29
01/11/2023
31/10/2024
2024-10-31
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
false
false
No description of principal activities is disclosed
2023-11-01
Sage Accounts Production 24.0 - FRS102_2024
xbrli:pure
xbrli:shares
iso4217:GBP
02093126
2023-11-01
2024-10-31
02093126
2024-10-31
02093126
2023-10-31
02093126
2022-11-01
2023-10-31
02093126
2023-10-31
02093126
2022-10-31
02093126
core:PlantMachinery
2023-11-01
2024-10-31
02093126
core:FurnitureFittingsToolsEquipment
2023-11-01
2024-10-31
02093126
core:MotorVehicles
2023-11-01
2024-10-31
02093126
core:OnerousContractsExcludingVacantProperties
2023-11-01
2024-10-31
02093126
bus:RegisteredOffice
2023-11-01
2024-10-31
02093126
bus:LeadAgentIfApplicable
2023-11-01
2024-10-31
02093126
bus:Director1
2023-11-01
2024-10-31
02093126
bus:Director2
2023-11-01
2024-10-31
02093126
bus:CompanySecretary1
2023-11-01
2024-10-31
02093126
core:NetGoodwill
2023-10-31
02093126
core:IntangibleAssetsOtherThanGoodwill
2023-10-31
02093126
core:NetGoodwill
2024-10-31
02093126
core:IntangibleAssetsOtherThanGoodwill
2024-10-31
02093126
core:LandBuildings
core:LongLeaseholdAssets
2023-10-31
02093126
core:PlantMachinery
2023-10-31
02093126
core:FurnitureFittingsToolsEquipment
2023-10-31
02093126
core:MotorVehicles
2023-10-31
02093126
core:LandBuildings
core:LongLeaseholdAssets
2024-10-31
02093126
core:PlantMachinery
2024-10-31
02093126
core:FurnitureFittingsToolsEquipment
2024-10-31
02093126
core:MotorVehicles
2024-10-31
02093126
core:WithinOneYear
2024-10-31
02093126
core:WithinOneYear
2023-10-31
02093126
core:AfterOneYear
2024-10-31
02093126
core:LandBuildings
core:LongLeaseholdAssets
2023-11-01
2024-10-31
02093126
core:ShareCapital
2024-10-31
02093126
core:ShareCapital
2023-10-31
02093126
core:RetainedEarningsAccumulatedLosses
2024-10-31
02093126
core:RetainedEarningsAccumulatedLosses
2023-10-31
02093126
core:BetweenOneFiveYears
2024-10-31
02093126
core:BetweenOneFiveYears
2023-10-31
02093126
core:MoreThanFiveYears
2024-10-31
02093126
core:MoreThanFiveYears
2023-10-31
02093126
core:IntangibleAssetsOtherThanGoodwill
2023-11-01
2024-10-31
02093126
core:NetGoodwill
2023-10-31
02093126
core:IntangibleAssetsOtherThanGoodwill
2023-10-31
02093126
core:LandBuildings
core:LongLeaseholdAssets
2023-10-31
02093126
core:PlantMachinery
2023-10-31
02093126
core:FurnitureFittingsToolsEquipment
2023-10-31
02093126
core:MotorVehicles
2023-10-31
02093126
bus:SmallEntities
2023-11-01
2024-10-31
02093126
bus:AuditExemptWithAccountantsReport
2023-11-01
2024-10-31
02093126
bus:SmallCompaniesRegimeForAccounts
2023-11-01
2024-10-31
02093126
bus:PrivateLimitedCompanyLtd
2023-11-01
2024-10-31
02093126
bus:FullAccounts
2023-11-01
2024-10-31
02093126
core:LandBuildings
core:OwnedOrFreeholdAssets
2023-11-01
2024-10-31
02093126
core:ToolsEquipment
2023-11-01
2024-10-31
02093126
core:ToolsEquipment
2023-10-31
02093126
core:ToolsEquipment
2024-10-31
02093126
core:WithinOneYear
2023-11-01
2024-10-31
02093126
core:AfterOneYear
2023-11-01
2024-10-31
Company registration number:
02093126
Pero (Foods) Limited
Unaudited filleted financial statements
31 October 2024
Pero (Foods) Limited
Contents
Directors and other information
Accountants report
Statement of financial position
Notes to the financial statements
Pero (Foods) Limited
Directors and other information
|
|
|
|
Directors |
Mr D M Parry |
|
|
Mr J Rees |
|
|
|
|
|
|
|
Secretary |
Miss M F Pari |
|
|
|
|
|
|
|
Company number |
02093126 |
|
|
|
|
|
|
|
Registered office |
Llawr Ynys |
|
|
Betws-Y-Coed |
|
|
Conwy |
|
|
LL25 0PZ |
|
|
|
|
|
|
|
Business address |
Unit 4 |
|
|
Penygroes Industrial Estate |
|
|
Caernarfon |
|
|
Gwynedd |
|
|
LL54 6DB |
|
|
|
|
|
|
|
Accountants |
Parker, O'Regan, Tann & Co |
|
|
Bangor Business Centre |
|
|
2 Farrar Road |
|
|
Bangor |
|
|
Gwynedd |
|
|
LL57 1LJ |
|
|
|
|
|
|
|
|
|
|
|
|
|
Bankers |
Lloyds TSB |
|
|
22 Mostyn Street |
|
|
Llandudno |
|
|
Conwy |
|
|
LL30 2RU |
|
|
|
Pero (Foods) Limited
Chartered Certified accountants report to the board of directors on the preparation of the
unaudited statutory financial statements of Pero (Foods) Limited
Year ended 31 October 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Pero (Foods) Limited for the year ended 31 October 2024 as set out on pages 3 to 9 from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Association of Chartered Certified Accountants , we are subject to its ethical and other professional requirements which are detailed at www.accaglobal.com.
This report is made solely to the board of directors of Pero (Foods) Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Pero (Foods) Limited and state those matters that we have agreed to state to the board of directors of Pero (Foods) Limited as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at www.accaglobal.com. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Pero (Foods) Limited and its board of directors as a body for our work or for this report.
It is your duty to ensure that Pero (Foods) Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Pero (Foods) Limited. You consider that Pero (Foods) Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Pero (Foods) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Parker, O'Regan, Tann & Co
Chartered Certified Accountants
Bangor Business Centre
2 Farrar Road
Bangor
Gwynedd
LL57 1LJ
23 July 2025
Pero (Foods) Limited
Statement of financial position
31 October 2024
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
|
Intangible assets |
|
5 |
476 |
|
|
|
1,628 |
|
|
|
Tangible assets |
|
6 |
731,253 |
|
|
|
612,354 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
731,729 |
|
|
|
613,982 |
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
Stocks |
|
|
1,028,679 |
|
|
|
823,002 |
|
|
|
Debtors |
|
7 |
1,184,204 |
|
|
|
1,371,927 |
|
|
|
Cash at bank and in hand |
|
|
1,140,220 |
|
|
|
1,198,546 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
3,353,103 |
|
|
|
3,393,475 |
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
|
within one year |
|
8 |
(
1,690,793) |
|
|
|
(
1,821,814) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
Net current assets |
|
|
|
|
1,662,310 |
|
|
|
1,571,661 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Total assets less current liabilities |
|
|
|
|
2,394,039 |
|
|
|
2,185,643 |
|
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
|
after more than one year |
|
9 |
|
|
(
42,324) |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
Provisions for liabilities |
|
|
|
|
(
102,802) |
|
|
|
(
102,177) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Net assets |
|
|
|
|
2,248,913 |
|
|
|
2,083,466 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
100 |
|
|
|
100 |
|
Profit and loss account |
|
|
|
|
2,248,813 |
|
|
|
2,083,366 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Shareholders funds |
|
|
|
|
2,248,913 |
|
|
|
2,083,466 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
23 July 2025
, and are signed on behalf of the board by:
Mr D M Parry
Director
Company registration number:
02093126
Pero (Foods) Limited
Notes to the financial statements
Year ended 31 October 2024
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Llawr Ynys, Betws-Y-Coed, Conwy, LL25 0PZ.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Consolidation
The company has taken advantage of the exemption from preparing consolidated financial statements contained in Section 400 of the Companies Act 2006 on the basis that it is a subsidiary undertaking and its immediate parent undertaking is established under the law of an EEA State.
Turnover
Turnover represents the production and manufacture of animal food net of value added tax if applicable and trade discounts. Turnover from the sales of animal food is recognised when the customer has right to the products.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Intangible assets
Trade marks are valued at cost less accumulated amortisation. Amortisation is calculated to write off the cost in equal instalments over their estimated useful life of five years.
Tangible assets
Tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Freehold property |
- |
Straight line over 10 years |
|
|
Plant and machinery |
- |
15 % |
reducing balance |
|
Fittings fixtures and equipment |
- |
15 % |
reducing balance |
|
Motor vehicles |
- |
25 % |
reducing balance |
|
Packing plates |
- |
20 % |
reducing balance |
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.Debt instruments are subsequently measured at amortised cost.Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics.Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
29
(2023:
23
).
5.
Intangible assets
|
|
Goodwill |
Other intangible assets |
Total |
|
|
|
|
|
£ |
£ |
£ |
|
|
|
|
Cost |
|
|
|
|
|
|
|
At 1 November 2023 and 31 October 2024 |
20,000 |
18,307 |
38,307 |
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
Amortisation |
|
|
|
|
|
|
|
At 1 November 2023 |
20,000 |
16,679 |
36,679 |
|
|
|
|
Charge for the year |
- |
1,152 |
1,152 |
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
At 31 October 2024 |
20,000 |
17,831 |
37,831 |
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
At 31 October 2024 |
- |
476 |
476 |
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
At 31 October 2023 |
- |
1,628 |
1,628 |
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
6.
Tangible assets
|
|
Long leasehold property |
Plant and machinery |
Fixtures, fittings and equipment |
Motor vehicles |
Packing plates |
Total |
|
|
|
£ |
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 November 2023 |
765,607 |
788,505 |
51,528 |
77,255 |
122,883 |
1,805,778 |
|
|
Additions |
96,121 |
6,600 |
92,005 |
69,804 |
- |
264,530 |
|
|
Disposals |
- |
- |
- |
(
49,161) |
- |
(
49,161) |
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
At 31 October 2024 |
861,728 |
795,105 |
143,533 |
97,898 |
122,883 |
2,021,147 |
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 November 2023 |
579,248 |
430,559 |
19,623 |
41,111 |
122,883 |
1,193,424 |
|
|
Charge for the year |
30,321 |
54,682 |
18,586 |
21,302 |
- |
124,891 |
|
|
Disposals |
- |
- |
- |
(
28,421) |
- |
(
28,421) |
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
At 31 October 2024 |
609,569 |
485,241 |
38,209 |
33,992 |
122,883 |
1,289,894 |
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 31 October 2024 |
252,159 |
309,864 |
105,324 |
63,906 |
- |
731,253 |
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
At 31 October 2023 |
186,359 |
357,946 |
31,905 |
36,144 |
- |
612,354 |
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
7.
Debtors
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Trade debtors |
|
948,668 |
1,127,299 |
|
Other debtors |
|
235,536 |
244,628 |
|
|
|
_______ |
_______ |
|
|
|
1,184,204 |
1,371,927 |
|
|
|
_______ |
_______ |
|
|
|
|
|
8.
Creditors: amounts falling due within one year
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Trade creditors |
|
1,376,442 |
1,620,537 |
|
Corporation tax |
|
126,342 |
88,902 |
|
Social security and other taxes |
|
22,371 |
21,581 |
|
Other creditors |
|
165,638 |
90,794 |
|
|
|
_______ |
_______ |
|
|
|
1,690,793 |
1,821,814 |
|
|
|
_______ |
_______ |
|
|
|
|
|
Other loans are secured over the company's assets.Included in other creditors are amounts owed under hire purchase and finance lease contracts secured on the assets concerned. The amount owed under one year on hire purchase and finance lease contracts as at 31 October 2024 amounted to £9,870 (2023 - £22,381).
9.
Creditors: amounts falling due after more than one year
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Other creditors |
|
42,324 |
- |
|
|
|
_______ |
_______ |
|
|
|
|
|
Included in other creditors are amounts owed under hire purchase and finance lease contracts secured on the assets concerned. The amount owed after one year on hire purchase and finance lease contracts as at 31 October 2024 amounted to £42,324 (2023 - £0).
10.
Operating leases
The company as lessee
The total future minimum lease payments under non-cancellable operating leases are as follows:
|
|
|
|
£ |
£ |
|
|
|
| Not later than 1 year |
155,052 |
147,305 |
| Later than 1 year and not later than 5 years |
620,208 |
620,233 |
| Later than 5 years |
568,524 |
723,605 |
|
_______ |
_______ |
|
1,343,784 |
1,491,143 |
|
_______ |
_______ |
|
|
|
11.
Other financial commitments
At 31 October 2024, the company had total commitments under non-cancellable contract hire over the remaining life of those contracts of £4,130 (2023 - £11,002).