Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31No description of principal activity2truetruetruetruetrue2024-01-012truefalsefalse 09806483 2024-01-01 2024-12-31 09806483 2023-01-01 2023-12-31 09806483 2024-12-31 09806483 2023-12-31 09806483 c:CompanySecretary1 2024-01-01 2024-12-31 09806483 c:Director2 2024-01-01 2024-12-31 09806483 c:Director2 2024-12-31 09806483 c:Director3 2024-01-01 2024-12-31 09806483 c:Director4 2024-01-01 2024-12-31 09806483 c:Director4 2024-12-31 09806483 c:Director5 2024-01-01 2024-12-31 09806483 c:Director5 2024-12-31 09806483 c:Director6 2024-01-01 2024-12-31 09806483 c:Director6 2024-12-31 09806483 c:RegisteredOffice 2024-01-01 2024-12-31 09806483 d:CurrentFinancialInstruments 2024-12-31 09806483 d:CurrentFinancialInstruments 2023-12-31 09806483 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 09806483 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 09806483 d:ShareCapital 2024-12-31 09806483 d:ShareCapital 2023-12-31 09806483 d:SharePremium 2024-01-01 2024-12-31 09806483 d:SharePremium 2024-12-31 09806483 d:SharePremium 2023-12-31 09806483 d:OtherMiscellaneousReserve 2024-12-31 09806483 d:OtherMiscellaneousReserve 2023-12-31 09806483 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 09806483 d:RetainedEarningsAccumulatedLosses 2024-12-31 09806483 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 09806483 d:RetainedEarningsAccumulatedLosses 2023-12-31 09806483 d:RetainedEarningsAccumulatedLosses 2023-01-01 09806483 c:OrdinaryShareClass1 2024-01-01 2024-12-31 09806483 c:OrdinaryShareClass1 2024-12-31 09806483 c:OrdinaryShareClass1 2023-12-31 09806483 c:EntityHasNeverTraded 2024-01-01 2024-12-31 09806483 c:FRS102 2024-01-01 2024-12-31 09806483 c:Audited 2024-01-01 2024-12-31 09806483 c:FullAccounts 2024-01-01 2024-12-31 09806483 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09806483 d:Subsidiary1 2024-01-01 2024-12-31 09806483 d:Subsidiary1 1 2024-01-01 2024-12-31 09806483 d:Subsidiary2 2024-01-01 2024-12-31 09806483 d:Subsidiary2 1 2024-01-01 2024-12-31 09806483 d:Subsidiary3 2024-01-01 2024-12-31 09806483 d:Subsidiary3 1 2024-01-01 2024-12-31 09806483 d:Subsidiary4 2024-01-01 2024-12-31 09806483 d:Subsidiary4 1 2024-01-01 2024-12-31 09806483 d:Subsidiary5 2024-01-01 2024-12-31 09806483 d:Subsidiary5 1 2024-01-01 2024-12-31 09806483 d:Subsidiary6 2024-01-01 2024-12-31 09806483 d:Subsidiary6 1 2024-01-01 2024-12-31 09806483 6 2024-01-01 2024-12-31 09806483 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure
Company registration number: 09806483







ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2024


NEIGHBOURLY BRANDS LIMITED






































img079d.png                        

 


NEIGHBOURLY BRANDS LIMITED
 


 
COMPANY INFORMATION


Directors
J G Shell (resigned 9 December 2024)
P J Carr 
H Robertson (appointed 9 December 2024)
M Davis (appointed 9 December 2024)
G C Brown (appointed 9 December 2024)




Company secretary
G C Brown



Registered number
09806483



Registered office
Neighbourly Training Centre
Building 4 Brackley Campus

Buckingham Road

Brackley

Northamptonshire

NN13 7EL




Independent auditor
Menzies LLP
Chartered Accountants & Statutory Auditor

3000a Parkway

Whiteley

Hampshire

PO15 7FX





 


NEIGHBOURLY BRANDS LIMITED
 



CONTENTS



Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Statement of income and retained earnings
9
Statement of financial position
10
Notes to the financial statements
11 - 17


 


NEIGHBOURLY BRANDS LIMITED
 


 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

Introduction
 
The Directors present their strategic report for the year ended 31 December 2024.

Business review
 
Neighbourly Brands acts as a holding company for the investments listed in Note 7 to the Financial Statements. The loss for the year, after taxation is £34,440 (2023 - Loss £34,440). The Company did not receive any dividends and have not paid out any dividends during 2024 or 2023.
As at 31st December 2024 the cash and net assets were strong, standing at £15.7m (2023 - £15.8m) wich is in line with expectations.

Principal risks and uncertainties
 
The Directors consider the principal risks and uncertainties facing the business are:
Financial and interest rate risk. The company was funded by long term inter-company loans on fixed rates, but these were repaid during the year which has eliminated its exposure to interest rate fluctuations. 
Reputational risks. Our success depends significantly on the value of our brands and failure to preserve their value, either through our actions or those of our franchisees, could have an impact on the value of our investments. The Company operates under a code of value of respect, integrity, and customer focus in everything we do.

Financial key performance indicators
 
The Company does not trade in its own right so sets and measures key performance indicators in respect of revenue and EBITDA growth in each of the brands which it owns.

Future developments
 
The Company continues to consider further acquisition opportunities within the home services and improvements sector.

Page 1

 


NEIGHBOURLY BRANDS LIMITED
 



STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Directors' statement of compliance with duty to promote the success of the Company
 
The statement by the board of Directors describes how the responsibilities under S172 of the companies act 2006 have been approached. The Directors believe they have acted in good faith to promote the success of the group of the stakeholders in relation to matters set out in S172 of the act.
All of our stakeholders are critical to the success of the business and so it is recognised that engagement with the stakeholders is an important aspect. 
The above is considered along with the director’s duty under S172 to act in good faith to promote success of the Group for the benefit of its shareholders and also having regards to the interest of the employees, impact on the community and environment, maintaining a high standard of business conduct and acting fairly between members of the group and company.
It is very important that our employees act with the highest levels of integrity, values and ethics. To ensure positive impact and business reputation, we aim to engage and keep all employees trained and well equipped which is achieved via various on-line training opportunities and bi-weekly updates. We strive to give opportunities to individuals who share our vision and show commitment to develop. We recruit from all parts of community and regularly recruit individuals and give them coaching to succeed.
This leads into another employee aspect, the environment that everyone works in. All offices are kept clean and tidy and maintained at high standards. Our Pimlico office has been recently refurbished, and it is exceptional!
We aim to minimise our impact on the environment by limiting waste and continuously engage in practices to promote sustainability. We continuously strive for this.
We work collaboratively with our franchisees, customers and suppliers, and we develop strong relationships to meet their needs and always there to support and help lead their businesses.
Our Corporate and Social responsibility has continued to evolve, and we are committed to support our employee and franchisee environment. We are increasing diversity and strengthening our inclusive culture where all members of the business can thrive.


This report was approved by the board and signed on its behalf.



H Robertson
Director

Date: 28 July 2025

Page 2

 


NEIGHBOURLY BRANDS LIMITED
 


 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The loss for the year, after taxation, amounted to £34,440 (2023 - loss £34,440).

During the period the directors did not pay any dividends to shareholders.

Directors

The directors who served during the year were:

J G Shell (resigned 9 December 2024)
P J Carr 
H Robertson (appointed 9 December 2024)
M Davis (appointed 9 December 2024)
G C Brown (appointed 9 December 2024)

Principal risks and uncertainties

Please refer to comments made in the strategic report.

Future developments

Please refer to comments made in the strategic report.

Page 3

 


NEIGHBOURLY BRANDS LIMITED
 


 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Greenhouse gas emissions, energy consumption and energy efficiency action

Though the Company is classed as a large company, this is only because it heads a large group. Neighbourly Brands Limited is dormant in all other respects.

The company has not prepared group accounts as it is exempt from the requirement to do so by section 401 of the Companies Act 2006 as it is a subsidiary undertaking of Neighborly Company, a company incorporated in the USA, and is included in the consolidated accounts of that company.

As the Company individually incurs no energy there is nothing to report. 

Matters covered in the Strategic report

The company has chosen in accordance with Section 414C(11) of the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 to set out within the company's Strategic Report the Company's Strategic Report Information Required by Schedule 7 of the Large and Medium Sized Companies and Groups (Accounts and Reports) Regulation 2008. This includes information that would have been included in the business review and details of the principal risks and uncertainties.
The directors are aware of the matters set out in section 172(1)(a) to (f) (duty to promote the success of the company) when performing their duties and do so appropriately.

Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

Post balance sheet events

There have been no significant events affecting the Company since the year end.

Auditor

Under section 487(2) of the Companies Act 2006Menzies LLP will be deemed to have been reappointed as auditor 28 days after these financial statements were sent to members or 28 days after the latest date prescribed for filing the accounts with the registrar, whichever is earlier.

This report was approved by the board and signed on its behalf.
 





H Robertson
Director

Date: 28 July 2025

Page 4

 


NEIGHBOURLY BRANDS LIMITED
 

img6dcb.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF NEIGHBOURLY BRANDS LIMITED

Opinion


We have audited the financial statements of Neighbourly Brands Limited (the 'Company') for the year ended 31 December 2024, which comprise the Statement of income and retained earnings, the Statement of financial position and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 5

 


NEIGHBOURLY BRANDS LIMITED


img5c64.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF NEIGHBOURLY BRANDS LIMITED (CONTINUED)

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 6

 


NEIGHBOURLY BRANDS LIMITED


img44e2.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF NEIGHBOURLY BRANDS LIMITED (CONTINUED)

Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The Company is subject to laws and regulations that directly affect the financial statements including financial
reporting legislation, and general regulations such as health and safety. There are no industry specific laws and
regulations which would be deemed to have a significant impact on the financial statements. We assessed the extent
of compliance with the appropriate laws and regulations as part of our procedures on the related financial statement
items.

We understood how the Company is complying with the legal and regulatory frameworks by, making inquiries to
management, those responsible for legal and compliance procedures and the company secretary. We corroborated
our inquiries through our review of board minutes.

The engagement partner assessed whether the engagement team collectively had the appropriate competence and
capabilities to identify or recognize non-compliance with laws and regulations. The assessment did not identify any
issues in this area.

We assessed the susceptibility of the Company financial statements to material misstatement, including how fraud
might occur. Audit procedures performed by the engagement team included:
°Identifying and assessing the design effectiveness of controls management has in place to prevent and detect
fraud;
°Understanding how those charged with governance considered and addressed the potential for override of
controls or other inappropriate influence over the financial reporting process; 
°Challenging assumptions and judgments made by management in its significant accounting estimates; and
°Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations

As a result of the above procedures, we considered the opportunities and incentives that may exist within the
organisation for fraud and identified the greatest potential for fraud in the following areas:
°Posting of unusual journals and complex transactions.
°Misappropriation of funds through fraudulent purchase ledger and payroll activity. 
°Manipulation of amounts subject to significant judgment or estimate.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading
to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that
compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as
we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities
occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or
misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's report.


Page 7

 


NEIGHBOURLY BRANDS LIMITED


img677b.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF NEIGHBOURLY BRANDS LIMITED (CONTINUED)

Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Andrew Galliers FCA (Senior statutory auditor)
  
for and on behalf of
Menzies LLP
 
Chartered Accountants
Statutory Auditor
  
3000a Parkway
Whiteley
Hampshire
PO15 7FX

29 July 2025
Page 8

 


NEIGHBOURLY BRANDS LIMITED
 


 
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
£
£

  

Administrative expenses
  
(34,440)
(34,440)

Operating loss
  
(34,440)
(34,440)

Loss after tax
  
(34,440)
(34,440)

  

  

Retained earnings at the beginning of the year
  
(27,573)
6,867

  
(27,573)
6,867

Loss for the year
  
(34,440)
(34,440)

Retained earnings at the end of the year
  
(62,013)
(27,573)
The notes on pages 11 to 17 form part of these financial statements.

Page 9

 


NEIGHBOURLY BRANDS LIMITED
REGISTERED NUMBER:09806483



STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Investments
 7 
174,377,774
174,377,774

  
174,377,774
174,377,774

Current assets
  

Debtors: amounts falling due within one year
 8 
74,435,099
74,459,639

  
74,435,099
74,459,639

Creditors: amounts falling due within one year
 9 
(233,064,403)
(233,054,503)

Net current liabilities
  
 
 
(158,629,304)
 
 
(158,594,864)

Total assets less current liabilities
  
15,748,470
15,782,910

  

Net assets
  
15,748,470
15,782,910


Capital and reserves
  

Called up share capital 
 10 
101
101

Share premium account
 11 
10,651,809
10,651,809

Other Reserves
 11 
5,158,573
5,158,573

Profit and loss account
 11 
(62,013)
(27,573)

  
15,748,470
15,782,910


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




H Robertson
Director

Date: 28 July 2025

The notes on pages 11 to 17 form part of these financial statements.

Page 10

 


NEIGHBOURLY BRANDS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Neighbourly Brands Limited is a private company, limited by shares, incorporated in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of TDG Group Holding Company as at 31 December 2024 and these financial statements may be obtained from 1010 N. University Parks Drive, Waco,
TX 76707, USA.

 
2.3

Exemption from preparing consolidated financial statements

The Company is a parent company that is also a subsidiary included in the consolidated financial statements of a larger group by a parent undertaking established under the law of a state other than the United Kingdom and is therefore exempt from the requirement to prepare consolidated financial statements under section 401 of the Companies Act 2006.

 
2.4

Going concern

At the year end the company had net current liabilities of £158,629,304 (2023 - £158,594,864). The company's accounts have been prepared on a going concern basis as they are supported by group companies.

 
2.5

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Page 11

 


NEIGHBOURLY BRANDS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.6

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In preparing these financial statements, the directors have had to make the following judgements and estimates:
Determine whether there are indicators of impairment of the company's investments in subsidiaries. Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the asset.


4.


Auditor's remuneration

During the year, the Company obtained the following services from the Company's auditor:


2024
2023
£
£

Fees payable to the Company's auditor for the audit of the Company's financial statements
7,875
7,500

The Company has taken advantage of the exemption not to disclose amounts paid for non-audit services as these are disclosed in the consolidated accounts of the parent Company.


5.


Employees



The average monthly number of employees, including the directors, during the year was as follows:


        2024
        2023
            No.
            No.







Directors
2
2

Page 12

 


NEIGHBOURLY BRANDS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Taxation



Factors affecting tax charge for the year

The tax assessed for the year is the same as (2023 - higher than) the standard rate of corporation tax in the UK of 25% (2023 - 25%). The differences are explained below:

2024
2023
£
£


Loss on ordinary activities before tax
(34,440)
(34,440)


Loss on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 25%)
(8,610)
(8,100)

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
8,610
8,100

Total tax charge for the year
-
-

Page 13

 


NEIGHBOURLY BRANDS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2024
174,377,774



At 31 December 2024
174,377,774





Direct subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Principal activity

Class of shares

Holding

Dwyer Drain Doctor Limited
Dormant
Ordinary
100%
Dwyer (UK Franchising) Limited
Franchisor
Ordinary
100%
Countrywide Grounds Maintenance Limited
Franchisor
Ordinary
100%
Greensleeves Holdings Limited
Holding company
Ordinary
100%
Pimlico Group Limited
Holding company
Ordinary
100%
Sail Street Holdings Limited
Holding company
Ordinary
100%

Page 14

 


NEIGHBOURLY BRANDS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Fixed asset investments (continued)

ole40a4.png

Page 15

 


NEIGHBOURLY BRANDS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Debtors

2024
2023
£
£


Amounts owed by group undertakings
74,308,819
74,298,919

Prepayments and accrued income
126,280
160,720

74,435,099
74,459,639


Amounts owed by group undertakings are interest-free.


9.


Creditors: Amounts falling due within one year

2024
2023
£
£

Amounts owed to group undertakings
233,064,403
233,054,503

233,064,403
233,054,503


Amounts owed to group undertakings are interest-free.


10.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



101 (2023 - 101) Ordinary Shares shares of £1.00 each
101
101

Each ordinary share has equal voting and dividend rights.


Page 16

 


NEIGHBOURLY BRANDS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


Reserves

The company has the following reserves:
Capital contribution
The capital contribution reserve represents amounts received from the parent company as a follow up to their initial investment in the company that are not required to be repaid.
Profit and loss account
The profit and loss account represents cumulative profits or losses net of dividends paid and other adjustments.

Share premium account

This reserve records the amount above the nominal value received for shares sold, less transaction costs.


12.


Controlling party

The company is a subsidiary of Dwyer Franchising LLC which is the immediate parent company incorporated in Delaware, USA, and whose principal address is 1020 N. University Parks Dr. Waco, TX 76707.
The largest group in which the results of the company are consolidated is that headed by Neighborly Company, the ultimate parent company, incorporated in Delaware, USA. The smallest group in which they are consolidated is that headed by Dwyer Franchising LLC, incorporated in Delaware, USA.

 
Page 17