Caseware UK (AP4) 2024.0.164 2024.0.164 2024-07-312024-07-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.Manufacture of bread; manufacture of fresh pastry goods and cakes62023-08-01false1falsetruefalse 14242091 2023-08-01 2024-07-31 14242091 2022-07-19 2023-07-31 14242091 2024-07-31 14242091 2023-07-31 14242091 c:Director1 2023-08-01 2024-07-31 14242091 d:PlantMachinery 2023-08-01 2024-07-31 14242091 d:PlantMachinery 2024-07-31 14242091 d:PlantMachinery 2023-07-31 14242091 d:PlantMachinery d:OwnedOrFreeholdAssets 2023-08-01 2024-07-31 14242091 d:MotorVehicles 2023-08-01 2024-07-31 14242091 d:MotorVehicles 2024-07-31 14242091 d:MotorVehicles 2023-07-31 14242091 d:MotorVehicles d:OwnedOrFreeholdAssets 2023-08-01 2024-07-31 14242091 d:ComputerEquipment 2023-08-01 2024-07-31 14242091 d:ComputerEquipment 2024-07-31 14242091 d:ComputerEquipment 2023-07-31 14242091 d:ComputerEquipment d:OwnedOrFreeholdAssets 2023-08-01 2024-07-31 14242091 d:OtherPropertyPlantEquipment 2023-08-01 2024-07-31 14242091 d:OtherPropertyPlantEquipment 2024-07-31 14242091 d:OtherPropertyPlantEquipment 2023-07-31 14242091 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2023-08-01 2024-07-31 14242091 d:OwnedOrFreeholdAssets 2023-08-01 2024-07-31 14242091 d:PatentsTrademarksLicencesConcessionsSimilar 2024-07-31 14242091 d:PatentsTrademarksLicencesConcessionsSimilar 2023-07-31 14242091 d:CurrentFinancialInstruments 2024-07-31 14242091 d:CurrentFinancialInstruments 2023-07-31 14242091 d:Non-currentFinancialInstruments 2024-07-31 14242091 d:Non-currentFinancialInstruments 2023-07-31 14242091 d:CurrentFinancialInstruments d:WithinOneYear 2024-07-31 14242091 d:CurrentFinancialInstruments d:WithinOneYear 2023-07-31 14242091 d:Non-currentFinancialInstruments d:AfterOneYear 2024-07-31 14242091 d:Non-currentFinancialInstruments d:AfterOneYear 2023-07-31 14242091 d:ShareCapital 2024-07-31 14242091 d:ShareCapital 2023-07-31 14242091 d:SharePremium 2024-07-31 14242091 d:SharePremium 2023-07-31 14242091 d:OtherMiscellaneousReserve 2024-07-31 14242091 d:OtherMiscellaneousReserve 2023-07-31 14242091 d:RetainedEarningsAccumulatedLosses 2024-07-31 14242091 d:RetainedEarningsAccumulatedLosses 2023-07-31 14242091 c:FRS102 2023-08-01 2024-07-31 14242091 c:AuditExempt-NoAccountantsReport 2023-08-01 2024-07-31 14242091 c:FullAccounts 2023-08-01 2024-07-31 14242091 c:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 14242091 1 2023-08-01 2024-07-31 14242091 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2024-07-31 14242091 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2023-07-31 14242091 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-07-31 14242091 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2023-07-31 14242091 d:LeasedAssetsHeldAsLessee 2024-07-31 14242091 d:LeasedAssetsHeldAsLessee 2023-07-31 14242091 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2023-08-01 2024-07-31 14242091 e:PoundSterling 2023-08-01 2024-07-31 iso4217:GBP xbrli:pure

Registered number: 14242091









HESTIA FLATBREADS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JULY 2024

 
HESTIA FLATBREADS LIMITED
REGISTERED NUMBER: 14242091

BALANCE SHEET
AS AT 31 JULY 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 4 
25,551
28,390

Tangible assets
 5 
2,327,544
951,199

  
2,353,095
979,589

Current assets
  

Stocks
  
56,000
-

Debtors
 6 
532,866
11,610

Cash at bank and in hand
 7 
5,798
923

  
594,664
12,533

Creditors: amounts falling due within one year
 8 
(1,363,259)
(282,618)

Net current liabilities
  
 
 
(768,595)
 
 
(270,085)

Total assets less current liabilities
  
1,584,500
709,504

Creditors: amounts falling due after more than one year
  
(393,621)
-

  

Net assets
  
1,190,879
709,504


Capital and reserves
  

Called up share capital 
  
1,238
1,093

Share premium account
  
2,025,337
789,914

Other reserves
  
121,010
-

Profit and loss account
  
(956,706)
(81,503)

  
1,190,879
709,504


Page 1

 
HESTIA FLATBREADS LIMITED
REGISTERED NUMBER: 14242091
    
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2024

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 24 July 2025.


Michael Tsiattalos
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
HESTIA FLATBREADS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

1.


General information

Hestia Flatbreads Limited is a private company limited by shares and incorporated in England & Wales. The address of its registered office is 124 Finchley Road, London NW3 5JS, and its principle place of business is Leo House, Ross Rd, Northampton NN5 5AX.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have considered the appropriateness of preparing the financial statements on a going concern basis. The company has incurred a loss for the current financial year and also recorded a loss in the prior year. Despite this, the directors have reviewed the company's forecast cash flows, and revenue pipeline. Based on this assessment, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future, being at least 12 months from the date these financial statements are approved.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Page 3

 
HESTIA FLATBREADS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.6

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.7

Sale and leaseback

Where a sale and leaseback transaction results in a finance lease, no gain is immediately recognised for any excess of sales proceeds over the carrying amount of the asset. Instead, the proceeds are presented as a liability and subsequently measured at amortised over the lease term.

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
HESTIA FLATBREADS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

2.Accounting policies (continued)

  
2.10

Pensions

Defined contribution pension plan
The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.
The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

The Trademarks and are considered to have a finite useful life and amortised over ten years.

 
2.12

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Page 5

 
HESTIA FLATBREADS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

2.Accounting policies (continued)


2.12
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

The estimated useful lives range as follows:

Plant and machinery
-
10
years
Motor vehicles
-
5
years
Computer equipment
-
5
years
Leasehold improvements
-
15
years, over the life of the lease

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.13

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.14

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.15

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.16

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

  
2.17

Equity instruments

Equity instruments issued by the Company are recorded at the fair value of the proceeds received.

Page 6

 
HESTIA FLATBREADS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2023 - 1).


4.


Intangible assets




Patents

£



Cost


At 1 August 2023
28,390



At 31 July 2024

28,390



Amortisation


Charge for the year on owned assets
2,839



At 31 July 2024

2,839



Net book value



At 31 July 2024
25,551



At 31 July 2023
28,390



Page 7

 
HESTIA FLATBREADS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Computer equipment
Leasehold improvements
Total

£
£
£
£
£



Cost or valuation


At 1 August 2023
944,299
6,900
-
-
951,199


Additions
939,834
33,885
3,205
577,763
1,554,687



At 31 July 2024

1,884,133
40,785
3,205
577,763
2,505,886



Depreciation


Charge for the year on owned assets
157,599
699
264
19,780
178,342



At 31 July 2024

157,599
699
264
19,780
178,342



Net book value



At 31 July 2024
1,726,534
40,086
2,941
557,983
2,327,544



At 31 July 2023
944,299
6,900
-
-
951,199

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2024
2023
£
£



Plant and machinery
912,294
-

Motor vehicles
33,875
-

946,169
-

Page 8

 
HESTIA FLATBREADS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

6.


Debtors

2024
2023
£
£

Due after more than one year

Other debtors
75,000
-

75,000
-

Due within one year

Trade debtors
13,830
-

Other debtors
325,081
11,610

Prepayments and accrued income
118,955
-

532,866
11,610



7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
5,798
923

5,798
923



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Other loans
465,000
-

Trade creditors
432,219
73,849

Other taxation and social security
20,554
-

Obligations under finance lease and hire purchase contracts
8,822
-

Other creditors
436,664
208,769

1,363,259
282,618


A floating charge was registered during the year over the assets of the company.

Page 9

 
HESTIA FLATBREADS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

9.


Pension commitments

The company operates a defined contribution pension scheme for the employees. The assets of the scheme are held separately from those of the company in an independently administered fund. At the reporting date, unpaid contributions of £366 (2023: £nil) were due to the fund. They are included in other creditors.


10.


Commitments under operating leases

At 31 July 2024, the Company had total commitments under non-cancellable operating leases over the remaining life of those leases of £4,437,800.


11.


Related party transactions

At 31 July 2024, the director owed the Company £9,093 (2023: £nil). The loan is interest free and repayble on demand.
An amount for £202,630 was due to a company connected through the director, the loan is interest free and repayable on demand.

 
Page 10