4i Solutions Limited 06212094 false 2024-05-01 2025-04-30 2025-04-30 The principal activity of the company is management consultancy and learning development. Digita Accounts Production Advanced 6.30.9574.0 true 06212094 2024-05-01 2025-04-30 06212094 2025-04-30 06212094 bus:OrdinaryShareClass1 2025-04-30 06212094 bus:OrdinaryShareClass2 2025-04-30 06212094 bus:OrdinaryShareClass3 2025-04-30 06212094 bus:OrdinaryShareClass4 2025-04-30 06212094 bus:OrdinaryShareClass5 2025-04-30 06212094 core:CurrentFinancialInstruments 2025-04-30 06212094 core:CurrentFinancialInstruments core:WithinOneYear 2025-04-30 06212094 core:FurnitureFittingsToolsEquipment 2025-04-30 06212094 core:MotorVehicles 2025-04-30 06212094 core:DeferredTaxation 2025-04-30 06212094 bus:SmallEntities 2024-05-01 2025-04-30 06212094 bus:AuditExemptWithAccountantsReport 2024-05-01 2025-04-30 06212094 bus:FilletedAccounts 2024-05-01 2025-04-30 06212094 bus:SmallCompaniesRegimeForAccounts 2024-05-01 2025-04-30 06212094 bus:RegisteredOffice 2024-05-01 2025-04-30 06212094 bus:CompanySecretaryDirector1 2024-05-01 2025-04-30 06212094 bus:Director1 2024-05-01 2025-04-30 06212094 bus:Director3 2024-05-01 2025-04-30 06212094 bus:OrdinaryShareClass1 2024-05-01 2025-04-30 06212094 bus:OrdinaryShareClass2 2024-05-01 2025-04-30 06212094 bus:OrdinaryShareClass3 2024-05-01 2025-04-30 06212094 bus:OrdinaryShareClass4 2024-05-01 2025-04-30 06212094 bus:OrdinaryShareClass5 2024-05-01 2025-04-30 06212094 bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 06212094 bus:Agent1 2024-05-01 2025-04-30 06212094 core:FurnitureFittingsToolsEquipment 2024-05-01 2025-04-30 06212094 core:MotorVehicles 2024-05-01 2025-04-30 06212094 core:OfficeEquipment 2024-05-01 2025-04-30 06212094 core:PlantMachinery 2024-05-01 2025-04-30 06212094 core:DeferredTaxation 2024-05-01 2025-04-30 06212094 core:UKTax 2024-05-01 2025-04-30 06212094 countries:AllCountries 2024-05-01 2025-04-30 06212094 2024-04-30 06212094 core:FurnitureFittingsToolsEquipment 2024-04-30 06212094 core:MotorVehicles 2024-04-30 06212094 core:DeferredTaxation 2024-04-30 06212094 2023-05-01 2024-04-30 06212094 2024-04-30 06212094 bus:OrdinaryShareClass1 2024-04-30 06212094 bus:OrdinaryShareClass2 2024-04-30 06212094 bus:OrdinaryShareClass3 2024-04-30 06212094 bus:OrdinaryShareClass4 2024-04-30 06212094 bus:OrdinaryShareClass5 2024-04-30 06212094 core:CurrentFinancialInstruments 2024-04-30 06212094 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-30 06212094 core:FurnitureFittingsToolsEquipment 2024-04-30 06212094 core:MotorVehicles 2024-04-30 06212094 bus:OrdinaryShareClass1 2023-05-01 2024-04-30 06212094 bus:OrdinaryShareClass2 2023-05-01 2024-04-30 06212094 bus:OrdinaryShareClass3 2023-05-01 2024-04-30 06212094 bus:OrdinaryShareClass4 2023-05-01 2024-04-30 06212094 bus:OrdinaryShareClass5 2023-05-01 2024-04-30 06212094 core:UKTax 2023-05-01 2024-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06212094

4i Solutions Limited

trading as 4i Solutions

Unaudited Filleted Financial Statements

for the Year Ended 30 April 2025

 

4i Solutions Limited

trading as 4i Solutions

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

4i Solutions Limited

trading as 4i Solutions

Company Information

Directors

Simon Davies

Nicholas Joslyn

Stephen Welch

Company secretary

Nicholas Joslyn

Registered office

9 Hare & Billet Road
Blackheath
SE3 0RB

Accountants

Field Sullivan Limited 9 Hare & Billet Road
Blackheath
SE3 0RB

 

4i Solutions Limited

trading as 4i Solutions

(Registration number: 06212094)
Balance Sheet as at 30 April 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

37,058

46,554

Current assets

 

Debtors

6

626,776

594,814

Cash at bank and in hand

 

603,381

96,807

 

1,230,157

691,621

Creditors: Amounts falling due within one year

7

(544,650)

(379,219)

Net current assets

 

685,507

312,402

Total assets less current liabilities

 

722,565

358,956

Provisions for liabilities

(9,265)

(11,638)

Net assets

 

713,300

347,318

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

713,200

347,218

Shareholders' funds

 

713,300

347,318

For the financial year ending 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.

 

4i Solutions Limited

trading as 4i Solutions

(Registration number: 06212094)
Balance Sheet as at 30 April 2025

Approved and authorised by the Board on 6 August 2025 and signed on its behalf by:
 

.........................................

Nicholas Joslyn
Company secretary and director

 

4i Solutions Limited

trading as 4i Solutions

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
9 Hare & Billet Road
Blackheath
SE3 0RB

The principal place of business is:
A108
The Fuel Tank
8-12 Creekside
Deptford
London
SE8 3DX

These financial statements were authorised for issue by the Board on 6 August 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the Company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

The Company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and is recognised when the service is delivered. If the work straddles the year end it is apportioned on a pro-rata basis.

 

4i Solutions Limited

trading as 4i Solutions

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and Machinery

20% per annum of cost

Office equipment

20% per annum of cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

4i Solutions Limited

trading as 4i Solutions

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 11 (2024 - 9).

 

4i Solutions Limited

trading as 4i Solutions

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

4

Taxation

Tax charged/(credited) in the income statement

2025
£

2024
£

Current taxation

UK corporation tax

256,550

127,138

Deferred taxation

Arising from origination and reversal of timing differences

(2,374)

10,501

Tax expense in the income statement

254,176

137,639

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 May 2024

11,719

53,490

65,209

Additions

3,438

-

3,438

At 30 April 2025

15,157

53,490

68,647

Depreciation

At 1 May 2024

7,957

10,698

18,655

Charge for the year

2,236

10,698

12,934

At 30 April 2025

10,193

21,396

31,589

Carrying amount

At 30 April 2025

4,964

32,094

37,058

At 30 April 2024

3,762

42,792

46,554

 

4i Solutions Limited

trading as 4i Solutions

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

6

Debtors

Current

2025
£

2024
£

Trade debtors

295,864

441,188

Prepayments

31,202

23,357

Other debtors

299,710

130,269

 

626,776

594,814

7

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

67,576

115,152

Taxation and social security

415,378

216,180

Accruals and deferred income

40,706

16,101

Other creditors

20,990

31,786

544,650

379,219

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £0.01 each

3,835

38

3,835

38

A Ordinary of £0.01 each

665

7

665

7

B Ordinary of £0.01 each

3,835

38

3,835

38

C Ordinary of £0.01 each

665

7

665

7

D Ordinary of £0.01 each

1,000

10

1,000

10

10,000

100

10,000

100

 

4i Solutions Limited

trading as 4i Solutions

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

9

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2025
£

2024
£

Remuneration

36,192

37,710

10

Deferred tax and other provisions

Deferred tax
£

Total
£

At 1 May 2024

11,638

11,638

Increase (decrease) in existing provisions

(2,373)

(2,373)

At 30 April 2025

9,265

9,265

Deferred tax has arisen on the timimg of tax relief given on the purchase of fixed assets being in advance of when the depreciation of these assets is recognised in the profit and loss account.

11

Dividends

Interim dividends paid

 

2025
£

2024
£

Interim dividend of £33 (2024 - £27) per each Ordinary share

128,125

103,125

Interim dividend of £18 per each A Ordinary share

11,953

11,953

Interim dividend of £28 (2024 - £25) per each B Ordinary share

105,625

95,625

Interim dividend of £18 per each C Ordinary share

11,953

11,953

Interim dividend of £114 (2024 - £104) per each D Ordinary share

113,594

103,594

 

371,250

326,250