Registered number
07969472
Kinlan Brickwork Ltd
Unaudited Filleted Accounts
31 December 2024
Kinlan Brickwork Ltd
Registered number: 07969472
Balance Sheet
as at 31 December 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 429,850 285,142
Current assets
Work In Progress 1,275,077 623,235
Debtors 4 783,769 450,364
Cash at bank and in hand 1,072,878 1,184,844
3,131,724 2,258,443
Creditors: amounts falling due within one year 5 (2,277,966) (1,230,860)
Net current assets 853,758 1,027,583
Total assets less current liabilities 1,283,608 1,312,725
Creditors: amounts falling due after more than one year 6 (357,600) (405,889)
Net assets 926,008 906,836
Capital and reserves
Called up share capital 2,500 2,000
Profit and loss account 923,508 904,836
Shareholder's funds 926,008 906,836
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
J Hoskinson
Director
Approved by the board on 2 May 2025
Kinlan Brickwork Ltd
Notes to the Accounts
for the year ended 31 December 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 20% reducing balance
Motor Vehicles 25% reducing balance
Fixtures, fittings, tools and equipment 20% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 37 28
3 Tangible fixed assets
Leasehold improvements Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 January 2024 - 44,798 352,812 397,610
Additions 94,797 55,306 91,261 241,364
At 31 December 2024 94,797 100,104 444,073 638,974
Depreciation
At 1 January 2024 - 15,306 97,162 112,468
Charge for the year 4,703 9,677 82,276 96,656
At 31 December 2024 4,703 24,983 179,438 209,124
Net book value
At 31 December 2024 90,094 75,121 264,635 429,850
At 31 December 2023 - 29,492 255,650 285,142
4 Debtors 2024 2023
£ £
Trade debtors 205,452 273,559
Amounts owed by group undertakings and undertakings in which the company has a participating interest 372,643 -
Other debtors 205,674 176,805
783,769 450,364
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 417,280 56,088
Obligations under finance lease and hire purchase contracts 70,030 55,303
Trade creditors 1,237,737 625,594
Taxation and social security costs 220,445 286,772
Other creditors 332,474 207,103
2,277,966 1,230,860
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 136,819 194,823
Obligations under finance lease and hire purchase contracts 220,781 211,066
357,600 405,889
7 Related party transactions
At 31 December 2024, Kinlan Brickwork was owed £21,249 (2023 £21,249) by St Austin Developments Ltd and £277,642 (2023 - £95,000) by EGN Holdings Ltd. The company owed £10,000 (2023 £10,000) to The Brickcutters Ltd. All companies are under the control of the director Mr J Hoskinson.
8 Other information
Kinlan Brickwork Ltd is a private company limited by shares and incorporated in England. Its registered office is:
300 St Mary's Road
Garston
Liverpool
Merseyside
L19 0NQ
Kinlan Brickwork Ltd 07969472 false 2024-01-01 2024-12-31 2024-12-31 VT Final Accounts April 2025 J Hoskinson No description of principal activity 07969472 2023-01-01 2023-12-31 07969472 core:WithinOneYear 2023-12-31 07969472 core:AfterOneYear 2023-12-31 07969472 core:ShareCapital 2023-12-31 07969472 core:RetainedEarningsAccumulatedLosses 2023-12-31 07969472 2024-01-01 2024-12-31 07969472 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 07969472 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 07969472 bus:Director40 2024-01-01 2024-12-31 07969472 1 2024-01-01 2024-12-31 07969472 2 2024-01-01 2024-12-31 07969472 core:LandBuildings 2024-01-01 2024-12-31 07969472 core:PlantMachinery 2024-01-01 2024-12-31 07969472 core:Vehicles 2024-01-01 2024-12-31 07969472 countries:England 2024-01-01 2024-12-31 07969472 bus:FRS102 2024-01-01 2024-12-31 07969472 bus:FilletedAccounts 2024-01-01 2024-12-31 07969472 2024-12-31 07969472 core:WithinOneYear 2024-12-31 07969472 core:AfterOneYear 2024-12-31 07969472 core:ShareCapital 2024-12-31 07969472 core:RetainedEarningsAccumulatedLosses 2024-12-31 07969472 core:LandBuildings 2024-12-31 07969472 core:PlantMachinery 2024-12-31 07969472 core:Vehicles 2024-12-31 07969472 2023-12-31 07969472 core:LandBuildings 2023-12-31 07969472 core:PlantMachinery 2023-12-31 07969472 core:Vehicles 2023-12-31 iso4217:GBP xbrli:pure