Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-3102024-01-01false0falsefalsefalse 09442074 2024-01-01 2024-12-31 09442074 2023-01-01 2023-12-31 09442074 2024-12-31 09442074 2023-12-31 09442074 2023-01-01 09442074 5 2024-01-01 2024-12-31 09442074 5 2023-01-01 2023-12-31 09442074 d:Director1 2024-01-01 2024-12-31 09442074 d:Director3 2024-01-01 2024-12-31 09442074 d:Director4 2024-01-01 2024-12-31 09442074 d:Director6 2024-01-01 2024-12-31 09442074 e:CurrentFinancialInstruments 2024-12-31 09442074 e:CurrentFinancialInstruments 2023-12-31 09442074 e:CurrentFinancialInstruments e:WithinOneYear 2024-12-31 09442074 e:CurrentFinancialInstruments e:WithinOneYear 2023-12-31 09442074 e:ReportableOperatingSegment1 2024-01-01 2024-12-31 09442074 e:ReportableOperatingSegment1 2023-01-01 2023-12-31 09442074 e:UKTax 2024-01-01 2024-12-31 09442074 e:UKTax 2023-01-01 2023-12-31 09442074 e:ShareCapital 2024-01-01 2024-12-31 09442074 e:ShareCapital 2024-12-31 09442074 e:ShareCapital 2023-01-01 2023-12-31 09442074 e:ShareCapital 2023-12-31 09442074 e:ShareCapital 2023-01-01 09442074 e:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 09442074 e:RetainedEarningsAccumulatedLosses 2024-12-31 09442074 e:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 09442074 e:RetainedEarningsAccumulatedLosses 2023-12-31 09442074 e:RetainedEarningsAccumulatedLosses 2023-01-01 09442074 d:OrdinaryShareClass1 2024-01-01 2024-12-31 09442074 d:OrdinaryShareClass1 2024-12-31 09442074 d:OrdinaryShareClass1 2023-12-31 09442074 d:FRS102 2024-01-01 2024-12-31 09442074 d:Audited 2024-01-01 2024-12-31 09442074 d:FullAccounts 2024-01-01 2024-12-31 09442074 d:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09442074 f:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure




img0d50.png










CW WOOD WHARF F2 LIMITED

Registered number: 09442074




DIRECTORS' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
CW WOOD WHARF F2 LIMITED
 

CONTENTS



Page
Directors' Report
1 - 2
Directors' Responsibilities Statement
3
Independent Auditor's Report
4 - 7
Statement of Comprehensive Income
8
Statement of Financial Position
9
Statement of Changes in Equity
10
Notes to the Financial Statements
11 - 16


 
CW WOOD WHARF F2 LIMITED
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

PRINCIPAL ACTIVITY

The Company at the start of the year was a development for the affordable housing development site at 13 Brannan Street, Wood Wharf, London. On 16 January 2024, the company entered into an agreement for lease with an affordable housing provider to grant a 237 year lease upon the building reaching 'golden-brick' stage, for consideration of £6.2m. This was achieved in June 2024. 

FUTURE DEVELOPMENTS

The remaining consideration of £14.5m will be paid by the affordable housing provider to CW Wood Wharf F2 Development Company Limited, a fellow subsidiary of WW Residential Propco Holdco Limited, through a Development Financing Agreement. The Company will continue to pay any construction costs in excess of the agreed fixed price with the affordable housing provider through a contribution agreement with CW Wood Wharf F2 Development Company Limited at 100% plus a 1% mark-up.

RESULTS AND DIVIDENDS

The profit for the year, after taxation, amounted to £15,446 (2023 - loss £7,906).

No dividends have been paid or proposed for the year and to the date of this report (2023 - £Nil).

DIRECTORS

The directors who served during the year and to the date of this report were:

I J Benham 
S Z Khan 
K J Kingston 
R J Worthington 

QUALIFIYING THIRD-PARTY INDEMNITY PROVISIONS

The Company has in place a qualifying third-party indemnity provision for all directors (to the extent permitted by law) in respect of liabilities incurred as a result of their office. The Company also has in place liability insurance covering the directors and officers of the company and any associated companies. Both the indemnity and insurance were in force during the period ended 31 December 2024 and at the time of the approval of this Directors' Report. Neither the indemnity nor the insurance provide cover in the event that the director is proven to have acted dishonestly or fraudulently.

GOING CONCERN

For details in respect of going concern refer to Note 2.

Page 1

 
CW WOOD WHARF F2 LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

DISCLOSURE OF INFORMATION TO AUDITOR

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the company's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the company's auditor is aware of that information.
 
This confirmation is given and should be interpreted in accordance with the provisions of s418 of the Companies
Act 2006.
 
AUDITOR

The auditor, Deloitte LLP have indicated their willingness to continue as auditor of the company.

This report was approved by the board on 12 June 2025 and signed on its behalf.
 








I J Benham
Director

Page 2

 
CW WOOD WHARF F2 LIMITED
 

DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 3

 
CW WOOD WHARF F2 LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CW WOOD WHARF F2 LIMITED
 


REPORT ON THE AUDIT OF THE FINANCIAL STATEMENTS
 

OPINION
 
In our opinion the financial statements of CW Wood Wharf F2 Limited(the ‘company’): 
give a true and fair view of the state of the company’s affairs as at 31 December 2024 and of its profit for the year then ended; 
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice, including Financial Reporting Standard 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland”; and
have been prepared in accordance with the requirements of the Companies Act 2006.

We have audited the financial statements which comprise:
the statement of comprehensive income;
the statement of financial position;
the statement of changes in equity; and
the related notes 1 to 15.

The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice).

BASIS FOR OPINION
 
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. 

We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the Financial Reporting Council’s (the ‘FRC’s’) Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

CONCLUSIONS RELATING TO GOING CONCERN
 
In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate. 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Page 4

 
CW WOOD WHARF F2 LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CW WOOD WHARF F2 LIMITED
 


OTHER INFORMATION
 
The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

RESPONSIBILITIES OF DIRECTORS
 
As explained more fully in the directors’ responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

AUDITOR'S RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS
 
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the FRC’s website at :http://www.frc.org.uk /auditorsresponsibilities. This description forms part of our auditor’s report.

Page 5

 
CW WOOD WHARF F2 LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CW WOOD WHARF F2 LIMITED
 


EXTENT TO WHICH THE AUDIT WAS CONSIDERED CAPABLE OF DETECTING IRREGULARITIES,
INCLUDING FRAUD
 
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below. 

We considered the nature of the company’s industry and its control environment, and reviewed the company’s documentation of their policies and procedures relating to fraud and compliance with laws and regulations. We also enquired of management about their own identification and assessment of the risks of irregularities, including those that are specific to the company’s business sector. 

We obtained an understanding of the legal and regulatory frameworks that the company operates in, and identified the key laws and regulations that: 
had a direct effect on the determination of material amounts and disclosures in the financial statements. These included UK Companies Act, and relevant tax legislation; and
do not have a direct effect on the financial statements but compliance with which may be fundamental to the company’s ability to operate or to avoid a material penalty. 

We discussed among the audit engagement team regarding the opportunities and incentives that may exist within the organisation for fraud and how and where fraud might occur in the financial statements.

In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override. In addressing the risk of fraud through management override of controls, we tested the appropriateness of journal entries and other adjustments; assessed whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluated the business rationale of any significant transactions that are unusual or outside the normal course of business.
In addition to the above, our procedures to respond to the risks identified included the following:
reviewing financial statement disclosures by testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;
performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud; 
enquiring of management and in-house legal counsel concerning actual and potential litigation and claims, and instances of non-compliance with laws and regulations; and 
reading minutes of meetings of those charged with governance. 

Page 6

 
CW WOOD WHARF F2 LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CW WOOD WHARF F2 LIMITED
 


REPORT ON OTHER LEGAL AND REGULATORY REQUIREMENTS

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
the information given in the directors’ report for the financial period for which the financial statements are prepared is consistent with the financial statements; and
the directors’ report has been prepared in accordance with applicable legal requirements.

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified any material misstatements in the directors’ report.

Matters on which we are required to report by exception
Under the Companies Act 2006 we are required to report in respect of the following matters if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors’ remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the directors were not entitled to take advantage of the small companies’ exemption in preparing the director report and from the requirement to prepare a strategic report.

We have nothing to report in respect of these matters.

USE OF OUR REPORT
 
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

 
[Signature]
Sarah Cairns FCA (Senior statutory auditor)
For and on behalf of Deloitte LLP
Statutory Auditor
London, United Kingdom
12 June 2025


Page 7

 
CW WOOD WHARF F2 LIMITED
 

STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£
£

  

Turnover
  
6,195,000
-

Cost of sales
  
(6,195,000)
-

GROSS PROFIT
  
-
-

Administrative expenses
  
(6,937)
(18,785)

OPERATING LOSS
  
(6,937)
(18,785)

Interest receivable and similar income
 7 
22,554
10,992

Interest payable and similar expenses
 8 
(171)
(113)

PROFIT/(LOSS) BEFORE TAX
  
15,446
(7,906)

Tax on profit/(loss)
 9 
-
-

PROFIT/(LOSS) FOR THE FINANCIAL YEAR
  
15,446
(7,906)

Other comprehensive income
  
-
-

TOTAL COMPREHENSIVE INCOME/(EXPENSE) FOR THE YEAR
  
15,446
(7,906)

The notes on pages 11 to 16 form part of these financial statements.

Page 8

 
CW WOOD WHARF F2 LIMITED
REGISTERED NUMBER: 09442074

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

  

CURRENT ASSETS
  

Work in progress
    10
-
10,136,675

Debtors: amounts falling due within one year
 11 
24,187,008
23,628,806

Cash at bank and in hand
  
148,621
802,954

  
24,335,629
34,568,435

Creditors: amounts falling due within one year
 12 
(21,040,347)
(31,288,599)

NET CURRENT ASSETS
  
3,295,282
3,279,836

TOTAL ASSETS LESS CURRENT LIABILITIES
  
3,295,282
3,279,836

  

NET ASSETS
  
3,295,282
3,279,836


CAPITAL AND RESERVES
  

Called up share capital 
 13 
3,287,600
3,287,600

Retained earnings
  
7,682
(7,764)

  
3,295,282
3,279,836


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 12 June 2025.







I J Benham
Director

The notes on pages 11 to 16 form part of these financial statements.

Page 9

 
CW WOOD WHARF F2 LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Retained earnings
Total equity

£
£
£

At 1 January 2024
3,287,600
(7,764)
3,279,836


COMPREHENSIVE INCOME FOR THE YEAR

Profit for the year
-
15,446
15,446
TOTAL COMPREHENSIVE INCOME FOR THE YEAR
-
15,446
15,446


AT 31 DECEMBER 2024
3,287,600
7,682
3,295,282



STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023


Called up share capital
Retained earnings
Total equity

£
£
£

At 1 January 2023
1
142
143


COMPREHENSIVE EXPENSE FOR THE YEAR

Loss for the year
-
(7,906)
(7,906)
TOTAL COMPREHENSIVE EXPENSE FOR THE YEAR
-
(7,906)
(7,906)


CONTRIBUTIONS BY AND DISTRIBUTIONS TO OWNERS

Shares issued during the year
3,287,599
-
3,287,599


TOTAL TRANSACTIONS WITH OWNERS
3,287,599
-
3,287,599


AT 31 DECEMBER 2023
3,287,600
(7,764)
3,279,836


The notes on pages 11 to 16 form part of these financial statements.

Page 10

 
CW WOOD WHARF F2 LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


GENERAL INFORMATION

CW Wood Wharf F2 Limited is a private company limited by shares incorporated in the UK under the Companies Act 2006 and registered in England and Wales at One Canada Square, Canary Wharf, London, E14 5AB.
The nature of the company's operations and its principal activities are set out in the Directors' Report.

2.ACCOUNTING POLICIES

  
2.1
Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value and in accordance with United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice, including FRS  102 “the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland”). 
The Company meets the definition of a qualifying entity under FRS 102 and has therefore taken advantage of the disclosure exemptions available to it in respect of its separate financial statements. The Company is consolidated in the financial statements of its parent, Stork Holdings Limited , which may be obtained at 7 Esplanade, St Helier, JE1 0BD Jersey.
The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the company's accounting policies (see note 3). 
The functional currency of the company is considered to be pounds sterling because that is the currency of the primary economic environment in which they operate.
The principal accounting policies are summarised below.

 
2.2

Going concern

In assessing the going concern basis of the company the directors have considered a period of at least 12 months from the date of approval of these financial statements.  
At the year end the company was in a net current asset position. Having made the requisite enquiries and assessed the resources at the disposal of the company, the directors have a reasonable expectation that the company will have adequate resources to continue its operation for the foreseeable future, being a period of a least 12 months from the date of approval of these financial statements. 
Accordingly, the directors continue to adopt the going concern basis in preparing the financial statements.

  
2.3
Cash flow statement

The company has taken the exemption from preparing the cash flow statement under Section 1.12(b) as it is a member of a group where the parent of the group prepares publicly available consolidated accounts which are intended to give a true and fair view.

Page 11

 
CW WOOD WHARF F2 LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)

  
2.4
Work in progress

Work in progress is stated at the lower of cost and net realisable value. Cost includes construction costs and development expenditure directly related to the development, including attributable employee and related costs.
Net realisable value is calculated as the amount estimated to be recovered from the development once development work has been completed and the development leased, less costs to complete.

  
2.5
Financial instruments

The directors have taken advantage of the exemption in paragraph 1.12c of FRS 102 allowing the company not to disclose the summary of financial instruments by the categories specified in paragraph 11.41.

  
2.6

Trade and other receivables

Debtors are recognised initially at fair value. A provision for impairment is established where there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtor concerned.

  
2.7
Taxation

Current tax is provided at amounts expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted at the balance sheet date. 

  
2.8

Trade and other payables

Trade and other creditors are stated at cost.

  
2.9

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Where revenue is obtained by the sale of assets, it is recognised when significant risks and returns have been transferred to the buyer.


3.


CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

The preparation of financial statements in conformity with generally accepted accounting principles requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Although these estimates are based on management’s best knowledge of the amount, event or actions, actual results ultimately may differ from those estimates.
The preparation of financial statements also requires use of judgements, apart from those involving estimation, that management makes in the process of applying the entity’s accounting policies.

For the year ended 31 December 2024 there were no critical accounting judgements or estimates identified that would have a significant impact on the amounts recognised in the financial statements, or create a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.

Page 12

 
CW WOOD WHARF F2 LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


TURNOVER

An analysis of turnover by class of business is as follows:


2024
2023
£
£

Turnover
6,195,000
-

6,195,000
-


All turnover arose within the United Kingdom.


5.


AUDITOR'S REMUNERATION

Auditor's remuneration of £7,654 (2023 - £7,087) for the audit of the company for the year has been borne by another group undertaking.


6.


EMPLOYEES




The Company had no employees during the year (2023: nil). No remuneration was paid by the Company to Directors for their services to the Company and no costs were allocated or recharged to the Company 2023: nil).


7.


INTEREST RECEIVABLE AND SIMILAR INCOME

2024
2023
£
£


Bank interest receivable
22,554
10,992

22,554
10,992


8.


INTEREST PAYABLE AND SIMILAR CHARGES

2024
2023
£
£


Bank interest payable
171
113

171
113

Page 13

 
CW WOOD WHARF F2 LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


TAXATION


2024
2023
£
£



Current tax on losses for the year
-
-


Total current tax
-
-

FACTORS AFFECTING TAX CHARGE FOR THE YEAR

The tax assessed for the year is different to the standard rate of corporation tax in the UK of 25% (2023 - 23.52%). The differences are explained below:

2024
2023
£
£


Profit/(loss) on ordinary activities before tax
15,446
(7,906)


Profit/(loss) on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 23.52%)
3,862
(1,859)

Effects of:


Group relief
(3,862)
1,859

Total tax charge for the year
-
-


FACTORS THAT MAY AFFECT FUTURE TAX CHARGES

The company is a member of a REIT headed by Stork Holdings Limited. As a consequence all qualifying property rental business is exempt from corporation tax. Only income and expenses relating to nonqualifying activities will continue to be taxable.

Page 14

 
CW WOOD WHARF F2 LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


WORK IN PROGRESS

2024
2023
£
£



Opening balance
10,136,675
-

Work in Progress
-
10,136,675

Additions
5,833,637
-

Release to cost of sales
(15,970,312)
-

-
10,136,675

During 2015, the company acquired a 250 year lease in an affordable housing development site at Wood Wharf.
On 16 January 2024, the company entered into an agreement for lease with an affordable housing provider to grant a 237 year lease upon the building reaching 'golden-brick' stage, for consideration of £6.2m. This was achieved in June 2024


11.


DEBTORS

2024
2023
£
£


Trade debtors
13,168
-

Amounts owed by group companies
5,360,000
1

Amounts owed by parent company
18,682,400
23,582,400

Other debtors
131,440
28,146

Prepayments and accrued income
-
18,259

24,187,008
23,628,806



12.


CREDITORS: Amounts falling due within one year

2024
2023
£
£

Amounts owed to group undertakings
5,947,659
6,317,849

Accruals and deferred income
15,092,688
24,970,750

21,040,347
31,288,599


Amounts owed to group undertakings are interest free and repayable on demand.



 
Page 15

 
CW WOOD WHARF F2 LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


SHARE CAPITAL

2024
2023
£
£
Allotted, called up and fully paid



3,287,600 (2023 - 3,287,600) Ordinary shares of £1.00 each
3,287,600
3,287,600



14.OTHER FINANCIAL COMMITMENTS

As at 31 December 2024 and 31 December 2023 the company had given charges over substantially all its assets to secure the commitments of certain other group undertakings.


15.


CONTROLLING PARTY

The company's immediate parent undertaking is WW Residential Propco Holdco Limited. 
The smallest group of which the company is a member for which group financial statements are drawn up is the consolidated financial statements of Stork Holdings Limited, an entity registered in Jersey. Copies of the financial statements may be obtained from the Company Secretary, One Canada Square, Canary Wharf, London E14 5AB.
The largest group of which the company is a member for which group financial statements are drawn up is the consolidated financial statements of Stork HoldCo LP, an entity registered in Bermuda and the ultimate parent undertaking and controlling party. Stork HoldCo LP is registered at 73 Front Street, 5th Floor, Hamilton HM12, Bermuda.
Stork HoldCo LP is controlled as to 50% by Brookfield Property Partners LP and as to 50% by Qatar Investment Authority.
The directors have taken advantage of the exemption in paragraph 33.1A of FRS 102 allowing the company not to disclose related party transactions with respect to other wholly-owned group companies.

Page 16