AND ATHLETIC COMPANY LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LEEDS CRICKET FOOTBALL AND ATHLETIC COMPANY LIMITED (CONTINUED)
- 8 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below:
Enquiring of directors and inspection of policy documentation as to the Company's high-level policies and procedures
to prevent and detect fraud, as well as whether they have knowledge of any actual, suspected or alleged fraud.
Reading Board and sub committee meeting minutes.
Considering remuneration incentive schemes and performance targets for management, directors and sales staff.
Using analytical procedures to identify any unusual or unexpected relationships.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.
LEEDS CRICKET FOOTBALL AND ATHLETIC COMPANY LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LEEDS CRICKET FOOTBALL AND ATHLETIC COMPANY LIMITED (CONTINUED)
- 9 -
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Sam Perkin (Senior Statutory Auditor)
For and on behalf of Sedulo Leeds Limited, Statutory Auditor
Chartered Accountants
St Pauls House
23 Park Square
Leeds
LS1 2ND
United Kingdom
25 June 2025
LEEDS CRICKET FOOTBALL AND ATHLETIC COMPANY LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 OCTOBER 2024
- 10 -
2024
2023
Notes
£
£
Turnover
3
11,869,830
11,591,516
Cost of sales
(6,791,145)
(5,285,603)
Gross profit
5,078,685
6,305,913
Administrative expenses
(6,931,000)
(8,617,106)
Operating loss
4
(1,852,315)
(2,311,193)
Interest payable and similar expenses
8
(16,121)
(1,539)
Loss before taxation
(1,868,436)
(2,312,732)
Tax on loss
9
425,003
811,959
Loss for the financial year
(1,443,433)
(1,500,773)
The profit and loss account has been prepared on the basis that all operations are continuing operations.
LEEDS CRICKET FOOTBALL AND ATHLETIC COMPANY LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 OCTOBER 2024
- 11 -
2024
2023
£
£
Loss for the year
(1,443,433)
(1,500,773)
Other comprehensive income
-
-
Total comprehensive income for the year
(1,443,433)
(1,500,773)
LEEDS CRICKET FOOTBALL AND ATHLETIC COMPANY LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2024
31 October 2024
- 12 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
11
207,466
300,050
Tangible assets
12
14,592,520
15,365,236
Investments
13
51
51
14,800,037
15,665,337
Current assets
Debtors
15
1,320,943
1,802,075
Cash at bank and in hand
128,338
230,552
1,449,281
2,032,627
Creditors: amounts falling due within one year
16
(5,271,102)
(4,916,885)
Net current liabilities
(3,821,821)
(2,884,258)
Total assets less current liabilities
10,978,216
12,781,079
Creditors: amounts falling due after more than one year
17
(113,141)
(433,392)
Provisions for liabilities
Deferred tax liability
19
853,405
892,584
(853,405)
(892,584)
Net assets
10,011,670
11,455,103
Capital and reserves
Called up share capital
22
244,192
244,192
Share premium account
9
9
Revaluation reserve
838,315
883,811
Profit and loss reserves
8,929,154
10,327,091
Total equity
10,011,670
11,455,103
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 25 June 2025 and are signed on its behalf by:
Mr NI Chambers
Director
Company registration number 00028301 (England and Wales)
LEEDS CRICKET FOOTBALL AND ATHLETIC COMPANY LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2024
- 13 -
Share capital
Share premium account
Revaluation reserve
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 November 2022
244,192
9
929,308
11,782,367
12,955,876
Year ended 31 October 2023:
Loss and total comprehensive income
-
-
-
(1,500,773)
(1,500,773)
Transfers
-
-
(45,497)
45,497
-
Balance at 31 October 2023
244,192
9
883,811
10,327,091
11,455,103
Year ended 31 October 2024:
Loss and total comprehensive income
-
-
-
(1,443,433)
(1,443,433)
Transfers
-
-
(45,496)
45,496
-
Balance at 31 October 2024
244,192
9
838,315
8,929,154
10,011,670
LEEDS CRICKET FOOTBALL AND ATHLETIC COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
- 14 -
1
Accounting policies
Company information
Leeds Cricket Football and Athletic Company Limited is a private company limited by shares incorporated in England and Wales. The registered office is Headingley Stadium, St. Michaels Lane, Leeds, West Yorkshire, United Kingdom, LS6 3BR.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention as modified by the revaluation of freehold land and property. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Caddick Group Limited. These consolidated financial statements are available from its registered office, Castlegarth Grange, Scott Lane, Wetherby, West Yorkshire, LS22 6LH.
LEEDS CRICKET FOOTBALL AND ATHLETIC COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
1
Accounting policies
(Continued)
- 15 -
1.2
Going concern
The directors have considered the current economic outlook, in conjunction with an assessment of the public's disposable incomes on the company's cash flows and projections. These risks and their potential impact on Going Concern are addressed in the Strategic Report, and the directors draw attention to this disclosure. true
The company has modelled its budgeting and cashflow projections based on growth on the basis that attendance and hospitality will continue to grow modestly, and sponsorship revenues are predominantly structured to multi-year contracts. The company always looks to identify new income streams to mitigate risk and develop strong relationships with long-term partners. The signing of AMT Vehicles Solutions as the new naming rights partner for AMT Headingley Rugby Stadium on a fifteen-year contract from 2024 is one such example
Developing the company's environmental, social, and governance strategy aligned with industry best practices also continues to attract new corporate interest
The Company’s medium-term outlook remains cautious, looking to maintain positive cash flows despite projecting another Operating Loss in 2025. Having considered the company's financial projections and confirmed by the parent group, Caddick Group Limited, that continuing support will be provided for at least twelve months from the date of signing these financial statements, the directors have concluded that the company will be able to meet its liabilities as and when they fall due and that preparing the accounts on a going concern basis continues to be appropriate.
1.3
Turnover
Turnover represents income receivable net of VAT from rugby league and related commercial activities. Gate, match and other event day revenues and commission are recognised as games are played and events are staged. Sponsorship and similar commercial income are recognised over the duration of the respective contracts. Distributions from the Super League are recognised over the duration of the season. All revenue from lotteries is shown net of related expenses and is accounted for on a received basis in the year. Revenues including commission from non match day commercial activities such as that from Headingley Experience and Headingley Lodge are recognised in the period to which they relate. Income for providing stadium facilities is recognised on a receivable basis for the period they are made available. Income for rents and service charges are recognised on a receivable basis for the year.
Income received in respect of memberships, including season ticket renewals, is recognised over the period of the season to which they relate and deferred where it has been received in advance for the following season.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.
LEEDS CRICKET FOOTBALL AND ATHLETIC COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
1
Accounting policies
(Continued)
- 16 -
1.4
Intangible fixed assets other than goodwill
The cost of purchased players' registrations are capitalised and amortised over the period of the respective player's contract.
Profits or losses on the sale of players represent the transfer fee receivable, net of any transaction costs, less unamortised cost of the players' original registration.
Where the transfer contract specifies that additional fees are due, contingent on a player achieving a specified number of appearances for his new club, or some other contingent event set out in the transfer contract, these additional amounts are accounted for in the year they fall due.
1.5
Tangible fixed assets
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
straight line over 25 to 50 years
Plant and equipment
straight line over 3 to 15 years
Fixtures and fittings
straight line over 3 to 10 years
Motor vehicles
straight line over 5 years
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
Tangible assets are initially recognised at historic cost, which includes expenditure incurred in bringing the asset to its present location and condition.
Ground improvements of structural significance are capitalised under the appropriate category; other improvements are charged to the Statement of Comprehensive Income.
They are assessed at each reporting date for evidence of impairment. Impairment losses are recognised for the amount by which the carrying amount exceeds recoverable amount. Assets that have been previously impaired are reviewed at each reporting date to assess whether there is any indication that previously recognised impairment losses may no longer exist or be reduced, and any reversal recognised in the accounts.
The assets residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.
1.6
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
LEEDS CRICKET FOOTBALL AND ATHLETIC COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
1
Accounting policies
(Continued)
- 17 -
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
LEEDS CRICKET FOOTBALL AND ATHLETIC COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
1
Accounting policies
(Continued)
- 18 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
LEEDS CRICKET FOOTBALL AND ATHLETIC COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
1
Accounting policies
(Continued)
- 19 -
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
LEEDS CRICKET FOOTBALL AND ATHLETIC COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
1
Accounting policies
(Continued)
- 20 -
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.15
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
2
Judgements and key sources of estimation uncertainty
In preparing these financial statements, the directors have had to made the following judgements:
Determine whether there are indicators of impairment of the company's tangible and intangible assets Intangible assets relate to member of the playing staff. Initial value is based on transfer fees paid and are written off over that player's contract term. Whilst it can't be guaranteed that those players will remain with the club throughout their contract term this is the expectation of the Directors. Tangible assets include property. plant and equipment. Factors taken into consideration in include estimating their value include the economic viability and expected future financial performance of the asset and, where it is a component of a larger cash-generating unit, the viability and expected future performance of that unit.
Categorisation of wage costs
The Directors have judged that it is more appropriate for all staff costs directly relating to the company's rugby operations to be categorised as a direct cost rather than an administrative cost. In prior years costs relating to non-playing rugby staff were categorised as an administrative expense. The Directors do not believe that the understanding of the company's accounts is affected by this decision and as such prior year figures have not been amended.
LEEDS CRICKET FOOTBALL AND ATHLETIC COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 21 -
3
Turnover
2024
2023
£
£
Turnover analysed by class of business
Central funding
1,241,000
1,586,339
Tickets and membership
2,127,135
2,137,841
Commercial revenue
5,244,725
4,329,199
Hotel
418,395
372,473
Catering
857,911
1,025,631
Retail
533,167
533,167
Rental income
404,642
401,505
Event income
151,726
149,101
Grant and donations
143,202
130,644
Other income
747,927
925,616
11,869,830
11,591,516
4
Operating loss
2024
2023
Operating loss for the year is stated after charging/(crediting):
£
£
Depreciation of owned tangible fixed assets
1,107,951
1,113,668
Profit on disposal of tangible fixed assets
(4,000)
-
Amortisation of intangible assets
92,584
15,300
Operating lease charges
847,247
818,608
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
33,000
33,000
For other services
Taxation compliance services
4,500
4,500
Other taxation services
7,500
7,500
All other non-audit services
3,000
2,600
15,000
14,600
LEEDS CRICKET FOOTBALL AND ATHLETIC COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 22 -
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Administration
82
76
Players
60
81
Matchday
18
16
Total
160
173
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
5,283,829
4,842,149
Social security costs
523,695
496,573
Pension costs
135,940
100,631
5,943,464
5,439,353
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
481,968
359,303
Company pension contributions to defined contribution schemes
12,696
11,966
494,664
371,269
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 6 (2023 - 5).
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
105,840
106,745
Company pension contributions to defined contribution schemes
3,308
2,886
LEEDS CRICKET FOOTBALL AND ATHLETIC COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 23 -
8
Interest payable and similar expenses
2024
2023
£
£
Interest and loan fees
16,121
1,539
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
(385,824)
(907,134)
Adjustments in respect of prior periods
133,192
Total current tax
(385,824)
(773,942)
Deferred tax
Origination and reversal of timing differences
(39,179)
(38,017)
Total tax credit
(425,003)
(811,959)
The actual credit for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Loss before taxation
(1,868,436)
(2,312,732)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2023: 22.50%)
(467,109)
(520,365)
Tax effect of expenses that are not deductible in determining taxable profit
4,534
8,375
Adjustments in respect of prior years
133,192
Effect of change in corporation tax rate
(1,749)
Research and development tax credit
(34,028)
(103,693)
Depreciation in excess of capital allowances
72,600
70,634
Net chargeable (losses) / gains
(1,000)
135,000
Brought forward chargeable gains utilised
(540,625)
Group relief unpaid
7,272
Taxation credit for the year
(425,003)
(811,959)
During the year the company amassed a total taxable loss of £1,766,458 (2023 - £2,144,620) of which £359,272 was utilised against property income profits. The remaining £1,407,186 has been surrendered to group companies on a paid basis. The consideration received for the surrender of losses is £251,796 (2023 - £386,954).
LEEDS CRICKET FOOTBALL AND ATHLETIC COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 24 -
10
Dividends
Preference dividends in arrears total £80,080 (2023 - £80,080).
11
Intangible fixed assets
Player Assets
£
Cost
At 1 November 2023
368,076
Disposals
(63,076)
At 31 October 2024
305,000
Amortisation and impairment
At 1 November 2023
68,026
Amortisation charged for the year
92,584
Disposals
(63,076)
At 31 October 2024
97,534
Carrying amount
At 31 October 2024
207,466
At 31 October 2023
300,050
The cost of player registrations are historic cost amounts for purchased players only. Accordingly, the net book value of player registrations will not reflect, nor is indented to reflect the current market value of these players nor does it take into any account of the players developed through the company's youth system.
There are no probable outstanding amounts payable regarding future appearances or other contingent events.
LEEDS CRICKET FOOTBALL AND ATHLETIC COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 25 -
12
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost or valuation
At 1 November 2023
14,327,338
10,102,070
2,296,780
83,100
26,809,288
Additions
233,147
102,088
335,235
Disposals
(14,553)
(13,500)
(28,053)
At 31 October 2024
14,327,338
10,335,217
2,384,315
69,600
27,116,470
Depreciation and impairment
At 1 November 2023
5,383,384
4,090,033
1,912,634
58,001
11,444,052
Depreciation charged in the year
284,352
686,491
130,868
6,240
1,107,951
Eliminated in respect of disposals
(14,553)
(13,500)
(28,053)
At 31 October 2024
5,667,736
4,776,524
2,028,949
50,741
12,523,950
Carrying amount
At 31 October 2024
8,659,602
5,558,693
355,366
18,859
14,592,520
At 31 October 2023
8,943,954
6,012,037
384,146
25,099
15,365,236
Included in cost or valuation of land and buildings is freehold land of £182,500 (2023 - £182,500) which is not depreciated.
The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:
Freehold land and buildings
2024
2023
£
£
Cost
13,505,832
13,505,832
Accumulated depreciation
(5,684,544)
(5,445,688)
Carrying value
7,821,288
8,060,144
13
Fixed asset investments
2024
2023
Notes
£
£
Investments in joint ventures
14
50
50
Unlisted investments
1
1
51
51
LEEDS CRICKET FOOTBALL AND ATHLETIC COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
13
Fixed asset investments
(Continued)
- 26 -
The unlisted investment relates to £1 invested in Super League Europe Limited.
The joint venture relates to a 50% interest in Headingley North-South Stand Limited. That company made a profit of £1,530 for the year ended 31 October 2024 (2023 - £2,437) and had net assets of £6,323 (2023 - £4,793).
14
Joint ventures
Details of the company's joint ventures at 31 October 2024 are as follows:
Name of undertaking
Registered office
Interest
% Held
held
Direct
Headingley North-South Stand Limited
United Kingdom
Ordinary shares
50.00
15
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
432,828
439,928
Corporation tax recoverable
167,248
234,035
Amounts owed by group undertakings
195,000
130,018
Other debtors
161,991
678,158
Prepayments and accrued income
363,876
319,936
1,320,943
1,802,075
All debtors fall due for payment within one year.
Amounts owed by group undertakings are interest free and subsequent to the year end this was formalised into a term loan repayable over 5 years.
16
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Other borrowings
18
287,342
312,135
Trade creditors
306,340
719,838
Amounts owed to group undertakings
2,919,520
1,525,064
Corporation tax
(5,379)
Other taxation and social security
193,603
213,987
Dividends payable
80,080
80,080
Other creditors
31,692
122,106
Accruals and deferred income
1,452,525
1,949,054
5,271,102
4,916,885
LEEDS CRICKET FOOTBALL AND ATHLETIC COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
16
Creditors: amounts falling due within one year
(Continued)
- 27 -
Amounts owed to group undertakings are repayable on demand.
Other borrowings includes the balance of a loan received from RFL Investments 2020 Limited. The loan is unsecured and bears interest at the rate of 0.2% per annum. Repayments are by equal installments from October 2021 to October 2025.
17
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Other borrowings
18
287,671
Government grants
20
113,141
145,721
113,141
433,392
18
Loans and overdrafts
2024
2023
£
£
Other loans
287,342
599,806
Payable within one year
287,342
312,135
Payable after one year
287,671
Other loans represent the balance of a loan received from RFL Investments 2020 Limited. The loan is unsecured and bears interest at the rate of 0.2% per annum. Repayments are by equal instalments from October 2021 to September 2025.
19
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
853,405
892,584
LEEDS CRICKET FOOTBALL AND ATHLETIC COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
19
Deferred taxation
(Continued)
- 28 -
2024
Movements in the year:
£
Liability at 1 November 2023
892,584
Credit to profit or loss
(39,179)
Liability at 31 October 2024
853,405
20
Government grants
2024
2023
£
£
Arising from government grants
113,141
145,721
Government grants relates to historic grants received towards the cost of improvements to the freehold land and buildings and are released over the life of those improvements.
21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
135,940
100,631
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
22
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
125,029
125,029
125,029
125,029
Preference shares of £1 each
119,163
119,163
119,163
119,163
244,192
244,192
244,192
244,192
Preference shares are non voting and do not participate in any distribution on wind up other than the nominal value. They are due a fixed dividend of 4.2% per annum.
23
Events after the reporting date
There are no events after the reporting date to disclose.
LEEDS CRICKET FOOTBALL AND ATHLETIC COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 29 -
24
Related party transactions
During the year, the Company made purchases of £Nil (2023 - £3,000) from Headingley North-South Stand Limited, a joint venture owned 50% by the Company. Included in creditors is an amount of £3,835 (2023 - £3,835) due to Headingley North-South Stand Limited.
During the year, the Company was charged licence fees of £800,000 (2023 - £760,000) by Headingley North-South Stand (Rugby) Limited, subsidiary of the above joint venture. Included in creditors is an amount of £Nil (2023- £83,333) owed to Headingley North-South Stand (Rugby) Limited in respect of prepaid licence fees.
During the year the Company made sales of £Nil (2023 - £20,766) to Super League (Europe) Limited, a company with common directors.
During the year, Leeds Cricket, Football and Athletic Company Limited recharged costs of £64,951 (2023- £13,328) to Leeds Rugby Foundation, a charity. Mr P G Hirst and Mr G Hetherington, directors of the Company, are also trustees of this charity. The balance due from Leeds Rugby Foundation at the period end was £Nil (2023 - £Nil).
During the year the Company made purchases of £117,350 (2023: £67,000) from, and settled expenses of £17,997 (2023- £8,659) on behalf of, Leeds Rhinos Netball Limited, a fellow subsidiary. The amount due to the Company at the year end on the sales ledger was £Nil (2023- £Nil) and owing on purchase ledger was £Nil (2023- £Nil). At 31 October 2024 the company had advanced funds of £195,000 (2023 - £130,018) to Leeds Rhinos Netball Limited.
During the year the Company made sales of £19,699 (2023 - £11,354) to Leeds Rugby Union Football Club Limited, a company with a common Director. The Company made purchases from Leeds Rugby Union Football Club Limited of £2,745 (2023: £Nil). The amount due to the Company at the year end on the sales ledger was £Nil (2023- £12,621) and owing on the purchase ledger was £Nil (£Nil).
During the year the Company made sales of £620,000 to AMT Global Investments Limited and its subsidiaries, a Group with a common Director. The Company made purchases from AMT Global Investments Limited and its subsidiaries of £31,611. The amount due to the Company at the year end on sales ledger was £124,000 and owing on purchase ledger was £139.
During the year the Company made sales of £8,203 to Ram Films Limited, a company with a common Director. The Company made purchases from Ram Films Limited of £50,600. The amount due to the Company at the year end on the sales ledger was £Nil and owing on purchase ledger was £Nil.
25
Ultimate controlling party
The controlling party is Caddick Group Limited.
The ultimate controlling party is P Caddick in his capacity as principal Trustee of the Paul Caddick Accumulation and Maintenance Settlement Trust.
Ultimate parent company
The company's immediate parent company is Leeds Rugby Limited, a company incorporated in England and Wales and registered at The Pavilion, St Michaels Lane, Headingley, Leeds, West Yorkshire, LS6 3BR.
The parent of the largest and smallest group of which the company is a member for which consolidated accounts are prepared is Caddick Group Limited, a company incorporated in England and Wales. Consolidated accounts are available from the registered office of Caddick Group Limited at Castlegarth Grange, Scott Lane, Wetherby, West Yorkshire, LS22 6LH.
In the opinion of the directors Caddick Group Limited is the company's ultimate parent company.
2024-10-312023-11-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr G HetheringtonMr RB OatesMrs SM WardMr CJ A RossMr P CaddickMr PG HirstMr ID BleaseAV HulmeMr N McGawleyMr J Jones-BuchananMr NA WilsonMr N A WilsonMr NI Chambers000283012023-11-012024-10-3100028301bus:Director12023-11-012024-10-3100028301bus:Director22023-11-012024-10-3100028301bus:Director32023-11-012024-10-3100028301bus:Director52023-11-012024-10-3100028301bus:CompanySecretaryDirector12023-11-012024-10-3100028301bus:Director72023-11-012024-10-3100028301bus:Director82023-11-012024-10-3100028301bus:Director92023-11-012024-10-3100028301bus:Director102023-11-012024-10-3100028301bus:Director112023-11-012024-10-3100028301bus:CompanySecretary12023-11-012024-10-3100028301bus:Director42023-11-012024-10-3100028301bus:Director62023-11-012024-10-3100028301bus:Director122023-11-012024-10-3100028301bus:RegisteredOffice2023-11-012024-10-31000283012024-10-31000283012022-11-012023-10-3100028301core:RetainedEarningsAccumulatedLosses2022-11-012023-10-3100028301core:RetainedEarningsAccumulatedLosses2023-11-012024-10-3100028301core:OtherResidualIntangibleAssets2024-10-3100028301core:OtherResidualIntangibleAssets2023-10-3100028301core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-10-3100028301core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-10-31000283012023-10-3100028301core:LandBuildingscore:OwnedOrFreeholdAssets2024-10-3100028301core:PlantMachinery2024-10-3100028301core:FurnitureFittings2024-10-3100028301core:MotorVehicles2024-10-3100028301core:LandBuildingscore:OwnedOrFreeholdAssets2023-10-3100028301core:PlantMachinery2023-10-3100028301core:FurnitureFittings2023-10-3100028301core:MotorVehicles2023-10-3100028301core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-3100028301core:CurrentFinancialInstrumentscore:WithinOneYear2023-10-3100028301core:Non-currentFinancialInstrumentscore:AfterOneYear2024-10-3100028301core:Non-currentFinancialInstrumentscore:AfterOneYear2023-10-3100028301core:CurrentFinancialInstruments2024-10-3100028301core:CurrentFinancialInstruments2023-10-3100028301core:Non-currentFinancialInstruments2024-10-3100028301core:Non-currentFinancialInstruments2023-10-3100028301core:ShareCapital2024-10-3100028301core:ShareCapital2023-10-3100028301core:SharePremium2024-10-3100028301core:SharePremium2023-10-3100028301core:RevaluationReserve2024-10-3100028301core:RevaluationReserve2023-10-3100028301core:RetainedEarningsAccumulatedLosses2024-10-3100028301core:RetainedEarningsAccumulatedLosses2023-10-3100028301core:ShareCapital2022-10-3100028301core:SharePremium2022-10-3100028301core:RevaluationReserve2022-10-3100028301core:RetainedEarningsAccumulatedLosses2022-10-3100028301core:ShareCapitalOrdinaryShareClass12024-10-3100028301core:ShareCapitalOrdinaryShareClass12023-10-3100028301core:ShareCapitalOrdinaryShareClass22024-10-3100028301core:ShareCapitalOrdinaryShareClass22023-10-3100028301core:ShareCapitalOrdinaryShares2024-10-3100028301core:ShareCapitalOrdinaryShares2023-10-3100028301core:RevaluationReserve2022-11-012023-10-3100028301core:RevaluationReserve2023-11-012024-10-3100028301core:IntangibleAssetsOtherThanGoodwill2023-11-012024-10-3100028301core:LandBuildingscore:OwnedOrFreeholdAssets2023-11-012024-10-3100028301core:PlantMachinery2023-11-012024-10-3100028301core:FurnitureFittings2023-11-012024-10-3100028301core:MotorVehicles2023-11-012024-10-3100028301core:UKTax2023-11-012024-10-3100028301core:UKTax2022-11-012023-10-310002830112023-11-012024-10-310002830112022-11-012023-10-310002830122023-11-012024-10-310002830122022-11-012023-10-310002830132023-11-012024-10-310002830132022-11-012023-10-310002830142023-11-012024-10-310002830142022-11-012023-10-3100028301core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-10-3100028301core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-11-012024-10-3100028301core:LandBuildingscore:OwnedOrFreeholdAssets2023-10-3100028301core:PlantMachinery2023-10-3100028301core:FurnitureFittings2023-10-3100028301core:MotorVehicles2023-10-31000283012023-10-3100028301core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2024-10-3100028301core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2023-10-3100028301core:JointVenture12023-11-012024-10-3100028301core:JointVenture112023-11-012024-10-3100028301bus:OrdinaryShareClass12023-11-012024-10-3100028301bus:OrdinaryShareClass22023-11-012024-10-3100028301bus:OrdinaryShareClass12024-10-3100028301bus:OrdinaryShareClass12023-10-3100028301bus:OrdinaryShareClass22024-10-3100028301bus:OrdinaryShareClass22023-10-3100028301bus:AllOrdinaryShares2024-10-3100028301bus:AllOrdinaryShares2023-10-3100028301bus:PrivateLimitedCompanyLtd2023-11-012024-10-3100028301bus:FRS1022023-11-012024-10-3100028301bus:Audited2023-11-012024-10-3100028301bus:FullAccounts2023-11-012024-10-31xbrli:purexbrli:sharesiso4217:GBP