CPFB Properties Ltd 15237471 false 2023-10-26 2024-10-31 2024-10-31 The principal activity of the company is property letting. Digita Accounts Production Advanced 6.30.9574.0 true false false false 15237471 2023-10-26 2024-10-31 15237471 2024-10-31 15237471 core:RetainedEarningsAccumulatedLosses 2024-10-31 15237471 core:ShareCapital 2024-10-31 15237471 core:CurrentFinancialInstruments 2024-10-31 15237471 core:CurrentFinancialInstruments core:WithinOneYear 2024-10-31 15237471 core:Non-currentFinancialInstruments core:AfterOneYear 2024-10-31 15237471 core:AdditionsToInvestments 2024-10-31 15237471 core:OtherPropertyPlantEquipment 2024-10-31 15237471 bus:SmallEntities 2023-10-26 2024-10-31 15237471 bus:AuditExemptWithAccountantsReport 2023-10-26 2024-10-31 15237471 bus:FilletedAccounts 2023-10-26 2024-10-31 15237471 bus:SmallCompaniesRegimeForAccounts 2023-10-26 2024-10-31 15237471 bus:RegisteredOffice 2023-10-26 2024-10-31 15237471 bus:Director1 2023-10-26 2024-10-31 15237471 bus:PrivateLimitedCompanyLtd 2023-10-26 2024-10-31 15237471 core:OtherPropertyPlantEquipment 2023-10-26 2024-10-31 15237471 core:PlantMachinery 2023-10-26 2024-10-31 15237471 core:Subsidiary1 2023-10-26 2024-10-31 15237471 core:Subsidiary1 1 2023-10-26 2024-10-31 15237471 core:Subsidiary1 countries:EnglandWales 2023-10-26 2024-10-31 15237471 core:Subsidiary2 2023-10-26 2024-10-31 15237471 core:Subsidiary2 1 2023-10-26 2024-10-31 15237471 core:Subsidiary2 countries:EnglandWales 2023-10-26 2024-10-31 15237471 countries:EnglandWales 2023-10-26 2024-10-31 iso4217:GBP xbrli:pure

Registration number: 15237471

CPFB Properties Ltd

Unaudited Financial Statements

for the Period from 26 October 2023 to 31 October 2024

 

CPFB Properties Ltd

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

CPFB Properties Ltd

(Registration number: 15237471)
Balance Sheet as at 31 October 2024

Note

2024
£

Fixed assets

 

Tangible assets

4

3,375

Investment property

5

745,287

Investments

6

200

 

748,862

Current assets

 

Debtors

7

379,362

Cash at bank and in hand

 

1,085

 

380,447

Creditors: Amounts falling due within one year

8

(781,809)

Net current liabilities

 

(401,362)

Total assets less current liabilities

 

347,500

Creditors: Amounts falling due after more than one year

8

(221,300)

Provisions for liabilities

(26,369)

Net assets

 

99,831

Capital and reserves

 

Called up share capital

100

Retained earnings

99,731

Shareholders' funds

 

99,831

For the financial period ending 31 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

CPFB Properties Ltd

(Registration number: 15237471)
Balance Sheet as at 31 October 2024

Approved and authorised by the Board on 3 July 2025 and signed on its behalf by:
 

.........................................
Mr R W Wainwright
Director

 

CPFB Properties Ltd

Notes to the Unaudited Financial Statements for the Period from 26 October 2023 to 31 October 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Enterprise Chambers
276 Furlong Rd
Tunstall
ST6 5UN
UK

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Judgements

In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where revision affects only that period, or in the period of revision and future periods where the revision affects both current and future periods.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

CPFB Properties Ltd

Notes to the Unaudited Financial Statements for the Period from 26 October 2023 to 31 October 2024

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Machinery

25% Reducing Balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers or the expert opinion of the director. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 

CPFB Properties Ltd

Notes to the Unaudited Financial Statements for the Period from 26 October 2023 to 31 October 2024

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

3

Staff numbers

The average number of persons employed by the company (including directors) during the period, was 2.

 

CPFB Properties Ltd

Notes to the Unaudited Financial Statements for the Period from 26 October 2023 to 31 October 2024

4

Tangible assets

Other tangible assets
£

Total
£

Cost or valuation

Additions

4,500

4,500

At 31 October 2024

4,500

4,500

Depreciation

Charge for the period

1,125

1,125

At 31 October 2024

1,125

1,125

Carrying amount

At 31 October 2024

3,375

3,375

5

Investment properties

2024
£

Additions

609,876

Fair value adjustments

135,411

At 31 October

745,287

6

Investments

2024
£

Investments in subsidiaries

200

Subsidiaries

£

Cost or valuation

Additions

200

Provision

Carrying amount

At 31 October 2024

200

 

CPFB Properties Ltd

Notes to the Unaudited Financial Statements for the Period from 26 October 2023 to 31 October 2024

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2024

Subsidiary undertakings

CPFB Tunnicliffe Ltd

Enterprise Chambers, 276 Furlong Road, Stoke-On-Trent, ST6 5UN

England and Wales

Ordinary

100%

CPFB Hanley Ltd

Enterprise Chambers, 276 Furlong Road, Stoke-On-Trent, ST6 5UN

England and Wales

Ordinary

100%

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

7

Debtors

Current

Note

2024
£

Amounts owed by related parties

9

377,849

Other debtors

 

1,513

   

379,362

 

CPFB Properties Ltd

Notes to the Unaudited Financial Statements for the Period from 26 October 2023 to 31 October 2024

8

Creditors

Creditors: amounts falling due within one year

2024
£

Due within one year

Accruals and deferred income

900

Other creditors

780,909

781,809

Creditors: amounts falling due after more than one year

2024
£

Due after one year

 

Loans and borrowings

221,300

Lending facilities included in bank loans over one year are secured by the way of a charge over 127 Hartshill Road, Stoke on Trent, ST4 7LU and are guaranteed by the assets in which they relate.

9

Related party transactions

CPFB Properties Ltd is related to Charles Wainwright Properties Ltd due to R Wainwright having direct or indirect control over both companies.
The intercompany loan of £727,942 shown within other creditors is unsecured, repayable on demand and interest free.