5 01/01/2024 31/12/2024 2024-12-31 false false false false false false false true false false true false false false false true true false No description of principal activities is disclosed 2024-01-01 Sage Accounts Production 24.0 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP NI610378 2024-01-01 2024-12-31 NI610378 2024-12-31 NI610378 2023-12-31 NI610378 2023-01-01 2023-12-31 NI610378 2023-12-31 NI610378 2022-12-31 NI610378 core:NetGoodwill 2024-01-01 2024-12-31 NI610378 core:PlantMachinery 2024-01-01 2024-12-31 NI610378 core:OnerousContractsExcludingVacantProperties 2024-01-01 2024-12-31 NI610378 bus:RegisteredOffice 2024-01-01 2024-12-31 NI610378 bus:LeadAgentIfApplicable 2024-01-01 2024-12-31 NI610378 bus:Director1 2024-01-01 2024-12-31 NI610378 bus:Director2 2024-01-01 2024-12-31 NI610378 core:NetGoodwill 2024-12-31 NI610378 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 NI610378 core:PlantMachinery 2023-12-31 NI610378 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-31 NI610378 core:PlantMachinery 2024-12-31 NI610378 core:WithinOneYear 2024-12-31 NI610378 core:WithinOneYear 2023-12-31 NI610378 core:AfterOneYear 2024-12-31 NI610378 core:AfterOneYear 2023-12-31 NI610378 core:ShareCapital 2024-12-31 NI610378 core:ShareCapital 2023-12-31 NI610378 core:RetainedEarningsAccumulatedLosses 2024-12-31 NI610378 core:RetainedEarningsAccumulatedLosses 2023-12-31 NI610378 core:NetGoodwill 2023-12-31 NI610378 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 NI610378 core:PlantMachinery 2023-12-31 NI610378 bus:Director1 2023-12-31 NI610378 bus:Director1 2024-12-31 NI610378 bus:Director1 2022-12-31 NI610378 bus:Director1 2023-12-31 NI610378 bus:Director1 2023-01-01 2023-12-31 NI610378 bus:SmallEntities 2024-01-01 2024-12-31 NI610378 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 NI610378 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 NI610378 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 NI610378 bus:FullAccounts 2024-01-01 2024-12-31 NI610378 core:CommercialMotorVehicles 2024-01-01 2024-12-31 NI610378 core:CommercialMotorVehicles 2023-12-31 NI610378 core:CommercialMotorVehicles 2024-12-31
Company registration number: NI610378
SCULLION CONTRACTS LTD
UNAUDITED FILLETED FINANCIAL STATEMENTS
31 December 2024
SCULLION CONTRACTS LTD
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
_________________________________________________________________________________________
Contents
Directors and other information
Accountants report
Balance sheet
Notes to the financial statements
SCULLION CONTRACTS LTD
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
_________________________________________________________________________________________
Directors Mr Brian Scullion
Mrs Niamh Scullion
Company number NI610378
Registered office 114B Deerpark Road
Toomebridge
Co. Antrim
Bt41 3SS
Business address 85 Ballydermot Road
Bellaghy
Co Derry
BT45 8NB
Accountants Kelly & O'Neill Ltd
15E Molesworth Street
Cookstown
Co Tyrone
BT80 8NX
Bankers Ulster Bank
Broad Street
Magherafelt
SCULLION CONTRACTS LTD
REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE
UNAUDITED STATUTORY FINANCIAL STATEMENTS OF SCULLION CONTRACTS LTD (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
________________________________________________________________________________________
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Scullion Contracts Ltd for the year ended 31 December 2024 which comprise the Balance sheet and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of Chartered Accountants Ireland , we are subject to its ethical and other professional requirements which are detailed at www.charteredaccountants.ie.
This report is made solely to the board of directors of Scullion Contracts Ltd, as a body, in accordance with the terms of our engagement letter dated 5 September 2019. Our work has been undertaken solely to prepare for your approval the financial statements of Scullion Contracts Ltd and state those matters that we have agreed to state to the board of directors of Scullion Contracts Ltd as a body, in this report in accordance with the requirements of Chartered Accountants Ireland as detailed at www.charteredaccountants.ie. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Scullion Contracts Ltd and its board of directors as a body for our work or for this report.
It is your duty to ensure that Scullion Contracts Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Scullion Contracts Ltd. You consider that Scullion Contracts Ltd is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Scullion Contracts Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Kelly & O'Neill Ltd
Chartered Accountants
15E Molesworth Street
Cookstown
Co Tyrone
BT80 8NX
29 May 2025
SCULLION CONTRACTS LTD
BALANCE SHEET (CONTINUED)
31 DECEMBER 2024
_________________________________________________________________________________________
2024 2023
Note £ £ £ £
Fixed assets
Intangible assets 5 - -
Tangible assets 6 206,295 180,129
_______ _______
206,295 180,129
Current assets
Debtors 7 129,126 76,598
Cash at bank and in hand 158,383 357,670
_______ _______
287,509 434,268
Creditors: amounts falling due
within one year 8 ( 126,324) ( 220,134)
_______ _______
Net current assets 161,185 214,134
_______ _______
Total assets less current liabilities 367,480 394,263
Creditors: amounts falling due
after more than one year 9 ( 20,836) ( 50,270)
_______ _______
Net assets 346,644 343,993
_______ _______
Capital and reserves
Called up share capital 3 3
Profit and loss account 346,641 343,990
_______ _______
Shareholders funds 346,644 343,993
_______ _______
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the Profit and loss account has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 29 May 2025 , and are signed on behalf of the board by:
Mr Brian Scullion
Director
Company registration number: NI610378
SCULLION CONTRACTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
_________________________________________________________________________________________
1. General information
The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is 114B Deerpark Road, Toomebridge, Co. Antrim, Bt41 3SS.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill - 20 % straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 15 % reducing balance
Commercial Vehicles - 25 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 5 (2023: 5 ).
5. Intangible assets
Goodwill Total
£ £
Cost
At 1 January 2024 and 31 December 2024 144,483 144,483
_______ _______
Amortisation
At 1 January 2024 and 31 December 2024 144,483 144,483
_______ _______
Carrying amount
At 31 December 2024 - -
_______ _______
At 31 December 2023 - -
_______ _______
6. Tangible assets
Freehold property Plant and machinery Tangible assets - user defined Total
£ £ £ £
Cost
At 1 January 2024 15,590 350,641 83,894 450,125
Additions - 42,000 30,660 72,660
Disposals - ( 25,500) - ( 25,500)
_______ _______ _______ _______
At 31 December 2024 15,590 367,141 114,554 497,285
_______ _______ _______ _______
Depreciation
At 1 January 2024 - 195,095 74,901 269,996
Charge for the year - 28,406 9,913 38,319
Disposals - ( 17,325) - ( 17,325)
_______ _______ _______ _______
At 31 December 2024 - 206,176 84,814 290,990
_______ _______ _______ _______
Carrying amount
At 31 December 2024 15,590 160,965 29,740 206,295
_______ _______ _______ _______
At 31 December 2023 15,590 155,546 8,993 180,129
_______ _______ _______ _______
7. Debtors
2024 2023
£ £
Trade debtors 125,865 69,360
Other debtors 3,261 7,238
_______ _______
129,126 76,598
_______ _______
8. Creditors: amounts falling due within one year
2024 2023
£ £
Bank loans and overdrafts 11,096 11,094
Trade creditors 19,992 37,347
Corporation tax 6,409 51,268
Social security and other taxes 3,746 2,131
Other creditors 85,081 118,294
_______ _______
126,324 220,134
_______ _______
9. Creditors: amounts falling due after more than one year
2024 2023
£ £
Bank loans and overdrafts 5,960 15,562
Other creditors 14,876 34,708
_______ _______
20,836 50,270
_______ _______
10. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2024
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Mr Brian Scullion ( 96,361) 33,373 ( 62,988)
_______ _______ _______
2023
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Mr Brian Scullion ( 97,455) 1,094 ( 96,361)
_______ _______ _______