Registered number
06559047
Mike Davies Fabrication Limited
Unaudited Filleted Accounts
31 March 2025
Mike Davies Fabrication Limited
Registered number: 06559047
Balance Sheet
as at 31 March 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 3 214,887 220,492
Current assets
Stocks 101,300 178,700
Debtors 4 396,343 395,044
Cash at bank and in hand 865,387 561,948
1,363,030 1,135,692
Creditors: amounts falling due within one year 5 (294,908) (263,183)
Net current assets 1,068,122 872,509
Net assets 1,283,009 1,093,001
Capital and reserves
Called up share capital 10 10
Profit and loss account 1,282,999 1,092,991
Shareholders' funds 1,283,009 1,093,001
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr M G Davies
Director
Approved by the board on 7 August 2025
Mike Davies Fabrication Limited
Notes to the Accounts
for the year ended 31 March 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Land and buildings 0% reducing balance
Plant and machinery 25% reducing balance
Fixtures, fittings, tools and equipment 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 16 18
3 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 April 2024 11,631 397,127 143,663 552,421
Additions 12,829 23,596 22,999 59,424
Disposals - (4,850) (8,995) (13,845)
At 31 March 2025 24,460 415,873 157,667 598,000
Depreciation
At 1 April 2024 - 231,087 100,842 331,929
Charge for the year - 47,257 16,230 63,487
On disposals - (4,208) (8,095) (12,303)
At 31 March 2025 - 274,136 108,977 383,113
Net book value
At 31 March 2025 24,460 141,737 48,690 214,887
At 31 March 2024 11,631 166,040 42,821 220,492
4 Debtors 2025 2024
£ £
Trade debtors 359,635 367,815
Other debtors 36,708 27,229
396,343 395,044
5 Creditors: amounts falling due within one year 2025 2024
£ £
Bank loans and overdrafts 33,386 27,519
Trade creditors 119,806 112,301
Taxation and social security costs 141,716 105,014
Other creditors - 18,349
294,908 263,183
6 Other information
Mike Davies Fabrication Limited is a private company limited by shares and incorporated in England. Its registered office is:
Unit 1 St Andrews Road
Par
St Austell
Cornwall
PL24 2DJ
Mike Davies Fabrication Limited 06559047 false 2024-04-01 2025-03-31 2025-03-31 VT Final Accounts April 2025 Mr M G Davies No description of principal activity 06559047 2023-04-01 2024-03-31 06559047 core:WithinOneYear 2024-03-31 06559047 core:ShareCapital 2024-03-31 06559047 core:RetainedEarningsAccumulatedLosses 2024-03-31 06559047 2024-04-01 2025-03-31 06559047 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 06559047 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 06559047 bus:Director40 2024-04-01 2025-03-31 06559047 1 2024-04-01 2025-03-31 06559047 2 2024-04-01 2025-03-31 06559047 core:LandBuildings 2024-04-01 2025-03-31 06559047 core:PlantMachinery 2024-04-01 2025-03-31 06559047 core:Vehicles 2024-04-01 2025-03-31 06559047 countries:England 2024-04-01 2025-03-31 06559047 bus:FRS102 2024-04-01 2025-03-31 06559047 bus:FilletedAccounts 2024-04-01 2025-03-31 06559047 2025-03-31 06559047 core:WithinOneYear 2025-03-31 06559047 core:ShareCapital 2025-03-31 06559047 core:RetainedEarningsAccumulatedLosses 2025-03-31 06559047 core:LandBuildings 2025-03-31 06559047 core:PlantMachinery 2025-03-31 06559047 core:Vehicles 2025-03-31 06559047 2024-03-31 06559047 core:LandBuildings 2024-03-31 06559047 core:PlantMachinery 2024-03-31 06559047 core:Vehicles 2024-03-31 iso4217:GBP xbrli:pure