IRIS Accounts Production v25.1.4.42 08839070 Board of Directors 1.8.23 31.7.24 31.7.24 false true false false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh088390702023-07-31088390702024-07-31088390702023-08-012024-07-31088390702022-01-31088390702022-02-012023-07-31088390702023-07-3108839070ns15:EnglandWales2023-08-012024-07-3108839070ns14:PoundSterling2023-08-012024-07-3108839070ns10:Director12023-08-012024-07-3108839070ns10:PrivateLimitedCompanyLtd2023-08-012024-07-3108839070ns10:SmallEntities2023-08-012024-07-3108839070ns10:AuditExempt-NoAccountantsReport2023-08-012024-07-3108839070ns10:SmallCompaniesRegimeForDirectorsReport2023-08-012024-07-3108839070ns10:SmallCompaniesRegimeForAccounts2023-08-012024-07-3108839070ns10:FullAccounts2023-08-012024-07-310883907012023-08-012024-07-3108839070ns10:Director22023-08-012024-07-3108839070ns10:RegisteredOffice2023-08-012024-07-3108839070ns5:CurrentFinancialInstruments2024-07-3108839070ns5:CurrentFinancialInstruments2023-07-3108839070ns5:Non-currentFinancialInstruments2024-07-3108839070ns5:Non-currentFinancialInstruments2023-07-3108839070ns5:ShareCapital2024-07-3108839070ns5:ShareCapital2023-07-3108839070ns5:RetainedEarningsAccumulatedLosses2024-07-3108839070ns5:RetainedEarningsAccumulatedLosses2023-07-3108839070ns5:NetGoodwill2023-08-012024-07-3108839070ns5:IntangibleAssetsOtherThanGoodwill2023-08-012024-07-3108839070ns5:NetGoodwill2023-07-3108839070ns5:NetGoodwill2024-07-3108839070ns5:NetGoodwill2023-07-3108839070ns5:LandBuildings2023-07-3108839070ns5:PlantMachinery2023-07-3108839070ns5:MotorVehicles2023-07-3108839070ns5:LandBuildings2023-08-012024-07-3108839070ns5:PlantMachinery2023-08-012024-07-3108839070ns5:MotorVehicles2023-08-012024-07-3108839070ns5:LandBuildings2024-07-3108839070ns5:PlantMachinery2024-07-3108839070ns5:MotorVehicles2024-07-3108839070ns5:LandBuildings2023-07-3108839070ns5:PlantMachinery2023-07-3108839070ns5:MotorVehicles2023-07-3108839070ns5:WithinOneYearns5:CurrentFinancialInstruments2024-07-3108839070ns5:WithinOneYearns5:CurrentFinancialInstruments2023-07-3108839070ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-07-3108839070ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2023-07-3108839070ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-07-3108839070ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-07-3108839070ns5:Secured2024-07-3108839070ns5:Secured2023-07-31
REGISTERED NUMBER: 08839070 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2024

FOR

C W BIKES LIMITED

C W BIKES LIMITED (REGISTERED NUMBER: 08839070)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


C W BIKES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JULY 2024







DIRECTORS: C T Wood
Mrs S D Wood





REGISTERED OFFICE: Rear of Homelea
Town Cross Avenue
Bognor Regis
West Sussex
PO21 2DN





REGISTERED NUMBER: 08839070 (England and Wales)





ACCOUNTANTS: Lewis Brownlee (Chichester) Limited
Chartered Accountants
Appledram Barns
Birdham Road
Chichester
West Sussex
PO20 7EQ

C W BIKES LIMITED (REGISTERED NUMBER: 08839070)

BALANCE SHEET
31 JULY 2024

2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible assets 4 - 2,500
Tangible assets 5 792,833 818,726
Investment property 6 4,860,970 3,783,562
5,653,803 4,604,788

CURRENT ASSETS
Stocks 304,372 473,055
Debtors 7 62,152 149,487
Cash at bank and in hand 216,348 297,288
582,872 919,830
CREDITORS
Amounts falling due within one year 8 465,128 877,813
NET CURRENT ASSETS 117,744 42,017
TOTAL ASSETS LESS CURRENT
LIABILITIES

5,771,547

4,646,805

CREDITORS
Amounts falling due after more than one year 9 (3,155,472 ) (2,515,951 )

PROVISIONS FOR LIABILITIES (15,324 ) (21,230 )
NET ASSETS 2,600,751 2,109,624

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 2,600,651 2,109,524
2,600,751 2,109,624

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

C W BIKES LIMITED (REGISTERED NUMBER: 08839070)

BALANCE SHEET - continued
31 JULY 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 24 July 2025 and were signed on its behalf by:





C T Wood - Director


C W BIKES LIMITED (REGISTERED NUMBER: 08839070)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024


1. STATUTORY INFORMATION

C W Bikes Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentational currency of the financial statements is Pound Sterling (£) which is rounded to the nearest Pound (£).

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Turnover represents income generated from the rental of residential and commercial property and the sale of motor vehicles and machinery.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2014, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Tangible fixed assets are initially recognised at cost and subsequently measured at cost lest accumulated depreciation and amortisation. Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life:

Freehold land-Not depreciated
Plant and machinery-25% on cost
Motor vehicles-15% on reducing balance

At each balance sheet date, the company reviews the carrying amount of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss, if any. Where it is not possible to estimate the recoverable amount of the asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

C W BIKES LIMITED (REGISTERED NUMBER: 08839070)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2024


2. ACCOUNTING POLICIES - continued

Financial instruments
Financial instruments are classified by the director as basis or advanced following the conditions in FRS 102 section 1a. Basic financial instruments are recognised at amortised cost using the effective interest method unless the effect of discounting would be immaterial, in which case they are stated at cost. The company has no advanced financial instruments.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

The costs of short-term employee benefits are recognised as a liability and an expense. The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2023 - 10 ) .

C W BIKES LIMITED (REGISTERED NUMBER: 08839070)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2024


4. INTANGIBLE FIXED ASSETS
Goodwill
£
COST
At 1 August 2023
and 31 July 2024 50,000
AMORTISATION
At 1 August 2023 47,500
Charge for year 2,500
At 31 July 2024 50,000
NET BOOK VALUE
At 31 July 2024 -
At 31 July 2023 2,500

5. TANGIBLE FIXED ASSETS
Freehold Plant and Motor
land machinery vehicles Totals
£ £ £ £
COST
At 1 August 2023 729,033 153,576 19,500 902,109
Additions - 3,000 - 3,000
Disposals - (1,734 ) - (1,734 )
At 31 July 2024 729,033 154,842 19,500 903,375
DEPRECIATION
At 1 August 2023 - 71,771 11,612 83,383
Charge for year - 28,059 1,183 29,242
Eliminated on disposal - (2,083 ) - (2,083 )
At 31 July 2024 - 97,747 12,795 110,542
NET BOOK VALUE
At 31 July 2024 729,033 57,095 6,705 792,833
At 31 July 2023 729,033 81,805 7,888 818,726

C W BIKES LIMITED (REGISTERED NUMBER: 08839070)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2024


6. INVESTMENT PROPERTY
Total
£
FAIR VALUE
At 1 August 2023 3,783,562
Additions 1,214,830
Disposals (137,422 )
At 31 July 2024 4,860,970
NET BOOK VALUE
At 31 July 2024 4,860,970
At 31 July 2023 3,783,562

The directors are of the opinion that the valuation of the investment properties at the date of purchase is reflective of that at the 31 July 2024. No change in the fair value of investment property has been recognised in the accounting period (2023: £Nil).

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£ £
Trade debtors 22,300 8,100
Other debtors 39,852 141,387
62,152 149,487

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£ £
Bank loans and overdrafts (see note 10) 118,660 110,946
Trade creditors 8,168 54,135
Taxation and social security 182,179 99,110
Other creditors 156,121 613,622
465,128 877,813

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2024 2023
£ £
Bank loans (see note 10) 3,155,472 2,515,951

Amounts falling due in more than five years:

Repayable by instalments
Bank loans over 5 years 766,286 698,796

C W BIKES LIMITED (REGISTERED NUMBER: 08839070)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2024


10. LOANS

An analysis of the maturity of loans is given below:

2024 2023
£ £
Amounts falling due within one year or on demand:
Bank loans 118,660 110,946

Amounts falling due between one and two years:
Bank loans - 1-2 years 135,366 122,504

Amounts falling due between two and five years:
Bank loans - 2-5 years 2,253,820 1,694,651

Amounts falling due in more than five years:

Repayable by instalments
Bank loans over 5 years 766,286 698,796

11. SECURED DEBTS

The following secured debts are included within creditors:

2024 2023
£ £
Bank loans 3,274,132 2,626,897

The bank loans are secured against the investment properties held within the company, some of the arrangements also include fixed and floating charges.

12. OTHER FINANCIAL COMMITMENTS

At 31 July 2024, the company had total commitments under non-cancellable operating leases over the remaining life totalling £14,300 (2023: £14,300).