Change Made Simple Ltd
Registered number: 14080739
Statement of Financial Position
as at 31 May 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 3 1,223 620
Current assets
Debtors 4 1,985 21,421
Cash at bank and in hand 57,341 43,156
59,326 64,577
Creditors: amounts falling due within one year 5 (58,434) (51,828)
Net current assets 892 12,749
Net assets 2,115 13,369
Capital and reserves
Called up share capital 1 1
Profit and loss account 2,114 13,368
Shareholder's funds 2,115 13,369
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
M Simmonds
Director
Approved by the board on 28 July 2025
Change Made Simple Ltd
Notes to the Accounts
for the year ended 31 May 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102 Section 1a small entities, the financial reporting standard applicable in the UK and the Republic of Ireland.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 25% reducing balance
Debtors
Short term debtors are measured at transaction price, less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price. Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
2 Employees and directors 2025 2024
Number Number
Average number of directors and persons employed by the company 1 1
3 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 June 2024 1,101
Additions 1,011
At 31 May 2025 2,112
Depreciation
At 1 June 2024 481
Charge for the year 408
At 31 May 2025 889
Net book value
At 31 May 2025 1,223
At 31 May 2024 620
4 Debtors 2025 2024
£ £
Trade debtors - 20,160
Prepayments 185 188
Accrued income 1,800 -
Other debtors - 1,073
1,985 21,421
5 Creditors: amounts falling due within one year 2025 2024
£ £
Accruals 930 885
Corporation tax 48,773 40,298
Other taxes and social security costs 8,731 10,645
58,434 51,828
6 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
M Simmonds
Repayable on demand 514 - 514 -
514 - 514 -
7 Other information
Change Made Simple Ltd is a private company limited by shares and incorporated in England. Its registered office is:
59 Rudgard Way
Liphook
Hampshire
GU30 7GW
Change Made Simple Ltd 14080739 false 2024-06-01 2025-05-31 2025-05-31 VT Final Accounts July 2024 M Simmonds No description of principal activity 14080739 2023-06-01 2024-05-31 14080739 core:WithinOneYear 2024-05-31 14080739 core:ShareCapital 2024-05-31 14080739 core:RetainedEarningsAccumulatedLosses 2024-05-31 14080739 2024-06-01 2025-05-31 14080739 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 14080739 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 14080739 bus:Director40 2024-06-01 2025-05-31 14080739 1 2024-06-01 2025-05-31 14080739 2 2024-06-01 2025-05-31 14080739 core:PlantMachinery 2024-06-01 2025-05-31 14080739 bus:Director1 2024-06-01 2025-05-31 14080739 bus:Director1 1 2024-06-01 2025-05-31 14080739 countries:England 2024-06-01 2025-05-31 14080739 bus:FRS102 2024-06-01 2025-05-31 14080739 bus:FilletedAccounts 2024-06-01 2025-05-31 14080739 2025-05-31 14080739 core:WithinOneYear 2025-05-31 14080739 core:ShareCapital 2025-05-31 14080739 core:RetainedEarningsAccumulatedLosses 2025-05-31 14080739 core:PlantMachinery 2025-05-31 14080739 bus:Director1 1 2025-05-31 14080739 2024-05-31 14080739 core:PlantMachinery 2024-05-31 14080739 bus:Director1 1 2024-05-31 iso4217:GBP xbrli:pure