Company registration number 14731897 (England and Wales)
WAPRO LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
One Bell Lane
Lewes
East Sussex
BN7 1JU
WAPRO LTD
CONTENTS
Page
Company information
1
Balance sheet
2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
WAPRO LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 2 -
2025
2024
as restated
Notes
£
£
£
£
Current assets
Stocks
3
78,352
139,148
Debtors
4
36,199
70,810
Cash at bank and in hand
41,461
20,000
156,012
229,958
Creditors: amounts falling due within one year
5
(339,856)
(258,863)
Net current liabilities
(183,844)
(28,905)
Capital and reserves
Called up share capital
6
100
100
Profit and loss reserves
(183,944)
(29,005)
Total equity
(183,844)
(28,905)
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 8 August 2025 and are signed on its behalf by:
T Larsson
Director
Company registration number 14731897 (England and Wales)
WAPRO LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 15 March 2023
-
Period ended 31 March 2024:
Loss and total comprehensive income
-
(29,005)
(29,005)
Issue of share capital
6
100
-
100
Balance at 31 March 2024
100
(29,005)
(28,905)
Period ended 31 March 2025:
Loss and total comprehensive income
-
(154,939)
(154,939)
Balance at 31 March 2025
100
(183,944)
(183,844)
WAPRO LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
1
Accounting policies
Company information
Wapro Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Sweden House, 5 Upper Montagu Street, London, W1H 2AG.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
The financial statements have been prepared on a going concern basis notwithstanding that at the year end the company had net current liabilities of £183,844 (2024: £28,905). However, included within net current liabilities are amounts owed to group undertakings of £194,161 (2024: £76,492) in respect of which the company has received a letter confirming that repayment will not be demanded for a period of as least twelve months from the date of approval of these financial statements. Excluding these intercompany balances the company would have net current assets of £10,277 (2023: net current liabilities of £47,587).true
The directors consider the going concern basis to be appropriate as the company also has sufficient facilities available from its shareholders to fund its working capital requirements for a period of at least twelve months from the date these financial statements were approved. The company has obtained a letter from its parent company confirming this support.
Accordingly, the directors continue to adopt the going concern basis in preparing the financial statements and do not consider there to be any material uncertainties related to going concern.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
WAPRO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.4
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method. The cost of finished goods comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.5
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
WAPRO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.8
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2
Employees
The average monthly number of persons (including directors) employed by the company during the Year was:
2025
2024
Number
Number
Total
2
1
3
Stocks
2025
2024
£
£
Flood prevention equipment
78,352
139,148
WAPRO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
4
Debtors
As restated
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
25,238
64,277
Other debtors
10,961
6,533
36,199
70,810
5
Creditors: amounts falling due within one year
As restated
2025
2024
£
£
Trade creditors
137,210
175,871
Amounts owed to group undertakings
194,161
76,492
Other creditors
759
Accruals and deferred income
7,726
6,500
339,856
258,863
Of the £137,210 trade creditors balance, £136,040 relates to amounts owed to the company's Swedish parent company, Wapro AB.
The amount owed to parent undertaking disclosed as falling within one year is unsecured, payable on demand and is a non interest bearing loan.
6
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
7
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:
The auditor's report was qualified and the auditor reported as follows:
WAPRO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
7
Audit report information
(Continued)
- 8 -
We have audited the financial statements of Wapro Ltd (the 'company') for the Year ended 31 March 2025 which comprise , the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, except for the effects of the matter described in the basis for qualified opinion section of our report, the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its loss for the Year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for qualified opinion
We were unable to obtain sufficient appropriate audit evidence regarding the opening stock balance of £139,148 as at 1 April 2024 due to the auditors of the prior year's financial statements not being appointed until after 31 March 2024 and thus they could not observe the counting of physical inventories as at 31 March 2024. We were unable to satisfy ourselves by alternative means concerning the inventory quantities held as at 31 March 2024 by using other audit procedures. As a result of this matter, we were unable to determine whether any adjustments might have been necessary in respect of the opening stock balance.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Senior Statutory Auditor:
Jeff Fletcher FCCA
Statutory Auditor:
TC Group
Date of audit report:
8 August 2025
8
Prior year adjustment
A VAT creditor totalling £4,321 has been reclassified from the Corporation tax creditor and held against the VAT debtor balance within Other debtors in the prior year. There has been no effect to the Profit and Loss account for the period ended 31 March 2024 for this restatement.
WAPRO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
9
Related party transactions
The company is a wholly owned subsidiary member of its group and has therefore taken advantage of the provisions of Section 33. 1A of FRS 102 the "Financial Reporting Standard applicable in the UK and Republic of Ireland" not to disclose transactions with entities that are wholly owned members of the group.
10
Parent company
The company's immediate parent is Wapro AB, incorporated in Munkahusvägen 103, 374 31 Karlshamn, Sweden. The ultimate parent company producing publicly available financial statements is Lagercrantz Group AB, incorporated in Sweden. Lagercrantz Group AB is the smallest and largest group for which this company is consolidated into.
The address of the ultimate parent company is Vasagatan 11, Stockholm, SE111 20, Sweden.