Registered number
09518204
ELIZA MARSHALL MUSIC LTD
Filleted Accounts
31 March 2025
ELIZA MARSHALL MUSIC LTD
Registered number: 09518204
Balance Sheet
as at 31 March 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 3 9,043 9,511
Current assets
Debtors 4 3,500 3,575
Cash at bank and in hand 28,301 24,428
31,801 28,003
Creditors: amounts falling due within one year 5 (23,766) (21,655)
Net current assets 8,035 6,348
Total assets less current liabilities 17,078 15,859
Creditors: amounts falling due after more than one year 6 (5,890) (11,443)
Provisions for liabilities (1,718) (1,800)
Net assets 9,470 2,616
Capital and reserves
Called up share capital 1 1
Profit and loss account 9,469 2,615
Shareholder's funds 9,470 2,616
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Eliza Marshall
Director
Approved by the board on 30 June 2025
ELIZA MARSHALL MUSIC LTD
Notes to the Accounts
for the year ended 31 March 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Instruments & Equipment 25% reducing balance
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 1 1
3 Tangible fixed assets
Instruments/Equipment
£
Cost
At 1 April 2024 76,462
Additions 2,958
Disposals (3,279)
At 31 March 2025 76,141
Depreciation
At 1 April 2024 66,951
Charge for the year 3,018
On disposals (2,871)
At 31 March 2025 67,098
Net book value
At 31 March 2025 9,043
At 31 March 2024 9,511
4 Debtors 2025 2024
£ £
Other debtors 3,500 3,575
5 Creditors: amounts falling due within one year 2025 2024
£ £
Trade creditors - (492)
Taxation and social security costs 21,801 20,482
Director's Loan Account 871 466
Other creditors 1,094 1,199
23,766 21,655
6 Creditors: amounts falling due after one year 2025 2024
£ £
Bank loans 5,890 11,443
The loan is a UK government backed Bounce Back loan which is repayable over 6 years.
7 Other information
ELIZA MARSHALL MUSIC LTD is a private company limited by shares and incorporated in England. Its registered office is:
59 West Malvern Road
Malvern
Worcestershire
WR14 4NF
ELIZA MARSHALL MUSIC LTD 09518204 false 2024-04-01 2025-03-31 2025-03-31 VT Final Accounts April 2025 Eliza Marshall No description of principal activity 09518204 2023-04-01 2024-03-31 09518204 core:WithinOneYear 2024-03-31 09518204 core:AfterOneYear 2024-03-31 09518204 core:ShareCapital 2024-03-31 09518204 core:RetainedEarningsAccumulatedLosses 2024-03-31 09518204 2024-04-01 2025-03-31 09518204 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09518204 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 09518204 bus:Director40 2024-04-01 2025-03-31 09518204 1 2024-04-01 2025-03-31 09518204 2 2024-04-01 2025-03-31 09518204 core:PlantMachinery 2024-04-01 2025-03-31 09518204 countries:England 2024-04-01 2025-03-31 09518204 bus:FRS102 2024-04-01 2025-03-31 09518204 bus:FilletedAccounts 2024-04-01 2025-03-31 09518204 2025-03-31 09518204 core:WithinOneYear 2025-03-31 09518204 core:AfterOneYear 2025-03-31 09518204 core:ShareCapital 2025-03-31 09518204 core:RetainedEarningsAccumulatedLosses 2025-03-31 09518204 core:PlantMachinery 2025-03-31 09518204 2024-03-31 09518204 core:PlantMachinery 2024-03-31 iso4217:GBP xbrli:pure