Acorah Software Products - Accounts Production 16.4.675 false true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 11728456 Mr Timothy Palmer Mr Patrick Williams iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11728456 2023-12-31 11728456 2024-12-31 11728456 2024-01-01 2024-12-31 11728456 frs-core:CurrentFinancialInstruments 2024-12-31 11728456 frs-core:Non-currentFinancialInstruments 2024-12-31 11728456 frs-core:BetweenOneFiveYears 2024-12-31 11728456 frs-core:ComputerEquipment 2024-12-31 11728456 frs-core:ComputerEquipment 2024-01-01 2024-12-31 11728456 frs-core:ComputerEquipment 2023-12-31 11728456 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-01-01 2024-12-31 11728456 frs-core:MotorVehicles 2024-12-31 11728456 frs-core:MotorVehicles 2024-01-01 2024-12-31 11728456 frs-core:MotorVehicles 2023-12-31 11728456 frs-core:OtherResidualIntangibleAssets 2024-12-31 11728456 frs-core:OtherResidualIntangibleAssets 2024-01-01 2024-12-31 11728456 frs-core:OtherResidualIntangibleAssets 2023-12-31 11728456 frs-core:PlantMachinery 2024-12-31 11728456 frs-core:PlantMachinery 2024-01-01 2024-12-31 11728456 frs-core:PlantMachinery 2023-12-31 11728456 frs-core:WithinOneYear 2024-12-31 11728456 frs-core:ShareCapital 2024-12-31 11728456 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 11728456 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11728456 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 11728456 frs-bus:SmallEntities 2024-01-01 2024-12-31 11728456 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 11728456 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 11728456 frs-bus:Director1 2024-01-01 2024-12-31 11728456 frs-bus:Director1 2023-12-31 11728456 frs-bus:Director1 2024-12-31 11728456 frs-bus:Director2 2024-01-01 2024-12-31 11728456 frs-bus:Director2 2023-12-31 11728456 frs-bus:Director2 2024-12-31 11728456 frs-countries:EnglandWales 2024-01-01 2024-12-31 11728456 2022-12-31 11728456 2023-12-31 11728456 2023-01-01 2023-12-31 11728456 frs-core:CurrentFinancialInstruments 2023-12-31 11728456 frs-core:Non-currentFinancialInstruments 2023-12-31 11728456 frs-core:BetweenOneFiveYears 2023-12-31 11728456 frs-core:WithinOneYear 2023-12-31 11728456 frs-core:ShareCapital 2023-12-31 11728456 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31
Registered number: 11728456
Aura Works Limited
Unaudited Financial Statements
For The Year Ended 31 December 2024
Mouktaris & Co Ltd
Chartered Accountants & Registered Auditors
156a Burnt Oak Broadway
Edgware
Middlesex
HA8 0AX
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—6
Page 1
Statement of Financial Position
Registered number: 11728456
2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 5,901 8,853
Tangible Assets 5 140,921 30,543
146,822 39,396
CURRENT ASSETS
Debtors 6 82,958 122,973
Cash at bank and in hand 46,406 4,022
129,364 126,995
Creditors: Amounts Falling Due Within One Year 7 (75,672 ) (52,707 )
NET CURRENT ASSETS (LIABILITIES) 53,692 74,288
TOTAL ASSETS LESS CURRENT LIABILITIES 200,514 113,684
Creditors: Amounts Falling Due After More Than One Year 8 (26,884 ) (34,030 )
NET ASSETS 173,630 79,654
CAPITAL AND RESERVES
Called up share capital 10 150 150
Income Statement 173,480 79,504
SHAREHOLDERS' FUNDS 173,630 79,654
Page 1
Page 2
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
Mr Timothy Palmer
Director
Mr Patrick Williams
Director
18 July 2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Aura Works Limited is a private company, limited by shares, incorporated in England & Wales, registered number 11728456 . The registered office is Unit 12 Madeley Road, North Moons Moat, Redditch, B98 9NB.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the FRS 102 Section 1A Small Entities - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006. The financial statements are prepared in sterling, which is the functional currency of the entity.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets comprise a software license used by the company for blueprints and workshop production. It is amortised to income statement over its estimated economic life of five years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 20% reducing balance
Motor Vehicles 25% reducing balance
Computer Equipment 20% reducing balance
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the income statement so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the income statement as incurred.
Page 3
Page 4
2.6. Taxation
The tax expense represents the sum of the corporation tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 3 (2023: 3)
3 3
4. Intangible Assets
Software
£
Cost
As at 1 January 2024 12,909
As at 31 December 2024 12,909
Amortisation
As at 1 January 2024 4,056
Provided during the period 2,952
As at 31 December 2024 7,008
Net Book Value
As at 31 December 2024 5,901
As at 1 January 2024 8,853
5. Tangible Assets
Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £
Cost
As at 1 January 2024 35,332 19,761 - 55,093
Additions 93,547 22,890 9,067 125,504
As at 31 December 2024 128,879 42,651 9,067 180,597
...CONTINUED
Page 4
Page 5
Depreciation
As at 1 January 2024 13,682 10,868 - 24,550
Provided during the period 8,456 5,737 933 15,126
As at 31 December 2024 22,138 16,605 933 39,676
Net Book Value
As at 31 December 2024 106,741 26,046 8,134 140,921
As at 1 January 2024 21,650 8,893 - 30,543
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 7,549 76,269
Prepayments and accrued income 19,129 14,768
Other debtors 19,180 19,180
Corporation tax recoverable assets 211 -
VAT 19,403 6,355
Directors' loan accounts 17,486 6,401
82,958 122,973
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 2,211 2,211
Trade creditors 8,184 20,001
Bank loans and overdrafts 19,951 13,808
Corporation tax - 2,887
Other taxes and social security 1,865 -
Other creditors - 10,000
Accruals and deferred income 43,461 3,800
75,672 52,707
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 2,142 4,242
Bank loans 24,742 29,788
26,884 34,030
Page 5
Page 6
9. Obligations Under Finance Leases and Hire Purchase
2024 2023
£ £
The future minimum finance lease payments are as follows:
Not later than one year 2,211 2,211
Later than one year and not later than five years 2,142 4,242
4,353 6,453
4,353 6,453
10. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 150 150
11. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 January 2024 Amounts advanced Amounts repaid Amounts written off As at 31 December 2024
£ £ £ £ £
Mr Timothy Palmer - 17,486 - - 17,486
Mr Patrick Williams 6,401 - 6,401 - -
The above loans are unsecured, interest free and repayable on demand. The loan to Mr Timothy Palmer was fully repaid to the company on 14 July 2025.
Page 6