|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Pages |
|
Statement of financial position |
1 to 2 |
|
Notes to the financial statements |
3 to 8 |
|
|
|
Statement of Financial Position |
|
2024 |
2023 |
|
|
Note |
£ |
£ |
|
Tangible assets |
6 |
|
|
|
Stocks |
|
|
|
|
Debtors |
7 |
|
|
|
Cash at bank and in hand |
– |
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
8 |
(
|
(
|
|
--------- |
--------- |
||
|
Net current assets |
|
|
|
|
-------- |
--------- |
||
|
Total assets less current liabilities |
|
|
|
|
Creditors: amounts falling due after more than one year |
9 |
(
|
(
|
|
Taxation including deferred tax |
10 |
(
|
(
|
|
-------- |
--------- |
||
|
Net assets |
|
|
|
|
-------- |
--------- |
||
|
Called up share capital |
12 |
|
|
|
Profit and loss account |
|
|
|
|
------- |
------- |
||
|
Shareholders funds |
|
|
|
|
------- |
------- |
||
|
|
|
Statement of Financial Position (continued) |
|
|
|
|
Director |
|
|
|
|
Notes to the Financial Statements |
|
Leasehold Property |
- |
|
|
|
Plant & Machinery |
- |
|
|
|
Fixtures & Fittings |
- |
|
|
|
Motor Vehicles |
- |
|
|
|
Computer Equipment |
- |
33% reducing balance |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
UK current tax expense |
|
|
|
Adjustments in respect of prior periods |
– |
|
|
-------- |
------- |
|
|
Total current tax |
|
|
|
-------- |
------- |
|
|
Origination and reversal of timing differences |
|
(
|
|
-------- |
------- |
|
|
Tax on profit |
|
|
|
-------- |
------- |
|
|
Leasehold Property |
Plant & Machinery |
Fixtures & Fittings |
Motor Vehicles |
Computer Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
||||||
|
At 1 Nov 2023 |
|
|
|
|
29,983 |
|
|
Additions |
– |
– |
– |
|
– |
|
|
-------- |
-------- |
------- |
--------- |
-------- |
--------- |
|
|
At 31 Oct 2024 |
|
|
|
|
29,983 |
|
|
-------- |
-------- |
------- |
--------- |
-------- |
--------- |
|
|
Depreciation |
||||||
|
At 1 Nov 2023 |
|
|
|
|
29,347 |
|
|
Charge for the year |
|
|
|
|
210 |
|
|
-------- |
-------- |
------- |
--------- |
-------- |
--------- |
|
|
At 31 Oct 2024 |
|
|
|
|
29,557 |
|
|
-------- |
-------- |
------- |
--------- |
-------- |
--------- |
|
|
Carrying amount |
||||||
|
At 31 Oct 2024 |
|
|
|
|
426 |
|
|
-------- |
-------- |
------- |
--------- |
-------- |
--------- |
|
|
At 31 Oct 2023 |
|
|
|
|
636 |
|
|
-------- |
-------- |
------- |
--------- |
-------- |
--------- |
|
|
Motor Vehicles |
|
|
£ |
|
|
At 31 October 2024 |
|
|
-------- |
|
|
At 31 October 2023 |
|
|
-------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts (secured) |
|
|
|
Trade creditors |
|
|
|
Hire purchase creditor (secured) |
|
|
|
Corporation tax |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts (secured) |
|
|
|
Obligations under finance leases and hire purchase contracts |
|
|
|
-------- |
--------- |
|
|
|
|
|
|
-------- |
--------- |
|
|
Deferred tax (note 11) |
|
|
£ |
|
|
At 1 November 2023 |
|
|
Additions |
|
|
-------- |
|
|
At 31 October 2024 |
|
|
-------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Included in provisions (note 10) |
|
|
|
-------- |
------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Accelerated capital allowances |
|
|
|
-------- |
------- |
|
|
2024 |
2023 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
98 |
|
98 |
|
|
|
1 |
|
1 |
|
|
|
1 |
|
1 |
|
---- |
---- |
---- |
---- |
|
|
|
|
|
|
|
|
---- |
---- |
---- |
---- |
|