JS and RS Group Ltd 13683288 false 2023-10-31 2024-10-30 2024-10-30 The principal activity of the company is of running a public house Digita Accounts Production Advanced 6.30.9574.0 true true 13683288 2023-10-31 2024-10-30 13683288 2024-10-30 13683288 bus:OrdinaryShareClass1 2024-10-30 13683288 core:CurrentFinancialInstruments 2024-10-30 13683288 core:CurrentFinancialInstruments core:WithinOneYear 2024-10-30 13683288 core:FurnitureFittingsToolsEquipment 2024-10-30 13683288 bus:SmallEntities 2023-10-31 2024-10-30 13683288 bus:AuditExemptWithAccountantsReport 2023-10-31 2024-10-30 13683288 bus:FilletedAccounts 2023-10-31 2024-10-30 13683288 bus:SmallCompaniesRegimeForAccounts 2023-10-31 2024-10-30 13683288 bus:RegisteredOffice 2023-10-31 2024-10-30 13683288 bus:Director1 2023-10-31 2024-10-30 13683288 bus:Director2 2023-10-31 2024-10-30 13683288 bus:OrdinaryShareClass1 2023-10-31 2024-10-30 13683288 bus:PrivateLimitedCompanyLtd 2023-10-31 2024-10-30 13683288 core:FurnitureFittings 2023-10-31 2024-10-30 13683288 core:FurnitureFittingsToolsEquipment 2023-10-31 2024-10-30 13683288 core:OfficeEquipment 2023-10-31 2024-10-30 13683288 countries:EnglandWales 2023-10-31 2024-10-30 13683288 2023-10-30 13683288 core:FurnitureFittingsToolsEquipment 2023-10-30 13683288 2022-11-01 2023-10-30 13683288 2023-10-30 13683288 bus:OrdinaryShareClass1 2023-10-30 13683288 core:CurrentFinancialInstruments 2023-10-30 13683288 core:CurrentFinancialInstruments core:WithinOneYear 2023-10-30 13683288 core:FurnitureFittingsToolsEquipment 2023-10-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 13683288

JS and RS Group Ltd

trading as Ram Inn

Unaudited Filleted Financial Statements

for the Year Ended 30 October 2024

 

JS and RS Group Ltd

trading as Ram Inn

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

JS and RS Group Ltd

trading as Ram Inn

Company Information

Directors

J Smana

R Smana

Registered office

Herbert Lewis Williams & Associates
Leigh Court Business Centre
Abbots Leigh
Bristol
BS8 3RA

Accountants

Herbert Lewis Williams & Associates Limited
Chartered Certified Accountants
Leigh Court Business Centre
Abbots Leigh
Bristol
BS8 3RA

 

JS and RS Group Ltd

trading as Ram Inn

(Registration number: 13683288)
Balance Sheet as at 30 October 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

17,719

19,205

Current assets

 

Stocks

5

6,500

6,527

Debtors

6

15,668

16,400

Cash at bank and in hand

 

39,323

44,458

 

61,491

67,385

Creditors: Amounts falling due within one year

7

(33,396)

(78,085)

Net current assets/(liabilities)

 

28,095

(10,700)

Total assets less current liabilities

 

45,814

8,505

Provisions for liabilities

(3,367)

(3,649)

Net assets

 

42,447

4,856

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

42,347

4,756

Shareholders' funds

 

42,447

4,856

For the financial year ending 30 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 28 July 2025 and signed on its behalf by:
 

 

JS and RS Group Ltd

trading as Ram Inn

(Registration number: 13683288)
Balance Sheet as at 30 October 2024

.........................................
J Smana
Director

 

JS and RS Group Ltd

trading as Ram Inn

Notes to the Unaudited Financial Statements for the Year Ended 30 October 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Herbert Lewis Williams & Associates
Leigh Court Business Centre
Abbots Leigh
Bristol
BS8 3RA

These financial statements were authorised for issue by the Board on 28 July 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

JS and RS Group Ltd

trading as Ram Inn

Notes to the Unaudited Financial Statements for the Year Ended 30 October 2024

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures & Fittings

Straight line - 15%

Office equipment

Straight line - 20%

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

JS and RS Group Ltd

trading as Ram Inn

Notes to the Unaudited Financial Statements for the Year Ended 30 October 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 7 (2023 - 10).

 

JS and RS Group Ltd

trading as Ram Inn

Notes to the Unaudited Financial Statements for the Year Ended 30 October 2024

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 31 October 2023

22,913

22,913

Additions

2,204

2,204

At 30 October 2024

25,117

25,117

Depreciation

At 31 October 2023

3,708

3,708

Charge for the year

3,690

3,690

At 30 October 2024

7,398

7,398

Carrying amount

At 30 October 2024

17,719

17,719

At 30 October 2023

19,205

19,205

5

Stocks

2024
£

2023
£

Other inventories

6,500

6,527

6

Debtors

Current

2024
£

2023
£

Prepayments

5,607

7,312

Other debtors

10,061

9,088

 

15,668

16,400

 

JS and RS Group Ltd

trading as Ram Inn

Notes to the Unaudited Financial Statements for the Year Ended 30 October 2024

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

-

38,537

Trade creditors

 

17,106

18,341

Taxation and social security

 

11,935

6,983

Accruals and deferred income

 

989

2,123

Other creditors

 

3,366

12,101

 

33,396

78,085

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary share of £1 each

100

100

100

100

       

9

Loans and borrowings

Current loans and borrowings

2024
£

2023
£

Other borrowings

-

38,537