3 01/04/2024 31/03/2025 2025-03-31 false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2024-04-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 05625755 2024-04-01 2025-03-31 05625755 2025-03-31 05625755 2024-03-31 05625755 2023-04-01 2024-03-31 05625755 2024-03-31 05625755 2023-03-31 05625755 core:PlantMachinery 2024-04-01 2025-03-31 05625755 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 05625755 bus:RegisteredOffice 2024-04-01 2025-03-31 05625755 bus:Director1 2024-04-01 2025-03-31 05625755 bus:CompanySecretary1 2024-04-01 2025-03-31 05625755 core:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 05625755 core:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 05625755 core:WithinOneYear 2025-03-31 05625755 core:WithinOneYear 2024-03-31 05625755 core:ShareCapital 2025-03-31 05625755 core:ShareCapital 2024-03-31 05625755 core:RetainedEarningsAccumulatedLosses 2025-03-31 05625755 core:RetainedEarningsAccumulatedLosses 2024-03-31 05625755 core:ShareCapital 2023-03-31 05625755 core:RetainedEarningsAccumulatedLosses 2023-03-31 05625755 core:PreviouslyStatedAmount core:ShareCapital 2025-03-31 05625755 core:CostValuation core:Non-currentFinancialInstruments 2024-03-31 05625755 core:DisposalsRepaymentsInvestments core:Non-currentFinancialInstruments 2025-03-31 05625755 core:Non-currentFinancialInstruments 2024-03-31 05625755 bus:SmallEntities 2024-04-01 2025-03-31 05625755 bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 05625755 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 05625755 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05625755 bus:AbridgedAccounts 2024-04-01 2025-03-31 05625755 core:OtherRelatedParties 2024-04-01 2025-03-31 05625755 core:OtherRelatedParties 2023-04-01 2024-03-31 05625755 core:OtherRelatedParties 2024-03-31
Company registration number: 05625755
Bulbmaster Ltd
Unaudited abridged financial statements
31 March 2025
Bulbmaster Ltd
Contents
Directors and other information
Directors report
Abridged statement of comprehensive income
Abridged statement of financial position
Statement of changes in equity
Notes to the financial statements
Bulbmaster Ltd
Directors and other information
Directors Mr Chris Dubois
Secretary Pamela Dubois
Company number 05625755
Registered office CSY House
9 & 10 Chase Park
Nottingham
NG2 4GT
Business address CSY House
9 & 10 Chase Park
Nottingham
NG2 4GT
Bulbmaster Ltd
Directors report
Year ended 31 March 2025
The directors present their report and the unaudited financial statements of the company for the year ended 31 March 2025.
Directors
The directors who served the company during the year were as follows:
Mr Chris Dubois
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 05 July 2025 and signed on behalf of the board by:
Mr Chris Dubois
Director
Bulbmaster Ltd
Abridged statement of comprehensive income
Year ended 31 March 2025
2025 2024
Note £ £
Gross profit 193,807 163,457
Administrative expenses ( 150,148) ( 146,035)
_______ _______
Operating profit 43,659 17,422
_______ _______
Profit before taxation 5 43,659 17,422
Tax on profit ( 8,245) ( 3,292)
_______ _______
Profit for the financial year and total comprehensive income 35,414 14,130
_______ _______
All the activities of the company are from continuing operations.
Bulbmaster Ltd
Abridged statement of financial position
31 March 2025
2025 2024
Note £ £ £ £
Fixed assets
Tangible assets 6 385 578
Investments 7 - 298
_______ _______
385 876
Current assets
Stocks 5,121 5,620
Debtors 43,563 32,782
Cash at bank and in hand 192,884 311,498
_______ _______
241,568 349,900
Creditors: amounts falling due
within one year ( 22,564) ( 16,503)
_______ _______
Net current assets 219,004 333,397
_______ _______
Total assets less current liabilities 219,389 334,273
_______ _______
Net assets 219,389 334,273
_______ _______
Capital and reserves
Called up share capital 1,000 1,000
Profit and loss account 218,389 333,273
_______ _______
Shareholders funds 219,389 334,273
_______ _______
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
All of the members have consented to the preparation of the abridged statement of comprehensive income and the abridged statement of financial position for the current year ending 31 March 2025 in accordance with Section 444(2A) of the Companies Act 2006.
These financial statements were approved by the board of directors and authorised for issue on 05 July 2025 , and are signed on behalf of the board by:
Mr Chris Dubois
Director
Company registration number: 05625755
Bulbmaster Ltd
Statement of changes in equity
Year ended 31 March 2025
Called up share capital Profit and loss account Total
£ £ £
At 1 April 2023 1,000 319,143 320,143
Profit for the year 14,130 14,130
_______ _______ _______
Total comprehensive income for the year - 14,130 14,130
_______ _______ _______
At 31 March 2024 and 1 April 2024 1,000 333,273 334,273
Profit for the year 35,414 35,414
_______ _______ _______
Total comprehensive income for the year - 35,414 35,414
Dividends paid and payable ( 150,298) ( 150,298)
_______ _______ _______
Total investments by and distributions to owners - ( 150,298) ( 150,298)
_______ _______ _______
At 31 March 2025 1,000 218,389 219,389
_______ _______ _______
Bulbmaster Ltd
Notes to the financial statements
Year ended 31 March 2025
1. General information
The company is a private company limited by shares, registered in England. The address of the registered office is CSY House, 9 & 10 Chase Park, Nottingham, NG2 4GT.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 25% % straight line
Fittings fixtures and equipment - 33% % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 3 (2024: 3 ).
5. Profit before taxation
Profit before taxation is stated after charging/(crediting):
2025 2024
£ £
Depreciation of tangible assets 193 215
_______ _______
6. Tangible assets
£
Cost
At 1 April 2024 and 31 March 2025 859
_______
Depreciation
At 1 April 2024 281
Charge for the year 193
_______
At 31 March 2025 474
_______
Carrying amount
At 31 March 2025 385
_______
At 31 March 2024 578
_______
7. Investments
£
Cost
At 1 April 2024 298
Disposals ( 298)
_______
At 31 March 2025 -
_______
Impairment
At 1 April 2024 and 31 March 2025 -
_______
Carrying amount
At 31 March 2025 -
_______
At 31 March 2024 298
_______
8. Related party transactions
During the year the company entered into the following transactions with related parties:
Transaction value Balance owed by/(owed to)
2025 2024 2025 2024
£ £ £ £
CSY Retail Systems Ltd ( 440) ( 337) - 440
_______ _______ _______ _______
CSY Retail Systems Ltd is a company under common control