29 01/11/2023 31/10/2024 2024-10-31 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2023-11-01 Sage Accounts Production 24.0 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 02093126 2023-11-01 2024-10-31 02093126 2024-10-31 02093126 2023-10-31 02093126 2022-11-01 2023-10-31 02093126 2023-10-31 02093126 2022-10-31 02093126 core:PlantMachinery 2023-11-01 2024-10-31 02093126 core:FurnitureFittingsToolsEquipment 2023-11-01 2024-10-31 02093126 core:MotorVehicles 2023-11-01 2024-10-31 02093126 core:OnerousContractsExcludingVacantProperties 2023-11-01 2024-10-31 02093126 bus:RegisteredOffice 2023-11-01 2024-10-31 02093126 bus:LeadAgentIfApplicable 2023-11-01 2024-10-31 02093126 bus:Director1 2023-11-01 2024-10-31 02093126 bus:Director2 2023-11-01 2024-10-31 02093126 bus:CompanySecretary1 2023-11-01 2024-10-31 02093126 core:NetGoodwill 2023-10-31 02093126 core:IntangibleAssetsOtherThanGoodwill 2023-10-31 02093126 core:NetGoodwill 2024-10-31 02093126 core:IntangibleAssetsOtherThanGoodwill 2024-10-31 02093126 core:LandBuildings core:LongLeaseholdAssets 2023-10-31 02093126 core:PlantMachinery 2023-10-31 02093126 core:FurnitureFittingsToolsEquipment 2023-10-31 02093126 core:MotorVehicles 2023-10-31 02093126 core:LandBuildings core:LongLeaseholdAssets 2024-10-31 02093126 core:PlantMachinery 2024-10-31 02093126 core:FurnitureFittingsToolsEquipment 2024-10-31 02093126 core:MotorVehicles 2024-10-31 02093126 core:WithinOneYear 2024-10-31 02093126 core:WithinOneYear 2023-10-31 02093126 core:AfterOneYear 2024-10-31 02093126 core:LandBuildings core:LongLeaseholdAssets 2023-11-01 2024-10-31 02093126 core:ShareCapital 2024-10-31 02093126 core:ShareCapital 2023-10-31 02093126 core:RetainedEarningsAccumulatedLosses 2024-10-31 02093126 core:RetainedEarningsAccumulatedLosses 2023-10-31 02093126 core:BetweenOneFiveYears 2024-10-31 02093126 core:BetweenOneFiveYears 2023-10-31 02093126 core:MoreThanFiveYears 2024-10-31 02093126 core:MoreThanFiveYears 2023-10-31 02093126 core:IntangibleAssetsOtherThanGoodwill 2023-11-01 2024-10-31 02093126 core:NetGoodwill 2023-10-31 02093126 core:IntangibleAssetsOtherThanGoodwill 2023-10-31 02093126 core:LandBuildings core:LongLeaseholdAssets 2023-10-31 02093126 core:PlantMachinery 2023-10-31 02093126 core:FurnitureFittingsToolsEquipment 2023-10-31 02093126 core:MotorVehicles 2023-10-31 02093126 bus:SmallEntities 2023-11-01 2024-10-31 02093126 bus:AuditExemptWithAccountantsReport 2023-11-01 2024-10-31 02093126 bus:SmallCompaniesRegimeForAccounts 2023-11-01 2024-10-31 02093126 bus:PrivateLimitedCompanyLtd 2023-11-01 2024-10-31 02093126 bus:FullAccounts 2023-11-01 2024-10-31 02093126 core:LandBuildings core:OwnedOrFreeholdAssets 2023-11-01 2024-10-31 02093126 core:ToolsEquipment 2023-11-01 2024-10-31 02093126 core:ToolsEquipment 2023-10-31 02093126 core:ToolsEquipment 2024-10-31 02093126 core:WithinOneYear 2023-11-01 2024-10-31 02093126 core:AfterOneYear 2023-11-01 2024-10-31
Company registration number: 02093126
Pero (Foods) Limited
Unaudited filleted financial statements
31 October 2024
Pero (Foods) Limited
Contents
Directors and other information
Accountants report
Statement of financial position
Notes to the financial statements
Pero (Foods) Limited
Directors and other information
Directors Mr D M Parry
Mr J Rees
Secretary Miss M F Pari
Company number 02093126
Registered office Llawr Ynys
Betws-Y-Coed
Conwy
LL25 0PZ
Business address Unit 4
Penygroes Industrial Estate
Caernarfon
Gwynedd
LL54 6DB
Accountants Parker, O'Regan, Tann & Co
Bangor Business Centre
2 Farrar Road
Bangor
Gwynedd
LL57 1LJ
Bankers Lloyds TSB
22 Mostyn Street
Llandudno
Conwy
LL30 2RU
Pero (Foods) Limited
Chartered Certified accountants report to the board of directors on the preparation of the
unaudited statutory financial statements of Pero (Foods) Limited
Year ended 31 October 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Pero (Foods) Limited for the year ended 31 October 2024 as set out on pages 3 to 9 from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Association of Chartered Certified Accountants , we are subject to its ethical and other professional requirements which are detailed at www.accaglobal.com.
This report is made solely to the board of directors of Pero (Foods) Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Pero (Foods) Limited and state those matters that we have agreed to state to the board of directors of Pero (Foods) Limited as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at www.accaglobal.com. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Pero (Foods) Limited and its board of directors as a body for our work or for this report.
It is your duty to ensure that Pero (Foods) Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Pero (Foods) Limited. You consider that Pero (Foods) Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Pero (Foods) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Parker, O'Regan, Tann & Co
Chartered Certified Accountants
Bangor Business Centre
2 Farrar Road
Bangor
Gwynedd
LL57 1LJ
23 July 2025
Pero (Foods) Limited
Statement of financial position
31 October 2024
2024 2023
Note £ £ £ £
Fixed assets
Intangible assets 5 476 1,628
Tangible assets 6 731,253 612,354
_______ _______
731,729 613,982
Current assets
Stocks 1,028,679 823,002
Debtors 7 1,184,204 1,371,927
Cash at bank and in hand 1,140,220 1,198,546
_______ _______
3,353,103 3,393,475
Creditors: amounts falling due
within one year 8 ( 1,690,793) ( 1,821,814)
_______ _______
Net current assets 1,662,310 1,571,661
_______ _______
Total assets less current liabilities 2,394,039 2,185,643
Creditors: amounts falling due
after more than one year 9 ( 42,324) -
Provisions for liabilities ( 102,802) ( 102,177)
_______ _______
Net assets 2,248,913 2,083,466
_______ _______
Capital and reserves
Called up share capital 100 100
Profit and loss account 2,248,813 2,083,366
_______ _______
Shareholders funds 2,248,913 2,083,466
_______ _______
For the year ending 31 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 23 July 2025 , and are signed on behalf of the board by:
Mr D M Parry
Director
Company registration number: 02093126
Pero (Foods) Limited
Notes to the financial statements
Year ended 31 October 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Llawr Ynys, Betws-Y-Coed, Conwy, LL25 0PZ.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Consolidation
The company has taken advantage of the exemption from preparing consolidated financial statements contained in Section 400 of the Companies Act 2006 on the basis that it is a subsidiary undertaking and its immediate parent undertaking is established under the law of an EEA State.
Turnover
Turnover represents the production and manufacture of animal food net of value added tax if applicable and trade discounts. Turnover from the sales of animal food is recognised when the customer has right to the products.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Intangible assets
Trade marks are valued at cost less accumulated amortisation. Amortisation is calculated to write off the cost in equal instalments over their estimated useful life of five years.
Tangible assets
Tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property - Straight line over 10 years
Plant and machinery - 15 % reducing balance
Fittings fixtures and equipment - 15 % reducing balance
Motor vehicles - 25 % reducing balance
Packing plates - 20 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.Debt instruments are subsequently measured at amortised cost.Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics.Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 29 (2023: 23 ).
5. Intangible assets
Goodwill Other intangible assets Total
£ £ £
Cost
At 1 November 2023 and 31 October 2024 20,000 18,307 38,307
_______ _______ _______
Amortisation
At 1 November 2023 20,000 16,679 36,679
Charge for the year - 1,152 1,152
_______ _______ _______
At 31 October 2024 20,000 17,831 37,831
_______ _______ _______
Carrying amount
At 31 October 2024 - 476 476
_______ _______ _______
At 31 October 2023 - 1,628 1,628
_______ _______ _______
6. Tangible assets
Long leasehold property Plant and machinery Fixtures, fittings and equipment Motor vehicles Packing plates Total
£ £ £ £ £ £
Cost
At 1 November 2023 765,607 788,505 51,528 77,255 122,883 1,805,778
Additions 96,121 6,600 92,005 69,804 - 264,530
Disposals - - - ( 49,161) - ( 49,161)
_______ _______ _______ _______ _______ _______
At 31 October 2024 861,728 795,105 143,533 97,898 122,883 2,021,147
_______ _______ _______ _______ _______ _______
Depreciation
At 1 November 2023 579,248 430,559 19,623 41,111 122,883 1,193,424
Charge for the year 30,321 54,682 18,586 21,302 - 124,891
Disposals - - - ( 28,421) - ( 28,421)
_______ _______ _______ _______ _______ _______
At 31 October 2024 609,569 485,241 38,209 33,992 122,883 1,289,894
_______ _______ _______ _______ _______ _______
Carrying amount
At 31 October 2024 252,159 309,864 105,324 63,906 - 731,253
_______ _______ _______ _______ _______ _______
At 31 October 2023 186,359 357,946 31,905 36,144 - 612,354
_______ _______ _______ _______ _______ _______
7. Debtors
2024 2023
£ £
Trade debtors 948,668 1,127,299
Other debtors 235,536 244,628
_______ _______
1,184,204 1,371,927
_______ _______
8. Creditors: amounts falling due within one year
2024 2023
£ £
Trade creditors 1,376,442 1,620,537
Corporation tax 126,342 88,902
Social security and other taxes 22,371 21,581
Other creditors 165,638 90,794
_______ _______
1,690,793 1,821,814
_______ _______
Other loans are secured over the company's assets.Included in other creditors are amounts owed under hire purchase and finance lease contracts secured on the assets concerned. The amount owed under one year on hire purchase and finance lease contracts as at 31 October 2024 amounted to £9,870 (2023 - £22,381).
9. Creditors: amounts falling due after more than one year
2024 2023
£ £
Other creditors 42,324 -
_______ _______
Included in other creditors are amounts owed under hire purchase and finance lease contracts secured on the assets concerned. The amount owed after one year on hire purchase and finance lease contracts as at 31 October 2024 amounted to £42,324 (2023 - £0).
10. Operating leases
The company as lessee
The total future minimum lease payments under non-cancellable operating leases are as follows:
£ £
Not later than 1 year 155,052 147,305
Later than 1 year and not later than 5 years 620,208 620,233
Later than 5 years 568,524 723,605
_______ _______
1,343,784 1,491,143
_______ _______
11. Other financial commitments
At 31 October 2024, the company had total commitments under non-cancellable contract hire over the remaining life of those contracts of £4,130 (2023 - £11,002).