Prospec Ltd 01311949 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is 43999 - Other specialised construction activities not elsewhere classified Digita Accounts Production Advanced 6.30.9574.0 true false true 01311949 2024-04-01 2025-03-31 01311949 2025-03-31 01311949 core:RetainedEarningsAccumulatedLosses 2025-03-31 01311949 core:ShareCapital 2025-03-31 01311949 core:CurrentFinancialInstruments 2025-03-31 01311949 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 01311949 core:OtherResidualIntangibleAssets 2025-03-31 01311949 core:FurnitureFittingsToolsEquipment 2025-03-31 01311949 core:LandBuildings 2025-03-31 01311949 bus:SmallEntities 2024-04-01 2025-03-31 01311949 bus:Audited 2024-04-01 2025-03-31 01311949 bus:FilletedAccounts 2024-04-01 2025-03-31 01311949 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 01311949 bus:RegisteredOffice 2024-04-01 2025-03-31 01311949 bus:Director1 2024-04-01 2025-03-31 01311949 bus:Director2 2024-04-01 2025-03-31 01311949 bus:Director3 2024-04-01 2025-03-31 01311949 bus:Director4 2024-04-01 2025-03-31 01311949 bus:Director5 2024-04-01 2025-03-31 01311949 bus:Director6 2024-04-01 2025-03-31 01311949 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 01311949 core:CopyrightsPatentsTrademarksServiceOperatingRights 2024-04-01 2025-03-31 01311949 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 01311949 core:LandBuildings 2024-04-01 2025-03-31 01311949 core:MotorVehicles 2024-04-01 2025-03-31 01311949 core:OfficeEquipment 2024-04-01 2025-03-31 01311949 core:PlantMachinery 2024-04-01 2025-03-31 01311949 1 2024-04-01 2025-03-31 01311949 countries:EnglandWales 2024-04-01 2025-03-31 01311949 2024-03-31 01311949 core:OtherResidualIntangibleAssets 2024-03-31 01311949 core:FurnitureFittingsToolsEquipment 2024-03-31 01311949 core:LandBuildings 2024-03-31 01311949 2023-04-01 2024-03-31 01311949 2024-03-31 01311949 core:RetainedEarningsAccumulatedLosses 2024-03-31 01311949 core:ShareCapital 2024-03-31 01311949 core:CurrentFinancialInstruments 2024-03-31 01311949 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 01311949 core:FurnitureFittingsToolsEquipment 2024-03-31 01311949 core:LandBuildings 2024-03-31 iso4217:GBP xbrli:pure

Registration number: 01311949

Prospec Ltd

Annual Report and Financial Statements

for the Year Ended 31 March 2025

 

Prospec Ltd

Contents

Company Information

1

Profit and Loss Account

2

Balance Sheet

3

Notes to the Financial Statements

4 to 9

 

Prospec Ltd

Company Information

Directors

O J B Esteves

A J France

K Ritchie

D G L Tatangelo

R E Kinder

N Van Meerssche

Registered office

Prospec Limited
Canklow Meadows Estate
Rotheram
South Yorkshire
S60 2XL

Auditors

Ballards LLP
Statutory Auditors, Chartered Accountants
Oakmoore Court
11c Kingswood Road
Hampton Lovett
Droitwich
Worcestershire
WR9 0QH

 

Prospec Ltd

Profit and Loss Account for the Year Ended 31 March 2025

2025
£

2024
£

Turnover

7,943,772

5,599,460

Cost of sales

(5,835,020)

(4,142,672)

Gross profit

2,108,752

1,456,788

Administrative expenses

(2,038,964)

(1,875,674)

Other operating income

53,937

39,088

Operating profit/(loss)

123,725

(379,798)

Other interest receivable and similar income

31,742

76,572

Interest payable and similar expenses

(108)

(3,851)

31,634

72,721

Profit/(loss) before tax

155,359

(307,077)

Taxation

71,054

6,944

Profit/(loss) for the financial year

226,413

(300,133)

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

Prospec Ltd

(Registration number: 01311949)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

25,401

33,355

Current assets

 

Stocks

360,442

403,880

Debtors

6

3,467,971

2,998,630

Cash at bank and in hand

 

163,979

92,459

 

3,992,392

3,494,969

Creditors: Amounts falling due within one year

7

(1,802,945)

(1,539,889)

Net current assets

 

2,189,447

1,955,080

Net assets

 

2,214,848

1,988,435

Capital and reserves

 

Called up share capital

51,700

51,700

Retained earnings

2,163,148

1,936,735

Shareholders' funds

 

2,214,848

1,988,435

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 25 June 2025 and signed on its behalf by:
 

.........................................
K Ritchie
Director

   
     
 

Prospec Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Prospec Limited
Canklow Meadows Estate
Rotheram
South Yorkshire
S60 2XL
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis. The directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future.

Audit report
The Independent Auditor's Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report on 25 June 2025 was Andy Bewick FCCA, who signed for and on Ballards LLP.
 

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Prospec Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Long leasehold

20% on cost and over the term of the lease

Plant and machinery

25% on cost and 15% on cost

Office equipment

20% on cost

Motor vehicles

20% on cost

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Patents

3 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Prospec Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 47 (2024 - 46).

 

Prospec Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

4

Intangible assets

Other intangible assets
 £

Cost or valuation

At 1 April 2024

14,951

At 31 March 2025

14,951

Amortisation

At 1 April 2024

14,951

At 31 March 2025

14,951

Carrying amount

At 31 March 2025

-

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2024

95,085

389,556

484,641

Additions

-

5,316

5,316

Disposals

-

(76,072)

(76,072)

At 31 March 2025

95,085

318,800

413,885

Depreciation

At 1 April 2024

91,890

359,395

451,285

Charge for the year

1,420

11,850

13,270

Eliminated on disposal

-

(76,071)

(76,071)

At 31 March 2025

93,310

295,174

388,484

Carrying amount

At 31 March 2025

1,775

23,626

25,401

At 31 March 2024

3,194

30,161

33,355

Included within the net book value of land and buildings above is £1,775 (2024 - £3,194) in respect of long leasehold land and buildings.
 

 

Prospec Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

6

Debtors

Note

2025
£

2024
£

Trade debtors

 

1,157,016

750,409

Amounts recoverable under contracts

 

736,639

1,090,252

Amounts owed by related parties

9

1,471,939

1,048,704

Prepayments

 

95,346

97,019

Other debtors

 

7,031

12,246

   

3,467,971

2,998,630

7

Creditors

Note

2025
£

2024
£

Due within one year

 

Trade creditors

 

1,358,965

1,134,144

Amounts owed to group undertakings and undertakings in which the company has a participating interest

9

1,436

501

Taxation and social security

 

50,622

45,640

Accruals and deferred income

 

374,397

341,007

Other creditors

 

17,525

18,597

 

1,802,945

1,539,889

8

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £296,032 (2024 - £394,178). This relates to property, motor vehicle and office equipment leases.

The bank has a fixed and floating charge on the assets of the company.

9

Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting applicable in the UK and Republic of Ireland', not to disclose related party transactions with group companies.

 

Prospec Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

10

Parent and ultimate parent undertaking

The company's immediate parent is France Equipment SA, incorporated in France.

 The ultimate parent is ABEO S.A, incorporated in France.

 The most senior parent entity producing publicly available financial statements is ABEO S.A. These financial statements are available upon request from Greffe du Tribunal de Commerce de Vesoul-Gray, 20, rue Didon - 70000 VESOUL - FRANCE