Acorah Software Products - Accounts Production 16.4.675 false true 30 November 2023 1 November 2022 false 1 December 2023 30 November 2024 30 November 2024 10460333 Mr B Negru Mr B Negru true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 10460333 2023-11-30 10460333 2024-11-30 10460333 2023-12-01 2024-11-30 10460333 frs-core:CurrentFinancialInstruments 2024-11-30 10460333 frs-core:Non-currentFinancialInstruments 2024-11-30 10460333 frs-core:ComputerEquipment 2024-11-30 10460333 frs-core:ComputerEquipment 2023-12-01 2024-11-30 10460333 frs-core:ComputerEquipment 2023-11-30 10460333 frs-core:MotorVehicles 2024-11-30 10460333 frs-core:MotorVehicles 2023-12-01 2024-11-30 10460333 frs-core:MotorVehicles 2023-11-30 10460333 frs-core:ShareCapital 2024-11-30 10460333 frs-core:RetainedEarningsAccumulatedLosses 2024-11-30 10460333 frs-bus:PrivateLimitedCompanyLtd 2023-12-01 2024-11-30 10460333 frs-bus:FilletedAccounts 2023-12-01 2024-11-30 10460333 frs-bus:SmallEntities 2023-12-01 2024-11-30 10460333 frs-bus:AuditExempt-NoAccountantsReport 2023-12-01 2024-11-30 10460333 frs-bus:SmallCompaniesRegimeForAccounts 2023-12-01 2024-11-30 10460333 frs-bus:OrdinaryShareClass1 2023-12-01 2024-11-30 10460333 frs-bus:OrdinaryShareClass1 2024-11-30 10460333 1 2023-12-01 2024-11-30 10460333 frs-bus:Director1 2023-12-01 2024-11-30 10460333 frs-countries:EnglandWales 2023-12-01 2024-11-30 10460333 2022-10-31 10460333 2023-11-30 10460333 2022-11-01 2023-11-30 10460333 frs-core:CurrentFinancialInstruments 2023-11-30 10460333 frs-core:Non-currentFinancialInstruments 2023-11-30 10460333 frs-core:ShareCapital 2023-11-30 10460333 frs-core:RetainedEarningsAccumulatedLosses 2023-11-30 10460333 frs-bus:OrdinaryShareClass1 2022-11-01 2023-11-30
Registered number: 10460333
BN Insulation Services Ltd
Unaudited Financial Statements
For The Year Ended 30 November 2024
E Johnson & Associates Ltd
637 Green Lanes
London
N8 0RE
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 10460333
30 November 2024 30 November 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 4,061 5,415
4,061 5,415
CURRENT ASSETS
Debtors 5 47,549 29,809
Cash at bank and in hand 131,346 105,922
178,895 135,731
Creditors: Amounts Falling Due Within One Year 6 (145,752 ) (108,746 )
NET CURRENT ASSETS (LIABILITIES) 33,143 26,985
TOTAL ASSETS LESS CURRENT LIABILITIES 37,204 32,400
Creditors: Amounts Falling Due After More Than One Year 7 (2,200 ) (6,600 )
NET ASSETS 35,004 25,800
CAPITAL AND RESERVES
Called up share capital 8 100 100
Profit and Loss Account 34,904 25,700
SHAREHOLDERS' FUNDS 35,004 25,800
Page 1
Page 2
For the year ending 30 November 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr B Negru
Director
11th August 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
BN Insulation Services Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 10460333 . The registered office is 69 Ruislip Road, Greenford, Middlesex, UB6 9QD.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Motor Vehicles 25% on reducing balance
Computer Equipment 25% on reducing balance
2.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2023: 3)
2 3
Page 3
Page 4
4. Tangible Assets
Motor Vehicles Computer Equipment Total
£ £ £
Cost
As at 1 December 2023 16,269 839 17,108
As at 30 November 2024 16,269 839 17,108
Depreciation
As at 1 December 2023 11,121 572 11,693
Provided during the period 1,287 67 1,354
As at 30 November 2024 12,408 639 13,047
Net Book Value
As at 30 November 2024 3,861 200 4,061
As at 1 December 2023 5,148 267 5,415
5. Debtors
30 November 2024 30 November 2023
£ £
Due within one year
Trade debtors 16,499 6,027
Other debtors 31,050 23,782
47,549 29,809
6. Creditors: Amounts Falling Due Within One Year
30 November 2024 30 November 2023
£ £
Trade creditors - (1 )
Bank loans and overdrafts 4,400 4,400
Other creditors 129,668 97,586
Taxation and social security 11,684 6,761
145,752 108,746
7. Creditors: Amounts Falling Due After More Than One Year
30 November 2024 30 November 2023
£ £
Bank loans 2,200 6,600
8. Share Capital
30 November 2024 30 November 2023
Allotted, called up and fully paid £ £
100 Ordinary Shares of £ 1.00 each 100 100
Page 4
Page 5
9. Dividends
30 November 2024 30 November 2023
£ £
On equity shares:
Final dividend paid 36,000 36,000
10. Related Party Transactions
During the year, total dividends of £36,000 were paid to the director.
11. Ultimate Controlling Party
The company's ultimate controlling party is Mr B Negru by virtue of his ownership of 100% of the issued share capital in the company.
Page 5