Registered number
08811912
AGM Plumbing & Heating Ltd
Filleted Accounts
31 December 2024
AGM Plumbing & Heating Ltd
Registered number: 08811912
Balance Sheet
as at 31 December 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 4 51,109 90,230
Current assets
Stocks 32,000 32,000
Debtors 5 295,126 284,057
Cash at bank and in hand 1,217 11,005
328,343 327,062
Creditors: amounts falling due within one year 6 (293,237) (274,863)
Net current assets 35,106 52,199
Total assets less current liabilities 86,215 142,429
Creditors: amounts falling due after more than one year 7 (56,322) (121,057)
Provisions for liabilities (29,296) (20,727)
Net assets 597 645
Capital and reserves
Called up share capital 100 100
Profit and loss account 497 545
Shareholders' funds 597 645
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr A Gardner-Morrison
Director
Approved by the board on 7 August 2025
AGM Plumbing & Heating Ltd
Notes to the Accounts
for the year ended 31 December 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery over 5 years
Motor vehicles over 5 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 14 14
3 Intangible fixed assets £
Goodwill:
Cost
At 1 January 2024 9,616
At 31 December 2024 9,616
Amortisation
At 1 January 2024 9,616
At 31 December 2024 9,616
Net book value
At 31 December 2024 -
Goodwill is being written off in equal annual instalments over its estimated economic life of 10 years.
4 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 January 2024 47,734 332,910 380,644
At 31 December 2024 47,734 332,910 380,644
Depreciation
At 1 January 2024 39,606 250,808 290,414
Charge for the year 3,456 35,665 39,121
At 31 December 2024 43,062 286,473 329,535
Net book value
At 31 December 2024 4,672 46,437 51,109
At 31 December 2023 8,128 82,102 90,230
5 Debtors 2024 2023
£ £
Trade debtors 77,440 74,991
Other debtors 217,686 209,066
295,126 284,057
6 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 58,911 39,566
Obligations under finance lease and hire purchase contracts 16,402 25,985
Trade creditors 91,948 89,729
Taxation and social security costs 120,425 56,848
Other creditors 5,551 62,735
293,237 274,863
7 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 31,703 64,626
Obligations under finance lease and hire purchase contracts 24,619 56,431
56,322 121,057
8 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
A Gardner-Morrison
Overdrawn DLA included in Other Debtors 82,600 241,056 (152,285) 171,371
S Gardner-Morrison
Overdrawn DLA included in Other Debtors 82,600 - (82,600) -
165,200 241,056 (234,885) 171,371
9 Other information
AGM Plumbing & Heating Ltd is a private company limited by shares and incorporated in England. Its registered office is:
2 High Street
Drayton
Abingdon
OX14 4JL
AGM Plumbing & Heating Ltd 08811912 false 2024-01-01 2024-12-31 2024-12-31 VT Final Accounts July 2024 Mr A Gardner-Morrison No description of principal activity 08811912 2023-01-01 2023-12-31 08811912 core:WithinOneYear 2023-12-31 08811912 core:AfterOneYear 2023-12-31 08811912 core:ShareCapital 2023-12-31 08811912 core:RetainedEarningsAccumulatedLosses 2023-12-31 08811912 2024-01-01 2024-12-31 08811912 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 08811912 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 08811912 bus:Director40 2024-01-01 2024-12-31 08811912 1 2024-01-01 2024-12-31 08811912 2 2024-01-01 2024-12-31 08811912 core:PlantMachinery 2024-01-01 2024-12-31 08811912 core:Vehicles 2024-01-01 2024-12-31 08811912 bus:Director1 2024-01-01 2024-12-31 08811912 bus:Director1 1 2024-01-01 2024-12-31 08811912 bus:Director2 2024-01-01 2024-12-31 08811912 bus:Director2 1 2024-01-01 2024-12-31 08811912 countries:England 2024-01-01 2024-12-31 08811912 bus:FRS102 2024-01-01 2024-12-31 08811912 bus:FilletedAccounts 2024-01-01 2024-12-31 08811912 2024-12-31 08811912 core:WithinOneYear 2024-12-31 08811912 core:AfterOneYear 2024-12-31 08811912 core:ShareCapital 2024-12-31 08811912 core:RetainedEarningsAccumulatedLosses 2024-12-31 08811912 core:Goodwill 2024-12-31 08811912 core:PlantMachinery 2024-12-31 08811912 core:Vehicles 2024-12-31 08811912 bus:Director1 1 2024-12-31 08811912 bus:Director2 1 2024-12-31 08811912 2023-12-31 08811912 core:Goodwill 2023-12-31 08811912 core:PlantMachinery 2023-12-31 08811912 core:Vehicles 2023-12-31 08811912 bus:Director1 1 2023-12-31 08811912 bus:Director2 1 2023-12-31 iso4217:GBP xbrli:pure