Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31false92024-01-01falseNo description of principal activity22true 03558703 2024-01-01 2024-12-31 03558703 2023-01-01 2023-12-31 03558703 2024-12-31 03558703 2023-12-31 03558703 c:CompanySecretary1 2024-01-01 2024-12-31 03558703 c:Director1 2024-01-01 2024-12-31 03558703 c:Director2 2024-01-01 2024-12-31 03558703 c:Director3 2024-01-01 2024-12-31 03558703 c:Director3 2024-12-31 03558703 c:Director6 2024-01-01 2024-12-31 03558703 c:Director6 2024-12-31 03558703 c:Director7 2024-01-01 2024-12-31 03558703 c:Director7 2024-12-31 03558703 c:RegisteredOffice 2024-01-01 2024-12-31 03558703 d:MotorVehicles 2024-01-01 2024-12-31 03558703 d:MotorVehicles 2024-12-31 03558703 d:MotorVehicles 2023-12-31 03558703 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03558703 d:FurnitureFittings 2024-01-01 2024-12-31 03558703 d:FurnitureFittings 2024-12-31 03558703 d:FurnitureFittings 2023-12-31 03558703 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03558703 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03558703 d:ComputerSoftware 2024-12-31 03558703 d:ComputerSoftware 2023-12-31 03558703 d:CurrentFinancialInstruments 2024-12-31 03558703 d:CurrentFinancialInstruments 2023-12-31 03558703 d:Non-currentFinancialInstruments 2024-12-31 03558703 d:Non-currentFinancialInstruments 2023-12-31 03558703 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 03558703 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 03558703 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 03558703 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 03558703 d:ShareCapital 2024-12-31 03558703 d:ShareCapital 2023-12-31 03558703 d:RetainedEarningsAccumulatedLosses 2024-12-31 03558703 d:RetainedEarningsAccumulatedLosses 2023-12-31 03558703 c:FRS102 2024-01-01 2024-12-31 03558703 c:Audited 2024-01-01 2024-12-31 03558703 c:FullAccounts 2024-01-01 2024-12-31 03558703 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03558703 d:WithinOneYear 2024-12-31 03558703 d:WithinOneYear 2023-12-31 03558703 d:BetweenOneFiveYears 2024-12-31 03558703 d:BetweenOneFiveYears 2023-12-31 03558703 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 03558703 d:ComputerSoftware d:InternallyGeneratedIntangibleAssets 2024-01-01 2024-12-31 03558703 d:ComputerSoftware d:OwnedIntangibleAssets 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure
Company registration number: 03558703







FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2024


GREENSLEEVES GARDEN CARE LIMITED






































img0914.png                        

 


GREENSLEEVES GARDEN CARE LIMITED
 


 
COMPANY INFORMATION


Directors
G C Brown 
P J Carr 
J G Shell (resigned 9 December 2024)
M Davis (appointed 9 December 2024)
H Robertson (appointed 9 December 2024)




Company secretary
G C Brown



Registered number
03558703



Registered office
Neighbourly Training Centre Building
 4 Brackley Campus

Buckingham Road

Brackley

Northamptonshire

NN13 7EL




Independent auditor
Menzies LLP
Chartered Accountants & Statutory Auditor

3000a Parkway

Whiteley

Hampshire

PO15 7FX





 


GREENSLEEVES GARDEN CARE LIMITED
 



CONTENTS



Page
Statement of financial position
1
Notes to the financial statements
2 - 8


 


GREENSLEEVES GARDEN CARE LIMITED
REGISTERED NUMBER:03558703



STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 4 
133,936
94,166

Tangible assets
 5 
84,005
101,558

  
217,941
195,724

Current assets
  

Debtors: amounts falling due within one year
 6 
1,595,983
1,552,942

Cash at bank and in hand
  
231,305
744,876

  
1,827,288
2,297,818

Creditors: amounts falling due within one year
 7 
(484,718)
(1,094,200)

Net current assets
  
 
 
1,342,570
 
 
1,203,618

Total assets less current liabilities
  
1,560,511
1,399,342

Creditors: amounts falling due after more than one year
 8 
(72,275)
(58,239)

Provisions for liabilities
  

Deferred tax
  
(7,921)
(29,707)

  
 
 
(7,921)
 
 
(29,707)

Net assets
  
1,480,315
1,311,396


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
1,480,215
1,311,296

  
1,480,315
1,311,396


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 

H Robertson
Director

Date: 28 July 2025

The notes on pages 2 to 8 form part of these financial statements.

Page 1

 


GREENSLEEVES GARDEN CARE LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Greensleeves Garden Care Limited is a private company limited by shares incorporated in England and Wales. The registered office is Neighbourly Training Centre, Building 4 Brackley Campus, Buckingham Road, Brackley, Northamptonshire, England, NN13 7EL.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

The turnover shown in the Statement of income and retained earnings represents sales of franchises, subsequent management service and marketing fund fees to external customers at invoiced amounts, exclusive of value added tax.
Sale of franchises are recognised once the franchisee has been fully trained.
Management service and marketing fund fees are recognised in the period to which they relate.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

Page 2

 


GREENSLEEVES GARDEN CARE LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.6

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

The estimated useful lives range as follows:
              Computer software                       -                 3   years

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 


GREENSLEEVES GARDEN CARE LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
pa on written down value
Fixtures and fittings
-
33%
pa on written down value

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.9

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.


3.


Employees

The average monthly number of employees, including directors, during the year was 9 (2023 - 22).

Page 4

 


GREENSLEEVES GARDEN CARE LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Intangible assets




Computer software

£



Cost


At 1 January 2024
94,166


Additions - internal
92,345



At 31 December 2024

186,511



Amortisation


Charge for the year on owned assets
52,575



At 31 December 2024

52,575



Net book value



At 31 December 2024
133,936



At 31 December 2023
94,166



Page 5

 


GREENSLEEVES GARDEN CARE LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Motor vehicles
Fixtures and fittings
Total

£
£
£



Cost or valuation


At 1 January 2024
171,515
19,654
191,169


Additions
46,212
13,636
59,848


Disposals
(70,490)
-
(70,490)



At 31 December 2024

147,237
33,290
180,527



Depreciation


At 1 January 2024
84,573
5,038
89,611


Charge for the year on owned assets
36,789
8,887
45,676


Disposals
(38,765)
-
(38,765)



At 31 December 2024

82,597
13,925
96,522



Net book value



At 31 December 2024
64,640
19,365
84,005



At 31 December 2023
86,942
14,616
101,558


6.


Debtors

2024
2023
£
£


Trade debtors
169,136
204,037

Amounts owed by group undertakings
1,378,144
1,186,095

Other debtors
44,737
88,577

Prepayments and accrued income
3,966
74,233

1,595,983
1,552,942


Page 6

 


GREENSLEEVES GARDEN CARE LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
113,441
541,634

Other taxation and social security
51,881
82,436

Obligations under finance lease and hire purchase contracts
26,748
43,898

Other creditors
4,744
247,181

Accruals and deferred income
287,904
179,051

484,718
1,094,200



8.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Net obligations under finance leases and hire purchase contracts
72,275
58,239

72,275
58,239



9.


Contingent liabilities

As part of the Neighbourly Group, the employees of the company, subject to meeting certain criteria, are eligible to take part in the Associate Equity Program which provides a bonus in connection with the future sale or change of control at the parent company level. Where the quantum and timeframe of these events are uncertain, no amounts are recognised in the accounts for this.


10.


Commitments under operating leases

At 31 December 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
40,370
89,698

Later than 1 year and not later than 5 years
39,042
226,311

79,412
316,009


11.Group guarantee

Dwyer (UK Franchising) Limited entered into hire purchase lease agreements in the year and holds the legal obligation of the leases. The asset and lease liability has been recognised in the group companies in which the asset is being used. If Greensleeves fail to meet the lease obligations, this will fall with Dwyer (UK Franchising) Limited to settle.

Page 7

 


GREENSLEEVES GARDEN CARE LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

12.


Controlling party

The company's immediate parent is Greensleeves Lawn Care Limited, incorporated in England and Wales.
The company is a subsidiary of Neighborly Company which is the ultimate parent company incorporated in
Delaware, USA and whose principal address is 1020 N. University Parks Dr. Waco, TX 76707.
The largest group in which the results of the company are consolidated is that headed by Neighborly Company,
incorporated in Delaware, USA. The smallest group in which they are consolidated is that headed by Dwyer
Franchising LLC, incorporated in Delaware, USA.


13.


Auditor's information

The auditor's report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 29 July 2025 by Andrew Galliers FCA (Senior statutory auditor) on behalf of Menzies LLP.

 
Page 8