Summerhouse Flowers Limited 04563427 false 2023-11-01 2024-10-31 2024-10-31 The principal activity of the company is is that of floristry. Digita Accounts Production Advanced 6.30.9574.0 true 04563427 2023-11-01 2024-10-31 04563427 2024-10-31 04563427 core:CurrentFinancialInstruments 2024-10-31 04563427 core:CurrentFinancialInstruments core:WithinOneYear 2024-10-31 04563427 core:FurnitureFittingsToolsEquipment 2024-10-31 04563427 core:MotorVehicles 2024-10-31 04563427 bus:SmallEntities 2023-11-01 2024-10-31 04563427 bus:AuditExemptWithAccountantsReport 2023-11-01 2024-10-31 04563427 bus:FilletedAccounts 2023-11-01 2024-10-31 04563427 bus:SmallCompaniesRegimeForAccounts 2023-11-01 2024-10-31 04563427 bus:RegisteredOffice 2023-11-01 2024-10-31 04563427 bus:CompanySecretaryDirector1 2023-11-01 2024-10-31 04563427 bus:Director1 2023-11-01 2024-10-31 04563427 bus:PrivateLimitedCompanyLtd 2023-11-01 2024-10-31 04563427 bus:Agent1 2023-11-01 2024-10-31 04563427 core:FurnitureFittings 2023-11-01 2024-10-31 04563427 core:FurnitureFittingsToolsEquipment 2023-11-01 2024-10-31 04563427 core:MotorVehicles 2023-11-01 2024-10-31 04563427 countries:AllCountries 2023-11-01 2024-10-31 04563427 2023-10-31 04563427 core:FurnitureFittingsToolsEquipment 2023-10-31 04563427 core:MotorVehicles 2023-10-31 04563427 2022-11-01 2023-10-31 04563427 2023-10-31 04563427 core:CurrentFinancialInstruments 2023-10-31 04563427 core:CurrentFinancialInstruments core:WithinOneYear 2023-10-31 04563427 core:FurnitureFittingsToolsEquipment 2023-10-31 04563427 core:MotorVehicles 2023-10-31 iso4217:GBP xbrli:pure

Registration number: 04563427

Summerhouse Flowers Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 October 2024

 

Summerhouse Flowers Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Summerhouse Flowers Limited

Company Information

Directors

L Vowles

B N Warbrick

Company secretary

B N Warbrick

Registered office

Blarney Hatch
Stitchings Shord Lane
Bishop Sutton
BRISTOL
BS39 5UD

Accountants

Dorrington Mundy
Chartered Accountants5 Beauley Road
Southville
Bristol
BS3 1PX

 

Summerhouse Flowers Limited

(Registration number: 04563427)
Balance Sheet as at 31 October 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

5,513

7,351

Current assets

 

Stocks

5

500

500

Debtors

6

12,814

115,427

Cash at bank and in hand

 

199,787

144,678

 

213,101

260,605

Creditors: Amounts falling due within one year

7

(8,160)

(40,359)

Net current assets

 

204,941

220,246

Net assets

 

210,454

227,597

Capital and reserves

 

Called up share capital

100

100

Retained earnings

210,354

227,497

Shareholders' funds

 

210,454

227,597

For the financial year ending 31 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 23 July 2025 and signed on its behalf by:
 

.........................................
L Vowles
Director

 

Summerhouse Flowers Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales .

The address of its registered office is:
Blarney Hatch
Stitchings Shord Lane
Bishop Sutton
BRISTOL
BS39 5UD
United Kingdom

These financial statements were authorised for issue by the Board on 23 July 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Summerhouse Flowers Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Equipment and fittings

25% on net book value

Motor vehicles

25% on net book value

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Summerhouse Flowers Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2023 - 3).

 

Summerhouse Flowers Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 November 2023

1,790

26,476

28,266

At 31 October 2024

1,790

26,476

28,266

Depreciation

At 1 November 2023

722

20,193

20,915

Charge for the year

267

1,571

1,838

At 31 October 2024

989

21,764

22,753

Carrying amount

At 31 October 2024

801

4,712

5,513

At 31 October 2023

1,068

6,283

7,351

5

Stocks

2024
£

2023
£

Other inventories

500

500

6

Debtors

Current

2024
£

2023
£

Trade debtors

3,800

3,683

Prepayments

493

629

Other debtors

8,521

111,115

 

12,814

115,427

 

Summerhouse Flowers Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024

7

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Trade creditors

997

5,468

Taxation and social security

3,725

29,424

Accruals and deferred income

1,500

4,073

Other creditors

1,938

1,394

8,160

40,359