Annan Dental Practice Limited SC494775 false 2023-11-01 2024-10-31 2024-10-31 The principal activity of the company is dentistry Digita Accounts Production Advanced 6.30.9574.0 true true SC494775 2023-11-01 2024-10-31 SC494775 2024-10-31 SC494775 core:RetainedEarningsAccumulatedLosses 2024-10-31 SC494775 core:RevaluationReserve 2024-10-31 SC494775 core:ShareCapital 2024-10-31 SC494775 core:CurrentFinancialInstruments 2024-10-31 SC494775 core:CurrentFinancialInstruments core:WithinOneYear 2024-10-31 SC494775 core:Non-currentFinancialInstruments 2024-10-31 SC494775 core:Non-currentFinancialInstruments core:AfterOneYear 2024-10-31 SC494775 core:Goodwill 2024-10-31 SC494775 core:MoreThanFiveYears 1 2024-10-31 SC494775 core:FurnitureFittingsToolsEquipment 2024-10-31 SC494775 core:LandBuildings 2024-10-31 SC494775 core:OtherPropertyPlantEquipment 2024-10-31 SC494775 bus:SmallEntities 2023-11-01 2024-10-31 SC494775 bus:AuditExemptWithAccountantsReport 2023-11-01 2024-10-31 SC494775 bus:FilletedAccounts 2023-11-01 2024-10-31 SC494775 bus:SmallCompaniesRegimeForAccounts 2023-11-01 2024-10-31 SC494775 bus:RegisteredOffice 2023-11-01 2024-10-31 SC494775 bus:Director1 2023-11-01 2024-10-31 SC494775 bus:Director2 2023-11-01 2024-10-31 SC494775 bus:Director3 2023-11-01 2024-10-31 SC494775 bus:PrivateLimitedCompanyLtd 2023-11-01 2024-10-31 SC494775 bus:Agent1 2023-11-01 2024-10-31 SC494775 core:Goodwill 2023-11-01 2024-10-31 SC494775 core:FurnitureFittings 2023-11-01 2024-10-31 SC494775 core:FurnitureFittingsToolsEquipment 2023-11-01 2024-10-31 SC494775 core:LandBuildings 2023-11-01 2024-10-31 SC494775 core:OtherPropertyPlantEquipment 2023-11-01 2024-10-31 SC494775 countries:Scotland 2023-11-01 2024-10-31 SC494775 2023-10-31 SC494775 core:Goodwill 2023-10-31 SC494775 core:FurnitureFittingsToolsEquipment 2023-10-31 SC494775 core:LandBuildings 2023-10-31 SC494775 2022-11-01 2023-10-31 SC494775 2023-10-31 SC494775 bus:Director1 1 2023-10-31 SC494775 bus:Director2 1 2023-10-31 SC494775 core:RetainedEarningsAccumulatedLosses 2023-10-31 SC494775 core:RevaluationReserve 2023-10-31 SC494775 core:ShareCapital 2023-10-31 SC494775 core:CurrentFinancialInstruments 2023-10-31 SC494775 core:CurrentFinancialInstruments core:WithinOneYear 2023-10-31 SC494775 core:Non-currentFinancialInstruments 2023-10-31 SC494775 core:Non-currentFinancialInstruments core:AfterOneYear 2023-10-31 SC494775 core:Goodwill 2023-10-31 SC494775 core:MoreThanFiveYears 1 2023-10-31 SC494775 core:FurnitureFittingsToolsEquipment 2023-10-31 SC494775 core:LandBuildings 2023-10-31 SC494775 core:OtherPropertyPlantEquipment 2023-10-31 SC494775 bus:Director1 1 2022-11-01 2023-10-31 SC494775 bus:Director2 1 2022-11-01 2023-10-31 SC494775 bus:Director1 1 2022-10-31 SC494775 bus:Director2 1 2022-10-31 iso4217:GBP xbrli:pure

REGISTRAR OF COMPANIES

Registration number: SC494775

Annan Dental Practice Limited

Unaudited Financial Statements

31 October 2024

image-name

 

Annan Dental Practice Limited

Contents

Accountants' Report

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

4

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Annan Dental Practice Limited
for the Year Ended 31 October 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Annan Dental Practice Limited for the year ended 31 October 2024 as set out on pages 2 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Annan Dental Practice Limited, as a body, in accordance with the terms of our engagement letter dated 20 February 2023. Our work has been undertaken solely to prepare for your approval the accounts of Annan Dental Practice Limited and state those matters that we have agreed to state to the Board of Directors of Annan Dental Practice Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Annan Dental Practice Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Annan Dental Practice Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Annan Dental Practice Limited. You consider that Annan Dental Practice Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Annan Dental Practice Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.



Dodd & Co Limited
Chartered Accountants
Clint Mill
Cornmarket
PENRITH
CA11 7HW

17 July 2025

 

Annan Dental Practice Limited

(Registration number: SC494775)
Balance Sheet as at 31 October 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

49,922

97,957

Tangible assets

5

239,708

244,756

 

289,630

342,713

Current assets

 

Stocks

3,000

3,000

Debtors

6

39,033

26,019

Cash at bank and in hand

 

199,148

141,064

 

241,181

170,083

Creditors: Amounts falling due within one year

7

(88,401)

(51,353)

Net current assets

 

152,780

118,730

Total assets less current liabilities

 

442,410

461,443

Creditors: Amounts falling due after more than one year

7

(227,483)

(258,970)

Provisions for liabilities

(15,227)

(14,535)

Net assets

 

199,700

187,938

Capital and reserves

 

Allotted, called up and fully paid share capital

100

100

Revaluation reserve

43,432

43,432

Profit and loss account

156,168

144,406

Total equity

 

199,700

187,938

 

Annan Dental Practice Limited

(Registration number: SC494775)
Balance Sheet as at 31 October 2024 (continued)

For the financial year ending 31 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 17 July 2025 and signed on its behalf by:
 

.........................................

C O'Connell

Director

.........................................

A M Shuttleworth

Director

 

Annan Dental Practice Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
18 - 20 Church Street
ANNAN
DG12 6DS

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Annan Dental Practice Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024 (continued)

Tangible assets

Land and buildings are carried at valuation derived from current market prices derived by valuers. The valuers use observable market prices, in an arm’s length transaction, adjusted if necessary for any difference in the nature, location or condition of the specific asset.

Furniture, fittings and office equipment are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of furniture, fittings and office equipment includes directly attributable incremental costs incurred in their acquisition and installation.

 

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

2% straight line

Furniture, fittings and office equipment

15% reducing balance & 33% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for the sale of goods or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Annan Dental Practice Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024 (continued)

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method where due after more than one year.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Annan Dental Practice Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024 (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Annan Dental Practice Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024 (continued)

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 11 (2023 - 12).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 November 2023

480,354

480,354

At 31 October 2024

480,354

480,354

Amortisation

At 1 November 2023

382,397

382,397

Amortisation charge

48,035

48,035

At 31 October 2024

430,432

430,432

Carrying amount

At 31 October 2024

49,922

49,922

At 31 October 2023

97,957

97,957

5

Tangible assets

Land and buildings
£

Furniture, fittings and office equipment
 £

Total
£

Cost or valuation

At 1 November 2023

225,000

89,501

314,501

Additions

-

4,003

4,003

At 31 October 2024

225,000

93,504

318,504

Depreciation

At 1 November 2023

9,000

60,745

69,745

Charge for the year

4,500

4,551

9,051

At 31 October 2024

13,500

65,296

78,796

Carrying amount

At 31 October 2024

211,500

28,208

239,708

At 31 October 2023

216,000

28,756

244,756

 

Annan Dental Practice Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024 (continued)

Revaluation

The fair value of the company's Land and buildings was revalued on 5 August 2021 by an independent valuer.

The revaluation was to match the open market value. The name and qualification of the independent valuer are Christie & Co - accredited by the Royal Institution of Chartered Surveyors (RICS).

Had this class of asset been measured on a historical cost basis, the carrying amount would have been £164,642 (2023 - £168,642).

6

Debtors

2024
£

2023
£

Trade debtors

32,744

25,062

Other debtors

6,289

957

39,033

26,019

7

Creditors

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

8

33,664

23,350

Trade creditors

 

17,662

7,674

Taxation and social security

 

-

1,621

Corporation tax liability

 

33,275

15,058

Other creditors

 

3,800

3,650

 

88,401

51,353

Due after one year

 

Loans and borrowings

8

227,483

258,970

2024
£

2023
£

After more than five years by instalments

126,665

183,279

126,665

183,279

 

Annan Dental Practice Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024 (continued)

8

Loans and borrowings

2024
£

2023
£

Current loans and borrowings

Bank borrowings

25,204

18,923

Other borrowings

8,460

4,427

33,664

23,350

Current loans and borrowings includes the following liabilities, on which security has been given by the company:

2024
£

2023
£

Bank borrowings

25,204

18,923

Bank borrowings are secured by fixed and floating charges over the company's assets.

 

2024
£

2023
£

Non-current loans and borrowings

Bank borrowings

227,483

258,970

Non-current loans and borrowings includes the following liabilities, on which security has been given by the company:

2024
£

2023
£

Bank borrowings

227,483

258,970

Bank borrowings are secured by fixed and floating charges over the company's assets.

 

 

Annan Dental Practice Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024 (continued)

9

Related party transactions

2023

At 1 November 2022
£

Advances
£

Repayments
£

Other payments
£

Dividends credited
£

Interest
£

At 31 October 2023
£

A Gunning

Loan

3,187

809

(796)

-

(3,200)

-

-

               
         

C O'Connell

Loan

1,666

6,728

(6,909)

-

(1,485)

-

-

               
         

 

Directors' advances are repayable on demand.

No interest has been charged on advances to directors.