Company registration number 08838243 (England and Wales)
BANDY RUGBY LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
PAGES FOR FILING WITH REGISTRAR
BANDY RUGBY LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
BANDY RUGBY LTD
BALANCE SHEET
AS AT
31 JANUARY 2025
31 January 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
3,113
448
Current assets
Debtors
4
299,363
16,185
Cash at bank and in hand
35,449
345,130
334,812
361,315
Creditors: amounts falling due within one year
5
(4,046)
(31,499)
Net current assets
330,766
329,816
Net assets
333,879
330,264
Capital and reserves
Called up share capital
6
100
100
Profit and loss reserves
333,779
330,164
Total equity
333,879
330,264

For the financial year ended 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 30 July 2025
Mr L B Williams
Director
Company registration number 08838243 (England and Wales)
BANDY RUGBY LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
- 2 -
1
Accounting policies
Company information

Bandy Rugby Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Bradbury House, Mission Court, Newport, Gwent, NP20 2DW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for promotional work provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Sports equipment
20% on cost
Fixtures and fittings
20% on cost
Computers
33% on cost
1.4
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

Debtors and creditors with no stated interest rate and receivable and payable within one year are recorded at transition price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

BANDY RUGBY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 3 -
1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
1
BANDY RUGBY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 4 -
3
Tangible fixed assets
Sports equipment
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 February 2024
-
0
389
3,209
3,598
Additions
3,738
-
0
-
0
3,738
At 31 January 2025
3,738
389
3,209
7,336
Depreciation and impairment
At 1 February 2024
-
0
188
2,962
3,150
Depreciation charged in the year
748
78
247
1,073
At 31 January 2025
748
266
3,209
4,223
Carrying amount
At 31 January 2025
2,990
123
-
0
3,113
At 31 January 2024
-
0
201
247
448
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
299,363
16,185
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
-
0
2,000
Corporation tax
372
7,675
Other creditors
3,674
21,824
4,046
31,499
6
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
7
Related party transactions

Included in other debtors is an amount of £299,170 (2024 - £16,185) for a loan to Chestnut 21 Ltd, a company with the same director. This amount is included in debtors: amounts falling due within one year.

BANDY RUGBY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 5 -
8
Directors' transactions

Dividends totalling £500 (2024 - £1,000) were paid in the year in respect of shares held by the company's director.

The director operates a current loan account with the company, which is debited with payments made by the company on behalf of the director and credited with funds introduced and undrawn directors fees. At the year end the amount outstanding to the director was £1,772 (2024 - £20,411), this amount being included in other creditors: amounts falling due within one year.

2025-01-312024-02-01falsefalsefalse30 July 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr L B Williams088382432024-02-012025-01-31088382432025-01-31088382432024-01-3108838243core:PlantMachinery2025-01-3108838243core:FurnitureFittings2025-01-3108838243core:ComputerEquipment2025-01-3108838243core:PlantMachinery2024-01-3108838243core:FurnitureFittings2024-01-3108838243core:ComputerEquipment2024-01-3108838243core:ShareCapital2025-01-3108838243core:ShareCapital2024-01-3108838243core:RetainedEarningsAccumulatedLosses2025-01-3108838243core:RetainedEarningsAccumulatedLosses2024-01-3108838243core:ShareCapitalOrdinaryShareClass12025-01-3108838243core:ShareCapitalOrdinaryShareClass12024-01-3108838243bus:Director12024-02-012025-01-3108838243core:PlantMachinery2024-02-012025-01-3108838243core:FurnitureFittings2024-02-012025-01-3108838243core:ComputerEquipment2024-02-012025-01-31088382432023-02-012024-01-3108838243core:PlantMachinery2024-01-3108838243core:FurnitureFittings2024-01-3108838243core:ComputerEquipment2024-01-31088382432024-01-3108838243core:WithinOneYear2025-01-3108838243core:WithinOneYear2024-01-3108838243core:CurrentFinancialInstruments2025-01-3108838243core:CurrentFinancialInstruments2024-01-3108838243bus:OrdinaryShareClass12024-02-012025-01-3108838243bus:OrdinaryShareClass12025-01-3108838243bus:OrdinaryShareClass12024-01-3108838243bus:PrivateLimitedCompanyLtd2024-02-012025-01-3108838243bus:SmallCompaniesRegimeForAccounts2024-02-012025-01-3108838243bus:FRS1022024-02-012025-01-3108838243bus:AuditExemptWithAccountantsReport2024-02-012025-01-3108838243bus:FullAccounts2024-02-012025-01-31xbrli:purexbrli:sharesiso4217:GBP