IRIS Accounts Production v25.1.4.42 07145821 director 1.4.24 31.3.25 31.3.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh071458212024-03-31071458212025-03-31071458212024-04-012025-03-31071458212023-03-31071458212023-04-012024-03-31071458212024-03-3107145821ns15:EnglandWales2024-04-012025-03-3107145821ns14:PoundSterling2024-04-012025-03-3107145821ns10:Director12024-04-012025-03-3107145821ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3107145821ns10:SmallEntities2024-04-012025-03-3107145821ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3107145821ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3107145821ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3107145821ns10:FullAccounts2024-04-012025-03-3107145821ns10:RegisteredOffice2024-04-012025-03-3107145821ns5:CurrentFinancialInstruments2025-03-3107145821ns5:CurrentFinancialInstruments2024-03-3107145821ns5:ShareCapital2025-03-3107145821ns5:ShareCapital2024-03-3107145821ns5:RetainedEarningsAccumulatedLosses2025-03-3107145821ns5:RetainedEarningsAccumulatedLosses2024-03-3107145821ns5:FurnitureFittings2024-04-012025-03-3107145821ns5:MotorVehicles2024-04-012025-03-3107145821ns5:ComputerEquipment2024-04-012025-03-3107145821ns5:PlantMachinery2024-03-3107145821ns5:FurnitureFittings2024-03-3107145821ns5:MotorVehicles2024-03-3107145821ns5:ComputerEquipment2024-03-3107145821ns5:PlantMachinery2024-04-012025-03-3107145821ns5:PlantMachinery2025-03-3107145821ns5:FurnitureFittings2025-03-3107145821ns5:MotorVehicles2025-03-3107145821ns5:ComputerEquipment2025-03-3107145821ns5:PlantMachinery2024-03-3107145821ns5:FurnitureFittings2024-03-3107145821ns5:MotorVehicles2024-03-3107145821ns5:ComputerEquipment2024-03-3107145821ns5:CostValuation2024-03-3107145821ns5:AdditionsToInvestments2025-03-3107145821ns5:DisposalsRepaymentsInvestments2025-03-3107145821ns5:RevaluationsIncreaseDecreaseInInvestments2025-03-3107145821ns5:CostValuation2025-03-3107145821ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3107145821ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-31
REGISTERED NUMBER: 07145821 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 March 2025

for

Sermelo Limited

Sermelo Limited (Registered number: 07145821)






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Sermelo Limited

Company Information
for the Year Ended 31 March 2025







DIRECTOR: J Jordan





REGISTERED OFFICE: Suite 2
Victoria House
South Street
Farnham
Surrey
GU9 7QU





REGISTERED NUMBER: 07145821 (England and Wales)





ACCOUNTANTS: Branston Adams
Suite 2, Victoria House
South Street
Farnham
Surrey
GU9 7QU

Sermelo Limited (Registered number: 07145821)

Balance Sheet
31 March 2025

31.3.25 31.3.24
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 26,036 33,191
Investments 5 189,826 309,366
215,862 342,557

CURRENT ASSETS
Debtors 6 117,987 118,779
Cash at bank 561,856 506,388
679,843 625,167
CREDITORS
Amounts falling due within one year 7 75,228 122,597
NET CURRENT ASSETS 604,615 502,570
TOTAL ASSETS LESS CURRENT
LIABILITIES

820,477

845,127

PROVISIONS FOR LIABILITIES 67 468
NET ASSETS 820,410 844,659

CAPITAL AND RESERVES
Called up share capital 10 10
Retained earnings 820,400 844,649
SHAREHOLDERS' FUNDS 820,410 844,659

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 30 June 2025 and were signed by:





J Jordan - Director


Sermelo Limited (Registered number: 07145821)

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

Sermelo Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents income derived from the ordinary activities of the business, net of value added taxation.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2024 - 6 ) .

Sermelo Limited (Registered number: 07145821)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 April 2024 4,583 8,931 56,808 26,562 96,884
Additions - - - 1,250 1,250
At 31 March 2025 4,583 8,931 56,808 27,812 98,134
DEPRECIATION
At 1 April 2024 1,146 8,331 32,843 21,373 63,693
Charge for year 859 151 5,991 1,404 8,405
At 31 March 2025 2,005 8,482 38,834 22,777 72,098
NET BOOK VALUE
At 31 March 2025 2,578 449 17,974 5,035 26,036
At 31 March 2024 3,437 600 23,965 5,189 33,191

5. FIXED ASSET INVESTMENTS
Other
investments
£   
COST OR VALUATION
At 1 April 2024 309,366
Additions 60,752
Disposals (190,553 )
Revaluations 10,261
At 31 March 2025 189,826
NET BOOK VALUE
At 31 March 2025 189,826
At 31 March 2024 309,366

Cost or valuation at 31 March 2025 is represented by:

Other
investments
£   
Valuation in 2017 44,031
Valuation in 2018 38,707
Valuation in 2019 10,712
Valuation in 2020 (9,455 )
Valuation in 2021 53,853
Valuation in 2022 180,302
Valuation in 2023 (41,008 )
Valuation in 2024 32,224
Valuation in 2025 (119,540 )
189,826

If fixed asset investments had not been revalued they would have been included at the following historical cost:

31.3.25 31.3.24
£    £   
Cost 309,366 277,142

Fixed asset investments were valued on an open market basis on 31 March 2025 by Rathbone Investment Management .

Sermelo Limited (Registered number: 07145821)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Trade debtors 104,509 112,712
Other debtors 13,478 6,067
117,987 118,779

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Trade creditors 61,853 31,220
Taxation and social security 6,571 82,507
Other creditors 6,804 8,870
75,228 122,597

8. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is J Jordan.

Mr J Jordan was the companys ultimate controller throughout the year by virtue of his directorship and shareholding.