Willow Leasing Limited 11668858 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is vehicle leasing. Digita Accounts Production Advanced 6.30.9574.0 true 11668858 2024-01-01 2024-12-31 11668858 2024-12-31 11668858 2 2024-12-31 11668858 core:RetainedEarningsAccumulatedLosses 2024-12-31 11668858 core:ShareCapital 2024-12-31 11668858 core:CurrentFinancialInstruments 2024-12-31 11668858 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 11668858 core:Non-currentFinancialInstruments 2024-12-31 11668858 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 11668858 core:FurnitureFittingsToolsEquipment 2024-12-31 11668858 core:MotorVehicles 2024-12-31 11668858 bus:SmallEntities 2024-01-01 2024-12-31 11668858 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 11668858 bus:FilletedAccounts 2024-01-01 2024-12-31 11668858 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 11668858 bus:RegisteredOffice 2024-01-01 2024-12-31 11668858 bus:Director1 2024-01-01 2024-12-31 11668858 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11668858 core:FurnitureFittings 2024-01-01 2024-12-31 11668858 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 11668858 core:MotorVehicles 2024-01-01 2024-12-31 11668858 core:OfficeEquipment 2024-01-01 2024-12-31 11668858 core:PlantMachinery 2024-01-01 2024-12-31 11668858 countries:EnglandWales 2024-01-01 2024-12-31 11668858 2023-12-31 11668858 core:FurnitureFittingsToolsEquipment 2023-12-31 11668858 core:MotorVehicles 2023-12-31 11668858 2023-01-01 2023-12-31 11668858 2023-12-31 11668858 2 2023-12-31 11668858 core:RetainedEarningsAccumulatedLosses 2023-12-31 11668858 core:ShareCapital 2023-12-31 11668858 core:CurrentFinancialInstruments 2023-12-31 11668858 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 11668858 core:CurrentFinancialInstruments core:WithinOneYear core:PreviouslyStatedAmount 2023-12-31 11668858 core:Non-currentFinancialInstruments 2023-12-31 11668858 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 11668858 core:FurnitureFittingsToolsEquipment 2023-12-31 11668858 core:MotorVehicles 2023-12-31 11668858 core:PreviouslyStatedAmount 2023-12-31 iso4217:GBP xbrli:pure

Registration number: 11668858

Willow Leasing Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Willow Leasing Limited

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 7

 

Willow Leasing Limited

(Registration number: 11668858)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

32,000

3,865

Current assets

 

Debtors

5

27,797

21,604

Cash at bank and in hand

 

15,095

32,097

 

42,892

53,701

Creditors: Amounts falling due within one year

6

(38,453)

(17,088)

Net current assets

 

4,439

36,613

Total assets less current liabilities

 

36,439

40,478

Creditors: Amounts falling due after more than one year

6

(1,667)

(5,667)

Provisions for liabilities

(4,248)

(966)

Net assets

 

30,524

33,845

Capital and reserves

 

Called up share capital

2

2

Retained earnings

30,522

33,843

Shareholders' funds

 

30,524

33,845

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 23 July 2025
 

.........................................
Mr D Jenkins
Director

 

Willow Leasing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Office 1
The Courtyard
Bawtry
Doncaster
DN10 6JG

These financial statements were authorised for issue by the director on 23 July 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the company will comply with conditions attaching to them and the grants will be received using the accrual model.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Willow Leasing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

4 years straight line basis

Fixture and fittings

4 years straight line basis

Plant and machinery

4 years straight line basis

Office equipment

3 years straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Willow Leasing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Willow Leasing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 4 (2023 - 4).

 

Willow Leasing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2024

19,917

-

19,917

Additions

414

38,389

38,803

At 31 December 2024

20,331

38,389

58,720

Depreciation

At 1 January 2024

16,052

-

16,052

Charge for the year

1,071

9,597

10,668

At 31 December 2024

17,123

9,597

26,720

Carrying amount

At 31 December 2024

3,208

28,792

32,000

At 31 December 2023

3,865

-

3,865

5

Debtors

Note

2024
£

2023
£

Trade debtors

 

20,865

18,859

Other debtors

 

4,884

-

Prepayments

 

2,048

1,917

Corporation tax

-

828

 

27,797

21,604

6

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

7

4,000

4,000

Amounts owed to related parties

14,567

-

Taxation and social security

 

11,855

8,746

Other creditors

 

541

3,312

Accrued expenses

 

7,490

1,030

 

38,453

17,088

 

Willow Leasing Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

7

1,667

5,667

7

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

1,667

5,667

Current loans and borrowings

2024
£

2023
£

Bank borrowings

4,000

4,000