Caseware UK (AP4) 2024.0.164 2024.0.164 2025-05-312025-05-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2024-06-01falseSpecialised Design Activities22falsetruefalse 13428101 2024-06-01 2025-05-31 13428101 2023-06-01 2024-05-31 13428101 2025-05-31 13428101 2024-05-31 13428101 c:Director1 2024-06-01 2025-05-31 13428101 c:Director2 2024-06-01 2025-05-31 13428101 c:RegisteredOffice 2024-06-01 2025-05-31 13428101 d:PlantMachinery 2024-06-01 2025-05-31 13428101 d:PlantMachinery 2025-05-31 13428101 d:PlantMachinery 2024-05-31 13428101 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-06-01 2025-05-31 13428101 d:OfficeEquipment 2024-06-01 2025-05-31 13428101 d:OfficeEquipment 2025-05-31 13428101 d:OfficeEquipment 2024-05-31 13428101 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-06-01 2025-05-31 13428101 d:OwnedOrFreeholdAssets 2024-06-01 2025-05-31 13428101 d:CurrentFinancialInstruments 2025-05-31 13428101 d:CurrentFinancialInstruments 2024-05-31 13428101 d:CurrentFinancialInstruments d:WithinOneYear 2025-05-31 13428101 d:CurrentFinancialInstruments d:WithinOneYear 2024-05-31 13428101 d:ShareCapital 2025-05-31 13428101 d:ShareCapital 2024-05-31 13428101 d:RetainedEarningsAccumulatedLosses 2025-05-31 13428101 d:RetainedEarningsAccumulatedLosses 2024-05-31 13428101 c:OrdinaryShareClass1 2024-06-01 2025-05-31 13428101 c:OrdinaryShareClass1 2025-05-31 13428101 c:OrdinaryShareClass1 2024-05-31 13428101 c:OrdinaryShareClass2 2024-06-01 2025-05-31 13428101 c:OrdinaryShareClass2 2025-05-31 13428101 c:OrdinaryShareClass2 2024-05-31 13428101 c:FRS102 2024-06-01 2025-05-31 13428101 c:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 13428101 c:FullAccounts 2024-06-01 2025-05-31 13428101 c:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 13428101 e:PoundSterling 2024-06-01 2025-05-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 13428101










BREWINGTON MEDIA LTD








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MAY 2025

 
BREWINGTON MEDIA LTD
 
 
COMPANY INFORMATION


Directors
Mrs L Brewington 
Mr R Sharpe 




Registered number
13428101



Registered office
1 Chaucer Road

Dunmow

Essex

CM6 3YD




Accountants
MA Partners LLP
Chartered Accountants

12 Church Street

Cromer

Norfolk

NR27 9ER





 
BREWINGTON MEDIA LTD
 

CONTENTS



Page
Accountants' report
 
 
1
Balance sheet
 
 
2 - 3
Notes to the financial statements
 
 
4 - 8


 
BREWINGTON MEDIA LTD
 
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF BREWINGTON MEDIA LTD
FOR THE YEAR ENDED 31 MAY 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Brewington Media Ltd for the year ended 31 May 2025 which comprise the Balance sheet and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the Board of directors of Brewington Media Ltd, as a body, in accordance with the terms of our engagement letter dated 30 August 2022Our work has been undertaken solely to prepare for your approval the financial statements of Brewington Media Ltd and state those matters that we have agreed to state to the Board of directors of Brewington Media Ltd, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Brewington Media Ltd and its Board of directors, as a body, for our work or for this report. 

It is your duty to ensure that Brewington Media Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Brewington Media Ltd. You consider that Brewington Media Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Brewington Media Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



MA Partners LLP
 
Chartered Accountants
  
12 Church Street
Cromer
Norfolk
NR27 9ER
25 July 2025
Page 1

 
BREWINGTON MEDIA LTD
REGISTERED NUMBER: 13428101

BALANCE SHEET
AS AT 31 MAY 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
6,606
6,786

  
6,606
6,786

Current assets
  

Debtors: amounts falling due within one year
 5 
8,986
7,270

Cash at bank and in hand
  
25,098
4,346

  
34,084
11,616

Creditors: amounts falling due within one year
 6 
(30,793)
(11,964)

Net current assets/(liabilities)
  
 
 
3,291
 
 
(348)

Total assets less current liabilities
  
9,897
6,438

  

Net assets
  
9,897
6,438


Capital and reserves
  

Called up share capital 
 7 
2
2

Profit and loss account
  
9,895
6,436

  
9,897
6,438


Page 2

 
BREWINGTON MEDIA LTD
REGISTERED NUMBER: 13428101
    
BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 25 July 2025.




................................................
Mrs L Brewington
................................................
Mr R Sharpe
Director
Director

The notes on pages 4 to 8 form part of these financial statements.

Page 3

 
BREWINGTON MEDIA LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

1.


General information

The Company is a private Company limited by shares. It is both incorporated and domiciled in England and Wales. The address of its registered office is 1 Chaucer Road, Dunmow, Essex, England, CM6 3YD.
The Company's principal activity is that of Specialised Design Activities.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 4

 
BREWINGTON MEDIA LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

2.Accounting policies (continued)

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.5

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
20%
Office equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
BREWINGTON MEDIA LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

2.Accounting policies (continued)

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).

Page 6

 
BREWINGTON MEDIA LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

4.


Tangible fixed assets





Plant and machinery
Office equipment
Total

£
£
£



Cost or valuation


At 1 June 2024
1,094
9,352
10,446


Additions
-
3,402
3,402


Disposals
-
(2,367)
(2,367)



At 31 May 2025

1,094
10,387
11,481



Depreciation


At 1 June 2024
219
3,441
3,660


Charge for the year on owned assets
219
2,597
2,816


Disposals
-
(1,601)
(1,601)



At 31 May 2025

438
4,437
4,875



Net book value



At 31 May 2025
656
5,950
6,606



At 31 May 2024
875
5,911
6,786


5.


Debtors

2025
2024
£
£


Trade debtors
7,830
6,550

Prepayments and accrued income
1,156
720

8,986
7,270


Page 7

 
BREWINGTON MEDIA LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Corporation tax
18,202
1,892

Other taxation and social security
5,144
48

Other creditors
6,547
9,184

Accruals and deferred income
900
840

30,793
11,964



7.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



1 (2024 - 1) Ordinary A Shares share of £1.0
1
1
1 (2024 - 1) Ordinary B Shares share of £1.0
1
1

2

2



8.


Pension commitments


9.


Related party transactions

At the year end, the Company owed its directors £6,547 (2024: £9,184) in respect of an interest-free director's loan account. The loan is unsecured and is repayable on demand, and is shown within other creditors in note 6 to the financial statements. 

 
Page 8