| Page | |
|---|---|
| Statement of Financial Position | 1—2 |
| Notes to the Financial Statements | 3—6 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Intangible Assets | 4 |
|
|
||
| Tangible Assets | 5 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Stocks | 6 |
|
|
||
| Debtors | 7 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 8 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 9 |
( |
( |
||
| NET LIABILITIES |
( |
( |
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 10 |
|
|
||
| Income Statement |
( |
( |
|||
| SHAREHOLDERS' FUNDS | (11,320) | (26,317) | |||
|
Director
|
|
|
| Leasehold |
|
| Plant & Machinery |
|
| Fixtures & Fittings |
|
| Goodwill | |||
|---|---|---|---|
| £ | |||
| Cost | |||
| As at 1 March 2024 |
|
||
| Additions |
|
||
| Disposals |
( |
||
| As at 28 February 2025 |
|
||
| Amortisation | |||
| As at 1 March 2024 |
|
||
| Provided during the period |
|
||
| Disposals |
( |
||
| As at 28 February 2025 |
|
||
| Net Book Value | |||
| As at 28 February 2025 |
|
||
| As at 1 March 2024 |
|
||
| Land & Property | ||||
|---|---|---|---|---|
| Leasehold | Plant & Machinery | Fixtures & Fittings | Total | |
| £ | £ | £ | £ | |
| Cost | ||||
| As at 1 March 2024 |
|
|
|
|
| Additions |
|
|
|
|
| Disposals |
( |
( |
( |
( |
| As at 28 February 2025 |
|
|
|
|
| Depreciation | ||||
| As at 1 March 2024 |
|
|
|
|
| Provided during the period |
|
|
|
|
| Disposals |
( |
( |
( |
( |
| As at 28 February 2025 |
|
|
|
|
| Net Book Value | ||||
| As at 28 February 2025 |
|
|
|
|
| As at 1 March 2024 |
|
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Stock |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Prepayments and accrued income |
|
|
|
| Other debtors |
|
|
|
| Rent deposit |
|
|
|
| Amounts owed by related parties | 11,713 | 7,100 | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Bank loans and overdrafts |
|
|
|
| Corporation tax |
|
|
|
| Other taxes and social security |
|
|
|
| VAT |
|
|
|
| Accruals and deferred income |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans |
|
|
|
| Amounts owed to related parties |
|
|
|
|
|
|
||