Acorah Software Products - Accounts Production 16.4.675 false true 30 September 2023 1 October 2022 false 1 October 2023 30 September 2024 30 September 2024 08467890 Mr Lawson Conroy Mr Lawson Conroy Mr Lawson Conroy true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08467890 2023-09-30 08467890 2024-09-30 08467890 2023-10-01 2024-09-30 08467890 frs-core:CurrentFinancialInstruments 2024-09-30 08467890 frs-core:Non-currentFinancialInstruments 2024-09-30 08467890 frs-core:ComputerEquipment 2024-09-30 08467890 frs-core:ComputerEquipment 2023-10-01 2024-09-30 08467890 frs-core:ComputerEquipment 2023-09-30 08467890 frs-core:FurnitureFittings 2024-09-30 08467890 frs-core:FurnitureFittings 2023-10-01 2024-09-30 08467890 frs-core:FurnitureFittings 2023-09-30 08467890 frs-core:ShareCapital 2024-09-30 08467890 frs-core:RetainedEarningsAccumulatedLosses 2024-09-30 08467890 frs-bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 08467890 frs-bus:FilletedAccounts 2023-10-01 2024-09-30 08467890 frs-bus:SmallEntities 2023-10-01 2024-09-30 08467890 frs-bus:AuditExempt-NoAccountantsReport 2023-10-01 2024-09-30 08467890 frs-bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 08467890 1 2023-10-01 2024-09-30 08467890 frs-bus:Director1 2023-10-01 2024-09-30 08467890 frs-bus:CompanySecretary1 2023-10-01 2024-09-30 08467890 frs-countries:EnglandWales 2023-10-01 2024-09-30 08467890 2022-09-30 08467890 2023-09-30 08467890 2022-10-01 2023-09-30 08467890 frs-core:CurrentFinancialInstruments 2023-09-30 08467890 frs-core:Non-currentFinancialInstruments 2023-09-30 08467890 frs-core:ShareCapital 2023-09-30 08467890 frs-core:RetainedEarningsAccumulatedLosses 2023-09-30
Registered number: 08467890
Southdown Property Development Ltd
Unaudited Financial Statements
For The Year Ended 30 September 2024
Optimise Accountants Ltd
Office 15 Bramley House, 2a Bramley Road
Long Eaton
Nottinghamshire
NG10 3SX
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 08467890
2024 2023
Notes £ £ £ £
FIXED ASSETS
Investment Properties 5 200,000 -
200,000 -
CURRENT ASSETS
Stocks 6 527,798 718,204
Debtors 7 20,345 9,778
Cash at bank and in hand 1,776 17,829
549,919 745,811
Creditors: Amounts Falling Due Within One Year 8 (644,072 ) (657,071 )
NET CURRENT ASSETS (LIABILITIES) (94,153 ) 88,740
TOTAL ASSETS LESS CURRENT LIABILITIES 105,847 88,740
Creditors: Amounts Falling Due After More Than One Year 9 (38,021 ) (44,361 )
NET ASSETS 67,826 44,379
CAPITAL AND RESERVES
Called up share capital 11 100 100
Profit and Loss Account 67,726 44,279
SHAREHOLDERS' FUNDS 67,826 44,379
Page 1
Page 2
For the year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Lawson Conroy
Director
08/08/2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Southdown Property Development Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 08467890 . The registered office is 14 Piggottshill Lane, Harpenden, Hertfordshire, AL5 1LH.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings fully depreciated otherwise 15% straight line
Computer Equipment fully depreciated otherwise 25% reducing balance
2.4. Investment Properties
All investment properties are carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided for. Changes in fair value are recognised in the profit and loss account.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 1 (2023: 1)
1 1
4. Tangible Assets
Fixtures & Fittings Computer Equipment Total
£ £ £
Cost
As at 1 October 2023 1,000 1,430 2,430
As at 30 September 2024 1,000 1,430 2,430
Depreciation
As at 1 October 2023 1,000 1,430 2,430
As at 30 September 2024 1,000 1,430 2,430
Net Book Value
As at 30 September 2024 - - -
As at 1 October 2023 - - -
5. Investment Property
2024
£
Fair Value
As at 1 October 2023 -
Additions 200,000
As at 30 September 2024 200,000
Prior Period Classification Adjustment
During the year, the director identified that £200,000 of land included in stocks / work in progress in each of  the prior years should have been classified as a fixed asset in accordance with FRS102 (1A). The error has been corrected in the current year by adjusting the closing balance of stocks and cost of sales. This correction has had no impact on current nor prior year profit or tax. Comparative figures have therefore not been restated as the director considers the impact to be immaterial on profitablity and taxation.
6. Stocks
2024 2023
£ £
Work in progress 527,798 718,204
7. Debtors
2024 2023
£ £
Due within one year
Other debtors 20,345 4,715
VAT - 5,063
20,345 9,778
Page 4
Page 5
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Corporation tax 14,805 6,531
Other taxes and social security 4,802 6,412
VAT 9,869 -
Other creditors 137,551 147,702
Accruals and deferred income 750 950
Director's loan account 476,295 495,476
644,072 657,071
9. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 38,021 44,361
10. Secured Creditors
Of the creditors the following amounts are secured against the company's property asset:
2024 2023
£ £
Other Creditors 130,813 125,125
11. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
12. Ultimate Controlling Party
The company's ultimate controlling party is Mr Lawson Conroy by virtue of his ownership of 100% of the issued share capital in the company.
Page 5