11 11 Hadgraft Electricals Limited 07799522 false 2023-11-01 2024-10-31 2024-10-31 The principal activity of the company is the provision of electrical services. Digita Accounts Production Advanced 6.30.9574.0 true 07799522 2023-11-01 2024-10-31 07799522 2024-10-31 07799522 bus:OrdinaryShareClass1 2024-10-31 07799522 core:CurrentFinancialInstruments 2024-10-31 07799522 core:CurrentFinancialInstruments core:WithinOneYear 2024-10-31 07799522 core:Non-currentFinancialInstruments 2024-10-31 07799522 core:Non-currentFinancialInstruments core:AfterOneYear 2024-10-31 07799522 core:FurnitureFittingsToolsEquipment 2024-10-31 07799522 core:MotorVehicles 2024-10-31 07799522 core:OtherPropertyPlantEquipment 2024-10-31 07799522 bus:SmallEntities 2023-11-01 2024-10-31 07799522 bus:AuditExemptWithAccountantsReport 2023-11-01 2024-10-31 07799522 bus:FilletedAccounts 2023-11-01 2024-10-31 07799522 bus:SmallCompaniesRegimeForAccounts 2023-11-01 2024-10-31 07799522 bus:RegisteredOffice 2023-11-01 2024-10-31 07799522 bus:Director1 2023-11-01 2024-10-31 07799522 bus:OrdinaryShareClass1 2023-11-01 2024-10-31 07799522 bus:PrivateLimitedCompanyLtd 2023-11-01 2024-10-31 07799522 bus:Agent1 2023-11-01 2024-10-31 07799522 core:CommercialMotorVehicles 2023-11-01 2024-10-31 07799522 core:ComputerEquipment 2023-11-01 2024-10-31 07799522 core:FurnitureFittings 2023-11-01 2024-10-31 07799522 core:FurnitureFittingsToolsEquipment 2023-11-01 2024-10-31 07799522 core:MotorVehicles 2023-11-01 2024-10-31 07799522 core:OtherPropertyPlantEquipment 2023-11-01 2024-10-31 07799522 core:PlantMachinery 2023-11-01 2024-10-31 07799522 countries:England 2023-11-01 2024-10-31 07799522 2023-10-31 07799522 core:FurnitureFittingsToolsEquipment 2023-10-31 07799522 core:MotorVehicles 2023-10-31 07799522 core:OtherPropertyPlantEquipment 2023-10-31 07799522 2022-11-01 2023-10-31 07799522 2023-10-31 07799522 bus:OrdinaryShareClass1 2023-10-31 07799522 core:CurrentFinancialInstruments 2023-10-31 07799522 core:CurrentFinancialInstruments core:WithinOneYear 2023-10-31 07799522 core:Non-currentFinancialInstruments 2023-10-31 07799522 core:Non-currentFinancialInstruments core:AfterOneYear 2023-10-31 07799522 core:FurnitureFittingsToolsEquipment 2023-10-31 07799522 core:MotorVehicles 2023-10-31 07799522 core:OtherPropertyPlantEquipment 2023-10-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 07799522

Hadgraft Electricals Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 October 2024

 

Hadgraft Electricals Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

Hadgraft Electricals Limited

Company Information

Director

Mr Adam Hadgraft

Registered office

Higher Hodgefield House
Whalley Old Road
Billington
Lancashire
BB7 9JE

Accountants

Kneeshaws 2018 Ltd
Chartered AccountantsFourth Floor
St James House
St James's Row
Burnley
Lancashire
BB11 1DR

 

Hadgraft Electricals Limited

(Registration number: 07799522)
Balance Sheet as at 31 October 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

56,404

26,328

Current assets

 

Stocks

5

8,410

9,000

Debtors

6

207,525

287,404

Cash at bank and in hand

 

26,180

18,406

 

242,115

314,810

Creditors: Amounts falling due within one year

7

(107,828)

(209,825)

Net current assets

 

134,287

104,985

Total assets less current liabilities

 

190,691

131,313

Creditors: Amounts falling due after more than one year

7

(27,826)

(24,222)

Provisions for liabilities

(18,741)

(6,000)

Net assets

 

144,124

101,091

Capital and reserves

 

Called up share capital

8

1

1

Retained earnings

144,123

101,090

Shareholders' funds

 

144,124

101,091

For the financial year ending 31 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 29 July 2025
 

.........................................
Mr Adam Hadgraft
Director

 

Hadgraft Electricals Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Higher Hodgefield House
Whalley Old Road
Billington
Lancashire
BB7 9JE

These financial statements were authorised for issue by the director on 29 July 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Hadgraft Electricals Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and Machinery

20% Reducing Balance

Motor Vehicles

20% Reducing Balance

Fixtures & Fittings

20% Reducing balance

Computer expenses

20% Reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Hadgraft Electricals Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Hadgraft Electricals Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 11 (2023 - 11).

 

Hadgraft Electricals Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 November 2023

1,340

23,999

48,785

74,124

Additions

-

43,370

863

44,233

At 31 October 2024

1,340

67,369

49,648

118,357

Depreciation

At 1 November 2023

482

11,712

35,602

47,796

Charge for the year

172

11,131

2,854

14,157

At 31 October 2024

654

22,843

38,456

61,953

Carrying amount

At 31 October 2024

686

44,526

11,192

56,404

At 31 October 2023

858

12,287

13,183

26,328

5

Stocks

2024
£

2023
£

Other inventories

8,410

9,000

6

Debtors

Current

2024
£

2023
£

Trade debtors

158,315

283,751

Other debtors

49,210

3,653

 

207,525

287,404

7

Creditors

Creditors: amounts falling due within one year

 

Hadgraft Electricals Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

20,484

21,808

Trade creditors

 

16,171

109,203

Taxation and social security

 

39,820

64,438

Accruals and deferred income

 

1,706

1,706

Other creditors

 

29,647

12,670

 

107,828

209,825

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

27,826

24,222

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary of £1 each

1

1

1

1

       

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

5,053

15,054

HP and finance lease liability 1 (2-5 yrs)

22,773

9,168

27,826

24,222

Current loans and borrowings

2024
£

2023
£

Bank borrowings

10,776

10,776

HP and finance lease liability 1 (under 1yr)

9,708

11,032

20,484

21,808

10

Related party transactions

 

Hadgraft Electricals Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2024

Director's remuneration

The director's remuneration for the year was as follows:

2024
£

2023
£

Remuneration

11,174

51,450

Dividends paid to the director

2024
£

2023
£

Mr Adam Hadgraft

Ordinary Dividends

47,000

13,000