| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—7 |
| 30 June 2024 | 31 December 2022 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Intangible Assets | 4 |
|
|
||
| Tangible Assets | 5 |
|
|
||
| Investments | 6 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Stocks | 7 |
|
|
||
| Debtors | 8 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 9 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
( |
( |
|||
| Creditors: Amounts Falling Due After More Than One Year | 10 |
( |
( |
||
| NET LIABILITIES |
( |
( |
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 12 |
|
|
||
| Profit and Loss Account |
( |
( |
|||
| SHAREHOLDERS' FUNDS | (12,100,617) | (477,089) | |||
|
Director
|
|
|
| Freehold |
|
| Plant & Machinery |
|
| Motor Vehicles |
|
| Computer Equipment |
|
| Goodwill | |||
|---|---|---|---|
| £ | |||
| Cost | |||
| As at 1 January 2023 |
|
||
| As at 30 June 2024 |
|
||
| Amortisation | |||
| As at 1 January 2023 |
|
||
| Provided during the period |
|
||
| As at 30 June 2024 |
|
||
| Net Book Value | |||
| As at 30 June 2024 |
|
||
| As at 1 January 2023 |
|
||
| Land & Property | |||||
|---|---|---|---|---|---|
| Freehold | Plant & Machinery | Motor Vehicles | Computer Equipment | Total | |
| £ | £ | £ | £ | £ | |
| Cost | |||||
| As at 1 January 2023 |
|
|
|
|
|
| Additions |
|
|
|
|
|
| Disposals |
|
( |
( |
( |
( |
| As at 30 June 2024 |
|
|
|
|
|
| Depreciation | |||||
| As at 1 January 2023 |
|
|
|
|
|
| Provided during the period |
|
|
|
|
|
| Disposals |
|
( |
( |
( |
( |
| As at 30 June 2024 |
|
|
|
|
|
| Net Book Value | |||||
| As at 30 June 2024 |
|
|
|
|
|
| As at 1 January 2023 |
|
|
|
|
|
| Subsidiaries | |
|---|---|
| £ | |
| Cost | |
| As at 1 January 2023 |
|
| Additions |
|
| As at 30 June 2024 |
|
| Provision | |
| As at 1 January 2023 |
|
| As at 30 June 2024 |
|
| Net Book Value | |
| As at 30 June 2024 |
|
| As at 1 January 2023 |
|
| 30 June 2024 | 31 December 2022 | ||
|---|---|---|---|
| £ | £ | ||
| Stock |
|
|
|
| 30 June 2024 | 31 December 2022 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Other debtors | 2,054,896 | 323,471 | |
|
|
|
||
| 30 June 2024 | 31 December 2022 | ||
|---|---|---|---|
| £ | £ | ||
| Net obligations under finance lease and hire purchase contracts |
|
|
|
| Trade creditors |
|
|
|
| Other creditors | 10,530,680 | 1,042,980 | |
| Taxation and social security |
|
|
|
|
|
|
||
| 30 June 2024 | 31 December 2022 | ||
|---|---|---|---|
| £ | £ | ||
| Net obligations under finance lease and hire purchase contracts | - |
|
|
| Other loans |
|
|
|
|
|
|
||
| 30 June 2024 | 31 December 2022 | ||
|---|---|---|---|
| £ | £ | ||
| The future minimum finance lease payments are as follows: | |||
| Not later than one year |
|
|
|
| Later than one year and not later than five years | - |
|
|
|
|
|
||
|
|
|
||
| As at 1 January 2023 | Amounts advanced | Amounts repaid | Amounts written off | As at 30 June 2024 | |
|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |
| Mr Michael Lomas |
|
|
|
- |
|