Company Registration No. 08878858 (England and Wales)
AG COMMERCIAL PROPERTIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
PAGES FOR FILING WITH REGISTRAR
PM+M Solutions for Business LLP
Chartered Accountants
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
AG COMMERCIAL PROPERTIES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
AG COMMERCIAL PROPERTIES LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2024
31 October 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investment property
3
3,500,000
3,500,000
Investments
4
1
1
3,500,001
3,500,001
Current assets
Debtors
6
23,085
20,352
Cash at bank and in hand
8,305
65,937
31,390
86,289
Creditors: amounts falling due within one year
7
(81,763)
(980,252)
Net current liabilities
(50,373)
(893,963)
Total assets less current liabilities
3,449,628
2,606,038
Creditors: amounts falling due after more than one year
8
(2,158,645)
(1,351,843)
Net assets
1,290,983
1,254,195
Capital and reserves
Called up share capital
9
1
1
Revaluation reserve
10
939,388
939,388
Profit and loss reserves
351,594
314,806
Total equity
1,290,983
1,254,195
AG COMMERCIAL PROPERTIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2024
31 October 2024
- 2 -

For the financial year ended 31 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 15 July 2025 and are signed on its behalf by:
Mr M Patel
Director
Company registration number 08878858 (England and Wales)
AG COMMERCIAL PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
- 3 -
1
Accounting policies
Company information

AG Commercial Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is Adhan House, 1st Floor, 52a Preston New Road, Blackburn, Lancashire, BB2 6AH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investment properties at fair value. The principal accounting policies adopted are set out below.

 

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

The company is funded by long term bank loan financing and by support from connected companies. This support is not likely to be withdrawn in the foreseeable future and therefore the director considers that the company can meet its liabilities as they fall due. As a result, the financial statements have been drawn up using the going concern basis.

1.3
Turnover

Turnover represents amounts receivable for rent exclusive of VAT.

 

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

AG COMMERCIAL PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
1
Accounting policies
(Continued)
- 4 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

AG COMMERCIAL PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
1
Accounting policies
(Continued)
- 5 -
1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

In a departure from FRS102 the director has not provided for deferred tax which may arise based on the carrying value of properties when compared to their historical cost.

 

If certain properties were sold at their carrying values a corporation tax liability would arise on the difference between carrying value and indexed historical cost calculated at the corporation tax rates prevailing at the

date of disposal.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
1
1
3
Investment property
2024
£
Fair value
At 1 November 2023 and 31 October 2024
3,500,000

The properties are included at the director's valuation at 31 October 2024. The historical cost of the properties is £2,560,612 (2023 - £2,560,612).

AG COMMERCIAL PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
3
Investment property
(Continued)
- 6 -
4
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
1
1
5
Subsidiaries

Details of the company's subsidiaries at 31 October 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Range Real Estates Limited
Adhan House, 1st Floor, 52a Preston New Road, Blackburn, BB2 6AH
Ordinary
100.00
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
11,796
9,308
Other debtors
11,289
11,044
23,085
20,352

 

7
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
10,000
910,000
Trade creditors
1,143
431
Corporation tax
42,439
42,833
Other creditors
28,181
26,988
81,763
980,252
8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
5,301
15,833
Other creditors
2,153,344
1,336,010
2,158,645
1,351,843
AG COMMERCIAL PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
8
Creditors: amounts falling due after more than one year
(Continued)
- 7 -

The bank loans includes a government backed Bounce Back Loan of £15,301 (2023 - £25,833) for which no security has been given.

 

The other bank loans are secured by fixed and floating charges over the company's investment properties, and by a legal charge over the leasehold land. The director has also provided a personal guarantee of £640,000 (2023 - £640,000).

9
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1
1
1
1
10
Revaluation reserve
2024
2023
£
£
At the beginning and end of the year
939,388
939,388
11
Related party transactions
Transactions with related parties

During the year the company borrowed money from a company controlled by the director's brother. As at 31 October 2024 the company owed £2,153,344 (2023 - £1,336,010) to that company.

 

Included in other debtors is £11,000 (2023 - £11,000) due to the company by a company controlled by the director's brother.

 

2024-10-312023-11-01falsefalsefalse15 July 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr M PatelMr M S Patel088788582023-11-012024-10-31088788582024-10-31088788582023-10-3108878858core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-3108878858core:CurrentFinancialInstrumentscore:WithinOneYear2023-10-3108878858core:ShareCapital2024-10-3108878858core:ShareCapital2023-10-3108878858core:RevaluationReserve2024-10-3108878858core:RevaluationReserve2023-10-3108878858core:RetainedEarningsAccumulatedLosses2024-10-3108878858core:RetainedEarningsAccumulatedLosses2023-10-3108878858core:ShareCapitalOrdinaryShareClass12024-10-3108878858core:ShareCapitalOrdinaryShareClass12023-10-3108878858bus:Director12023-11-012024-10-31088788582022-11-012023-10-31088788582023-10-3108878858core:Subsidiary12023-11-012024-10-3108878858core:Subsidiary112023-11-012024-10-3108878858core:CurrentFinancialInstruments2024-10-3108878858core:CurrentFinancialInstruments2023-10-3108878858core:WithinOneYear2024-10-3108878858core:WithinOneYear2023-10-3108878858core:Non-currentFinancialInstruments2024-10-3108878858core:Non-currentFinancialInstruments2023-10-3108878858bus:OrdinaryShareClass12023-11-012024-10-3108878858bus:OrdinaryShareClass12024-10-3108878858bus:OrdinaryShareClass12023-10-3108878858bus:PrivateLimitedCompanyLtd2023-11-012024-10-3108878858bus:SmallCompaniesRegimeForAccounts2023-11-012024-10-3108878858bus:FRS1022023-11-012024-10-3108878858bus:AuditExemptWithAccountantsReport2023-11-012024-10-3108878858bus:Director22023-11-012024-10-3108878858bus:FullAccounts2023-11-012024-10-31xbrli:purexbrli:sharesiso4217:GBP