Puffin PDS Limited 11397290 false 2023-11-01 2024-10-31 2024-10-31 The principal activity of the company is painting and decorating services. Digita Accounts Production Advanced 6.30.9574.0 true true 11397290 2023-11-01 2024-10-31 11397290 2024-10-31 11397290 bus:OrdinaryShareClass1 2024-10-31 11397290 core:FinancialAssetsCostLessImpairment core:Non-currentFinancialInstruments 2024-10-31 11397290 core:CurrentFinancialInstruments 2024-10-31 11397290 core:CurrentFinancialInstruments core:WithinOneYear 2024-10-31 11397290 core:Non-currentFinancialInstruments 2024-10-31 11397290 core:Non-currentFinancialInstruments core:AfterOneYear 2024-10-31 11397290 core:LandBuildings 2024-10-31 11397290 core:MotorVehicles 2024-10-31 11397290 core:OtherPropertyPlantEquipment 2024-10-31 11397290 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-10-31 11397290 core:OtherRelatedParties 2024-10-31 11397290 bus:SmallEntities 2023-11-01 2024-10-31 11397290 bus:AuditExemptWithAccountantsReport 2023-11-01 2024-10-31 11397290 bus:FilletedAccounts 2023-11-01 2024-10-31 11397290 bus:SmallCompaniesRegimeForAccounts 2023-11-01 2024-10-31 11397290 bus:RegisteredOffice 2023-11-01 2024-10-31 11397290 bus:Director1 2023-11-01 2024-10-31 11397290 bus:Director2 2023-11-01 2024-10-31 11397290 bus:OrdinaryShareClass1 2023-11-01 2024-10-31 11397290 bus:PrivateLimitedCompanyLtd 2023-11-01 2024-10-31 11397290 core:LandBuildings 2023-11-01 2024-10-31 11397290 core:MotorVehicles 2023-11-01 2024-10-31 11397290 core:OtherPropertyPlantEquipment 2023-11-01 2024-10-31 11397290 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-11-01 2024-10-31 11397290 core:OtherRelatedParties 2023-11-01 2024-10-31 11397290 countries:AllCountries 2023-11-01 2024-10-31 11397290 2023-10-31 11397290 core:LandBuildings 2023-10-31 11397290 core:MotorVehicles 2023-10-31 11397290 core:OtherPropertyPlantEquipment 2023-10-31 11397290 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-10-31 11397290 core:OtherRelatedParties 2023-10-31 11397290 2022-11-01 2023-10-31 11397290 2023-10-31 11397290 bus:OrdinaryShareClass1 2023-10-31 11397290 core:CurrentFinancialInstruments 2023-10-31 11397290 core:CurrentFinancialInstruments core:WithinOneYear 2023-10-31 11397290 core:Non-currentFinancialInstruments 2023-10-31 11397290 core:Non-currentFinancialInstruments core:AfterOneYear 2023-10-31 11397290 core:LandBuildings 2023-10-31 11397290 core:MotorVehicles 2023-10-31 11397290 core:OtherPropertyPlantEquipment 2023-10-31 11397290 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-10-31 11397290 core:OtherRelatedParties 2023-10-31 11397290 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-11-01 2023-10-31 11397290 core:OtherRelatedParties 2022-11-01 2023-10-31 11397290 2022-10-31 11397290 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-10-31 11397290 core:OtherRelatedParties 2022-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 11397290

Puffin PDS Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 October 2024

 

Puffin PDS Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Puffin PDS Limited

Company Information

Directors

Mr J Woodward

Ms Lucy L Nutt

Registered office

Riverside Farm
New Road
East Huntspill
Somerset
TA9 3PT

Accountants

Ross & Partners (Bristol) Limited
Accountants and Tax Consultants
Unit 1, Office 1
Tower Lane Business Park
Tower Lane
Warmley
Bristol
BS30 8XT

 

Puffin PDS Limited

(Registration number: 11397290)
Balance Sheet as at 31 October 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

3

112,540

75,579

Other financial assets

4

15

15

 

112,555

75,594

Current assets

 

Stocks

5

14,223

51,758

Debtors

6

78,043

151,851

Cash at bank and in hand

 

438,853

244,917

 

531,119

448,526

Creditors: Amounts falling due within one year

7

(117,873)

(131,754)

Net current assets

 

413,246

316,772

Total assets less current liabilities

 

525,801

392,366

Creditors: Amounts falling due after more than one year

7

(4,959)

(11,200)

Provisions for liabilities

(5,449)

(6,215)

Net assets

 

515,393

374,951

Capital and reserves

 

Called up share capital

8

10

10

Retained earnings

515,383

374,941

Shareholders' funds

 

515,393

374,951

For the financial year ending 31 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Puffin PDS Limited

(Registration number: 11397290)
Balance Sheet as at 31 October 2024

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 17 July 2025 and signed on its behalf by:
 

.........................................
Mr J Woodward
Director

.........................................
Ms Lucy L Nutt
Director

 

Puffin PDS Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Puffin PDS Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Equipment

25% reducing balance

Motor vehicles

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Puffin PDS Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

2

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2023 - 2).

 

Puffin PDS Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024

3

Tangible assets

Land and buildings
£

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 November 2023

42,866

41,838

15,595

100,299

Additions

40,994

-

5,516

46,510

At 31 October 2024

83,860

41,838

21,111

146,809

Depreciation

At 1 November 2023

-

16,434

8,286

24,720

Charge for the year

-

6,351

3,198

9,549

At 31 October 2024

-

22,785

11,484

34,269

Carrying amount

At 31 October 2024

83,860

19,053

9,627

112,540

At 31 October 2023

42,866

25,404

7,309

75,579

Included within the net book value of land and buildings above is £83,860 (2023 - £42,866) in respect of short leasehold land and buildings.
 

 

Puffin PDS Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024

4

Other financial assets (current and non-current)

Financial assets at cost less impairment
£

Total
£

Non-current financial assets

Cost or valuation

At 1 November 2023

15

15

At 31 October 2024

15

15

Impairment

Carrying amount

At 31 October 2024

15

15

5

Stocks

2024
£

2023
£

Work in progress

14,223

51,758

6

Debtors

Current

Note

2024
£

2023
£

Trade debtors

 

49,734

67,517

Amounts owed by related parties

10

6,787

8,454

Prepayments

 

-

2,193

Other debtors

 

21,522

73,687

   

78,043

151,851

 

Puffin PDS Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

6,400

6,400

Trade creditors

 

9,674

5,873

Taxation and social security

 

86,713

105,687

Accruals and deferred income

 

2,357

2,300

Other creditors

 

12,729

11,494

 

117,873

131,754

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

4,959

11,200

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

10

10

10

10

       

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

4,959

11,200

Current loans and borrowings

2024
£

2023
£

Bank borrowings

6,400

6,400

 

Puffin PDS Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024

10

Related party transactions

Loans to related parties

2024

Key management
£

Other related parties
£

Total
£

At start of period

20,471

8,454

28,925

Advanced

12,768

-

12,768

Repaid

(33,239)

(1,667)

(34,906)

At end of period

-

6,787

6,787

2023

Key management
£

Other related parties
£

Total
£

At start of period

-

10,121

10,121

Advanced

20,471

-

20,471

Repaid

-

(1,667)

(1,667)

At end of period

20,471

8,454

28,925

Loans from related parties

2024

Key management
£

Total
£

Advanced

1,234

1,234

At end of period

1,234

1,234

2023

Key management
£

Total
£

At start of period

10,628

10,628

Advanced

1,040

1,040

Repaid

(11,668)

(11,668)

At end of period

-

-