Acorah Software Products - Accounts Production 16.4.675 false true 31 March 2024 1 April 2023 false 1 April 2024 31 March 2025 31 March 2025 07953477 Mr Seth Ridley iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 07953477 2024-03-31 07953477 2025-03-31 07953477 2024-04-01 2025-03-31 07953477 frs-core:CurrentFinancialInstruments 2025-03-31 07953477 frs-core:Non-currentFinancialInstruments 2025-03-31 07953477 frs-core:ComputerEquipment 2025-03-31 07953477 frs-core:ComputerEquipment 2024-04-01 2025-03-31 07953477 frs-core:ComputerEquipment 2024-03-31 07953477 frs-core:FurnitureFittings 2025-03-31 07953477 frs-core:FurnitureFittings 2024-04-01 2025-03-31 07953477 frs-core:FurnitureFittings 2024-03-31 07953477 frs-core:NetGoodwill 2025-03-31 07953477 frs-core:NetGoodwill 2024-04-01 2025-03-31 07953477 frs-core:NetGoodwill 2024-03-31 07953477 frs-core:MotorVehicles 2025-03-31 07953477 frs-core:MotorVehicles 2024-04-01 2025-03-31 07953477 frs-core:MotorVehicles 2024-03-31 07953477 frs-core:PlantMachinery 2024-04-01 2025-03-31 07953477 frs-core:ShareCapital 2025-03-31 07953477 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 07953477 frs-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07953477 frs-bus:FilletedAccounts 2024-04-01 2025-03-31 07953477 frs-bus:SmallEntities 2024-04-01 2025-03-31 07953477 frs-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 07953477 frs-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 07953477 frs-bus:Director1 2024-04-01 2025-03-31 07953477 frs-core:CurrentFinancialInstruments 2 2025-03-31 07953477 frs-core:CurrentFinancialInstruments 3 2025-03-31 07953477 frs-countries:EnglandWales 2024-04-01 2025-03-31 07953477 2023-03-31 07953477 2024-03-31 07953477 2023-04-01 2024-03-31 07953477 frs-core:CurrentFinancialInstruments 2024-03-31 07953477 frs-core:Non-currentFinancialInstruments 2024-03-31 07953477 frs-core:ShareCapital 2024-03-31 07953477 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31 07953477 frs-core:CurrentFinancialInstruments 2 2024-03-31 07953477 frs-core:CurrentFinancialInstruments 3 2024-03-31
Registered number: 07953477
Kino Digital Design Limited
Unaudited Financial Statements
For The Year Ended 31 March 2025
Smith & Co Accountants Limited
ACCA
Unit G2
Tanfield Lea Business Centre
Stanley
Co Durham
DH9 9DB
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 07953477
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 30,711 35,521
30,711 35,521
CURRENT ASSETS
Stocks 6 - 25,000
Debtors 7 19,734 89,261
Cash at bank and in hand 527,817 248,883
547,551 363,144
Creditors: Amounts Falling Due Within One Year 8 (206,194 ) (54,352 )
NET CURRENT ASSETS (LIABILITIES) 341,357 308,792
TOTAL ASSETS LESS CURRENT LIABILITIES 372,068 344,313
Creditors: Amounts Falling Due After More Than One Year 9 (25,585 ) (28,003 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (5,835 ) (6,749 )
NET ASSETS 340,648 309,561
CAPITAL AND RESERVES
Called up share capital 10 100 100
Profit and Loss Account 340,548 309,461
SHAREHOLDERS' FUNDS 340,648 309,561
Page 1
Page 2
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Seth Ridley
Director
06/08/2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Kino Digital Design Limited is a private company, limited by shares, incorporated in England & Wales, registered number 07953477 . The registered office is 15 Riverside Studios, Amethyst Road, Newcastle Upon Tyne, NE4 7YL.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to the profit and loss account over its estimated economic life of .... years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 33.33% Reduicng Balance
Motor Vehicles 15% Reducing Balance
Fixtures & Fittings 33.33% Reduicng Balance
Computer Equipment 33.33% Reducing Balance
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Page 3
Page 4
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 9 (2024: 7)
9 7
4. Intangible Assets
Goodwill
£
Cost
As at 1 April 2024 135,262
As at 31 March 2025 135,262
Amortisation
As at 1 April 2024 135,262
As at 31 March 2025 135,262
Net Book Value
As at 31 March 2025 -
As at 1 April 2024 -
5. Tangible Assets
Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £
Cost
As at 1 April 2024 39,990 - 10,156 50,146
Additions - 158 1,025 1,183
As at 31 March 2025 39,990 158 11,181 51,329
...CONTINUED
Page 4
Page 5
Depreciation
As at 1 April 2024 5,999 - 8,626 14,625
Provided during the period 5,098 52 843 5,993
As at 31 March 2025 11,097 52 9,469 20,618
Net Book Value
As at 31 March 2025 28,893 106 1,712 30,711
As at 1 April 2024 33,991 - 1,530 35,521
6. Stocks
2025 2024
£ £
Work in progress - 25,000
7. Debtors
2025 2024
£ £
Due within one year
Trade debtors 17,638 87,329
Prepayments and accrued income 164 -
Other debtors 1,932 1,932
19,734 89,261
8. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 2,369 2,825
Corporation tax 33,149 28,367
Other taxes and social security 5,883 3,925
VAT 4,169 2,342
Net wages 1,048 -
Pensions Payable 1,365 1,021
Student Loan 322 359
Accruals and deferred income 142,831 1,010
Director's loan account 15,058 14,503
206,194 54,352
9. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Other loans 25,585 28,003
10. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 100 100
Page 5