2 3 Alex Champion Design Limited 07943830 false 2024-03-01 2025-02-28 2025-02-28 The principal activity of the company is Graphic Design Digita Accounts Production Advanced 6.30.9574.0 true true 07943830 2024-03-01 2025-02-28 07943830 2025-02-28 07943830 bus:Director1 1 2025-02-28 07943830 bus:OrdinaryShareClass1 2025-02-28 07943830 core:CurrentFinancialInstruments 2025-02-28 07943830 core:CurrentFinancialInstruments core:WithinOneYear 2025-02-28 07943830 core:Goodwill 2025-02-28 07943830 core:FurnitureFittingsToolsEquipment 2025-02-28 07943830 bus:SmallEntities 2024-03-01 2025-02-28 07943830 bus:AuditExemptWithAccountantsReport 2024-03-01 2025-02-28 07943830 bus:FilletedAccounts 2024-03-01 2025-02-28 07943830 bus:SmallCompaniesRegimeForAccounts 2024-03-01 2025-02-28 07943830 bus:RegisteredOffice 2024-03-01 2025-02-28 07943830 bus:Director1 2024-03-01 2025-02-28 07943830 bus:Director1 1 2024-03-01 2025-02-28 07943830 bus:OrdinaryShareClass1 2024-03-01 2025-02-28 07943830 bus:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 07943830 bus:Agent1 2024-03-01 2025-02-28 07943830 core:Goodwill 2024-03-01 2025-02-28 07943830 core:FurnitureFittingsToolsEquipment 2024-03-01 2025-02-28 07943830 core:OfficeEquipment 2024-03-01 2025-02-28 07943830 countries:EnglandWales 2024-03-01 2025-02-28 07943830 2024-02-29 07943830 bus:Director1 1 2024-02-29 07943830 core:Goodwill 2024-02-29 07943830 core:FurnitureFittingsToolsEquipment 2024-02-29 07943830 2023-03-01 2024-02-29 07943830 2024-02-29 07943830 bus:Director1 1 2024-02-29 07943830 bus:OrdinaryShareClass1 2024-02-29 07943830 core:CurrentFinancialInstruments 2024-02-29 07943830 core:CurrentFinancialInstruments core:WithinOneYear 2024-02-29 07943830 core:FurnitureFittingsToolsEquipment 2024-02-29 07943830 bus:Director1 1 2023-03-01 2024-02-29 07943830 bus:Director1 1 2023-02-28 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 07943830

Alex Champion Design Limited

Unaudited Filleted Financial Statements

for the Year Ended 28 February 2025

 

Alex Champion Design Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Alex Champion Design Limited

Company Information

Director

Mr Alexander Champion

Registered office

Hillside
Old Mill Road
Torquay
Devon
TQ2 6HW

Accountants

Neil Wilson Accountancy Limited Bank Chambers
260-262 Union Street
Torquay
Devon
TQ2 5QU

 

Alex Champion Design Limited

(Registration number: 07943830)
Balance Sheet as at 28 February 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

795

1,060

Current assets

 

Debtors

6

149,825

91,619

Cash at bank and in hand

 

18,422

19,311

 

168,247

110,930

Creditors: Amounts falling due within one year

7

(57,948)

(80,396)

Net current assets

 

110,299

30,534

Total assets less current liabilities

 

111,094

31,594

Provisions for liabilities

(358)

(358)

Net assets

 

110,736

31,236

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

110,636

31,136

Shareholders' funds

 

110,736

31,236

For the financial year ending 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 26 June 2025
 

.........................................
Mr Alexander Champion
Director

 

Alex Champion Design Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Hillside
Old Mill Road
Torquay
Devon
TQ2 6HW

These financial statements were authorised for issue by the director on 26 June 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Alex Champion Design Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

15% Reducing balnce basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20% Straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Alex Champion Design Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2024 - 3).

 

Alex Champion Design Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 March 2024

10,000

10,000

At 28 February 2025

10,000

10,000

Amortisation

At 1 March 2024

10,000

10,000

At 28 February 2025

10,000

10,000

Carrying amount

At 28 February 2025

-

-

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 March 2024

8,749

8,749

At 28 February 2025

8,749

8,749

Depreciation

At 1 March 2024

7,689

7,689

Charge for the year

265

265

At 28 February 2025

7,954

7,954

Carrying amount

At 28 February 2025

795

795

At 29 February 2024

1,060

1,060

6

Debtors

Current

2025
£

2024
£

Trade debtors

9,076

3,712

Other debtors

140,749

87,907

 

149,825

91,619

 

Alex Champion Design Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

4,976

9,114

Taxation and social security

 

51,296

68,906

Accruals and deferred income

 

1,676

2,376

 

57,948

80,396

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordianry of £1 each

100

100

100

100

       

9

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Bank borrowings

4,976

9,114

10

Dividends

2025

2024

£

£

Interim dividend of £Nil (2024 - £750.00) per ordinary share

-

52,000

 

 

11

Related party transactions

Transactions with the director

 

Alex Champion Design Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

2025

At 1 March 2024
£

Advances to director
£

At 28 February 2025
£

Mr Alexander Champion

Loan to director

87,907

42,842

130,749

2024

At 1 March 2023
£

Repayments by director
£

At 29 February 2024
£

Mr Alexander Champion

Loan to director

75,741

12,166

87,907

Director's remuneration

The director's remuneration for the year was as follows:

2025
£

2024
£

Remuneration

12,570

12,570

Dividends paid to the director

2025
£

2024
£

Mr Alexander Champion

Interim dividends

-

52,000