IRIS Accounts Production v25.1.4.42 SC561414 Board of Directors 1.12.23 30.11.24 30.11.24 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC5614142023-11-30SC5614142024-11-30SC5614142023-12-012024-11-30SC5614142022-11-30SC5614142022-12-012023-11-30SC5614142023-11-30SC561414ns15:Scotland2023-12-012024-11-30SC561414ns14:PoundSterling2023-12-012024-11-30SC561414ns10:Director12023-12-012024-11-30SC561414ns10:PrivateLimitedCompanyLtd2023-12-012024-11-30SC561414ns10:SmallEntities2023-12-012024-11-30SC561414ns10:AuditExemptWithAccountantsReport2023-12-012024-11-30SC561414ns10:SmallCompaniesRegimeForDirectorsReport2023-12-012024-11-30SC561414ns10:SmallCompaniesRegimeForAccounts2023-12-012024-11-30SC561414ns10:FullAccounts2023-12-012024-11-30SC561414ns10:Director22023-12-012024-11-30SC561414ns10:RegisteredOffice2023-12-012024-11-30SC561414ns5:CurrentFinancialInstruments2024-11-30SC561414ns5:CurrentFinancialInstruments2023-11-30SC561414ns5:Non-currentFinancialInstruments2024-11-30SC561414ns5:Non-currentFinancialInstruments2023-11-30SC561414ns5:ShareCapital2024-11-30SC561414ns5:ShareCapital2023-11-30SC561414ns5:RetainedEarningsAccumulatedLosses2024-11-30SC561414ns5:RetainedEarningsAccumulatedLosses2023-11-30SC561414ns5:LandBuildingsns5:OwnedOrFreeholdAssets2023-12-012024-11-30SC561414ns5:LeaseholdImprovements2023-12-012024-11-30SC561414ns5:LandBuildings2023-11-30SC561414ns5:LeaseholdImprovements2023-11-30SC561414ns5:LandBuildings2023-12-012024-11-30SC561414ns5:LandBuildings2024-11-30SC561414ns5:LeaseholdImprovements2024-11-30SC561414ns5:LandBuildings2023-11-30SC561414ns5:LeaseholdImprovements2023-11-30SC561414ns5:CostValuation2024-11-30SC561414ns5:WithinOneYearns5:CurrentFinancialInstruments2024-11-30SC561414ns5:WithinOneYearns5:CurrentFinancialInstruments2023-11-30SC561414ns5:Secured2024-11-30SC561414ns5:Secured2023-11-30
REGISTERED NUMBER: SC561414 (Scotland)















Unaudited Financial Statements for the Year Ended 30 November 2024

for

MGD Estates Limited

MGD Estates Limited (Registered number: SC561414)






Contents of the Financial Statements
for the Year Ended 30 November 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Chartered Accountants' Report 8

MGD Estates Limited

Company Information
for the Year Ended 30 November 2024







DIRECTORS: G P Dawson
M J W Gentles





REGISTERED OFFICE: 12 Abbey Street
St Andrews
KY16 9LA





REGISTERED NUMBER: SC561414 (Scotland)





ACCOUNTANTS: Sharles Ltd
Chartered Accountants
29 Brandon Street
Hamilton
ML3 6DA

MGD Estates Limited (Registered number: SC561414)

Balance Sheet
30 November 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 1,239,996 935,811
Investments 6 100 100
1,240,096 935,911

CURRENT ASSETS
Debtors 7 812,993 848,696
Cash at bank 50,544 73,309
863,537 922,005
CREDITORS
Amounts falling due within one year 8 1,467,716 1,209,702
NET CURRENT LIABILITIES (604,179 ) (287,697 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

635,917

648,214

CREDITORS
Amounts falling due after more than one
year

9

(636,080

)

(638,822

)

PROVISIONS FOR LIABILITIES (2,358 ) -
NET (LIABILITIES)/ASSETS (2,521 ) 9,392

CAPITAL AND RESERVES
Called up share capital 2 2
Retained earnings (2,523 ) 9,390
SHAREHOLDERS' FUNDS (2,521 ) 9,392

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 November 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 November 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MGD Estates Limited (Registered number: SC561414)

Balance Sheet - continued
30 November 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 1 August 2025 and were signed on its behalf by:





M J W Gentles - Director


MGD Estates Limited (Registered number: SC561414)

Notes to the Financial Statements
for the Year Ended 30 November 2024

1. STATUTORY INFORMATION

MGD Estates Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. There were no material departures from that standard.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

The accounts have been prepared on a going concern basis as the director has undertaken to continue supporting the company through their director's loan account.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost
Improvements to property - 10% on cost

Tangible fixed assets held for the companies own use are stated at cost less accumulated depreciation and accumulated impairment loss.
At each balance sheet date, the company reviews the carrying amounts of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss. Where it is not possible to estimate the recoverable amount of the asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Expenditure of £1,000 or more on individual tangible fixed assets is capitalised at cost. Expenditure on assets below this threshold is charged directly to the income statement in the period it is incurred.

Investments in associates
Investments in associate undertakings are recognised at cost.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


MGD Estates Limited (Registered number: SC561414)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2024

3. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Turnover
Turnover is derived from rental charged by the company.
Turnover is measured at the fair value of rent charged, net of discounts and excluding value added tax, and is recognised at the point that the company obtains the right to consideration.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2023 - 2 ) .

5. TANGIBLE FIXED ASSETS
Improvements
Freehold to
property property Totals
£    £    £   
COST
At 1 December 2023 1,011,547 - 1,011,547
Additions 247,374 86,977 334,351
At 30 November 2024 1,258,921 86,977 1,345,898
DEPRECIATION
At 1 December 2023 75,736 - 75,736
Charge for year 21,468 8,698 30,166
At 30 November 2024 97,204 8,698 105,902
NET BOOK VALUE
At 30 November 2024 1,161,717 78,279 1,239,996
At 30 November 2023 935,811 - 935,811

MGD Estates Limited (Registered number: SC561414)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2024

6. FIXED ASSET INVESTMENTS
Interest
in
associate
£   
COST
At 1 December 2023
and 30 November 2024 100
NET BOOK VALUE
At 30 November 2024 100
At 30 November 2023 100

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Other debtors 812,993 848,696

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts 2,787 3,044
Taxation and social security - 6,098
Other creditors 1,464,929 1,200,560
1,467,716 1,209,702

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2024 2023
£    £   
Bank loans 2,496 5,238
Other creditors 633,584 633,584
636,080 638,822

10. SECURED DEBTS

The following secured debts are included within creditors:

2024 2023
£    £   
Bank loans 5,283 8,282

The bank loan is supported by a 100% guarantee from the UK Government.

MGD Estates Limited (Registered number: SC561414)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2024

11. RELATED PARTY DISCLOSURES

During the period the company operated a director's loan account. The company repaid loans of £84,000 to the directors.
Amount due to the director's at the year end was £18,850 (2023: £102,850).

During the period the company operated a loan account with St Andrews Golf Travel Limited, a company with common control.

The balance due to St Andrews Golf Travel Limited at the period end was £1,441,398 (2023: £1,094,609).


The company also operated a loan account with Andrean Links Ltd, a company with common directors.

The balance due from Andrean Links Ltd at the period end was £809,838 (2023 £809,838).

The loans are interest free with no fixed repayment date.

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
MGD Estates Limited

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of MGD Estates Limited for the year ended 30 November 2024 which comprise the Income Statement, Balance Sheet, Statement of Changes in Equity and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of ICAS, we are subject to its ethical and other professional requirements which are detailed at https://icas.com/icas-framework-preparation-of-accounts.

This report is made solely to the Board of Directors of MGD Estates Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of MGD Estates Limited and state those matters that we have agreed to state to the Board of Directors of MGD Estates Limited, as a body, in this report in accordance with the requirements of ICAS as detailed at https://icas.com/icas-framework-preparation-of-accounts. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that MGD Estates Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of MGD Estates Limited. You consider that MGD Estates Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of MGD Estates Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Sharles Ltd
Chartered Accountants
29 Brandon Street
Hamilton
ML3 6DA


1 August 2025