Registered number
12316967
Cloud Benefits Limited
Unaudited Filleted Accounts
31 March 2025
Cloud Benefits Limited
Statement of Financial Position
as at 31 March 2025
Notes 2025 2024
£ £
Fixed assets
Intangible assets 4 574,113 631,677
Tangible assets 5 8,223 13,131
Investments 6 826,210 838,710
1,408,546 1,483,518
Current assets
Debtors 7 310,935 179,753
Cash at bank and in hand 134,459 21,239
445,394 200,992
Creditors: amounts falling due within one year 8 (2,262,929) (2,008,934)
Net current liabilities (1,817,535) (1,807,942)
Total assets less current liabilities (408,989) (324,424)
Creditors: amounts falling due after more than one year 9 (250,000) (437,000)
Net liabilities (658,989) (761,424)
Capital and reserves
Called up share capital 1,000 1,000
Profit and loss account (659,989) (762,424)
Shareholders' funds (658,989) (761,424)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr D C Revolta
Director
Approved by the board on 1 July 2025
Company registration number: 12316967
Cloud Benefits Limited
Notes to the Accounts
for the year ended 31 March 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Going Concern
The company reported a deficiency on net assets at 31 March 2025 of £658,989 (2024 - £761,424). This figure includes amounts owing to the directors of £2,086,398 (2024 - £2,149,008). The Directors have prepared forecasts for a period greater than one year from the date of signature of the financial statements and have a reasonable expectation that the company has adequate resources to continue in operation for the foreseeable future and, accordingly, continue to adopt the going concern basis in preparing these financial statements.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business.
Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill 10% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Equipment 33% straight line
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (i.e. liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange, with any gains or losses being taken to the profit and loss account.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Profit before taxation 2025 2024
£ £
Profit before taxation is stated after charging:
Amortisation of intangible assets 83,472 105,462
Depreciation of tangible assets 11,446 13,797
3 Employees 2025 2024
Number Number
Average number of persons employed by the company 25 25
4 Intangible fixed assets £
Goodwill:
Cost
At 1 April 2024 823,927
Additions 25,908
At 31 March 2025 849,835
Amortisation
At 1 April 2024 192,250
Provided during the year 83,472
At 31 March 2025 275,722
Net book value
At 31 March 2025 574,113
At 31 March 2024 631,677
Goodwill costing £823,927 relates to the purchase price paid to acquire the customer database of One Employee Benefits LLP. New business costing £25,908 was purchased during the year. All goodwill is being amortised over 10 years on a straight line basis.
5 Tangible fixed assets
Equipment
£
Cost
At 1 April 2024 32,295
Additions 6,538
At 31 March 2025 38,833
Depreciation
At 1 April 2024 19,164
Charge for the year 11,446
At 31 March 2025 30,610
Net book value
At 31 March 2025 8,223
At 31 March 2024 13,131
6 Investments
Investments in
subsidiary
undertakings
£
Cost
At 1 April 2024 838,710
Adjustment to consideration (12,500)
At 31 March 2025 826,210
On 20 October 2023, the company purchased 100% of the share capital of Via Vita Health Limited, a company registered in England and Wales.
7 Debtors 2025 2024
£ £
Trade debtors 232,016 117,068
Amounts owed by group undertakings and undertakings in which the company has a participating interest 15,793 787
Other debtors 63,126 61,898
310,935 179,753
8 Creditors: amounts falling due within one year 2025 2024
£ £
Trade creditors 67,528 27,075
Taxation and social security costs 76,644 62,710
Other creditors 2,118,757 1,919,149
2,262,929 2,008,934
Included in Other Creditors was £1,544,398 (2024 - £1,514,508) in respect of amounts owed to the Directors. Of this amount, interest is being paid/accrued monthly on £110,000 at 0.5% per month. Also included in Other creditors is another loan of £90,000 (2024: £130,000) on which interest is also being paid/accrued at 0.5% per month. Finally, within Other Creditors there is deferred consideration due of £292,000 (2024: £197,500) in relation to the purchase of the share capital of Via Vita Limited.
9 Creditors: amounts falling due after one year 2025 2024
£ £
Other creditors 250,000 437,000
Other creditors relates to the remaining deferred consideration in relation to the purchase of the share capital of Via Vita Limited, which is payable in October 2026.
10 Other financial commitments 2025 2024
£ £
Total future minimum payments under non-cancellable operating leases 159,360 66,045
11 Other information
Cloud Benefits Limited is a private company limited by shares and incorporated in England. Its registered office is:
Suite 4 Courtyard Offices
Braxted Park
Witham
Essex
CM8 3GA
Cloud Benefits Limited 12316967 false 2024-04-01 2025-03-31 2025-03-31 VT Final Accounts April 2025 Mr D C Revolta No description of principal activity 12316967 2023-10-01 2024-03-31 12316967 core:WithinOneYear 2024-03-31 12316967 core:AfterOneYear 2024-03-31 12316967 core:ShareCapital 2024-03-31 12316967 core:RetainedEarningsAccumulatedLosses 2024-03-31 12316967 core:AllPeriods 2024-03-31 12316967 2024-04-01 2025-03-31 12316967 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 12316967 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 12316967 bus:Director40 2024-04-01 2025-03-31 12316967 1 2024-04-01 2025-03-31 12316967 2 2024-04-01 2025-03-31 12316967 core:Goodwill 2024-04-01 2025-03-31 12316967 core:Vehicles 2024-04-01 2025-03-31 12316967 countries:England 2024-04-01 2025-03-31 12316967 bus:FRS102 2024-04-01 2025-03-31 12316967 bus:FilletedAccounts 2024-04-01 2025-03-31 12316967 2025-03-31 12316967 core:WithinOneYear 2025-03-31 12316967 core:AfterOneYear 2025-03-31 12316967 core:ShareCapital 2025-03-31 12316967 core:RetainedEarningsAccumulatedLosses 2025-03-31 12316967 core:Goodwill 2025-03-31 12316967 core:Vehicles 2025-03-31 12316967 core:DisposalsRepaymentsInvestments 2025-03-31 12316967 core:AllPeriods 2025-03-31 12316967 2024-03-31 12316967 core:Goodwill 2024-03-31 12316967 core:Vehicles 2024-03-31 iso4217:GBP xbrli:pure