IRIS Accounts Production v25.1.4.42 Other Company accounts True false Pounds 1.4.24 31.3.25 31.3.25 FY FRS 102 Independent examiner Small companies regime for accounts Full Charities SORP true true true true false true false true iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh029305612024-03-31029305612025-03-31029305612024-04-012025-03-31029305612023-03-31029305612023-04-012024-03-31029305612024-03-3102930561ns0:CharitableCompanyLimitedByGuarantee2024-04-012025-03-3102930561ns15:PoundSterling2024-04-012025-03-3102930561ns11:FRS1022024-04-012025-03-3102930561ns11:IndependentExaminationCharity2024-04-012025-03-3102930561ns11:SmallCompaniesRegimeForAccounts2024-04-012025-03-3102930561ns11:FullAccounts2024-04-012025-03-3102930561ns11:CharitiesSORP2024-04-012025-03-3102930561ns16:EnglandWales2024-04-012025-03-3102930561ns11:RegisteredOffice2024-04-012025-03-3102930561ns0:Trustee12024-04-012025-03-3102930561ns0:Trustee22024-04-012025-03-3102930561ns0:Trustee32024-04-012025-03-3102930561ns0:Trustee42024-04-012025-03-3102930561ns0:Trustee52024-04-012025-03-3102930561ns0:Trustee62024-04-012025-03-3102930561ns0:TotalUnrestrictedFunds2024-04-012025-03-3102930561ns0:TotalRestrictedIncomeFunds2024-04-012025-03-3102930561ns0:TotalUnrestrictedFunds2024-03-3102930561ns0:TotalRestrictedIncomeFunds2024-03-3102930561ns0:TotalUnrestrictedFunds2025-03-3102930561ns0:TotalRestrictedIncomeFunds2025-03-3102930561ns0:TotalUnrestrictedFundsns10:WithinOneYear2025-03-3102930561ns10:WithinOneYearns0:TotalRestrictedIncomeFunds2025-03-3102930561ns10:WithinOneYear2025-03-3102930561ns10:WithinOneYear2024-03-3102930561ns10:PlantMachinery2024-04-012025-03-3102930561ns10:FurnitureFittingsToolsEquipment2024-04-012025-03-3102930561ns10:ComputerEquipment2024-04-012025-03-310293056122024-04-012025-03-3102930561ns10:OwnedAssets2024-04-012025-03-3102930561ns10:OwnedAssets2023-04-012024-03-3102930561ns0:TotalUnrestrictedFunds2023-04-012024-03-3102930561ns0:TotalRestrictedIncomeFunds2023-04-012024-03-3102930561ns10:OwnedOrFreeholdAssetsns10:LandBuildings2024-03-3102930561ns10:PlantMachinery2024-03-3102930561ns10:FurnitureFittings2024-03-3102930561ns10:ComputerEquipment2024-03-3102930561ns10:OwnedOrFreeholdAssetsns10:LandBuildings2024-04-012025-03-3102930561ns10:FurnitureFittings2024-04-012025-03-3102930561ns10:OwnedOrFreeholdAssetsns10:LandBuildings2025-03-3102930561ns10:PlantMachinery2025-03-3102930561ns10:FurnitureFittings2025-03-3102930561ns10:ComputerEquipment2025-03-3102930561ns10:OwnedOrFreeholdAssetsns10:LandBuildings2024-03-3102930561ns10:PlantMachinery2024-03-3102930561ns10:FurnitureFittings2024-03-3102930561ns10:ComputerEquipment2024-03-31
REGISTERED CHARITY NUMBER: 1042403














Report of the Trustees and

Unaudited Financial Statements for the Year Ended 31 March 2025

for

Hillingdon Aids Response Trust Limited

Hillingdon Aids Response Trust Limited






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Report of the Trustees 1 to 3

Independent Examiner's Report 4

Statement of Financial Activities 5

Balance Sheet 6

Notes to the Financial Statements 7 to 12

Hillingdon Aids Response Trust Limited (Registered number: 02930561)

Report of the Trustees
for the Year Ended 31 March 2025


The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES
Objectives and aims
HART is established for charitable purposes only. In particular HART is established to promote the health and well being of people affected directly by HIV and their significant others.

HART aims to provide a safe environment for positive people, their families and others affected by the virus. Services are delivered to our membership in a supportive, responsive and flexible manner and always in accordance with identified need.

Significant activities
These are covered in the Charitable Activities Section..

Volunteers
HART currently has a total of 6 volunteers.

ACHIEVEMENT AND PERFORMANCE
Charitable activities
Following the phasing out of social distancing HART has resumed face to face services at the Organisations Centre. HART also continues to provide online and telephone support to its members as well as liaison with other Central Government and Local Government bodies in an advocacy role for its members.

Below are the services HART usually provides.


* Drop in facilities
* Social care support
* Peer support
* Emotional support
* Benefits support
* Hardship funding
* Advocacy
* Food Bank
* Access to grant making charities for individuals
* Partnership work with Health and local councils
* Educational resources
* Laundry facilities
* Referral and support on legal issues
* Housing support and advocacy


In September 2024 the agreement between HART and Terrence Higgins Trust terminated.

Internal and external factors
HART continues to service a rental agreement with Hillingdon MIND for office space and car parking.

FINANCIAL REVIEW
Principal funding sources
HART operates two main funds. The general fund for its running costs and the special fund for the direct benefit of its members.

The general fund benefits from income from the rental of the building.

Reserves policy
HART has established a policy whereby the unrestricted funds not committed or invested in the tangible fixed assets (the free reserves) are at a level to carry forward a significant level of reserves to cover short term funding requirements.


Hillingdon Aids Response Trust Limited (Registered number: 02930561)

Report of the Trustees
for the Year Ended 31 March 2025

FUTURE PLANS
To fund future service provision HART took the decision in June 2025 to place the building 40 New Windsor Street on the property market, proceeds from the sale will be used for future service provision.

Until such time as the building is sold HART will continue to service its rental arrangement with Hillingdon MIND.

HART will continue to address the fabric of the building at 40 New Windsor Street, Uxbridge

HART needs to constantly monitor its service development and delivery. This should be in response to the needs of its members, within the resources it has.

HART will continue to encourage Service Member involvement, particularly in relation to peer support.

STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.

Recruitment and appointment of new trustees
Trustees are selected through a democratic election process each year at the AGM. Firstly, new trustees are nominated prior to the AGM and seconded at the meeting; if more nominations are received than vacant posts then an election is conducted.

Each year one third of existing trustees, in rotation, are required to 'stand down' and may offer themselves for re-election at the AGM.

Organisational structure
Trustees
The Trustees are responsible for maintaining proper accounting records which disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act of 2006. Trustees are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Finally, Trustees take responsibility for ensuring HART operates constitutionally and within the published policies of the organisation.

HART operates within an Equal Opportunities framework through the implementation of the Equal Opportunities Policy.

Members
As at 31st March 2025 HART's registered Hillingdon membership totalled 45 HART also provides services for those affected by HIV, who are not registered, currently we support 2 children through support provided to their parents.

The total number of new service members registered with HART during 2024-2025 was 0.

Staff
Part time staff consist of a Manager and a Finance Administrator. HART relies heavily on the contribution of a volunteer workforce to deliver its service.

Induction and training of new trustees
HART provides all new trustees with copies of the governing document and all HART policies. In addition trustees are familiarised with their responsibilities, as laid down by the Charity Commission through the provision of the publication 'The Essential Trustee'.

Wider network & Related Parties
As a local service provider HART consults with and works alongside other service providers in the health and social care sector. This includes hospitals, clinics, social services, housing departments, benefits agency, and other voluntary agencies.

Where HART is unable to directly provide a service or work alongside other service providers to support service delivery it will refer to appropriate, unrelated agencies.

Related parties
HART was fortunate to have the continued financial support from a Service Member Family.

Risk management
The Trustees regularly review the risks to which the charity is exposed.

The trustees have considered the major financial risk to the charity is the significant reduction in income and have put in place plans to mitigate this risk.

Hillingdon Aids Response Trust Limited (Registered number: 02930561)

Report of the Trustees
for the Year Ended 31 March 2025

REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
02930561 (England and Wales)

Registered Charity number
1042403

Registered office
40 New Windsor Street
Uxbridge
Middlesex
UB8 2TU

Trustees
Ms S Nunn
G J Cooper Chairman (appointed 18.6.24)
P A Curling
Mrs A E Preston
Ms E L Abe
Ms W Thamm (appointed 18.6.24)


Approved by order of the board of trustees on 15 July 2025 and signed on its behalf by:





Ms S Nunn - Trustee

Independent Examiner's Report to the Trustees of
Hillingdon Aids Response Trust Limited

Independent examiner's report to the trustees of Hillingdon Aids Response Trust Limited ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2025.

Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.

Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.








Peter Upton



21 July 2025

Hillingdon Aids Response Trust Limited

Statement of Financial Activities
for the Year Ended 31 March 2025

31.3.25 31.3.24
Unrestricted Restricted Total Total
funds funds funds funds
Notes £    £    £    £   
INCOME AND ENDOWMENTS FROM
Charitable activities
THT Case Management Support Grant 4,325 - 4,325 8,650

Other trading activities 2 - 400 400 -
Investment income 3 576 - 576 482
Other income 26,439 - 26,439 31,253
Total 31,340 400 31,740 40,385

EXPENDITURE ON
Charitable activities
Drop In Centre Services - - - 590
Service Members Outings - 377 377 -
Service Member Support 78 272 350 291
Service Member Refreshments - 639 639 -

Other 46,815 60 46,875 46,448
Total 46,893 1,348 48,241 47,329

NET INCOME/(EXPENDITURE) (15,553 ) (948 ) (16,501 ) (6,944 )


RECONCILIATION OF FUNDS
Total funds brought forward 46,758 282,357 329,115 336,059

TOTAL FUNDS CARRIED FORWARD 31,205 281,409 312,614 329,115

Hillingdon Aids Response Trust Limited (Registered number: 02930561)

Balance Sheet
31 March 2025

31.3.25 31.3.24
Unrestricted Restricted Total Total
funds funds funds funds
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 8 5,686 275,225 280,911 281,554

CURRENT ASSETS
Debtors 9 214 - 214 364
Cash at bank and in hand 29,209 6,222 35,431 50,641
29,423 6,222 35,645 51,005

CREDITORS
Amounts falling due within one year 10 (3,904 ) (38 ) (3,942 ) (3,444 )

NET CURRENT ASSETS 25,519 6,184 31,703 47,561

TOTAL ASSETS LESS CURRENT LIABILITIES 31,205 281,409 312,614 329,115

NET ASSETS 31,205 281,409 312,614 329,115
FUNDS 11
Unrestricted funds 31,205 46,758
Restricted funds 281,409 282,357
TOTAL FUNDS 312,614 329,115

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.


The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.


The trustees acknowledge their responsibilities for
(a)ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.


The financial statements were approved by the Board of Trustees and authorised for issue on 15 July 2025 and were signed on its behalf by:





S Nunn - Trustee

Hillingdon Aids Response Trust Limited

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.


Plant and machinery - 10% on cost
Fixtures and fittings - 10% on cost
Computer equipment - 33% on cost

Taxation
The charity is exempt from corporation tax on its charitable activities.

Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

2. OTHER TRADING ACTIVITIES
31.3.25 31.3.24
£    £   
Fundraising events 400 -

3. INVESTMENT INCOME
31.3.25 31.3.24
£    £   
Deposit account interest 576 482


Hillingdon Aids Response Trust Limited

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

4. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

31.3.25 31.3.24
£    £   
Depreciation - owned assets 643 643

5. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 March 2025 nor for the year ended 31 March 2024.


Trustees' expenses

There were no trustees' expenses paid for the year ended 31 March 2025 nor for the year ended 31 March 2024.


6. STAFF COSTS

The average monthly number of employees during the year was as follows:

31.3.25 31.3.24
Manager 1 1
Part Time Staff 1 1
2 2

No employees received emoluments in excess of £60,000.

7. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds funds funds
£    £    £   
INCOME AND ENDOWMENTS FROM
Charitable activities
THT Case Management Support Grant 8,650 - 8,650

Investment income 482 - 482
Other income 31,253 - 31,253
Total 40,385 - 40,385

EXPENDITURE ON
Charitable activities
Drop In Centre Services 233 357 590
Service Member Support - 291 291

Other 46,276 172 46,448
Total 46,509 820 47,329

NET INCOME/(EXPENDITURE) (6,124 ) (820 ) (6,944 )


RECONCILIATION OF FUNDS
Total funds brought forward 52,882 283,177 336,059


Hillingdon Aids Response Trust Limited

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

7. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted Restricted Total
funds funds funds
£    £    £   
TOTAL FUNDS CARRIED FORWARD 46,758 282,357 329,115

8. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and Computer
property machinery fittings equipment Totals
£    £    £    £    £   
COST
At 1 April 2024 and
31 March 2025

278,945

12,079

6,428

3,837

301,289

DEPRECIATION
At 1 April 2024 - 12,079 3,819 3,837 19,735
Charge for year - - 643 - 643
At 31 March 2025 - 12,079 4,462 3,837 20,378
NET BOOK VALUE
At 31 March 2025 278,945 - 1,966 - 280,911
At 31 March 2024 278,945 - 2,609 - 281,554

9. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Prepayments 214 364

10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Social security and other taxes 749 371
Other creditors 433 433
Accrued expenses 2,760 2,640
3,942 3,444

11. MOVEMENT IN FUNDS
Net
movement At
At 1.4.24 in funds 31.3.25
£    £    £   
Unrestricted funds
General fund 46,758 (15,553 ) 31,205

Restricted funds
Special Fund 660 340 1,000
Mayors Fund 25,225 - 25,225
Lottery Fund 250,000 - 250,000
Billy Monstein Fund 6,472 (1,288 ) 5,184
282,357 (948 ) 281,409
TOTAL FUNDS 329,115 (16,501 ) 312,614

Hillingdon Aids Response Trust Limited

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

11. MOVEMENT IN FUNDS - continued

Net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 31,340 (46,893 ) (15,553 )

Restricted funds
Special Fund 400 (60 ) 340
Billy Monstein Fund - (1,288 ) (1,288 )
400 (1,348 ) (948 )
TOTAL FUNDS 31,740 (48,241 ) (16,501 )


Comparatives for movement in funds

Net
movement At
At 1.4.23 in funds 31.3.24
£    £    £   
Unrestricted funds
General fund 52,882 (6,124 ) 46,758

Restricted funds
Special Fund 832 (172 ) 660
Mayors Fund 25,225 - 25,225
Lottery Fund 250,000 - 250,000
Billy Monstein Fund 7,120 (648 ) 6,472
283,177 (820 ) 282,357
TOTAL FUNDS 336,059 (6,944 ) 329,115

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 40,385 (46,509 ) (6,124 )

Restricted funds
Special Fund - (172 ) (172 )
Billy Monstein Fund - (648 ) (648 )
- (820 ) (820 )
TOTAL FUNDS 40,385 (47,329 ) (6,944 )

Hillingdon Aids Response Trust Limited

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

11. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined position is as follows:

Net
movement At
At 1.4.23 in funds 31.3.25
£    £    £   
Unrestricted funds
General fund 52,882 (21,677 ) 31,205

Restricted funds
Special Fund 832 168 1,000
Mayors Fund 25,225 - 25,225
Lottery Fund 250,000 - 250,000
Billy Monstein Fund 7,120 (1,936 ) 5,184
283,177 (1,768 ) 281,409
TOTAL FUNDS 336,059 (23,445 ) 312,614

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 71,725 (93,402 ) (21,677 )

Restricted funds
Special Fund 400 (232 ) 168
Billy Monstein Fund - (1,936 ) (1,936 )
400 (2,168 ) (1,768 )
TOTAL FUNDS 72,125 (95,570 ) (23,445 )

The Special fund has been set up from donations to provide people affected by HIV and AIDS with support and services which are outside the existing service level agreement, comprising primarily the Drop In Centre.

The Mayor's fund represents a donation from the London Borough of Hillingdon's Mayor's Fund and was used for expenditure on the freehold property.

The Lottery fund represents a direct grant from the National lottery in respect of the specific purchase of the freehold property.

The Billy Montsein fund represents a bequest to be used for the benefit of Hillingdon Service members but excluding salaries, utilities and administrative costs.


Hillingdon Aids Response Trust Limited

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

12. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 March 2025.