Acorah Software Products - Accounts Production 16.4.675 false true 31 October 2023 1 November 2022 false 1 November 2023 31 October 2024 31 October 2024 04832544 Mr B J Hill iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04832544 2023-10-31 04832544 2024-10-31 04832544 2023-11-01 2024-10-31 04832544 frs-core:CurrentFinancialInstruments 2024-10-31 04832544 frs-core:Non-currentFinancialInstruments 2024-10-31 04832544 frs-core:NetGoodwill 2024-10-31 04832544 frs-core:NetGoodwill 2023-11-01 2024-10-31 04832544 frs-core:NetGoodwill 2023-10-31 04832544 frs-core:PlantMachinery 2024-10-31 04832544 frs-core:PlantMachinery 2023-11-01 2024-10-31 04832544 frs-core:PlantMachinery 2023-10-31 04832544 frs-core:ShareCapital 2024-10-31 04832544 frs-core:RetainedEarningsAccumulatedLosses 2024-10-31 04832544 frs-bus:PrivateLimitedCompanyLtd 2023-11-01 2024-10-31 04832544 frs-bus:FilletedAccounts 2023-11-01 2024-10-31 04832544 frs-bus:SmallEntities 2023-11-01 2024-10-31 04832544 frs-bus:AuditExempt-NoAccountantsReport 2023-11-01 2024-10-31 04832544 frs-bus:SmallCompaniesRegimeForAccounts 2023-11-01 2024-10-31 04832544 frs-bus:Director1 2023-11-01 2024-10-31 04832544 frs-bus:Director1 2023-10-31 04832544 frs-bus:Director1 2024-10-31 04832544 frs-core:CurrentFinancialInstruments 1 2024-10-31 04832544 frs-countries:EnglandWales 2023-11-01 2024-10-31 04832544 2022-10-31 04832544 2023-10-31 04832544 2022-11-01 2023-10-31 04832544 frs-core:CurrentFinancialInstruments 2023-10-31 04832544 frs-core:Non-currentFinancialInstruments 2023-10-31 04832544 frs-core:ShareCapital 2023-10-31 04832544 frs-core:RetainedEarningsAccumulatedLosses 2023-10-31 04832544 frs-core:CurrentFinancialInstruments 1 2023-10-31
Registered number: 04832544
Ben Hill Golf Shop Limited
Financial Statements
For The Year Ended 31 October 2024
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 04832544
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 5,455 10,554
5,455 10,554
CURRENT ASSETS
Stocks 6 25,366 27,993
Debtors 7 11,406 17,776
Cash at bank and in hand 35,368 56,937
72,140 102,706
Creditors: Amounts Falling Due Within One Year 8 (70,671 ) (90,365 )
NET CURRENT ASSETS (LIABILITIES) 1,469 12,341
TOTAL ASSETS LESS CURRENT LIABILITIES 6,924 22,895
Creditors: Amounts Falling Due After More Than One Year 9 (5,833 ) (15,833 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (1,036 ) (2,005 )
NET ASSETS 55 5,057
CAPITAL AND RESERVES
Called up share capital 10 4 4
Profit and Loss Account 51 5,053
SHAREHOLDERS' FUNDS 55 5,057
Page 1
Page 2
For the year ending 31 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr B J Hill
Director
27 February 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Ben Hill Golf Shop Limited is a private company, limited by shares, incorporated in England & Wales, registered number 04832544 . The registered office is 7 Faraday Court, First Avenue, Burton On Trent, Staffordshire, DE14 2WX.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to the profit and loss account over its estimated economic life of .... years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 20% and 33% on Straight Line
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. The carrying amount of deferred tax assets is reviewed at the end of each reporting period.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 4 (2023: 4)
4 4
Page 3
Page 4
4. Intangible Assets
Goodwill
£
Cost
As at 1 November 2023 19,989
As at 31 October 2024 19,989
Amortisation
As at 1 November 2023 19,989
As at 31 October 2024 19,989
Net Book Value
As at 31 October 2024 -
As at 1 November 2023 -
5. Tangible Assets
Plant & Machinery
£
Cost
As at 1 November 2023 72,856
As at 31 October 2024 72,856
Depreciation
As at 1 November 2023 62,302
Provided during the period 5,099
As at 31 October 2024 67,401
Net Book Value
As at 31 October 2024 5,455
As at 1 November 2023 10,554
6. Stocks
2024 2023
£ £
Stock 25,366 27,993
7. Debtors
2024 2023
£ £
Due within one year
Trade debtors 5,580 17,355
Prepayments and accrued income 445 421
Director's loan account 5,381 -
11,406 17,776
Page 4
Page 5
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 2,905 7,216
Bank loans and overdrafts 10,000 10,000
Corporation tax 10,777 3,702
VAT 11,393 9,302
Payment on account 34,264 45,178
Accruals and deferred income 1,332 11,957
Director's loan account - 3,010
70,671 90,365
9. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 5,833 15,833
10. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 4 4
11. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 November 2023 Amounts advanced Amounts repaid Amounts written off As at 31 October 2024
£ £ £ £ £
Mr Benjamin Hill - 5,381 - - 5,381
The above loan is unsecured, interest free and repayable on demand.
Page 5