23 22 UK Affiliate Management Ltd 05945086 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is affiliated marketing management, providing management services for online advertisers. Digita Accounts Production Advanced 6.30.9574.0 true false true 05945086 2024-01-01 2024-12-31 05945086 2024-12-31 05945086 bus:OrdinaryShareClass1 2024-12-31 05945086 bus:Consolidated 2024-12-31 05945086 core:CapitalRedemptionReserve 2024-12-31 05945086 core:RetainedEarningsAccumulatedLosses 2024-12-31 05945086 core:ShareCapital 2024-12-31 05945086 core:SharePremium 2024-12-31 05945086 core:CurrentFinancialInstruments 2024-12-31 05945086 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 05945086 core:Goodwill 2024-12-31 05945086 core:FurnitureFittingsToolsEquipment 2024-12-31 05945086 bus:SmallEntities 2024-01-01 2024-12-31 05945086 bus:Audited 2024-01-01 2024-12-31 05945086 bus:FilletedAccounts 2024-01-01 2024-12-31 05945086 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 05945086 bus:RegisteredOffice 2024-01-01 2024-12-31 05945086 bus:Director2 2024-01-01 2024-12-31 05945086 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 05945086 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 05945086 core:Goodwill 2024-01-01 2024-12-31 05945086 core:FurnitureFittings 2024-01-01 2024-12-31 05945086 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 05945086 1 2024-01-01 2024-12-31 05945086 countries:AllCountries 2024-01-01 2024-12-31 05945086 countries:EnglandWales 2024-01-01 2024-12-31 05945086 core:Goodwill 2023-12-31 05945086 core:FurnitureFittingsToolsEquipment 2023-12-31 05945086 2023-01-01 2023-12-31 05945086 2023-12-31 05945086 bus:OrdinaryShareClass1 2023-12-31 05945086 core:CapitalRedemptionReserve 2023-12-31 05945086 core:RetainedEarningsAccumulatedLosses 2023-12-31 05945086 core:ShareCapital 2023-12-31 05945086 core:SharePremium 2023-12-31 05945086 core:CurrentFinancialInstruments 2023-12-31 05945086 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 05945086 core:FurnitureFittingsToolsEquipment 2023-12-31 xbrli:pure iso4217:GBP xbrli:shares

UK Affiliate Management Ltd

Annual Report and Financial Statements
Year Ended 31 December 2024

Registration number: 05945086

 

UK Affiliate Management Ltd

Contents

Balance Sheet

1

Notes to the Financial Statements

2 to 7

 

UK Affiliate Management Ltd

Balance Sheet

31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

20,877

32,836

Current assets

 

Stocks

6

675,431

964,819

Debtors

7

5,174,192

4,055,394

Cash at bank and in hand

 

416,274

1,110,472

 

6,265,897

6,130,685

Creditors: Amounts falling due within one year

8

(687,787)

(1,247,484)

Net current assets

 

5,578,110

4,883,201

Net assets

 

5,598,987

4,916,037

Capital and reserves

 

Called up share capital

9

181

181

Share premium reserve

30,000

30,000

Capital redemption reserve

19

19

Profit and loss account

5,568,787

4,885,837

Shareholders' funds

 

5,598,987

4,916,037

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 7 August 2025 and signed on its behalf by:
 

.........................................
Mr M D Russell
Director

   
     

Company Registration Number: 05945086

 

UK Affiliate Management Ltd

Notes to the Financial Statements

Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
c/o Francis Clark LLP
Melville Building East
Unit 18, 23 Royal William Yard
Plymouth
Devon
PL1 3GW
United Kingdom

The principal place of business is:
Unit 4
Derriford Business Park
Brest Road
Plymouth
Devon
PL6 5QZ
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The directors believe, with the support of the parent company and the directors, the company has sufficient working capital to continue to trade for the foreseeable future.

Therefore the directors continue to adopt a going concern basis in preparing the financial statements.

 

UK Affiliate Management Ltd

Notes to the Financial Statements

Year Ended 31 December 2024

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on all timing differences at the balance sheet date unless indicated below. Timing differences are differences between taxable profits and the results as stated in the profit and loss account and other comprehensive income. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

33% straight line

 

UK Affiliate Management Ltd

Notes to the Financial Statements

Year Ended 31 December 2024

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

25% straight line

Stocks

The cost of work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
The company holds the following financial instruments:

• Short term trade and other debtors and creditors; and
• Cash and bank balances.

All financial instruments are classified as basic.

 Recognition and measurement
The company has chosen to apply the recognition and measurement principles in FRS102.

Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company’s obligations are discharged, expire or are cancelled.

Such instruments are initially measured at transaction price, including transaction costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments.


 

 

UK Affiliate Management Ltd

Notes to the Financial Statements

Year Ended 31 December 2024

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 23 (2023 - 22).

4

Intangible assets

Goodwill
 £

Cost or valuation

At 1 January 2024

35,000

At 31 December 2024

35,000

Amortisation

At 1 January 2024

35,000

At 31 December 2024

35,000

Carrying amount

At 31 December 2024

-

5

Tangible assets

Furniture, fittings and equipment
 £

Cost or valuation

At 1 January 2024

159,650

Additions

9,995

At 31 December 2024

169,645

Depreciation

At 1 January 2024

126,815

Charge for the year

21,953

At 31 December 2024

148,768

Carrying amount

At 31 December 2024

20,877

At 31 December 2023

32,836

 

UK Affiliate Management Ltd

Notes to the Financial Statements

Year Ended 31 December 2024

6

Stocks

2024
£

2023
£

Work in progress

675,431

964,819

7

Debtors

Current

2024
£

2023
£

Trade debtors

735,515

822,266

Amounts owed by related parties

4,379,223

3,219,020

Prepayments

18,586

14,108

Other debtors

40,868

-

 

5,174,192

4,055,394

8

Creditors

2024
£

2023
£

Due within one year

Trade creditors

157,591

300,891

Corporation tax

-

185,731

Taxation and social security

121,677

123,228

Other creditors

8,934

10,587

Accruals and deferred income

399,585

627,047

687,787

1,247,484

9

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

181

181

181

181

       

Ordinary share carry full rights regarding voting, payment of dividends and distributions.

 

UK Affiliate Management Ltd

Notes to the Financial Statements

Year Ended 31 December 2024

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £244,242 (2023 - £283,634).

11

Audit report

The Independent Auditors' Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report was James Barrett, who signed for and on behalf of PKF Francis Clark on 8 August 2025.

12

Parent and ultimate parent undertaking

The company's immediate parent is Gen3 Marketing UK Limited, incorporated in England and Wales.

 The ultimate parent is Gen3 Marketing LLC, incorporated in the United States of America.

Relationship between entity and parents

The parent of the smallest group in which these financial statements are consolidated is Gen3 Marketing LLC, incorporated in United States of America.

The address of Gen3 Marketing LLC is:
960b Harvest Drive
Suite 210
Blue Bell
Pennsylvania 19422
United States