IRIS Accounts Production v25.1.4.42 10554183 Board of Directors Board of Directors 1.2.24 31.1.25 31.1.25 true false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh105541832024-01-31105541832025-01-31105541832024-02-012025-01-31105541832023-01-31105541832023-02-012024-01-31105541832024-01-3110554183ns15:EnglandWales2024-02-012025-01-3110554183ns14:PoundSterling2024-02-012025-01-3110554183ns10:Director12024-02-012025-01-3110554183ns10:Director22024-02-012025-01-3110554183ns10:PrivateLimitedCompanyLtd2024-02-012025-01-3110554183ns10:SmallEntities2024-02-012025-01-3110554183ns10:AuditExemptWithAccountantsReport2024-02-012025-01-3110554183ns10:SmallCompaniesRegimeForDirectorsReport2024-02-012025-01-3110554183ns10:SmallCompaniesRegimeForAccounts2024-02-012025-01-3110554183ns10:FullAccounts2024-02-012025-01-311055418312024-02-012025-01-3110554183ns10:Director32024-02-012025-01-3110554183ns10:RegisteredOffice2024-02-012025-01-3110554183ns5:CurrentFinancialInstruments2025-01-3110554183ns5:CurrentFinancialInstruments2024-01-3110554183ns5:ShareCapital2025-01-3110554183ns5:ShareCapital2024-01-3110554183ns5:RetainedEarningsAccumulatedLosses2025-01-3110554183ns5:RetainedEarningsAccumulatedLosses2024-01-3110554183ns5:NetGoodwill2024-02-012025-01-3110554183ns5:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3110554183ns5:ComputerSoftware2024-02-012025-01-3110554183ns5:FurnitureFittings2024-02-012025-01-3110554183ns5:ComputerEquipment2024-02-012025-01-3110554183ns5:NetGoodwill2024-01-3110554183ns5:IntangibleAssetsOtherThanGoodwill2024-01-3110554183ns5:NetGoodwill2025-01-3110554183ns5:IntangibleAssetsOtherThanGoodwill2025-01-3110554183ns5:NetGoodwill2024-01-3110554183ns5:IntangibleAssetsOtherThanGoodwill2024-01-3110554183ns5:LeaseholdImprovements2024-01-3110554183ns5:FurnitureFittings2024-01-3110554183ns5:ComputerEquipment2024-01-3110554183ns5:LeaseholdImprovements2024-02-012025-01-3110554183ns5:LeaseholdImprovements2025-01-3110554183ns5:FurnitureFittings2025-01-3110554183ns5:ComputerEquipment2025-01-3110554183ns5:LeaseholdImprovements2024-01-3110554183ns5:FurnitureFittings2024-01-3110554183ns5:ComputerEquipment2024-01-3110554183ns5:CostValuation2024-01-3110554183ns5:DisposalsRepaymentsInvestments2025-01-3110554183ns5:CostValuation2025-01-3110554183ns5:Subsidiary12024-02-012025-01-31105541831ns5:Subsidiary12024-02-012025-01-3110554183ns5:WithinOneYearns5:CurrentFinancialInstruments2025-01-3110554183ns5:WithinOneYearns5:CurrentFinancialInstruments2024-01-3110554183ns5:WithinOneYear2025-01-3110554183ns5:WithinOneYear2024-01-3110554183ns5:BetweenOneFiveYears2025-01-3110554183ns5:BetweenOneFiveYears2024-01-3110554183ns5:AllPeriods2025-01-3110554183ns5:AllPeriods2024-01-31
REGISTERED NUMBER: 10554183 (England and Wales)
















Financial Statements

for the Year Ended 31 January 2025

for

Map16 Asset Management Ltd

Map16 Asset Management Ltd (Registered number: 10554183)

Contents of the Financial Statements
for the Year Ended 31 January 2025










Page

Company Information 1

Report of the Accountants 2

Balance Sheet 3

Notes to the Financial Statements 5


Map16 Asset Management Ltd

Company Information
for the Year Ended 31 January 2025







DIRECTORS: R Bello
A K Rymer
M S Goldsworthy





REGISTERED OFFICE: Cetiri
4 Hunters Way
Stroud
GL5 4UL





REGISTERED NUMBER: 10554183 (England and Wales)





ACCOUNTANTS: Xeinadin South Wales & West Limited
701 Stonehouse Park
Sperry Way
Stonehouse
Gloucestershire
GL10 3UT

Map16 Asset Management Ltd

Report of the Accountants to the Directors of
Map16 Asset Management Ltd


The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements and the related notes from the company's accounting records and from information and explanations you have given us.

This report is made solely to the Board of Directors as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements and state those matters that we have agreed to state to the Board of Directors, as a body, in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that the Company has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit. You consider that the Company is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of the Company. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Xeinadin South Wales & West Limited


25 May 2025

Map16 Asset Management Ltd (Registered number: 10554183)

Balance Sheet
31 January 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 453,600 5,400
Tangible assets 5 11,958 9,039
Investments 6 - 500,000
465,558 514,439

CURRENT ASSETS
Stocks 136,566 117,490
Debtors 7 353,026 982,941
Cash at bank 770,747 598,179
1,260,339 1,698,610
CREDITORS
Amounts falling due within one year 8 800,751 1,411,978
NET CURRENT ASSETS 459,588 286,632
TOTAL ASSETS LESS CURRENT LIABILITIES 925,146 801,071

PROVISIONS FOR LIABILITIES 2,588 1,724
NET ASSETS 922,558 799,347

CAPITAL AND RESERVES
Called up share capital 3 3
Retained earnings 922,555 799,344
SHAREHOLDERS' FUNDS 922,558 799,347

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Map16 Asset Management Ltd (Registered number: 10554183)

Balance Sheet - continued
31 January 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 25 May 2025 and were signed on its behalf by:




R Bello - Director



A K Rymer - Director


Map16 Asset Management Ltd (Registered number: 10554183)

Notes to the Financial Statements
for the Year Ended 31 January 2025


1. STATUTORY INFORMATION

Map16 Asset Management Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Preparation of consolidated financial statements
The company is entitled to an exemption from preparing group accounts under section 382 of the Companies Act 2006 for the year ended 31 January 2025.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2024, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Computer software is being amortised evenly over its estimated useful life of four years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on reducing balance
Computer equipment - 33% on cost

Investments in subsidiaries
A subsidiary is an entity controlled by the Company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities. In the financial statements of the company, investments in subsidiaries are held at cost less accumulated impairment losses.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.


Map16 Asset Management Ltd (Registered number: 10554183)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2025


2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 15 (2024 - 12 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
Goodwill assets Totals
£    £    £   
COST
At 1 February 2024 - 7,200 7,200
Additions 500,000 - 500,000
At 31 January 2025 500,000 7,200 507,200
AMORTISATION
At 1 February 2024 - 1,800 1,800
Charge for year 50,000 1,800 51,800
At 31 January 2025 50,000 3,600 53,600
NET BOOK VALUE
At 31 January 2025 450,000 3,600 453,600
At 31 January 2024 - 5,400 5,400

Map16 Asset Management Ltd (Registered number: 10554183)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2025


5. TANGIBLE FIXED ASSETS
Improvements Fixtures
to and Computer
property fittings equipment Totals
£    £    £    £   
COST
At 1 February 2024 2,680 3,776 24,168 30,624
Additions - 1,375 8,415 9,790
At 31 January 2025 2,680 5,151 32,583 40,414
DEPRECIATION
At 1 February 2024 536 2,829 18,220 21,585
Charge for year 536 581 5,754 6,871
At 31 January 2025 1,072 3,410 23,974 28,456
NET BOOK VALUE
At 31 January 2025 1,608 1,741 8,609 11,958
At 31 January 2024 2,144 947 5,948 9,039

6. FIXED ASSET INVESTMENTS
Investment
in
Subsidiary
£   
COST
At 1 February 2024 500,000
Disposals (500,000 )
At 31 January 2025 -
NET BOOK VALUE
At 31 January 2025 -
At 31 January 2024 500,000

The company's investments at the Balance Sheet date in the share capital of companies include the following:

Map 16 RSB Tech Ltd
Registered office:
Nature of business: Software Development
%
Class of shares: holding
Ordinary 100.00

Map16 Asset Management Ltd (Registered number: 10554183)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2025


7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 203,730 929,950
Amounts owed by group undertakings 16,222 -
Other debtors 133,074 52,991
353,026 982,941

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 40,421 28,365
Amounts owed to group undertakings - 17,707
Taxation and social security 119,720 238,507
Other creditors 640,610 1,127,399
800,751 1,411,978

9. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2025 2024
£    £   
Within one year 36,113 36,113
Between one and five years 27,639 63,752
63,752 99,865