6 false false false false false false false false false false true false false false false false false No description of principal activity 2024-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 06236105 2024-04-01 2025-03-31 06236105 2025-03-31 06236105 2024-03-31 06236105 2023-04-01 2024-03-31 06236105 2024-03-31 06236105 2023-03-31 06236105 core:FurnitureFittings 2024-04-01 2025-03-31 06236105 core:MotorVehicles 2024-04-01 2025-03-31 06236105 bus:Director1 2024-04-01 2025-03-31 06236105 core:WithinOneYear 2025-03-31 06236105 core:WithinOneYear 2024-03-31 06236105 core:AfterOneYear 2025-03-31 06236105 core:AfterOneYear 2024-03-31 06236105 core:ShareCapital 2025-03-31 06236105 core:ShareCapital 2024-03-31 06236105 core:RetainedEarningsAccumulatedLosses 2025-03-31 06236105 core:RetainedEarningsAccumulatedLosses 2024-03-31 06236105 core:BetweenOneFiveYears 2025-03-31 06236105 bus:SmallEntities 2024-04-01 2025-03-31 06236105 bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 06236105 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 06236105 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 06236105 bus:AbridgedAccounts 2024-04-01 2025-03-31 06236105 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31
COMPANY REGISTRATION NUMBER: 06236105
Eiray Limited
Filleted Unaudited Abridged Financial Statements
31 March 2025
Eiray Limited
Abridged Statement of Financial Position
31 March 2025
2025
2024
Note
£
£
£
Fixed assets
Tangible assets
5
1,717,250
1,771,502
Current assets
Debtors
624,905
423,304
Cash at bank and in hand
375,267
561,050
-------------
----------
1,000,172
984,354
Creditors: amounts falling due within one year
523,553
435,758
-------------
----------
Net current assets
476,619
548,596
-------------
-------------
Total assets less current liabilities
2,193,869
2,320,098
Creditors: amounts falling due after more than one year
178,774
217,232
Provisions
Taxation including deferred tax
410,800
384,000
-------------
-------------
Net assets
1,604,295
1,718,866
-------------
-------------
Capital and reserves
Called up share capital
2
2
Profit and loss account
1,604,293
1,718,864
-------------
-------------
Shareholders funds
1,604,295
1,718,866
-------------
-------------
These abridged financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the abridged statement of income and retained earnings has not been delivered.
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its abridged financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of abridged financial statements .
Eiray Limited
Abridged Statement of Financial Position (continued)
31 March 2025
All of the members have consented to the preparation of the abridged statement of income and retained earnings and the abridged statement of financial position for the year ending 31 March 2025 in accordance with Section 444(2A) of the Companies Act 2006.
These abridged financial statements were approved by the board of directors and authorised for issue on 6 August 2025 , and are signed on behalf of the board by:
S J Line
Director
Company registration number: 06236105
Eiray Limited
Notes to the Abridged Financial Statements
Year ended 31 March 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 242/242a Farnham Road, Slough, Berkshire, SL1 4XE.
2. Statement of compliance
These abridged financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The abridged financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The abridged financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Revenue for provision of services is recognised when it is probable that an economic benefit will flow to the entity and the revenue and costs can be reliably measured. For continuing services, revenue is recognised when the stage of completion can be reliably measured using a percentage of completion method.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings
-
20% straight line
Motor vehicles
-
25% reducing balance
Equipment
-
15% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the abridged statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the abridged statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability. Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 6 (2024: 6 ).
5. Tangible assets
£
Cost
At 1 April 2024
4,419,562
Additions
368,367
Disposals
( 123,428)
-------------
At 31 March 2025
4,664,501
-------------
Depreciation
At 1 April 2024
2,648,060
Charge for the year
414,119
Disposals
( 114,928)
-------------
At 31 March 2025
2,947,251
-------------
Carrying amount
At 31 March 2025
1,717,250
-------------
At 31 March 2024
1,771,502
-------------
6. Financial instruments
The carrying amount for each category of financial instrument is as follows:
2025
2024
£
£
Financial assets measured at fair value through profit or loss
Trade debtors
300,618
170,111
----------
----------
7. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2025
2024
£
£
Not later than 1 year
40,000
34,792
Later than 1 year and not later than 5 years
66,666
----------
---------
106,666
34,792
----------
---------
8. Director's advances, credits and guarantees
Current assets include interest free loans to the directors of £212,448 (2024 - £72,386). The maximum amount outstanding on loans during the year was £281,827 (2024 - £80,971). £115,500 of the loans were repaid by 6th August 2025.
9. Related party transactions
Dividends of £295,500 (2024 - £64,000) were paid to the directors during the year. There were no other transactions with related parties undertaken such as are required to be disclosed under FRS 102.