Acorn Independence Limited 10423466 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is as a provider of care. Digita Accounts Production Advanced 6.30.9574.0 true 10423466 2024-01-01 2024-12-31 10423466 2024-12-31 10423466 core:CurrentFinancialInstruments 2024-12-31 10423466 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 10423466 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 10423466 core:BetweenTwoFiveYears 2024-12-31 10423466 core:WithinOneYear 2024-12-31 10423466 core:FurnitureFittings 2024-12-31 10423466 core:MotorVehicles 2024-12-31 10423466 1 2024-12-31 10423466 bus:SmallEntities 2024-01-01 2024-12-31 10423466 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 10423466 bus:FilletedAccounts 2024-01-01 2024-12-31 10423466 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 10423466 bus:RegisteredOffice 2024-01-01 2024-12-31 10423466 bus:Director1 2024-01-01 2024-12-31 10423466 bus:Director2 2024-01-01 2024-12-31 10423466 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10423466 core:FurnitureFittings 2024-01-01 2024-12-31 10423466 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 10423466 core:MotorVehicles 2024-01-01 2024-12-31 10423466 core:Vehicles 2024-01-01 2024-12-31 10423466 core:OtherRelatedParties 2024-01-01 2024-12-31 10423466 countries:EnglandWales 2024-01-01 2024-12-31 10423466 1 2024-01-01 2024-12-31 10423466 2023-12-31 10423466 core:FurnitureFittings 2023-12-31 10423466 core:MotorVehicles 2023-12-31 10423466 1 2023-12-31 10423466 2023-01-01 2023-12-31 10423466 2023-12-31 10423466 core:CurrentFinancialInstruments 2023-12-31 10423466 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 10423466 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 10423466 core:BetweenTwoFiveYears 2023-12-31 10423466 core:WithinOneYear 2023-12-31 10423466 core:FurnitureFittings 2023-12-31 10423466 core:MotorVehicles 2023-12-31 10423466 1 2023-12-31 10423466 1 2023-01-01 2023-12-31 10423466 1 2022-12-31 iso4217:GBP xbrli:pure

Registration number: 10423466

Acorn Independence Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Acorn Independence Limited

Contents

Statement of Financial Position

1 to 2

Notes to the Unaudited Financial Statements

3 to 10

 

Acorn Independence Limited

(Registration number: 10423466)
Statement of Financial Position as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

50,798

64,392

Current assets

 

Debtors

5

531,224

506,841

Cash at bank and in hand

 

265,006

482,452

 

796,230

989,293

Creditors: Amounts falling due within one year

6

(195,875)

(318,052)

Net current assets

 

600,355

671,241

Total assets less current liabilities

 

651,153

735,633

Creditors: Amounts falling due after more than one year

6

(27,774)

(48,936)

Provisions for liabilities

(10,334)

(16,098)

Net assets

 

613,045

670,599

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

612,945

670,499

Shareholders' funds

 

613,045

670,599

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the Board on 22 July 2025 and signed on its behalf by:
 

 

Acorn Independence Limited

(Registration number: 10423466)
Statement of Financial Position as at 31 December 2024 (continued)


Mr C E V Wilson
Director


Mrs R Wilson
Director

 

Acorn Independence Limited

Notes to the Unaudited Financial Statements for the
Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Timberly
South Street
Axminster
Devon
EX13 5AD

Principal activity

The principal activity of the company is as a provider of care.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the entity.

 

Acorn Independence Limited

Notes to the Unaudited Financial Statements for the
Year Ended 31 December 2024 (continued)

2

Accounting policies (continued)

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received.

Government grants are recognised using the accrual model and the performance model.

Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable.

Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset.

Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Acorn Independence Limited

Notes to the Unaudited Financial Statements for the
Year Ended 31 December 2024 (continued)

2

Accounting policies (continued)

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fittings fixtures and equipment

25% Straight line

Motor vehicles

25% Straight line

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities

 

Acorn Independence Limited

Notes to the Unaudited Financial Statements for the
Year Ended 31 December 2024 (continued)

2

Accounting policies (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the statement of comprehensive income over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.


Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Acorn Independence Limited

Notes to the Unaudited Financial Statements for the
Year Ended 31 December 2024 (continued)

2

Accounting policies (continued)

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 28 (2023 - 32).

 

Acorn Independence Limited

Notes to the Unaudited Financial Statements for the
Year Ended 31 December 2024 (continued)

4

Tangible assets

Fixtures, fittings and equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2024

84,169

27,995

112,164

Additions

2,144

11,800

13,944

At 31 December 2024

86,313

39,795

126,108

Depreciation

At 1 January 2024

35,524

12,248

47,772

Charge for the year

17,589

9,949

27,538

At 31 December 2024

53,113

22,197

75,310

Carrying amount

At 31 December 2024

33,200

17,598

50,798

At 31 December 2023

48,645

15,747

64,392

5

Debtors

2024
£

2023
£

Trade debtors

64,786

134,944

Other debtors

466,438

371,897

531,224

506,841

 

Acorn Independence Limited

Notes to the Unaudited Financial Statements for the
Year Ended 31 December 2024 (continued)

6

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

19,466

17,870

Trade creditors

 

38,803

32,534

Taxation and social security

 

132,587

262,883

Accruals and deferred income

 

5,019

4,765

 

195,875

318,052

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

27,774

48,936

7

Reserves

Profit and loss account:

This reserve records retained earnings and accumulated losses.

8

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2024
£

2023
£

Not later than one year

88,861

75,000

Later than one year and not later than five years

-

8,000

88,861

83,000

 

Acorn Independence Limited

Notes to the Unaudited Financial Statements for the
Year Ended 31 December 2024 (continued)

9

Related party transactions

Transactions with directors

2024

At 1 January 2024
£

Advances to director
£

Repayments by director
£

At 31 December 2024
£

Directors

87,529

144,512

(90,000)

142,041

         
       

 

2023

At 1 January 2023
£

Advances to director
£

Repayments by director
£

At 31 December 2023
£

Directors

66,031

121,498

(100,000)

87,529

 

Interest on overdrawn Directors loans is charged at the official rate.

Summary of transactions with other related parties

At the end of the year, £299,307 was owed by connected companies (2023: £246,200).