Shoosmith Heating & Plumbing Limited 08931737 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is to provide heating and plumbing services. Digita Accounts Production Advanced 6.30.9574.0 true true 08931737 2024-04-01 2025-03-31 08931737 2025-03-31 08931737 core:RetainedEarningsAccumulatedLosses 2025-03-31 08931737 core:ShareCapital 2025-03-31 08931737 core:CurrentFinancialInstruments 2025-03-31 08931737 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 08931737 core:Non-currentFinancialInstruments 2025-03-31 08931737 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 08931737 core:FurnitureFittingsToolsEquipment 2025-03-31 08931737 core:MotorVehicles 2025-03-31 08931737 core:OtherPropertyPlantEquipment 2025-03-31 08931737 bus:SmallEntities 2024-04-01 2025-03-31 08931737 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 08931737 bus:FilletedAccounts 2024-04-01 2025-03-31 08931737 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 08931737 bus:RegisteredOffice 2024-04-01 2025-03-31 08931737 bus:Director1 2024-04-01 2025-03-31 08931737 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08931737 core:ComputerEquipment 2024-04-01 2025-03-31 08931737 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 08931737 core:MotorVehicles 2024-04-01 2025-03-31 08931737 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 08931737 core:PlantMachinery 2024-04-01 2025-03-31 08931737 countries:EnglandWales 2024-04-01 2025-03-31 08931737 2024-03-31 08931737 core:FurnitureFittingsToolsEquipment 2024-03-31 08931737 core:MotorVehicles 2024-03-31 08931737 core:OtherPropertyPlantEquipment 2024-03-31 08931737 2023-04-01 2024-03-31 08931737 2024-03-31 08931737 core:RetainedEarningsAccumulatedLosses 2024-03-31 08931737 core:ShareCapital 2024-03-31 08931737 core:CurrentFinancialInstruments 2024-03-31 08931737 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 08931737 core:Non-currentFinancialInstruments 2024-03-31 08931737 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 08931737 core:FurnitureFittingsToolsEquipment 2024-03-31 08931737 core:MotorVehicles 2024-03-31 08931737 core:OtherPropertyPlantEquipment 2024-03-31 iso4217:GBP xbrli:pure

Registration number: 08931737

Shoosmith Heating & Plumbing Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Shoosmith Heating & Plumbing Limited

(Registration number: 08931737)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

27,597

35,709

Current assets

 

Debtors

5

66,934

27,895

Cash at bank and in hand

 

92,701

70,012

 

159,635

97,907

Creditors: Amounts falling due within one year

6

(106,593)

(60,426)

Net current assets

 

53,042

37,481

Total assets less current liabilities

 

80,639

73,190

Creditors: Amounts falling due after more than one year

6

(2,446)

(13,276)

Provisions for liabilities

(6,900)

(8,928)

Net assets

 

71,293

50,986

Capital and reserves

 

Called up share capital

100

100

Retained earnings

71,193

50,886

Shareholders' funds

 

71,293

50,986

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Shoosmith Heating & Plumbing Limited

(Registration number: 08931737)
Balance Sheet as at 31 March 2025

Approved and authorised by the Board on 25 July 2025 and signed on its behalf by:
 

.........................................
Mr R Shoosmith
Director

 

Shoosmith Heating & Plumbing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The Corner House
2 High Street
Aylesford
Kent
ME20 7BG
England

These financial statements were authorised for issue by the Board on 25 July 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Judgements

The company may be required to make estimates and assumptions concerning the future. These estimates and judgements are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

The resulting accounting estimates will, by definition, seldom equal the related actual results. The principal areas where judgement was exercised are as follows:

i) Recoverability of trade debtors: the directors annually assess whether a bad debt provision is required for any bad or doubtful debtor balances.

ii) Tangible fixed assets: the directors annually assess both the residual value of these assets and the expected useful life of such assets based on experience.

 

Shoosmith Heating & Plumbing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & machinery

25% on reducing balance

Motor vehicles

25% on reducing balance

Computer equipment

25% on reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Shoosmith Heating & Plumbing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Shoosmith Heating & Plumbing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2024 - 8).

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2024

5,500

90,986

7,911

104,397

Additions

1,090

-

-

1,090

At 31 March 2025

6,590

90,986

7,911

105,487

Depreciation

At 1 April 2024

3,432

59,488

5,769

68,689

Charge for the year

790

7,875

536

9,201

At 31 March 2025

4,222

67,363

6,305

77,890

Carrying amount

At 31 March 2025

2,368

23,623

1,606

27,597

At 31 March 2024

2,069

31,498

2,142

35,709

5

Debtors

2025
£

2024
£

Trade debtors

47,861

11,290

Prepayments

4,199

4,641

Other debtors

14,874

11,964

66,934

27,895

 

Shoosmith Heating & Plumbing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

7

16,301

11,306

Trade creditors

 

27,907

12,171

Taxation and social security

 

41,912

27,233

Accruals and deferred income

 

3,675

3,580

Other creditors

 

16,798

6,136

 

106,593

60,426

7

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

2,446

13,276

Current loans and borrowings

2025
£

2024
£

Bank borrowings

10,648

10,000

Other borrowings

5,653

1,306

16,301

11,306