Caseware UK (AP4) 2024.0.164 2024.0.164 2024-10-312024-10-312024-10-31falsefalse2023-11-01Buying and selling of own real estate/other letting and operating of own or leased real estate.22trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 14315155 2023-11-01 2024-10-31 14315155 2022-11-01 2023-10-31 14315155 2024-10-31 14315155 2023-10-31 14315155 2022-11-01 14315155 1 2023-11-01 2024-10-31 14315155 1 2022-11-01 2023-10-31 14315155 2 2022-11-01 2023-10-31 14315155 7 2022-11-01 2023-10-31 14315155 d:Director1 2023-11-01 2024-10-31 14315155 d:Director2 2023-11-01 2024-10-31 14315155 d:RegisteredOffice 2023-11-01 2024-10-31 14315155 e:FreeholdInvestmentProperty 2024-10-31 14315155 e:FreeholdInvestmentProperty 2023-10-31 14315155 e:CurrentFinancialInstruments 2024-10-31 14315155 e:CurrentFinancialInstruments 2023-10-31 14315155 e:Non-currentFinancialInstruments 2024-10-31 14315155 e:Non-currentFinancialInstruments 2023-10-31 14315155 e:CurrentFinancialInstruments e:WithinOneYear 2024-10-31 14315155 e:CurrentFinancialInstruments e:WithinOneYear 2023-10-31 14315155 e:Non-currentFinancialInstruments e:AfterOneYear 2024-10-31 14315155 e:Non-currentFinancialInstruments e:AfterOneYear 2023-10-31 14315155 e:ShareCapital 2024-10-31 14315155 e:ShareCapital 2023-10-31 14315155 e:ShareCapital 2022-11-01 14315155 e:RevaluationReserve 2024-10-31 14315155 e:RevaluationReserve 2023-10-31 14315155 e:RevaluationReserve 2022-11-01 14315155 e:RevaluationReserve 2 2022-11-01 2023-10-31 14315155 e:RevaluationReserve 7 2022-11-01 2023-10-31 14315155 e:InvestmentPropertiesRevaluationReserve 2023-11-01 2024-10-31 14315155 e:RetainedEarningsAccumulatedLosses 2023-11-01 2024-10-31 14315155 e:RetainedEarningsAccumulatedLosses 2024-10-31 14315155 e:RetainedEarningsAccumulatedLosses 2022-11-01 2023-10-31 14315155 e:RetainedEarningsAccumulatedLosses 2023-10-31 14315155 e:RetainedEarningsAccumulatedLosses 2022-11-01 14315155 e:RetainedEarningsAccumulatedLosses 2 2022-11-01 2023-10-31 14315155 e:AcceleratedTaxDepreciationDeferredTax 2024-10-31 14315155 e:AcceleratedTaxDepreciationDeferredTax 2023-10-31 14315155 d:OrdinaryShareClass1 2023-11-01 2024-10-31 14315155 d:OrdinaryShareClass1 2024-10-31 14315155 d:OrdinaryShareClass1 2023-10-31 14315155 d:FRS102 2023-11-01 2024-10-31 14315155 d:AuditExemptWithAccountantsReport 2023-11-01 2024-10-31 14315155 d:FullAccounts 2023-11-01 2024-10-31 14315155 d:PrivateLimitedCompanyLtd 2023-11-01 2024-10-31 14315155 f:PoundSterling 2023-11-01 2024-10-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 14315155










STOCKBOURNE (WEM) LTD

UNAUDITED
DIRECTORS' REPORT
AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED
31 OCTOBER 2024
 






 



 






 
STOCKBOURNE (WEM) LTD
 

COMPANY INFORMATION


Directors
Mr M J Rickards FRICS 
Mr D J Williams MRICS 




Registered number
14315155



Registered office
Suite 1 Silwood Business Centre
Silwood Park

Buckhurst Road

Ascot

Berkshire

SL5 7PW




Accountants
Wellden Turnbull Limited
Chartered Accountants

Albany House

Claremont Lane

Esher

Surrey

KT10 9FQ





 
STOCKBOURNE (WEM) LTD
 

CONTENTS



Page
Directors' Report
 
 
1
Accountants' Report
 
 
2
Statement of Comprehensive Income
 
 
3
Balance Sheet
 
 
4 - 5
Statement of Changes in Equity
 
 
6
Notes to the Financial Statements
 
 
7 - 11


 
STOCKBOURNE (WEM) LTD
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 OCTOBER 2024

The Directors present their report and the financial statements for the year ended 31 October 2024.

Directors

The Directors who served during the year were:

Mr M J Rickards FRICS 
Mr D J Williams MRICS 

Small companies note

In preparing this report, the Directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





Mr M J Rickards FRICS
Director

Date: 29 July 2025

Page 1

 
STOCKBOURNE (WEM) LTD
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF STOCKBOURNE (WEM) LTD
FOR THE YEAR ENDED 31 OCTOBER 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Stockbourne (WEM) Ltd for the year ended 31 October 2024 which comprise the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

It is your duty to ensure that Stockbourne (WEM) Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Stockbourne (WEM) Ltd. You consider that Stockbourne (WEM) Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Stockbourne (WEM) Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



Wellden Turnbull Limited
 
Chartered Accountants
  
Albany House
Claremont Lane
Esher
Surrey
KT10 9FQ

29 July 2025
Page 2

 
STOCKBOURNE (WEM) LTD
 

STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 OCTOBER 2024

2024
2023
£
£

  

Turnover
  
624,110
536,151

Cost of sales
  
(165,350)
(151,593)

Gross profit
  
458,760
384,558

Administrative expenses
  
(93,985)
39,268

Other operating income
  
6,007
5,853

Fair value movements
  
-
44,100

Operating profit
  
370,782
473,779

Interest receivable and similar income
  
-
110

Interest payable and similar expenses
  
(157,910)
(177,568)

Profit before tax
  
212,872
296,321

Tax on profit
  
(53,283)
(14,254)

Profit for the financial year
  
159,589
282,067

There were no recognised gains and losses for 2024 or 2023 other than those included in the statement of comprehensive income.

The notes on pages 7 to 11 form part of these financial statements.

Page 3

 
STOCKBOURNE (WEM) LTD
REGISTERED NUMBER: 14315155

BALANCE SHEET
AS AT 31 OCTOBER 2024

2024
2023
                                                                        Note
£
£

Fixed assets
  

Investment property
 4 
4,325,000
4,325,000

Current assets
  

Debtors: amounts falling due within one year
 5 
2,359,416
2,025,431

Cash at bank and in hand
 6 
777,968
616,858

  
3,137,384
2,642,289

Creditors: amounts falling due within one year
 7 
(4,596,062)
(4,300,056)

Net current liabilities
  
 
 
(1,458,678)
 
 
(1,657,767)

Total assets less current liabilities
  
2,866,322
2,667,233

Creditors: amounts falling due after more than one year
 8 
(1,948,004)
(1,908,504)

Provisions for liabilities
  

Deferred tax
 9 
(465,715)
(465,715)

  
 
 
(465,715)
 
 
(465,715)

Net assets
  
452,603
293,014


Capital and reserves
  

Called up share capital 
 10 
100
100

Revaluation reserve
 11 
29,846
29,846

Profit and loss account
 11 
422,657
263,068

Shareholders' funds
  
452,603
293,014


Page 4

 
STOCKBOURNE (WEM) LTD
REGISTERED NUMBER: 14315155

BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2024

The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr M J Rickards FRICS
Director

Date: 29 July 2025

The notes on pages 7 to 11 form part of these financial statements.

Page 5

 
STOCKBOURNE (WEM) LTD
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2024


Called up share capital
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£


At 24 November 2022
100
-
10,847
10,947



Profit for the year
-
-
282,067
282,067

Transfer to revluation reserve
-
-
(29,846)
(29,846)

Fair value movment
-
29,846
-
29,846



At 1 November 2023
100
29,846
263,068
293,014



Profit for the year
-
-
159,589
159,589


At 31 October 2024
100
29,846
422,657
452,603


The notes on pages 7 to 11 form part of these financial statements.

Page 6

 
STOCKBOURNE (WEM) LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

1.


General information

Stockbourne (WEM) Ltd is a private company, limited by shares and incorporated in England and Wales, registered number 14315155. The registered office is Suite 1, Silwood Business Centre, Silwood Park, Buckhurst Road, Ascot, Berkshire, SL5 7PW.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

These financial statements are presented in sterling, which is the functional currency of the Company and rounded to the nearest £. 

The following principal accounting policies have been applied:

  
2.2

Compliance with accounting standards

The financial statements have been prepared using FRS102, the financial reporting standard applicable in the UK and Republic of Ireland, including the disclosure and presentation requirements of Section 1A, applicable to small companies. There were no material departures from that standard.

 
2.3

Going concern

The financial statements have been prepared on a going concern basis as the Directors believe that the Company to meet will continue to meet its liabilities as they fall due for a period of at least 12 months from the date of approval of the financial statements. In doing so the Directors have considered the Company's business model and availability of cash resources. The Directors consider it approprite therefore to prepare the financial statements on a going concern basis. 

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Turnover comprises revenue recognised by the Company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts.
Rental income is recognised over the term of the lease.
Sales of investment properties are recognised on date of completion.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 7

 
STOCKBOURNE (WEM) LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.8

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 8

 
STOCKBOURNE (WEM) LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

2.Accounting policies (continued)

 
2.12

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Deferred tax liabilities are also presented within provisions but are measured in accordance with the accounting policy on taxation.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2023 - 2).


4.


Investment property


Investment property

£



Valuation


At 1 November 2023
4,325,000



At 31 October 2024
4,325,000

The 2024 valuations were made by Mr M J Rickards FRICS, a director of the Company, on an open market value for existing use basis.





5.


Debtors

2024
2023
£
£


Trade debtors
20,331
4,800

Amounts owed by group undertakings
2,257,472
1,964,434

Prepayments and accrued income
81,613
56,197

2,359,416
2,025,431


Page 9

 
STOCKBOURNE (WEM) LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

6.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
777,968
616,858



7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
9,796
25,801

Amounts owed to group undertakings
4,412,714
4,114,493

Corporation tax
53,283
-

Other taxation and social security
25,723
69,697

Other creditors
75,132
71,447

Accruals and deferred income
19,414
18,618

4,596,062
4,300,056



8.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
1,948,004
1,908,504


The bank loan is secured with a fixed and floating charge over the assets of the Company.


9.


Deferred taxation




2024
2023


£

£






At beginning of year
465,715
451,461


Charged to profit or loss
-
14,254



At end of year
465,715
465,715

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Gains on fair value of investment property
465,715
465,715

Page 10

 
STOCKBOURNE (WEM) LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

10.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



100 (2023 - 100) Ordinary shares of £1.00 each
100
100



11.


Reserves

Investment property revaluation reserve

The investment property reserve represents the cummulative fair value movement offset by the estimated deferred tax charge on the gain.

Profit and loss account

The profit and loss account represents cumulative profits and losses, net of dividends and all adjustments.


12.


Related party transactions

The Company has taken the exemption under Financial Reporting Standard 102 (FRS102) Section 33paragraph 1A not to disclose transactions and balances with its parent and fellow subsidiary companieson the basis it is a wholly owned subsidiary.


13.


Parent company

Stockbourne Group Limited is the parent company. The registered office and principal place of buisness is, Suite 1, Silwood Business Centre Silwood Park Buckhurst Road Ascot SL5 7PW.
The smallest and largest group of undertakings into which the results of the Company are consolidated is headed by Stockbourne Group Limited. The consolidated financial statements can be obtained from Companies House. 


Page 11