2024-01-012024-12-312024-12-31falseSC650434BUTE BOAT TOURS LTD2025-07-28falseiso4217:GBPxbrli:pureSC6504342023-12-31SC6504342024-12-31SC6504342024-01-012024-12-31SC6504342022-12-31SC6504342023-12-31SC6504342023-01-012023-12-31SC650434bus:SmallEntities2024-01-012024-12-31SC650434bus:AuditExempt-NoAccountantsReport2024-01-012024-12-31SC650434bus:FullAccounts2024-01-012024-12-31SC650434bus:PrivateLimitedCompanyLtd2024-01-012024-12-31SC650434core:WithinOneYear2024-12-31SC650434core:AfterOneYear2024-12-31SC650434core:WithinOneYear2023-12-31SC650434core:AfterOneYear2023-12-31SC650434core:ShareCapital2024-12-31SC650434core:SharePremium2024-12-31SC650434core:RevaluationReserve2024-12-31SC650434core:OtherReservesSubtotal2024-12-31SC650434core:RetainedEarningsAccumulatedLosses2024-12-31SC650434core:ShareCapital2023-12-31SC650434core:SharePremium2023-12-31SC650434core:RevaluationReserve2023-12-31SC650434core:OtherReservesSubtotal2023-12-31SC650434core:RetainedEarningsAccumulatedLosses2023-12-31SC650434core:LandBuildings2024-12-31SC650434core:PlantMachinery2024-12-31SC650434core:Vehicles2024-12-31SC650434core:FurnitureFittings2024-12-31SC650434core:OfficeEquipment2024-12-31SC650434core:NetGoodwill2024-12-31SC650434core:IntangibleAssetsOtherThanGoodwill2024-12-31SC650434core:ListedExchangeTraded2024-12-31SC650434core:UnlistedNon-exchangeTraded2024-12-31SC650434core:LandBuildings2023-12-31SC650434core:PlantMachinery2023-12-31SC650434core:Vehicles2023-12-31SC650434core:FurnitureFittings2023-12-31SC650434core:OfficeEquipment2023-12-31SC650434core:NetGoodwill2023-12-31SC650434core:IntangibleAssetsOtherThanGoodwill2023-12-31SC650434core:ListedExchangeTraded2023-12-31SC650434core:UnlistedNon-exchangeTraded2023-12-31SC650434core:LandBuildings2024-01-012024-12-31SC650434core:PlantMachinery2024-01-012024-12-31SC650434core:Vehicles2024-01-012024-12-31SC650434core:FurnitureFittings2024-01-012024-12-31SC650434core:OfficeEquipment2024-01-012024-12-31SC650434core:NetGoodwill2024-01-012024-12-31SC650434core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-31SC650434core:ListedExchangeTraded2024-01-012024-12-31SC650434core:UnlistedNon-exchangeTraded2024-01-012024-12-31SC650434core:MoreThanFiveYears2024-01-012024-12-31SC650434core:Non-currentFinancialInstruments2024-12-31SC650434core:Non-currentFinancialInstruments2023-12-31SC650434dpl:CostSales2024-01-012024-12-31SC650434dpl:DistributionCosts2024-01-012024-12-31SC650434core:LandBuildings2024-01-012024-12-31SC650434core:PlantMachinery2024-01-012024-12-31SC650434core:Vehicles2024-01-012024-12-31SC650434core:FurnitureFittings2024-01-012024-12-31SC650434core:OfficeEquipment2024-01-012024-12-31SC650434dpl:AdministrativeExpenses2024-01-012024-12-31SC650434core:NetGoodwill2024-01-012024-12-31SC650434core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-31SC650434dpl:GroupUndertakings2024-01-012024-12-31SC650434dpl:ParticipatingInterests2024-01-012024-12-31SC650434dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-31SC650434core:ListedExchangeTraded2024-01-012024-12-31SC650434dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-31SC650434core:UnlistedNon-exchangeTraded2024-01-012024-12-31SC650434dpl:CostSales2023-01-012023-12-31SC650434dpl:DistributionCosts2023-01-012023-12-31SC650434core:LandBuildings2023-01-012023-12-31SC650434core:PlantMachinery2023-01-012023-12-31SC650434core:Vehicles2023-01-012023-12-31SC650434core:FurnitureFittings2023-01-012023-12-31SC650434core:OfficeEquipment2023-01-012023-12-31SC650434dpl:AdministrativeExpenses2023-01-012023-12-31SC650434core:NetGoodwill2023-01-012023-12-31SC650434core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-31SC650434dpl:GroupUndertakings2023-01-012023-12-31SC650434dpl:ParticipatingInterests2023-01-012023-12-31SC650434dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-31SC650434core:ListedExchangeTraded2023-01-012023-12-31SC650434dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-31SC650434core:UnlistedNon-exchangeTraded2023-01-012023-12-31SC650434core:NetGoodwill2024-12-31SC650434core:IntangibleAssetsOtherThanGoodwill2024-12-31SC650434core:LandBuildings2024-12-31SC650434core:PlantMachinery2024-12-31SC650434core:Vehicles2024-12-31SC650434core:FurnitureFittings2024-12-31SC650434core:OfficeEquipment2024-12-31SC650434core:AfterOneYear2024-12-31SC650434core:WithinOneYear2024-12-31SC650434core:ListedExchangeTraded2024-12-31SC650434core:UnlistedNon-exchangeTraded2024-12-31SC650434core:ShareCapital2024-12-31SC650434core:SharePremium2024-12-31SC650434core:RevaluationReserve2024-12-31SC650434core:OtherReservesSubtotal2024-12-31SC650434core:RetainedEarningsAccumulatedLosses2024-12-31SC650434core:NetGoodwill2023-12-31SC650434core:IntangibleAssetsOtherThanGoodwill2023-12-31SC650434core:LandBuildings2023-12-31SC650434core:PlantMachinery2023-12-31SC650434core:Vehicles2023-12-31SC650434core:FurnitureFittings2023-12-31SC650434core:OfficeEquipment2023-12-31SC650434core:AfterOneYear2023-12-31SC650434core:WithinOneYear2023-12-31SC650434core:ListedExchangeTraded2023-12-31SC650434core:UnlistedNon-exchangeTraded2023-12-31SC650434core:ShareCapital2023-12-31SC650434core:SharePremium2023-12-31SC650434core:RevaluationReserve2023-12-31SC650434core:OtherReservesSubtotal2023-12-31SC650434core:RetainedEarningsAccumulatedLosses2023-12-31SC650434core:NetGoodwill2022-12-31SC650434core:IntangibleAssetsOtherThanGoodwill2022-12-31SC650434core:LandBuildings2022-12-31SC650434core:PlantMachinery2022-12-31SC650434core:Vehicles2022-12-31SC650434core:FurnitureFittings2022-12-31SC650434core:OfficeEquipment2022-12-31SC650434core:AfterOneYear2022-12-31SC650434core:WithinOneYear2022-12-31SC650434core:ListedExchangeTraded2022-12-31SC650434core:UnlistedNon-exchangeTraded2022-12-31SC650434core:ShareCapital2022-12-31SC650434core:SharePremium2022-12-31SC650434core:RevaluationReserve2022-12-31SC650434core:OtherReservesSubtotal2022-12-31SC650434core:RetainedEarningsAccumulatedLosses2022-12-31SC650434core:AfterOneYear2024-01-012024-12-31SC650434core:WithinOneYear2024-01-012024-12-31SC650434core:Non-currentFinancialInstrumentscore:CostValuation2024-01-012024-12-31SC650434core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-012024-12-31SC650434core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-012024-12-31SC650434core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-012024-12-31SC650434core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-012024-12-31SC650434core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-012024-12-31SC650434core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-012024-12-31SC650434core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-31SC650434core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-31SC650434core:Non-currentFinancialInstrumentscore:CostValuation2024-12-31SC650434core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-31SC650434core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-31SC650434core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-31SC650434core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-31SC650434core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-31SC650434core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-31SC650434core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-31SC650434core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-31SC650434core:Non-currentFinancialInstrumentscore:CostValuation2023-12-31SC650434core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-31SC650434core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-31SC650434core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-31SC650434core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-31SC650434core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-31SC650434core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-31SC650434core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-31SC650434core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-31SC650434bus:Director12024-01-012024-12-31SC6504341bus:Director12023-12-31SC6504341bus:Director12024-01-012024-12-31SC6504341bus:Director12024-12-31SC6504342023-12-31SC6504342024-01-012024-12-31SC6504342024-12-31

BUTE BOAT TOURS LTD

Registered Number
SC650434
(Scotland)

Unaudited Financial Statements for the Year ended
31 December 2024

BUTE BOAT TOURS LTD
Company Information
for the year from 1 January 2024 to 31 December 2024

Director

FORSYTH, Alistair Phillips

Registered Address

25a Crichton Road
Rothesay
Isle Of Bute
PA20 9JR

Registered Number

SC650434 (Scotland)
BUTE BOAT TOURS LTD
Balance Sheet as at
31 December 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Intangible assets37,0008,000
Tangible assets41,4483,195
8,44811,195
Current assets
Debtors57,9248,224
Cash at bank and on hand7195
7,9318,419
Creditors amounts falling due within one year6(29,087)(23,048)
Net current assets (liabilities)(21,156)(14,629)
Total assets less current liabilities(12,708)(3,434)
Creditors amounts falling due after one year7(20,553)(24,027)
Net assets(33,261)(27,461)
Capital and reserves
Called up share capital100100
Profit and loss account(33,361)(27,561)
Shareholders' funds(33,261)(27,461)
The financial statements were approved and authorised for issue by the Director on 28 July 2025, and are signed on its behalf by:
FORSYTH, Alistair Phillips
Director
Registered Company No. SC650434
BUTE BOAT TOURS LTD
Notes to the Financial Statements
for the year ended 31 December 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Going concern
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis of accounting in preparing its financial statements.
Judgements and key sources of estimation uncertainty
In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. These critical accounting judgements and estimations are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods. The critical judgements made by management that have a significant effect on the amounts recognised in the financial statements are described below.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the service at the balance sheet date.
Intangible assets
Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Straight line (years)
Plant and machinery4
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less. Bank overdrafts are disclosed separately. For the purpose of the cash flow statement, bank overdrafts form an integral part of the company's cash management and are included as a component of cash and cash equivalents.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at transaction price and measured at amortised cost using the effective interest method. Where investments in non-derivative financial instruments are publicly traded, or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value through profit and loss. All other investments are subsequently measured at cost less impairment. Financial assets which are measured at cost or amortised cost are reviewed for objective evidence of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. All equity instruments, regardless of significance, and other financial assets that are individually significant, are assessed individually for impairment.
Related parties
For the purposes of these financial statements, a related party could be a person or an entity. Careful consideration is given to the definition of a related party to ensure that all related party relationships, transactions and balances are identified.
2.Average number of employees

20242023
Average number of employees during the year10
3.Intangible assets

Other

Total

££
Cost or valuation
At 01 January 2410,00010,000
At 31 December 2410,00010,000
Amortisation and impairment
At 01 January 242,0002,000
Charge for year1,0001,000
At 31 December 243,0003,000
Net book value
At 31 December 247,0007,000
At 31 December 238,0008,000
4.Tangible fixed assets

Plant & machinery

Total

££
Cost or valuation
At 01 January 2447,67847,678
At 31 December 2447,67847,678
Depreciation and impairment
At 01 January 2444,48344,483
Charge for year1,7471,747
At 31 December 2446,23046,230
Net book value
At 31 December 241,4481,448
At 31 December 233,1953,195
5.Debtors: amounts due within one year

2024

2023

££
Amounts owed by associates and joint ventures / participating interests7,7527,964
Other debtors172260
Total7,9248,224
6.Creditors: amounts due within one year

2024

2023

££
Bank borrowings and overdrafts4,4594,460
Other creditors21,84616,327
Accrued liabilities and deferred income2,7822,261
Total29,08723,048
7.Creditors: amounts due after one year

2024

2023

££
Bank borrowings and overdrafts20,55322,652
Other creditors-1,375
Total20,55324,027
8.Obligations under finance leases

2024

2023

££
Finance lease and HP contracts-1,375
9.Directors advances, credits and guarantees

Brought forward

Amount advanced

Amount repaid

Carried forward

££££
FORSYTH, Alistair Phillips7,96402127,752
7,96402127,752