Registered number
05560543
Cambridge Heating Solutions Ltd
Filleted Accounts
31 March 2025
Cambridge Heating Solutions Ltd
Registered number: 05560543
Balance Sheet
as at 31 March 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 3 923 1,231
Current assets
Stocks 1,101 1,000
Debtors 4 1,405 1,366
Cash at bank and in hand 102,994 101,805
105,500 104,171
Creditors: amounts falling due within one year 5 (159,159) (168,409)
Net current liabilities (53,659) (64,238)
Total assets less current liabilities (52,736) (63,007)
Provisions for liabilities (128) (102)
Net liabilities (52,864) (63,109)
Capital and reserves
Called up share capital 1 1
Profit and loss account (52,865) (63,110)
Shareholder's funds (52,864) (63,109)
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
J Pegasiou
Director
Approved by the board on 5 August 2025
Cambridge Heating Solutions Ltd
Notes to the Accounts
for the year ended 31 March 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost on a reducing balance basis , as follows:
Office Equipment 25% per year
Plant and machinery 25% per year
Motor Vehicle 25% per year
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 1 1
3 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 April 2024 6,725 3,639 16,426 26,790
At 31 March 2025 6,725 3,639 16,426 26,790
Depreciation
At 1 April 2024 6,402 3,121 16,036 25,559
Charge for the year 81 130 97 308
At 31 March 2025 6,483 3,251 16,133 25,867
Net book value
At 31 March 2025 242 388 293 923
At 31 March 2024 323 518 390 1,231
4 Debtors 2025 2024
£ £
Trade debtors 829 1,088
Prepayments 576 278
1,405 1,366
5 Creditors: amounts falling due within one year 2025 2024
£ £
Trade creditors - 3,491
Other taxes and social security costs (872) 1,616
Directors loan & Accruals 160,031 163,302
159,159 168,409
6 Loans from directors to company
Description and conditions B/fwd Funded Repaid C/fwd
£ £ £ £
J Pegasiou
No Interest 163,302 12,629 (15,900) 160,031
163,302 12,629 (15,900) 160,031
7 Other information
Cambridge Heating Solutions Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Haylind
St Neots Road
Hardwick
Cambridge
CB23 7QL
Cambridge Heating Solutions Ltd 05560543 false 2024-04-01 2025-03-31 2025-03-31 VT Final Accounts April 2025 J Pegasiou No description of principal activity 05560543 2023-04-01 2024-03-31 05560543 core:WithinOneYear 2024-03-31 05560543 core:ShareCapital 2024-03-31 05560543 core:RetainedEarningsAccumulatedLosses 2024-03-31 05560543 2024-04-01 2025-03-31 05560543 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05560543 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 05560543 bus:Director40 2024-04-01 2025-03-31 05560543 1 2024-04-01 2025-03-31 05560543 2 2024-04-01 2025-03-31 05560543 core:LandBuildings 2024-04-01 2025-03-31 05560543 core:PlantMachinery 2024-04-01 2025-03-31 05560543 core:Vehicles 2024-04-01 2025-03-31 05560543 bus:Director1 2024-04-01 2025-03-31 05560543 bus:Director1 1 2024-04-01 2025-03-31 05560543 countries:England 2024-04-01 2025-03-31 05560543 bus:FRS102 2024-04-01 2025-03-31 05560543 bus:FilletedAccounts 2024-04-01 2025-03-31 05560543 2025-03-31 05560543 core:WithinOneYear 2025-03-31 05560543 core:ShareCapital 2025-03-31 05560543 core:RetainedEarningsAccumulatedLosses 2025-03-31 05560543 core:LandBuildings 2025-03-31 05560543 core:PlantMachinery 2025-03-31 05560543 core:Vehicles 2025-03-31 05560543 bus:Director1 1 2025-03-31 05560543 2024-03-31 05560543 core:LandBuildings 2024-03-31 05560543 core:PlantMachinery 2024-03-31 05560543 core:Vehicles 2024-03-31 05560543 bus:Director1 1 2024-03-31 iso4217:GBP xbrli:pure