Silverfin false false 31/03/2025 01/04/2024 31/03/2025 A Desira 24/09/2002 E Shanahan 24/09/2002 04 August 2025 The principal activity of the Company during the financial year was Travel agency activities 04544073 2025-03-31 04544073 bus:Director1 2025-03-31 04544073 bus:Director2 2025-03-31 04544073 2024-03-31 04544073 core:CurrentFinancialInstruments 2025-03-31 04544073 core:CurrentFinancialInstruments 2024-03-31 04544073 core:Non-currentFinancialInstruments 2025-03-31 04544073 core:Non-currentFinancialInstruments 2024-03-31 04544073 core:ShareCapital 2025-03-31 04544073 core:ShareCapital 2024-03-31 04544073 core:RetainedEarningsAccumulatedLosses 2025-03-31 04544073 core:RetainedEarningsAccumulatedLosses 2024-03-31 04544073 core:OtherResidualIntangibleAssets 2024-03-31 04544073 core:OtherResidualIntangibleAssets 2025-03-31 04544073 core:FurnitureFittings 2024-03-31 04544073 core:OfficeEquipment 2024-03-31 04544073 core:FurnitureFittings 2025-03-31 04544073 core:OfficeEquipment 2025-03-31 04544073 2024-04-01 2025-03-31 04544073 bus:FilletedAccounts 2024-04-01 2025-03-31 04544073 bus:SmallEntities 2024-04-01 2025-03-31 04544073 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 04544073 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04544073 bus:Director1 2024-04-01 2025-03-31 04544073 bus:Director2 2024-04-01 2025-03-31 04544073 core:OtherResidualIntangibleAssets core:TopRangeValue 2024-04-01 2025-03-31 04544073 core:FurnitureFittings 2024-04-01 2025-03-31 04544073 core:OfficeEquipment core:TopRangeValue 2024-04-01 2025-03-31 04544073 2023-04-01 2024-03-31 04544073 core:OfficeEquipment 2024-04-01 2025-03-31 04544073 core:CurrentFinancialInstruments 2024-04-01 2025-03-31 04544073 core:Non-currentFinancialInstruments 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Company No: 04544073 (England and Wales)

SDH TRAVEL LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

SDH TRAVEL LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

SDH TRAVEL LIMITED

BALANCE SHEET

As at 31 March 2025
SDH TRAVEL LIMITED

BALANCE SHEET (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 4 1,682 1,450
1,682 1,450
Current assets
Debtors 5 82,586 125,335
Cash at bank and in hand 26,747 51,520
109,333 176,855
Creditors: amounts falling due within one year 6 ( 31,460) ( 72,158)
Net current assets 77,873 104,697
Total assets less current liabilities 79,555 106,147
Creditors: amounts falling due after more than one year 7 ( 39,900) ( 39,900)
Net assets 39,655 66,247
Capital and reserves
Called-up share capital 20,000 20,000
Profit and loss account 19,655 46,247
Total shareholders' funds 39,655 66,247

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of SDH Travel Limited (registered number: 04544073) were approved and authorised for issue by the Board of Directors on 04 August 2025. They were signed on its behalf by:

E Shanahan
Director
SDH TRAVEL LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
SDH TRAVEL LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

SDH Travel Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Nexus House, 2 Cray Road, Sidcup, DA14 5DA, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
- the amount of revenue can be reliably measured:
- it is probable that future economic benefits will flow to the entity;
- and specific criteria have been met for each of the company’s activities.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Other intangible assets 10 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Fixtures and fittings 15 % reducing balance
Office equipment 5 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Financial assets are assessed for indicators of impairment at the end of each reporting period. Financial assets are considered to be impaired when there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows of the investment have been affected.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Loans and borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing. Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges. Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Preference shares

Preference shares that are redeemable at the option of the shareholders are classified as a financial liability. Dividends thereon are recognised as an interest expense in the profit and loss account.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods. Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 2

3. Intangible assets

Other intangible assets Total
£ £
Cost
At 01 April 2024 15,000 15,000
At 31 March 2025 15,000 15,000
Accumulated amortisation
At 01 April 2024 15,000 15,000
At 31 March 2025 15,000 15,000
Net book value
At 31 March 2025 0 0
At 31 March 2024 0 0

4. Tangible assets

Fixtures and fittings Office equipment Total
£ £ £
Cost
At 01 April 2024 20,821 20,641 41,462
Additions 0 840 840
At 31 March 2025 20,821 21,481 42,302
Accumulated depreciation
At 01 April 2024 19,766 20,246 40,012
Charge for the financial year 158 450 608
At 31 March 2025 19,924 20,696 40,620
Net book value
At 31 March 2025 897 785 1,682
At 31 March 2024 1,055 395 1,450

5. Debtors

2025 2024
£ £
Trade debtors 32,275 61,247
Other debtors 50,311 64,088
82,586 125,335

6. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans 0 3,335
Trade creditors 18,394 57,979
Taxation and social security 2,739 8,344
Other creditors 10,327 2,500
31,460 72,158

Bank borrowings include a BBL term loan provided by Lloyds Bank Plc. These borrowings are loans repayable by instalments and are denominated in Sterling with interest charged at 2.5% p.a over base rate. The carrying amount at year end is £0.00 (2024 £3,335).

7. Creditors: amounts falling due after more than one year

2025 2024
£ £
Other creditors 39,900 39,900

There are no amounts included above in respect of which any security has been given by the small entity.

8. Related party transactions

Transactions with the entity's directors

2025 2024
£ £
Amounts due to/(from) directors 4,651 (13,983)

During the year the company received repayments totalling £13,983. The above loans are interest free, unsecured and repayable on demand

9. BSP Outstanding cash sales

At the balance sheet date, the company had a BSP excess of £826 (2024 - £10,232) outstanding cash sales.