Company registration number 04554636 (England and Wales)
REGEN SW
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
REGEN SW
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
REGEN SW
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
39,309
38,896
Current assets
Debtors
4
720,151
520,825
Cash at bank and in hand
1,591,022
1,475,682
2,311,173
1,996,507
Creditors: amounts falling due within one year
5
(648,829)
(559,718)
Net current assets
1,662,344
1,436,789
Total assets less current liabilities
1,701,653
1,475,685
Provisions for liabilities
(9,827)
(9,724)
Net assets
1,691,826
1,465,961
Reserves
Income and expenditure account
1,691,826
1,465,961
Total members' funds
1,691,826
1,465,961

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income and expenditure account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 19 June 2025 and are signed on its behalf by:
M D L Huntingford
Director
Company registration number 04554636 (England and Wales)
REGEN SW
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Regen SW is a private company limited by guarantee incorporated in England and Wales. The registered office is Ground Floor, Bradninch Court, Castle Street, Exeter, Devon, EX4 3PL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

 

Turnover represents income from advisory projects, grant income and fees from hosting conferences and training.

 

Contracts are valued at cost plus attributable surplus, accounted for at a constant rate over the life of the project, less foreseeable losses. Cost includes labour and other costs. Payments on account are deducted from the value of the work done and any excess is included in creditors.

 

Grant income received in respect of revenue expenditure is matched to the expenditure in the income and expenditure account in the period in which the expenditure was incurred.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% per annum on cost
Computers
25% per annum on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to surplus or deficit.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks and other short-term liquid investments with original maturities of three months or less.

REGEN SW
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.5
Financial instruments

Classification

The company holds the following financial instruments:

All of these financial instruments are classified as basic.

 

Recognition and measurement

The company has elected to apply the recognition and measurement principles in FRS102.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the asset expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company's obligations are discharged, expire or are cancelled.

 

Such instruments are initially measured at transaction price, including transaction costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments. Financial assets classified as receivable within one year are not amortised.

1.6
Taxation

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

REGEN SW
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
40
37

The non-executive directors received no remuneration from the company during the year.

3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024
130,164
Additions
20,619
Disposals
(6,935)
At 31 December 2024
143,848
Depreciation and impairment
At 1 January 2024
91,268
Depreciation charged in the year
19,724
Eliminated in respect of disposals
(6,453)
At 31 December 2024
104,539
Carrying amount
At 31 December 2024
39,309
At 31 December 2023
38,896
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
95,219
294,835
Other debtors
624,932
225,990
720,151
520,825
REGEN SW
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
5
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
132,040
49,745
Taxation and social security
257,461
234,077
Other creditors
259,328
275,896
648,829
559,718
6
Members' liability

The company is limited by guarantee, not having a share capital and consequently the liability of members is limited, subject to an undertaking by each member to contribute to the net assets or liabilities of the company on winding up such amounts as may be required not exceeding £10.

7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Jonathan Williams BSc FCA CTA
Statutory Auditor:
Simpkins Edwards Audit LLP
Date of audit report:
11 August 2025
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
Leases ending in less than 5 years
257,534
338,184
2024-12-312024-01-01falsefalsefalse11 August 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityA R JohnM D L HuntingfordM HymanJ GowdyS BedfordJ VaccaroC I McclayP S A EddieJ L ButlinDr C A H Ogilvie045546362024-01-012024-12-31045546362024-12-31045546362023-12-3104554636core:OtherPropertyPlantEquipment2024-12-3104554636core:OtherPropertyPlantEquipment2023-12-3104554636core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104554636core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3104554636core:CurrentFinancialInstruments2024-12-3104554636core:CurrentFinancialInstruments2023-12-3104554636core:RetainedEarningsAccumulatedLosses2024-12-3104554636core:RetainedEarningsAccumulatedLosses2023-12-3104554636bus:Director22024-01-012024-12-3104554636core:FurnitureFittings2024-01-012024-12-3104554636core:ComputerEquipment2024-01-012024-12-31045546362023-01-012023-12-3104554636core:OtherPropertyPlantEquipment2023-12-3104554636core:OtherPropertyPlantEquipment2024-01-012024-12-3104554636core:WithinOneYear2024-12-3104554636core:WithinOneYear2023-12-3104554636bus:CompanyLimitedByGuarantee2024-01-012024-12-3104554636bus:FRS1022024-01-012024-12-3104554636bus:Audited2024-01-012024-12-3104554636bus:Director12024-01-012024-12-3104554636bus:Director32024-01-012024-12-3104554636bus:Director42024-01-012024-12-3104554636bus:Director52024-01-012024-12-3104554636bus:Director62024-01-012024-12-3104554636bus:Director72024-01-012024-12-3104554636bus:Director82024-01-012024-12-3104554636bus:Director92024-01-012024-12-3104554636bus:Director102024-01-012024-12-3104554636bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3104554636bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP