Silverfin false false 31/03/2025 01/04/2024 31/03/2025 Andrew David Emsley 18/04/2007 Susanna Jane Emsley 18/04/2007 31 July 2025 The principal activity of the Company during the financial year was the implementation and operation of telemetry systems. 06217212 2025-03-31 06217212 bus:Director1 2025-03-31 06217212 bus:Director2 2025-03-31 06217212 2024-03-31 06217212 core:CurrentFinancialInstruments 2025-03-31 06217212 core:CurrentFinancialInstruments 2024-03-31 06217212 core:ShareCapital 2025-03-31 06217212 core:ShareCapital 2024-03-31 06217212 core:RetainedEarningsAccumulatedLosses 2025-03-31 06217212 core:RetainedEarningsAccumulatedLosses 2024-03-31 06217212 core:LandBuildings 2024-03-31 06217212 core:PlantMachinery 2024-03-31 06217212 core:LandBuildings 2025-03-31 06217212 core:PlantMachinery 2025-03-31 06217212 bus:OrdinaryShareClass1 2025-03-31 06217212 bus:OrdinaryShareClass2 2025-03-31 06217212 bus:OrdinaryShareClass3 2025-03-31 06217212 2024-04-01 2025-03-31 06217212 bus:FilletedAccounts 2024-04-01 2025-03-31 06217212 bus:SmallEntities 2024-04-01 2025-03-31 06217212 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 06217212 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 06217212 bus:Director1 2024-04-01 2025-03-31 06217212 bus:Director2 2024-04-01 2025-03-31 06217212 core:LandBuildings core:TopRangeValue 2024-04-01 2025-03-31 06217212 core:PlantMachinery 2024-04-01 2025-03-31 06217212 2023-04-01 2024-03-31 06217212 core:LandBuildings 2024-04-01 2025-03-31 06217212 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 06217212 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 06217212 bus:OrdinaryShareClass2 2024-04-01 2025-03-31 06217212 bus:OrdinaryShareClass2 2023-04-01 2024-03-31 06217212 bus:OrdinaryShareClass3 2024-04-01 2025-03-31 06217212 bus:OrdinaryShareClass3 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 06217212 (England and Wales)

BRIGHTWELL SYSTEMS LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

BRIGHTWELL SYSTEMS LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

BRIGHTWELL SYSTEMS LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 March 2025
BRIGHTWELL SYSTEMS LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 March 2025
Note 2025 2024
£ £
Restated - note 2
Fixed assets
Tangible assets 4 675,777 688,802
675,777 688,802
Current assets
Stocks 205,916 325,290
Debtors 5 245,607 276,896
Cash at bank and in hand 624,448 298,604
1,075,971 900,790
Creditors: amounts falling due within one year 6 ( 254,734) ( 195,260)
Net current assets 821,237 705,530
Total assets less current liabilities 1,497,014 1,394,332
Provision for liabilities ( 25,482) ( 23,581)
Net assets 1,471,532 1,370,751
Capital and reserves
Called-up share capital 7 100 100
Profit and loss account 1,471,432 1,370,651
Total shareholders' funds 1,471,532 1,370,751

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Brightwell Systems Limited (registered number: 06217212) were approved and authorised for issue by the Board of Directors on 31 July 2025. They were signed on its behalf by:

Susanna Jane Emsley
Director
BRIGHTWELL SYSTEMS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
BRIGHTWELL SYSTEMS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Brightwell Systems Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Brightwell Saggar House, Princes Drive, Worcester, WR1 2PG, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Statement of Financial Position.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Depreciation is provided on all tangible fixed assets, other than investment properties and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line/reducing balance basis over its expected useful life, as follows:

Land and buildings 20 years straight line
Plant and machinery 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Prior year adjustment

During the preparation of the 2025 accounts, an adjustment was identified as being required to cost of sales, affecting prepayments and cost of sales as follows:

As previously reported Adjustment As restated
Year ended 31 March 2024 £ £ £
Prepayments 4,286 135,555 139,841
Cost of Sales 646,244 (135,555) 510,689

3. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 8 8

4. Tangible assets

Land and buildings Plant and machinery Total
£ £ £
Cost
At 01 April 2024 766,701 154,594 921,295
Additions 0 14,938 14,938
Disposals 0 ( 9,136) ( 9,136)
At 31 March 2025 766,701 160,396 927,097
Accumulated depreciation
At 01 April 2024 126,526 105,967 232,493
Charge for the financial year 11,543 13,592 25,135
Disposals 0 ( 6,308) ( 6,308)
At 31 March 2025 138,069 113,251 251,320
Net book value
At 31 March 2025 628,632 47,145 675,777
At 31 March 2024 640,175 48,627 688,802

5. Debtors

2025 2024
£ £
Trade debtors 239,702 136,364
Prepayments 5,214 139,841
Other debtors 691 691
245,607 276,896

6. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 56,654 37,008
Accruals and deferred income 3,424 16,714
Taxation and social security 188,290 136,620
Other creditors 6,366 4,918
254,734 195,260

7. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
10 B ordinary shares of £ 1.00 each 10 10
10 C ordinary shares of £ 1.00 each 10 10
80 Ordinary shares of £ 1.00 each 80 80
100 100

8. Financial commitments

Other financial commitments

2025 2024
£ £
Lease payments receivable under operating leases not later than 1 year 0 44,435
Lease payments receivable under operating leases later than 1 year and not later than 5 years 0 88,869
0 133,304