Capital Rewire Limited 05257683 false 2023-11-01 2024-10-31 2024-10-31 The principal activity of the company is electrical installation Digita Accounts Production Advanced 6.30.9574.0 true true 05257683 2023-11-01 2024-10-31 05257683 2024-10-31 05257683 bus:Director2 1 2024-10-31 05257683 bus:OrdinaryShareClass1 2024-10-31 05257683 core:CurrentFinancialInstruments 2024-10-31 05257683 core:CurrentFinancialInstruments core:WithinOneYear 2024-10-31 05257683 core:Non-currentFinancialInstruments core:AfterOneYear 2024-10-31 05257683 core:FurnitureFittingsToolsEquipment 2024-10-31 05257683 core:MotorVehicles 2024-10-31 05257683 core:OtherPropertyPlantEquipment 2024-10-31 05257683 bus:SmallEntities 2023-11-01 2024-10-31 05257683 bus:AuditExemptWithAccountantsReport 2023-11-01 2024-10-31 05257683 bus:FilletedAccounts 2023-11-01 2024-10-31 05257683 bus:SmallCompaniesRegimeForAccounts 2023-11-01 2024-10-31 05257683 bus:RegisteredOffice 2023-11-01 2024-10-31 05257683 bus:CompanySecretary1 2023-11-01 2024-10-31 05257683 bus:Director2 2023-11-01 2024-10-31 05257683 bus:Director2 1 2023-11-01 2024-10-31 05257683 bus:OrdinaryShareClass1 2023-11-01 2024-10-31 05257683 bus:PrivateLimitedCompanyLtd 2023-11-01 2024-10-31 05257683 bus:Agent1 2023-11-01 2024-10-31 05257683 core:ComputerEquipment 2023-11-01 2024-10-31 05257683 core:FurnitureFittingsToolsEquipment 2023-11-01 2024-10-31 05257683 core:MotorVehicles 2023-11-01 2024-10-31 05257683 core:OtherPropertyPlantEquipment 2023-11-01 2024-10-31 05257683 core:PlantMachinery 2023-11-01 2024-10-31 05257683 countries:EnglandWales 2023-11-01 2024-10-31 05257683 2023-10-31 05257683 bus:Director2 1 2023-10-31 05257683 core:FurnitureFittingsToolsEquipment 2023-10-31 05257683 core:MotorVehicles 2023-10-31 05257683 core:OtherPropertyPlantEquipment 2023-10-31 05257683 2022-11-01 2023-10-31 05257683 2023-10-31 05257683 bus:Director2 1 2023-10-31 05257683 bus:OrdinaryShareClass1 2023-10-31 05257683 core:CurrentFinancialInstruments 2023-10-31 05257683 core:CurrentFinancialInstruments core:WithinOneYear 2023-10-31 05257683 core:Non-currentFinancialInstruments core:AfterOneYear 2023-10-31 05257683 core:FurnitureFittingsToolsEquipment 2023-10-31 05257683 core:MotorVehicles 2023-10-31 05257683 core:OtherPropertyPlantEquipment 2023-10-31 05257683 bus:Director2 1 2022-11-01 2023-10-31 05257683 bus:Director2 1 2022-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05257683

Capital Rewire Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 October 2024

 

Capital Rewire Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Capital Rewire Limited

Company Information

Director

Mr Grzegorz Braglewicz

Company secretary

Mr Jan Leszek Braglewicz

Registered office

106 Gillespie Road
London
N5 1LP

Accountants

Franklin, Chartered Accountants 320 Garratt Lane
London
SW18 4EJ

 

Capital Rewire Limited

(Registration number: 05257683)
Balance Sheet as at 31 October 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

9,741

13,028

Current assets

 

Stocks

5

5,000

7,200

Debtors

6

72,558

146,458

Cash at bank and in hand

 

433

6,769

 

77,991

160,427

Creditors: Amounts falling due within one year

7

(100,606)

(128,558)

Net current (liabilities)/assets

 

(22,615)

31,869

Total assets less current liabilities

 

(12,874)

44,897

Creditors: Amounts falling due after more than one year

7

(31,278)

(41,551)

Net (liabilities)/assets

 

(44,152)

3,346

Capital and reserves

 

Called up share capital

8

1,000

1,000

Retained earnings

(45,152)

2,346

Shareholders' (deficit)/funds

 

(44,152)

3,346

 

Capital Rewire Limited

(Registration number: 05257683)
Balance Sheet as at 31 October 2024

For the financial year ending 31 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 18 July 2025
 

.........................................
Mr Grzegorz Braglewicz
Director

 

Capital Rewire Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
106 Gillespie Road
London
N5 1LP

These financial statements were authorised for issue by the director on 18 July 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Capital Rewire Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% Reducing Balance

Computer equipment

33% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Capital Rewire Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Capital Rewire Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024

Financial instruments

Classification
The Company has chosen to adopt sections 11 and 12 of FRS 102 in respect of financial instruments.

 Recognition and measurement
Financial instruments are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period, financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate.

 Impairment
Financial instruments are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period, financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2023 - 1).

 

Capital Rewire Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 November 2023

2,050

23,118

2,064

27,232

Additions

316

-

-

316

At 31 October 2024

2,366

23,118

2,064

27,548

Depreciation

At 1 November 2023

1,728

10,982

1,494

14,204

Charge for the year

427

3,034

142

3,603

At 31 October 2024

2,155

14,016

1,636

17,807

Carrying amount

At 31 October 2024

211

9,102

428

9,741

At 31 October 2023

322

12,136

570

13,028

5

Stocks

2024
£

2023
£

Work in progress

3,000

6,200

Other inventories

2,000

1,000

5,000

7,200

6

Debtors

Current

2024
£

2023
£

Trade debtors

24,726

110,915

Prepayments

2,640

2,640

Other debtors

45,192

32,903

 

72,558

146,458

 

Capital Rewire Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

22,130

5,448

Trade creditors

 

44,010

75,500

Taxation and social security

 

26,946

32,590

Other creditors

 

7,520

15,020

 

100,606

128,558

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

31,278

41,551

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £31,278 (2023 - £41,551).

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary of £1 each

1,000

1,000

1,000

1,000

       

9

Related party transactions

Transactions with the director

2024

At 1 November 2023
£

Advances to director
£

Repayments by director
£

At 31 October 2024
£

Mr Grzegorz Braglewicz

Loan

(16,135)

(66,123)

48,843

(33,415)

 

Capital Rewire Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024

2023

At 1 November 2022
£

Advances to director
£

Repayments by director
£

At 31 October 2023
£

Mr Grzegorz Braglewicz

Loan

(30,950)

(74,830)

89,645

(16,135)

Director's remuneration

The director's remuneration for the year was as follows:

2024
£

2023
£

Remuneration

26,237

12,289