Silverfin false false 31/10/2024 01/11/2023 31/10/2024 W McAneney 15/10/2020 A McCartney 15/10/2020 A Mccartney 24 July 2025 The principal activity of the Company during the financial year was that of subletting public house property. SC677652 2024-10-31 SC677652 bus:Director1 2024-10-31 SC677652 bus:Director2 2024-10-31 SC677652 2023-10-31 SC677652 core:CurrentFinancialInstruments 2024-10-31 SC677652 core:CurrentFinancialInstruments 2023-10-31 SC677652 core:ShareCapital 2024-10-31 SC677652 core:ShareCapital 2023-10-31 SC677652 core:RetainedEarningsAccumulatedLosses 2024-10-31 SC677652 core:RetainedEarningsAccumulatedLosses 2023-10-31 SC677652 core:OtherPropertyPlantEquipment 2023-10-31 SC677652 core:OtherPropertyPlantEquipment 2024-10-31 SC677652 core:RemainingRelatedParties core:CurrentFinancialInstruments 2024-10-31 SC677652 core:RemainingRelatedParties core:CurrentFinancialInstruments 2023-10-31 SC677652 bus:OrdinaryShareClass1 2024-10-31 SC677652 2023-11-01 2024-10-31 SC677652 bus:FilletedAccounts 2023-11-01 2024-10-31 SC677652 bus:SmallEntities 2023-11-01 2024-10-31 SC677652 bus:AuditExemptWithAccountantsReport 2023-11-01 2024-10-31 SC677652 bus:PrivateLimitedCompanyLtd 2023-11-01 2024-10-31 SC677652 bus:Director1 2023-11-01 2024-10-31 SC677652 bus:Director2 2023-11-01 2024-10-31 SC677652 bus:Director3 2023-11-01 2024-10-31 SC677652 core:OtherPropertyPlantEquipment 2023-11-01 2024-10-31 SC677652 2022-11-01 2023-10-31 SC677652 bus:OrdinaryShareClass1 2023-11-01 2024-10-31 SC677652 bus:OrdinaryShareClass1 2022-11-01 2023-10-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: SC677652 (Scotland)

THE BROLLY LEASE LTD

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 31 OCTOBER 2024
PAGES FOR FILING WITH THE REGISTRAR

THE BROLLY LEASE LTD

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 OCTOBER 2024

Contents

THE BROLLY LEASE LTD

BALANCE SHEET

AS AT 31 OCTOBER 2024
THE BROLLY LEASE LTD

BALANCE SHEET (continued)

AS AT 31 OCTOBER 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 109,506 128,830
109,506 128,830
Current assets
Debtors 4 48,527 75,937
Cash at bank and in hand ( 4,402) 354
44,125 76,291
Creditors: amounts falling due within one year 5 ( 224,076) ( 207,572)
Net current liabilities (179,951) (131,281)
Total assets less current liabilities (70,445) (2,451)
Net liabilities ( 70,445) ( 2,451)
Capital and reserves
Called-up share capital 6 300 300
Profit and loss account ( 70,745 ) ( 2,751 )
Total shareholders' deficit ( 70,445) ( 2,451)

For the financial year ending 31 October 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of The Brolly Lease Ltd (registered number: SC677652) were approved and authorised for issue by the Board of Directors on 24 July 2025. They were signed on its behalf by:

A Mccartney
Director
THE BROLLY LEASE LTD

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 OCTOBER 2024
THE BROLLY LEASE LTD

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 OCTOBER 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

The Brolly Lease Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in Scotland. The address of the Company's registered office is C/O Johnston Carmichael, 227 West George Street, Glasgow, G2 2ND, Scotland, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the rent received for services provided in the normal course of business, and is shown net of VAT.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery etc. 15 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

The Company as lessor
Amounts due from lessees under finance leases are recognised as receivables at the amount of the company’s net investment in the leases. Finance lease income is allocated to accounting periods so as to reflect a constant periodic rate of return on the company’s net investment outstanding in respect of leases.

Rental income from operating leases is recognised on a straight-line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans and loans from related companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 2

3. Tangible assets

Plant and machinery etc. Total
£ £
Cost
At 01 November 2023 208,223 208,223
At 31 October 2024 208,223 208,223
Accumulated depreciation
At 01 November 2023 79,393 79,393
Charge for the financial year 19,324 19,324
At 31 October 2024 98,717 98,717
Net book value
At 31 October 2024 109,506 109,506
At 31 October 2023 128,830 128,830

4. Debtors

2024 2023
£ £
Amounts owed by related parties 23,949 47,203
Other debtors 24,578 28,734
48,527 75,937

5. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 32,832 19,298
Amounts owed to related parties 185,970 178,639
Other taxation and social security 377 5,427
Other creditors 4,897 4,208
224,076 207,572

6. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
300 Ordinary shares of £ 1.00 each 300 300

7. Related party transactions

Other related party transactions

2024 2023
£ £
Amounts owed by related parties 23,949 47,203
Amounts owed to related parties 185,969 178,639