IRIS Accounts Production v25.1.4.42 09828399 Board of Directors 1.4.24 31.12.24 31.12.24 14.5.25 0 0 false true false false true false Auditors Opinion Ordinary 0.01000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh098283992024-03-31098283992024-12-31098283992024-04-012024-12-31098283992023-03-31098283992023-04-012024-03-31098283992024-03-3109828399ns15:EnglandWales2024-04-012024-12-3109828399ns14:PoundSterling2024-04-012024-12-3109828399ns10:Director12024-04-012024-12-3109828399ns10:PrivateLimitedCompanyLtd2024-04-012024-12-3109828399ns10:SmallEntities2024-04-012024-12-3109828399ns10:Audited2024-04-012024-12-3109828399ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012024-12-3109828399ns10:SmallCompaniesRegimeForAccounts2024-04-012024-12-3109828399ns10:FullAccounts2024-04-012024-12-3109828399ns10:OrdinaryShareClass12024-04-012024-12-3109828399ns5:CurrentFinancialInstruments2024-12-3109828399ns5:CurrentFinancialInstruments2024-03-3109828399ns5:Non-currentFinancialInstruments2024-12-3109828399ns5:Non-currentFinancialInstruments2024-03-3109828399ns5:ShareCapital2024-12-3109828399ns5:ShareCapital2024-03-3109828399ns5:SharePremium2024-12-3109828399ns5:SharePremium2024-03-3109828399ns5:RetainedEarningsAccumulatedLosses2024-12-3109828399ns5:RetainedEarningsAccumulatedLosses2024-03-3109828399ns10:RegisteredOffice2024-04-012024-12-310982839912024-04-012024-12-3109828399ns5:PlantMachinery2024-03-3109828399ns5:PlantMachinery2024-04-012024-12-3109828399ns5:PlantMachinery2024-12-3109828399ns5:PlantMachinery2024-03-3109828399ns5:CostValuation2024-03-3109828399ns5:DisposalsRepaymentsInvestments2024-12-3109828399ns5:CostValuation2024-12-3109828399ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3109828399ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3109828399ns10:OrdinaryShareClass12024-12-3109828399ns5:RetainedEarningsAccumulatedLosses2024-03-3109828399ns5:SharePremium2024-03-3109828399ns5:RetainedEarningsAccumulatedLosses2024-04-012024-12-31
REGISTERED NUMBER: 09828399 (England and Wales)









Audited Financial Statements

for the Period 1 April 2024 to 31 December 2024

for

JLEAG Solar 1 Limited

JLEAG Solar 1 Limited (Registered number: 09828399)






Contents of the Financial Statements
for the Period 1 April 2024 to 31 December 2024




Page

Balance Sheet 1

Notes to the Financial Statements 2


JLEAG Solar 1 Limited (Registered number: 09828399)

Balance Sheet
31 December 2024

31.12.24 31.3.24
Notes £    £   
FIXED ASSETS
Tangible assets 5 7,511,855 8,000,579
Investments 6 - 3
7,511,855 8,000,582

CURRENT ASSETS
Debtors 7 757,493 847,620
Cash at bank 3,339,548 1,222,006
4,097,041 2,069,626
CREDITORS
Amounts falling due within one year 8 (20,423,633 ) (159,407 )
NET CURRENT (LIABILITIES)/ASSETS (16,326,592 ) 1,910,219
TOTAL ASSETS LESS CURRENT LIABILITIES (8,814,737 ) 9,910,801

CREDITORS
Amounts falling due after more than one
year

9

-

(19,155,484

)

PROVISIONS FOR LIABILITIES (289,637 ) (257,000 )
NET LIABILITIES (9,104,374 ) (9,501,683 )

CAPITAL AND RESERVES
Called up share capital 10 3 3
Share premium 11 7,184,997 7,184,997
Retained earnings 11 (16,289,374 ) (16,686,683 )
SHAREHOLDERS' FUNDS (9,104,374 ) (9,501,683 )

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 14 May 2025 and were signed on its behalf by:





Mr G R Bell - Director


JLEAG Solar 1 Limited (Registered number: 09828399)

Notes to the Financial Statements
for the Period 1 April 2024 to 31 December 2024

1. STATUTORY INFORMATION

JLEAG Solar 1 Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 09828399

Registered office: Westminster House
10 Westminster Road
Macclesfield
Cheshire
SK10 1BX

The presentation currency of the financial statements is the Pound Sterling (£).


The current reporting period has been shortened to a 9 month period to align with a restructure of the business. Due to this change, the prior year comparatives are not entirely comparable.

2. STATEMENT OF COMPLIANCE

The financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Going concern
The company's forecasts and projections show that the company expects to be able to continue to operate.

The directors, at the time of approving the financial statements, are satisfied that the company has adequate resources to continue in operational existence for the foreseeable future, a period of not less that 12 months from the date of this report. Thus, they continue to adopt the going concern basis of accounting in preparing the annual financial statements.

Judgements and key sources of estimation uncertainty
In the application of the company's accounting policies, management is required to make judgements, estimates and assumptions about the carrying value of assets and liabilities that are not readily ascertainable from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant.Actual outcomes may differ from these estimates.

The estimates and underlying assumptions are reviewed on a continuing basis. Revisions to accounting estimates are recognised in the period in which the estimates are revised.

There were no key judgements or estimation uncertainties in the application of the company's accounting policies during the year.

Turnover
Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured.

Turnover is measured based on electricity generation in the period and applicable tariffs. Turnover is recognised as and when confirmed by the renewable energy FiT Licensee on a quarterly basis and includes an accrual for the revenue due for the period from the last agreed quarter end to the end of the accounting period.

JLEAG Solar 1 Limited (Registered number: 09828399)

Notes to the Financial Statements - continued
for the Period 1 April 2024 to 31 December 2024

3. ACCOUNTING POLICIES - continued

Tangible fixed assets
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in a manner intended by management.

Depreciation is charged so as to allocate the cost of the assets less their residual value over the estimated useful lives, using the straight line method.

Depreciation is provided on the following basis:

Plant and machinery - Straight line over 25 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the profit and loss.

Investments in subsidiaries
Investments in subsidiaries are measured at cost less accumulated impairment.

Financial instruments
The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Company has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

JLEAG Solar 1 Limited (Registered number: 09828399)

Notes to the Financial Statements - continued
for the Period 1 April 2024 to 31 December 2024

3. ACCOUNTING POLICIES - continued

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date.

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

Taxation
Taxation for the period comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


JLEAG Solar 1 Limited (Registered number: 09828399)

Notes to the Financial Statements - continued
for the Period 1 April 2024 to 31 December 2024

3. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date, except that:

- The recognition of deferred tax assets is limited to the extent that is is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and

- Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.

Increases in provisions are generally charged as an expense to the profit and loss.

Debtors
Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Company's cash management.

Finance costs
Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the period was NIL (2024 - NIL).

JLEAG Solar 1 Limited (Registered number: 09828399)

Notes to the Financial Statements - continued
for the Period 1 April 2024 to 31 December 2024

5. TANGIBLE FIXED ASSETS
Plant and
machinery
£   
COST
At 1 April 2024 15,472,738
Disposals (43,624 )
At 31 December 2024 15,429,114
DEPRECIATION
At 1 April 2024 7,472,159
Charge for period 467,221
Eliminated on disposal (22,121 )
At 31 December 2024 7,917,259
NET BOOK VALUE
At 31 December 2024 7,511,855
At 31 March 2024 8,000,579

6. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 April 2024 3
Disposals (3 )
At 31 December 2024 -
NET BOOK VALUE
At 31 December 2024 -
At 31 March 2024 3

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.24 31.3.24
£    £   
Trade debtors 714,341 709,156
Amounts owed by group undertakings - 38,374
Other debtors - 379
VAT 5,366 -
Prepayments 37,786 99,711
757,493 847,620

JLEAG Solar 1 Limited (Registered number: 09828399)

Notes to the Financial Statements - continued
for the Period 1 April 2024 to 31 December 2024

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.24 31.3.24
£    £   
Trade creditors 60,305 26,485
Amounts owed to group undertakings 20,176,225 -
Corporation tax 76,871 70,000
Other creditors 5,711 -
Accruals and deferred income 104,521 62,922
20,423,633 159,407

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.12.24 31.3.24
£    £   
Amounts owed to group undertakings - 19,155,484

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.12.24 31.3.24
value: £    £   
300 Ordinary 0.01 3 3

11. RESERVES
Retained Share
earnings premium Totals
£    £    £   

At 1 April 2024 (16,686,683 ) 7,184,997 (9,501,686 )
Profit for the period 397,309 397,309
At 31 December 2024 (16,289,374 ) 7,184,997 (9,104,377 )

12. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

David Taylor BFP FCA (Senior Statutory Auditor)
for and on behalf of Harts Limited

13. RELATED PARTY DISCLOSURES

The entire share capital of the company was sold on 9 December 2024 to MGMT Investments Ltd.

14. ULTIMATE CONTROLLING PARTY

The company's immediate parent company is MGMT Investments Ltd, a limited company incorporated in England. The registered office address of the company is Westminster House, 10 Westminster Road, Macclesfield, Cheshire, United Kingdom, SK10 1BX.

The ultimate parent undertaking is MGMT Holdings SA. It's registered office is Rue Jean L'Aveugle 16, 1148 Luxembourg, Luxembourg.