Silverfin false false 31/10/2024 01/11/2023 31/10/2024 H R Pegler 11/04/2003 J M E Smith 11/04/2003 25 July 2025 The principal activity of the Company during the financial year is that of graphic design and related services. 03836634 2024-10-31 03836634 bus:Director1 2024-10-31 03836634 bus:Director2 2024-10-31 03836634 2023-10-31 03836634 core:CurrentFinancialInstruments 2024-10-31 03836634 core:CurrentFinancialInstruments 2023-10-31 03836634 core:Non-currentFinancialInstruments 2024-10-31 03836634 core:Non-currentFinancialInstruments 2023-10-31 03836634 core:ShareCapital 2024-10-31 03836634 core:ShareCapital 2023-10-31 03836634 core:CapitalRedemptionReserve 2024-10-31 03836634 core:CapitalRedemptionReserve 2023-10-31 03836634 core:RetainedEarningsAccumulatedLosses 2024-10-31 03836634 core:RetainedEarningsAccumulatedLosses 2023-10-31 03836634 core:PlantMachinery 2023-10-31 03836634 core:PlantMachinery 2024-10-31 03836634 bus:OrdinaryShareClass1 2024-10-31 03836634 bus:OrdinaryShareClass2 2024-10-31 03836634 2023-11-01 2024-10-31 03836634 bus:FilletedAccounts 2023-11-01 2024-10-31 03836634 bus:SmallEntities 2023-11-01 2024-10-31 03836634 bus:AuditExemptWithAccountantsReport 2023-11-01 2024-10-31 03836634 bus:PrivateLimitedCompanyLtd 2023-11-01 2024-10-31 03836634 bus:Director1 2023-11-01 2024-10-31 03836634 bus:Director2 2023-11-01 2024-10-31 03836634 core:PlantMachinery 2023-11-01 2024-10-31 03836634 2022-11-01 2023-10-31 03836634 core:Non-currentFinancialInstruments 2023-11-01 2024-10-31 03836634 bus:OrdinaryShareClass1 2023-11-01 2024-10-31 03836634 bus:OrdinaryShareClass1 2022-11-01 2023-10-31 03836634 bus:OrdinaryShareClass2 2023-11-01 2024-10-31 03836634 bus:OrdinaryShareClass2 2022-11-01 2023-10-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 03836634 (England and Wales)

ORBITAL DESIGN LIMITED

Unaudited Financial Statements
For the financial year ended 31 October 2024
Pages for filing with the registrar

ORBITAL DESIGN LIMITED

Unaudited Financial Statements

For the financial year ended 31 October 2024

Contents

ORBITAL DESIGN LIMITED

BALANCE SHEET

As at 31 October 2024
ORBITAL DESIGN LIMITED

BALANCE SHEET (continued)

As at 31 October 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 35,864 35,180
35,864 35,180
Current assets
Debtors 4 77,956 68,877
Cash at bank and in hand 69,502 64,134
147,458 133,011
Creditors: amounts falling due within one year 5 ( 65,473) ( 47,473)
Net current assets 81,985 85,538
Total assets less current liabilities 117,849 120,718
Creditors: amounts falling due after more than one year 6 ( 5,833) ( 15,833)
Provision for liabilities ( 8,966) ( 8,866)
Net assets 103,050 96,019
Capital and reserves
Called-up share capital 7 13,001 13,001
Capital redemption reserve 12,000 12,000
Profit and loss account 78,049 71,018
Total shareholders' funds 103,050 96,019

For the financial year ending 31 October 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Orbital Design Limited (registered number: 03836634) were approved and authorised for issue by the Board of Directors on 25 July 2025. They were signed on its behalf by:

J M E Smith
Director
ORBITAL DESIGN LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 October 2024
ORBITAL DESIGN LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 October 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Orbital Design Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Towngate House, 2-8 Parkstone Road, Poole, BH15 2PW, United Kingdom. The principal place of business is 11 Covena Road, Southbourne, Bournemouth, Dorset, BH6 5LN.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Foreign currency

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer.
Revenue from services is recognised as they are delivered.

Employee benefits

Defined contribution schemes
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery 20 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 7 7

3. Tangible assets

Plant and machinery Total
£ £
Cost
At 01 November 2023 188,361 188,361
Additions 9,180 9,180
At 31 October 2024 197,541 197,541
Accumulated depreciation
At 01 November 2023 153,181 153,181
Charge for the financial year 8,496 8,496
At 31 October 2024 161,677 161,677
Net book value
At 31 October 2024 35,864 35,864
At 31 October 2023 35,180 35,180

4. Debtors

2024 2023
£ £
Trade debtors 60,894 45,792
Other debtors 17,062 23,085
77,956 68,877

5. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans 10,000 10,000
Trade creditors 3,431 4,853
Amounts owed to directors 18,410 1,311
Accruals 4,400 4,350
Corporation tax 17,846 14,635
Other taxation and social security 7,174 7,967
Other creditors 4,212 4,357
65,473 47,473

6. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans 5,833 15,833

There are no amounts included above in respect of which any security has been given by the small entity.

7. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
11,001 Ordinary shares of £ 1.00 each 11,001 11,001
2,000 Ordinary A shares of £ 1.00 each 2,000 2,000
13,001 13,001

8. Related party transactions

Transactions with the entity's directors

2024 2023
£ £
Key management loan accounts 0 5,719

Interest has been charged where applicable in line with HMRC's official rate. A total of £36,364 was advanced in the year, of which the full £36,364 has been repaid.