Silverfin false false 31/03/2025 01/04/2024 31/03/2025 William Richard Brown 20/07/2016 Justin Charles Retallack 20/07/2016 28 July 2025 The directors present their annual report and the unaudited financial statements of the Company for the financial year ended 31 March 2025. 10287155 2025-03-31 10287155 bus:Director1 2025-03-31 10287155 bus:Director2 2025-03-31 10287155 2024-03-31 10287155 core:CurrentFinancialInstruments 2025-03-31 10287155 core:CurrentFinancialInstruments 2024-03-31 10287155 core:ShareCapital 2025-03-31 10287155 core:ShareCapital 2024-03-31 10287155 core:RetainedEarningsAccumulatedLosses 2025-03-31 10287155 core:RetainedEarningsAccumulatedLosses 2024-03-31 10287155 bus:OrdinaryShareClass1 2025-03-31 10287155 2024-04-01 2025-03-31 10287155 bus:FilletedAccounts 2024-04-01 2025-03-31 10287155 bus:SmallEntities 2024-04-01 2025-03-31 10287155 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 10287155 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 10287155 bus:Director1 2024-04-01 2025-03-31 10287155 bus:Director2 2024-04-01 2025-03-31 10287155 2023-04-01 2024-03-31 10287155 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 10287155 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 10287155 (England and Wales)

B&R REAL ESTATE LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

B&R REAL ESTATE LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

B&R REAL ESTATE LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 March 2025
B&R REAL ESTATE LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Investment property 3 1,885,000 1,885,000
1,885,000 1,885,000
Current assets
Debtors 4 5,995 6,020
Cash at bank and in hand 51,093 47,849
57,088 53,869
Creditors: amounts falling due within one year 5 ( 1,022,587) ( 1,086,086)
Net current liabilities (965,499) (1,032,217)
Total assets less current liabilities 919,501 852,783
Provision for liabilities ( 106,136) ( 106,136)
Net assets 813,365 746,647
Capital and reserves
Called-up share capital 6 200 200
Profit and loss account 8 813,165 746,447
Total shareholders' funds 813,365 746,647

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of B&R Real Estate Limited (registered number: 10287155) were approved and authorised for issue by the Board of Directors on 28 July 2025. They were signed on its behalf by:

William Richard Brown
Director
B&R REAL ESTATE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
B&R REAL ESTATE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

B&R Real Estate Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is C/O Ivf Bioscience, Bickland Industrial Park, Falmouth, TR11 4TA, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors note that the business has net current liabilties of £965,588. The Company is supported through loans from the directors. The directors have confirmed that the loan facilities will continue to be available for at least 12 months from the date of signing these financial statements and the directors will continue to support the Company. Given the current position, the directors believe that any foreseeable debts can be met for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

The fair value is determined annually by the directors, on an open market value for existing use basis.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 2

3. Investment property

Investment property
£
Valuation
As at 01 April 2024 1,885,000
As at 31 March 2025 1,885,000

Valuation

The fair value has been determined by the directors, on an open market value for existing use basis.

4. Debtors

2025 2024
£ £
Trade debtors 246 978
Prepayments and accrued income 3,049 2,689
Other debtors 2,700 2,353
5,995 6,020

5. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 4,100 1,301
Amounts owed to directors 997,357 1,057,357
Accruals 1,895 1,696
Taxation and social security 18,990 21,983
Other creditors 245 3,749
1,022,587 1,086,086

6. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
200 Ordinary shares of £ 1.00 each 200 200

7. Related party transactions

Transactions with the entity's directors

2025 2024
£ £
Amounts owed to Directors 997,357 1,057,357

Repayments to the directors were made totalling £60,000. At the year end, the Directors were owed £997,357 by the company. The loans are interest free and there is no set date for repayment.

8. Profit and loss account

2025 2024
£ £
Profit and loss account - distributable 496,468 429,750
Profit and loss account - non distributable 316,697 316,697
0 0
813,165 746,447

Profit and loss account - distributable

This reserve relates to the aggregate of distributable profits and losses generated to date.

Profit and loss account - non distributable

This reserve relates to the aggregate of fair value adjustments in respect of the investment properties, less the deferred tax charges on those fair value movements.