Registered number
14019993
Beast Golf Ltd
Filleted Accounts
30 April 2025
Beast Golf Ltd
Registered number: 14019993
Balance Sheet
as at 30 April 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 3 35,310 1,597
Current assets
Stocks 78,127 65,000
Cash at bank and in hand 11,932 7,780
90,059 72,780
Creditors: amounts falling due within one year 4 (31,538) (59,061)
Net current assets 58,521 13,719
Total assets less current liabilities 93,831 15,316
Creditors: amounts falling due after more than one year 5 (86,863) -
Provisions for liabilities (6,539) (304)
Net assets 429 15,012
Capital and reserves
Called up share capital 2 2
Profit and loss account 427 15,010
Shareholders' funds 429 15,012
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Joe Ellis
Director
Approved by the board on 21 July 2025
Beast Golf Ltd
Notes to the Accounts
for the year ended 30 April 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Computer equipment & fixtures 50% Reducing balance
Motor Vehicles 20% Reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 6 4
3 Tangible fixed assets
Computer Equipment & Fixtures Motor vehicles Total
£ £ £
Cost
At 1 May 2024 3,620 - 3,620
Additions 1,391 41,713 43,104
At 30 April 2025 5,011 41,713 46,724
Depreciation
At 1 May 2024 2,023 - 2,023
Charge for the year 1,048 8,343 9,391
At 30 April 2025 3,071 8,343 11,414
Net book value
At 30 April 2025 1,940 33,370 35,310
At 30 April 2024 1,597 - 1,597
4 Creditors: amounts falling due within one year 2025 2024
£ £
Bank loans and overdrafts 9,285 -
Obligations under finance lease and hire purchase contracts 9,523 -
Other loans 8,500 20,000
Taxation and social security costs 1,021 24,700
Other creditors 3,209 14,361
31,538 59,061
5 Creditors: amounts falling due after one year 2025 2024
£ £
Bank loans 64,082 -
Obligations under finance lease and hire purchase contracts 22,781 -
86,863 -
6 Related party transactions
During the year the directors received funding from a private source, this is shown in other loans and is repayble on demand
7 Other information
Beast Golf Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Unit 11
Purdeys Way Ind Estate
Rochford
Essex
SS4 1ND
Beast Golf Ltd 14019993 false 2024-05-01 2025-04-30 2025-04-30 VT Final Accounts April 2025 Joe Ellis No description of principal activity 14019993 2023-05-01 2024-04-30 14019993 core:WithinOneYear 2024-04-30 14019993 core:AfterOneYear 2024-04-30 14019993 core:ShareCapital 2024-04-30 14019993 core:RetainedEarningsAccumulatedLosses 2024-04-30 14019993 2024-05-01 2025-04-30 14019993 bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 14019993 bus:AuditExemptWithAccountantsReport 2024-05-01 2025-04-30 14019993 bus:Director40 2024-05-01 2025-04-30 14019993 1 2024-05-01 2025-04-30 14019993 2 2024-05-01 2025-04-30 14019993 core:PlantMachinery 2024-05-01 2025-04-30 14019993 core:Vehicles 2024-05-01 2025-04-30 14019993 countries:England 2024-05-01 2025-04-30 14019993 bus:FRS102 2024-05-01 2025-04-30 14019993 bus:FilletedAccounts 2024-05-01 2025-04-30 14019993 2025-04-30 14019993 core:WithinOneYear 2025-04-30 14019993 core:AfterOneYear 2025-04-30 14019993 core:ShareCapital 2025-04-30 14019993 core:RetainedEarningsAccumulatedLosses 2025-04-30 14019993 core:PlantMachinery 2025-04-30 14019993 core:Vehicles 2025-04-30 14019993 2024-04-30 14019993 core:PlantMachinery 2024-04-30 14019993 core:Vehicles 2024-04-30 iso4217:GBP xbrli:pure