Silverfin false false 31/01/2025 01/02/2024 31/01/2025 N Hambrook 12/07/1991 01 August 2025 The principal activity of the Company during the financial year was gardening and landscape services. 02521354 2025-01-31 02521354 bus:Director1 2025-01-31 02521354 2024-01-31 02521354 core:CurrentFinancialInstruments 2025-01-31 02521354 core:CurrentFinancialInstruments 2024-01-31 02521354 core:Non-currentFinancialInstruments 2025-01-31 02521354 core:Non-currentFinancialInstruments 2024-01-31 02521354 core:ShareCapital 2025-01-31 02521354 core:ShareCapital 2024-01-31 02521354 core:RetainedEarningsAccumulatedLosses 2025-01-31 02521354 core:RetainedEarningsAccumulatedLosses 2024-01-31 02521354 core:LeaseholdImprovements 2024-01-31 02521354 core:PlantMachinery 2024-01-31 02521354 core:Vehicles 2024-01-31 02521354 core:FurnitureFittings 2024-01-31 02521354 core:ComputerEquipment 2024-01-31 02521354 core:LeaseholdImprovements 2025-01-31 02521354 core:PlantMachinery 2025-01-31 02521354 core:Vehicles 2025-01-31 02521354 core:FurnitureFittings 2025-01-31 02521354 core:ComputerEquipment 2025-01-31 02521354 bus:OrdinaryShareClass1 2025-01-31 02521354 2024-02-01 2025-01-31 02521354 bus:FilletedAccounts 2024-02-01 2025-01-31 02521354 bus:SmallEntities 2024-02-01 2025-01-31 02521354 bus:AuditExemptWithAccountantsReport 2024-02-01 2025-01-31 02521354 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 02521354 bus:Director1 2024-02-01 2025-01-31 02521354 core:LeaseholdImprovements core:TopRangeValue 2024-02-01 2025-01-31 02521354 core:PlantMachinery 2024-02-01 2025-01-31 02521354 core:Vehicles 2024-02-01 2025-01-31 02521354 core:FurnitureFittings 2024-02-01 2025-01-31 02521354 core:ComputerEquipment core:TopRangeValue 2024-02-01 2025-01-31 02521354 2023-02-01 2024-01-31 02521354 core:LeaseholdImprovements 2024-02-01 2025-01-31 02521354 core:ComputerEquipment 2024-02-01 2025-01-31 02521354 bus:OrdinaryShareClass1 2024-02-01 2025-01-31 02521354 bus:OrdinaryShareClass1 2023-02-01 2024-01-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 02521354 (England and Wales)

HAMBROOK LANDSCAPES LIMITED

Unaudited Financial Statements
For the financial year ended 31 January 2025
Pages for filing with the registrar

HAMBROOK LANDSCAPES LIMITED

Unaudited Financial Statements

For the financial year ended 31 January 2025

Contents

HAMBROOK LANDSCAPES LIMITED

BALANCE SHEET

As at 31 January 2025
HAMBROOK LANDSCAPES LIMITED

BALANCE SHEET (continued)

As at 31 January 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 118,284 160,615
118,284 160,615
Current assets
Stocks 4 2,110 2,805
Debtors 5 1,412,805 1,160,757
Cash at bank and in hand 541 18,380
1,415,456 1,181,942
Creditors: amounts falling due within one year 6 ( 1,080,670) ( 848,206)
Net current assets 334,786 333,736
Total assets less current liabilities 453,070 494,351
Creditors: amounts falling due after more than one year 7 ( 9,167) ( 48,260)
Provision for liabilities ( 28,424) ( 38,596)
Net assets 415,479 407,495
Capital and reserves
Called-up share capital 8 2 2
Profit and loss account 415,477 407,493
Total shareholder's funds 415,479 407,495

For the financial year ending 31 January 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Hambrook Landscapes Limited (registered number: 02521354) were approved and authorised for issue by the Director on 01 August 2025. They were signed on its behalf by:

N Hambrook
Director
HAMBROOK LANDSCAPES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 January 2025
HAMBROOK LANDSCAPES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 January 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Hambrook Landscapes Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Wangfield Lane, Curdridge, Southampton, SO32 2DA, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer.
Turnover from the sale of goods is recognised when the goods are physically delivered to the customer; whereas, revenue from services is recognised as they are delivered.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a [straight-line, reducing balance] basis over its expected useful life, as follows:

Leasehold improvements 10 years straight line
Plant and machinery 20 % reducing balance
Vehicles 25 % reducing balance
Fixtures and fittings 20 % reducing balance
Computer equipment 3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable value, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including the director 24 26

3. Tangible assets

Leasehold improve-
ments
Plant and machinery Vehicles Fixtures and fittings Computer equipment Total
£ £ £ £ £ £
Cost
At 01 February 2024 119,700 307,327 554,083 62,635 73,950 1,117,695
Additions 0 464 0 0 0 464
At 31 January 2025 119,700 307,791 554,083 62,635 73,950 1,118,159
Accumulated depreciation
At 01 February 2024 112,442 299,520 409,887 61,281 73,950 957,080
Charge for the financial year 4,830 1,646 36,049 270 0 42,795
At 31 January 2025 117,272 301,166 445,936 61,551 73,950 999,875
Net book value
At 31 January 2025 2,428 6,625 108,147 1,084 0 118,284
At 31 January 2024 7,258 7,807 144,196 1,354 0 160,615

4. Stocks

2025 2024
£ £
Stocks 1,668 2,269
Work in progress 442 536
2,110 2,805

There are no material differences between the replacement cost of stock and the Balance Sheet amounts.

5. Debtors

2025 2024
£ £
Trade debtors 15,422 29,395
Amounts owed by Group undertakings 1,359,224 1,126,216
Other debtors 38,159 5,146
1,412,805 1,160,757

6. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans and overdrafts 13,080 10,000
Trade creditors 17,538 11,163
Amounts owed to Group undertakings 906,511 617,001
Taxation and social security 61,266 73,958
Obligations under finance leases and hire purchase contracts (secured) 24,888 64,000
Other creditors 57,387 72,084
1,080,670 848,206

7. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans 9,167 19,167
Obligations under finance leases and hire purchase contracts 0 29,093
9,167 48,260

8. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
2 Ordinary shares of £ 1.00 each 2 2