3 false false false false false false false false false false true false false false false false false No description of principal activity 2024-04-01 Sage Accounts Production Advanced 2024 - FRS102_2024 1,126,385 95,513 55,026 55,026 55,026 xbrli:pure xbrli:shares iso4217:GBP 03854195 2024-04-01 2025-03-31 03854195 2025-03-31 03854195 2024-03-31 03854195 2023-04-01 2024-03-31 03854195 2024-03-31 03854195 2023-03-31 03854195 core:FurnitureFittings 2024-04-01 2025-03-31 03854195 core:MotorVehicles 2024-04-01 2025-03-31 03854195 bus:RegisteredOffice 2024-04-01 2025-03-31 03854195 bus:LeadAgentIfApplicable 2024-04-01 2025-03-31 03854195 bus:Director2 2024-04-01 2025-03-31 03854195 bus:Director3 2024-04-01 2025-03-31 03854195 bus:CompanySecretary1 2024-04-01 2025-03-31 03854195 core:LandBuildings 2024-03-31 03854195 core:FurnitureFittings 2024-03-31 03854195 core:MotorVehicles 2024-03-31 03854195 core:LandBuildings 2025-03-31 03854195 core:FurnitureFittings 2025-03-31 03854195 core:MotorVehicles 2025-03-31 03854195 core:LandBuildings 2024-04-01 2025-03-31 03854195 core:WithinOneYear 2025-03-31 03854195 core:WithinOneYear 2024-03-31 03854195 core:AfterOneYear 2025-03-31 03854195 core:AfterOneYear 2024-03-31 03854195 core:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 03854195 core:RevaluationReserve 2024-04-01 2025-03-31 03854195 core:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 03854195 core:ShareCapital 2025-03-31 03854195 core:ShareCapital 2024-03-31 03854195 core:RevaluationReserve 2025-03-31 03854195 core:RevaluationReserve 2024-03-31 03854195 core:OtherReservesSubtotal 2025-03-31 03854195 core:OtherReservesSubtotal 2024-03-31 03854195 core:RetainedEarningsAccumulatedLosses 2025-03-31 03854195 core:RetainedEarningsAccumulatedLosses 2024-03-31 03854195 core:PreviouslyStatedAmount core:ShareCapital 2023-03-31 03854195 core:PreviouslyStatedAmount core:RevaluationReserve 2023-03-31 03854195 core:OtherReservesSubtotal core:PreviouslyStatedAmount 2023-03-31 03854195 core:PreviouslyStatedAmount core:RetainedEarningsAccumulatedLosses 2023-03-31 03854195 core:PreviouslyStatedAmount 2023-03-31 03854195 core:ShareCapital 2023-03-31 03854195 core:RevaluationReserve 2023-03-31 03854195 core:OtherReservesSubtotal 2023-03-31 03854195 core:RetainedEarningsAccumulatedLosses 2023-03-31 03854195 core:PreviouslyStatedAmount core:ShareCapital 2025-03-31 03854195 core:PreviouslyStatedAmount core:RevaluationReserve 2025-03-31 03854195 core:OtherReservesSubtotal core:PreviouslyStatedAmount 2025-03-31 03854195 core:PreviouslyStatedAmount core:RetainedEarningsAccumulatedLosses 2025-03-31 03854195 core:PreviouslyStatedAmount 2025-03-31 03854195 1 2024-04-01 2025-03-31 03854195 1 2023-04-01 2024-03-31 03854195 core:CostValuation core:Non-currentFinancialInstruments 2025-03-31 03854195 core:Non-currentFinancialInstruments 2025-03-31 03854195 core:Non-currentFinancialInstruments 2024-03-31 03854195 core:LandBuildings 2024-03-31 03854195 core:FurnitureFittings 2024-03-31 03854195 core:MotorVehicles 2024-03-31 03854195 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2025-03-31 03854195 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2024-03-31 03854195 bus:Director1 2024-04-01 2025-03-31 03854195 bus:SmallEntities 2024-04-01 2025-03-31 03854195 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 03854195 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 03854195 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 03854195 bus:FullAccounts 2024-04-01 2025-03-31 03854195 core:OfficeEquipment 2024-04-01 2025-03-31 03854195 core:OfficeEquipment 2024-03-31 03854195 core:OfficeEquipment 2025-03-31
COMPANY REGISTRATION NUMBER: 03854195
Capland Properties Limited
Unaudited Financial Statements
31 March 2025
Capland Properties Limited
Financial Statements
Year ended 31 March 2025
Contents
Pages
Officers and professional advisers
1
Directors' report
2
Chartered accountants report to the board of directors on the preparation of the unaudited statutory financial statements
3
Statement of comprehensive income
4
Statement of financial position
5 to 6
Statement of changes in equity
7
Notes to the financial statements
8 to 13
Capland Properties Limited
Officers and Professional Advisers
The board of directors
Mr R Caplan
Mrs K Simons
Company secretary
Mr R Caplan
Registered office
353 Ecclesall Road
Sheffield
S11 8PF
Accountants
Hebblethwaites
Chartered Accountants
2 Westbrook Court
Sharrow Vale Road
Sheffield
S11 8YZ
Capland Properties Limited
Directors' Report
Year ended 31 March 2025
The directors present their report and the unaudited financial statements of the company for the year ended 31 March 2025 .
Directors
The directors who served the company during the year were as follows:
Mr R Caplan
Mrs K Simons
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 9 July 2025 and signed on behalf of the board by:
Mr R Caplan
Mrs K Simons
Director
Director
Registered office:
353 Ecclesall Road
Sheffield
S11 8PF
Capland Properties Limited
Chartered Accountants Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of Capland Properties Limited
Year ended 31 March 2025
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Capland Properties Limited for the year ended 31 March 2025, which comprise the statement of comprehensive income, statement of financial position, statement of changes in equity and the related notes from the company's accounting records and from information and explanations you have given us. As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at www.icaew.com/en/membership/regulations-standards-and-guidance. This report is made solely to the Board of Directors of Capland Properties Limited, as a body, in accordance with the terms of our engagement letter dated 10 June 2022. Our work has been undertaken solely to prepare for your approval the financial statements of Capland Properties Limited and state those matters that we have agreed to state to you, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF as detailed at www.icaew.com/compilation. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Capland Properties Limited and its Board of Directors, as a body, for our work or for this report.
It is your duty to ensure that Capland Properties Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Capland Properties Limited. You consider that Capland Properties Limited is exempt from the statutory audit requirement for the year. We have not been instructed to carry out an audit or a review of the financial statements of Capland Properties Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Hebblethwaites Chartered Accountants
2 Westbrook Court Sharrow Vale Road Sheffield S11 8YZ
28 July 2025
Capland Properties Limited
Statement of Comprehensive Income
Year ended 31 March 2025
2025
2024
Note
£
£
Turnover
756,205
732,017
---------
---------
Gross profit
756,205
732,017
Administrative expenses
491,959
527,375
---------
---------
Operating profit
264,246
204,642
Gain on financial assets at fair value through profit or loss
978,257
Other interest receivable and similar income
126
Interest payable and similar expenses
63,808
74,878
------------
---------
Profit before taxation
5
1,178,695
129,890
Tax on profit
52,310
34,377
------------
---------
Profit for the financial year and total comprehensive income
1,126,385
95,513
------------
---------
All the activities of the company are from continuing operations.
Capland Properties Limited
Statement of Financial Position
31 March 2025
2025
2024
Note
£
£
Fixed assets
Tangible assets
6
9,291,887
8,265,149
Investments
7
55,026
55,026
------------
------------
9,346,913
8,320,175
Current assets
Stocks
8,567
6,494
Debtors
8
10,798
18,728
Cash at bank and in hand
121,550
23,969
---------
--------
140,915
49,191
Creditors: amounts falling due within one year
9
544,141
581,643
---------
---------
Net current liabilities
403,226
532,452
------------
------------
Total assets less current liabilities
8,943,687
7,787,723
Creditors: amounts falling due after more than one year
10
339,802
310,223
Provisions
Taxation including deferred tax
724,539
504,404
------------
------------
Net assets
7,879,346
6,973,096
------------
------------
Capland Properties Limited
Statement of Financial Position (continued)
31 March 2025
2025
2024
Note
£
£
Capital and reserves
Called up share capital
1,000
1,000
Property revaluation reserve
3,130,359
2,372,238
Other reserves
831,969
831,969
Profit and loss account
3,916,018
3,767,889
------------
------------
Shareholders funds
7,879,346
6,973,096
------------
------------
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 9 July 2025 , and are signed on behalf of the board by:
Mr R Caplan
Mrs K Simons
Director
Director
Company registration number: 03854195
Capland Properties Limited
Statement of Changes in Equity
Year ended 31 March 2025
Called up share capital
Property revaluation reserve
Other reserves
Profit and loss account
Total
£
£
£
£
£
At 1 April 2023 (as previously reported)
1,000
2,493,295
831,969
3,672,376
6,998,640
Effects of changes in accounting policies
(121,057)
(121,057)
-------
------------
---------
------------
------------
At 1 April 2023 (restated)
1,000
2,372,238
831,969
3,672,376
6,877,583
-------
------------
---------
------------
------------
Profit for the year
95,513
95,513
-------
------------
---------
------------
------------
Total comprehensive income for the year
95,513
95,513
At 31 March 2024 (as previously reported)
1,000
2,372,238
831,969
3,767,889
6,973,096
Effects of changes in accounting policies
(220,135)
(220,135)
-------
------------
---------
------------
------------
At 31 March 2024 (restated)
1,000
2,152,103
831,969
3,767,889
6,752,961
-------
------------
---------
------------
------------
Profit for the year
1,126,385
1,126,385
Other comprehensive income for the year
11
978,256
( 978,256)
-------
------------
---------
------------
------------
Total comprehensive income for the year
978,256
148,129
1,126,385
-------
------------
---------
------------
------------
At 31 March 2025
1,000
3,130,359
831,969
3,916,018
7,879,346
-------
------------
---------
------------
------------
Capland Properties Limited
Notes to the Financial Statements
Year ended 31 March 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 353 Ecclesall Road, Sheffield, S11 8PF.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. In the opinion of management, there are no areas of judgement or key sources of estimation uncertainty that have a significant effect on the financial statements, other than those highlighted below.
Revenue recognition
Turnover is the rent income receivable by the company derived from its ordinary activities.
Taxation
The taxation expense represents the aggregate amount of tax currently payable and any deferred tax provision. The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of adjustment for items that are not taxable or deductible. The company's liability for current tax is calculated using tax rates in force at the end of the reporting period. Deferred tax is recognised on timing differences between carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all temporary timing differences. Deferred tax liabilities are provided at the tax rates in force at the end of the accounting period.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and Fittings
-
10% reducing balance
Motor Vehicles
-
25% reducing balance
Office Equipment
-
25% straight line
Investment property
Investment property is property held for rental income and /or capital appreciation and are included at directors opinion of fair value and not depreciated. Any changes in fair value are recognised in the income statement. Deferred taxation is provided on these gains at current tax rates but it is not company policy to sell assets on a regular basis.
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 3 (2024: 3 ).
5. Profit before taxation
Profit before taxation is stated after charging:
2025
2024
£
£
Depreciation of tangible assets
53,607
51,393
--------
--------
6. Tangible assets
Investment Property
Fixtures and fittings
Motor vehicles
Office Equipment
Total
£
£
£
£
£
Cost or valuation
At 1 April 2024
8,066,743
20,803
335,911
26,831
8,450,288
Additions
192,272
6,503
198,775
Disposals
( 220,336)
( 9,735)
( 230,071)
Revaluations
978,257
978,257
------------
--------
---------
--------
------------
At 31 March 2025
9,045,000
20,803
307,847
23,599
9,397,249
------------
--------
---------
--------
------------
Depreciation
At 1 April 2024
17,564
152,141
15,434
185,139
Charge for the year
324
47,790
5,493
53,607
Disposals
( 123,649)
( 9,735)
( 133,384)
------------
--------
---------
--------
------------
At 31 March 2025
17,888
76,282
11,192
105,362
------------
--------
---------
--------
------------
Carrying amount
At 31 March 2025
9,045,000
2,915
231,565
12,407
9,291,887
------------
--------
---------
--------
------------
At 31 March 2024
8,066,743
3,239
183,770
11,397
8,265,149
------------
--------
---------
--------
------------
The investment properties are accounted for at their fair value at each reporting date, with independent valuations being obtained where applicable. During the year ended 31 March 2025, the properties have been revalued, resulting in an uplift of £1,702,756 as recorded above. The open market value of the investment property after the revaluation is now included at £9,769,500.
Finance leases and hire purchase contracts
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
Motor vehicles
£
At 31 March 2025
229,670
---------
At 31 March 2024
144,049
---------
7. Investments
Other investments other than loans
£
Cost
At 1 April 2024 and 31 March 2025
55,026
--------
Impairment
At 1 April 2024 and 31 March 2025
--------
Carrying amount
At 31 March 2025
55,026
--------
At 31 March 2024
55,026
--------
The other investments detailed above are included at the directors opinion of market value.
8. Debtors
2025
2024
£
£
Other debtors
10,798
18,728
--------
--------
9. Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
24,341
20,400
Trade creditors
19
3,300
Social security and other taxes
67,203
49,508
Other creditors
452,578
508,435
---------
---------
544,141
581,643
---------
---------
Included in creditors falling due within one year is an amount of £24,341 (2024 £20,400) relating to bank loans which are secured by the company.
10. Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
238,952
264,215
Other creditors
100,850
46,008
---------
---------
339,802
310,223
---------
---------
Included in creditors falling due after more than one year is an amount of £238,952 (2024 £264,215) relating to bank loans which are secured by the company.
Included within creditors falling due after more than one year is an amount of £122,674 (2024 £116,834) in respect of liabilities which fall due for payment after more than five years from the balance sheet date.
11. Analysis of other comprehensive income
Property revaluation reserve
Profit and loss account
Total
£
£
£
Year ended 31 March 2025
Property revaluation
978,256
(978,256)
---------
---------
----
12. Related party transactions
Included in creditors are loans totalling £243,000 (2024 £340,000) from a director and immediate family. The loans are repayable on demand and interest is charged and paid on commercial terms.