Company registration number 05545412 (England and Wales)
RIXY PROPERTY INVESTMENT LTD (FORMERLY KNOWN AS RIXYMASH PROPERTY INVESTMENT LIMITED)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024
PAGES FOR FILING WITH REGISTRAR
RIXY PROPERTY INVESTMENT LTD (FORMERLY KNOWN AS RIXYMASH PROPERTY INVESTMENT LIMITED)
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
RIXY PROPERTY INVESTMENT LTD (FORMERLY KNOWN AS RIXYMASH PROPERTY INVESTMENT LIMITED)
BALANCE SHEET
AS AT 31 AUGUST 2024
31 August 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investment property
5
795,000
795,000
Current assets
Debtors
6
126,906
136,577
Cash at bank and in hand
693
1,404
127,599
137,981
Creditors: amounts falling due within one year
7
(86,891)
(82,191)
Net current assets
40,708
55,790
Total assets less current liabilities
835,708
850,790
Creditors: amounts falling due after more than one year
8
(183,001)
(230,351)
Provisions for liabilities
9
(87,864)
-
0
Net assets
564,843
620,439
Capital and reserves
Called up share capital
11
2
2
Revaluation reserve - non distributable
12
263,590
351,454
Profit and loss reserves
301,251
268,983
Total equity
564,843
620,439

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 August 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

RIXY PROPERTY INVESTMENT LTD (FORMERLY KNOWN AS RIXYMASH PROPERTY INVESTMENT LIMITED)
BALANCE SHEET (CONTINUED)
AS AT 31 AUGUST 2024
31 August 2024
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 30 June 2025
James Rix
Director
Company registration number 05545412 (England and Wales)
RIXY PROPERTY INVESTMENT LTD (FORMERLY KNOWN AS RIXYMASH PROPERTY INVESTMENT LIMITED)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024
- 3 -
1
Accounting policies
Company information

Rixy Property Investment Ltd (Formerly known as Rixymash Property Investment Limited) is a private company limited by shares incorporated in England and Wales. The registered office is .

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention include the revaluation of investment propertyy and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents rental income received from investment properties.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
15% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

RIXY PROPERTY INVESTMENT LTD (FORMERLY KNOWN AS RIXYMASH PROPERTY INVESTMENT LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
1
1
RIXY PROPERTY INVESTMENT LTD (FORMERLY KNOWN AS RIXYMASH PROPERTY INVESTMENT LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
- 5 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 September 2023 and 31 August 2024
45,825
Depreciation and impairment
At 1 September 2023 and 31 August 2024
45,825
Carrying amount
At 31 August 2024
-
0
At 31 August 2023
-
0
5
Investment property
2024
£
Fair value
At 1 September 2023 and 31 August 2024
795,000

The Fair value of the investment property has been arrived at on the basis of valuation carried out at 31 August 2024 by the director. The valuation was made on an open market value basis by reference to market evidence of transaction price for similar properties.

6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
126,755
136,577
Deferred tax asset
151
-
0
126,906
136,577
7
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
58,389
58,389
Taxation and social security
16,216
13,496
Other creditors
12,286
10,306
86,891
82,191
RIXY PROPERTY INVESTMENT LTD (FORMERLY KNOWN AS RIXYMASH PROPERTY INVESTMENT LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
- 6 -
8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
183,001
230,351

Bank loans are secured by fixed charges over the investment property of the company.

9
Provisions for liabilities
2024
2023
£
£
Deferred tax liabilities
10
87,864
-
0
10
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Balances:
£
£
£
£
Accelerated capital allowances
-
-
151
-
Revaluations
87,864
-
-
-
87,864
-
151
-
2024
Movements in the year:
£
Liability at 1 September 2023
-
Credit to profit or loss
(151)
Charge to equity
87,864
Liability at 31 August 2024
87,713

The deferred tax asset set out above is expected to reverse within 12 months and relates to the utilisation of tax losses against future expected profits of the same period. The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

11
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
2
2
2
2
RIXY PROPERTY INVESTMENT LTD (FORMERLY KNOWN AS RIXYMASH PROPERTY INVESTMENT LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
- 7 -
12
Revaluation reserve
2024
2023
£
£
At the beginning of the year
351,454
351,454
Deferred tax on revaluation of investment property
(87,864)
-
At the end of the year
263,590
351,454
2024-08-312023-09-01falsefalsefalse30 June 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityJames Rix055454122023-09-012024-08-31055454122024-08-31055454122023-08-3105545412core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3105545412core:CurrentFinancialInstrumentscore:WithinOneYear2023-08-3105545412core:Non-currentFinancialInstrumentscore:AfterOneYear2024-08-3105545412core:Non-currentFinancialInstrumentscore:AfterOneYear2023-08-3105545412core:CurrentFinancialInstruments2024-08-3105545412core:CurrentFinancialInstruments2023-08-3105545412core:ShareCapital2024-08-3105545412core:ShareCapital2023-08-3105545412core:RevaluationReserve2024-08-3105545412core:RevaluationReserve2023-08-3105545412core:RetainedEarningsAccumulatedLosses2024-08-3105545412core:RetainedEarningsAccumulatedLosses2023-08-3105545412core:ShareCapitalOrdinaryShareClass12024-08-3105545412core:ShareCapitalOrdinaryShareClass12023-08-3105545412core:RevaluationReserve2023-08-3105545412core:RevaluationReserve2022-08-3105545412bus:Director12023-09-012024-08-3105545412core:PlantMachinery2023-09-012024-08-31055454122022-09-012023-08-3105545412core:OtherPropertyPlantEquipment2023-08-3105545412core:OtherPropertyPlantEquipment2024-08-3105545412core:OtherPropertyPlantEquipment2023-08-31055454122023-08-3105545412core:WithinOneYear2024-08-3105545412core:WithinOneYear2023-08-3105545412core:Non-currentFinancialInstruments2024-08-3105545412core:Non-currentFinancialInstruments2023-08-3105545412bus:OrdinaryShareClass12023-09-012024-08-3105545412bus:OrdinaryShareClass12024-08-3105545412bus:OrdinaryShareClass12023-08-3105545412bus:PrivateLimitedCompanyLtd2023-09-012024-08-3105545412bus:SmallCompaniesRegimeForAccounts2023-09-012024-08-3105545412bus:FRS1022023-09-012024-08-3105545412bus:AuditExemptWithAccountantsReport2023-09-012024-08-3105545412bus:FullAccounts2023-09-012024-08-31xbrli:purexbrli:sharesiso4217:GBP