Company registration number 03489961 (England and Wales)
BWS INTERNATIONAL LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
BWS INTERNATIONAL LIMITED
COMPANY INFORMATION
Directors
P J George
J Ferrer
Secretary
P J George
Company number
03489961
Registered office
c/o Mercer & Hole LLP
The Pinnacle
170 Midsummer Boulevard
Milton Keynes
MK9 1BP
Auditor
Mercer & Hole LLP
The Pinnacle
170 Midsummer Boulevard
Milton Keynes
Buckinghamshire
MK9 1BP
Business address
The Courtyard
Thorpewood
Blisworth Road
Courtenhall
Northampton
NN7 2QB
BWS INTERNATIONAL LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
BWS INTERNATIONAL LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
2,482
4,158
Investments
5
26,183
28,249
28,665
32,407
Current assets
Debtors
7
534,119
690,301
Cash at bank and in hand
11,619
26,780
545,738
717,081
Creditors: amounts falling due within one year
8
(945,688)
(849,645)
Net current liabilities
(399,950)
(132,564)
Net liabilities
(371,285)
(100,157)
Capital and reserves
Called up share capital
133,333
133,333
Share premium account
7,333
7,333
Profit and loss reserves
(511,951)
(240,823)
Total equity
(371,285)
(100,157)

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 25 July 2025 and are signed on its behalf by:
P J George
Director
Company registration number 03489961 (England and Wales)
BWS INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

BWS International Limited is a private company limited by shares incorporated in England and Wales. The registered office is c/o Mercer & Hole LLP, The Pinnacle, 170 Midsummer Boulevard, Milton Keynes, MK9 1BP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is a subsidiary qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. In making this assessment, the directors have considered trading levels since the year end and has prepared budgets to September 2026. In addition to this, the company receives support from the ultimate parent company and in making the assessment of going concern, the directors have considered the ability of the ultimate parent company to continue to provide financial support should the company require it.

 

Thus, the directors continue to adopt the going concern basis of accounting in preparing these financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the cost of actual hours worked by the contractors, plus a mark up.

 

BWS INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
Over three years on the straight line basis
Computer equipment
Over three years on the straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss. When the fair value of an investment cannot be reliably measured it will instead continue to be held at cost.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

BWS INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

BWS INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.15

Debt Factoring

The entity has entered into a debt factoring arrangement, with a company in France.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

BWS INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
7
5
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024
20,693
Additions
253
At 31 December 2024
20,946
Depreciation and impairment
At 1 January 2024
16,535
Depreciation charged in the year
1,929
At 31 December 2024
18,464
Carrying amount
At 31 December 2024
2,482
At 31 December 2023
4,158
5
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
-
0
2,066
Other investments other than loans
26,183
26,183
26,183
28,249
BWS INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Fixed asset investments
(Continued)
- 7 -
Movements in fixed asset investments
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 January 2024 & 31 December 2024
2,066
26,183
28,249
Impairment
At 1 January 2024
-
-
-
Impairment losses
2,066
-
2,066
At 31 December 2024
2,066
-
2,066
Carrying amount
At 31 December 2024
-
26,183
26,183
At 31 December 2023
2,066
26,183
28,249
6
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Address
Class of
% Held
shares held
Direct
BWS Canada Project Services Inc.
(a)
Ordinary
100.00
BWS Consult Uganda Limited
(b)
Ordinary
100.00

Registered office addresses (all UK unless otherwise indicated):

(a)
Pacific Centre, 400 - 725 Granville Street, Vancouver, British Columbia, V7Y 1G5, Canada
(b)
Plot 33, Clement Hill Road, Off Nile Street, Kampala, Uganda
7
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
172,266
324,697
Amounts owed by group undertakings
294,874
334,570
Other debtors
66,979
31,034
534,119
690,301
BWS INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
8
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
22,440
41,092
Trade creditors
164,848
68,558
Amounts owed to group undertakings
499,223
330,421
Taxation and social security
48,633
23,277
Other creditors
210,544
386,297
945,688
849,645

Other creditors includes an invoice discounting advance of £nil (2023: £115,623 ) which is secured on the company's trade debtors.

9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Paul Maberly FCA
Statutory Auditor:
Mercer & Hole LLP
Date of audit report:
25 July 2025
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
1,720
1,720
BWS INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
11
Events after the reporting date

The entity's parent company, Thorpewood Limited, have not prepared their accounts on the going concern basis. This is because post year end the directors are planning to sell the company's investment in BWS International Limited, and subsequently wind down Thorpewood Limited. BWS International Limited will be purchased by their ultimate parent company, Interholding SAS, based in France. This will not have any impact on the trading activities of BWS International.

12
Parent company

The company is a wholly owned subsidiary of Thorpewood Ltd, a company incorporated in England. The parent's registered office is The Pinnacle, 170 Midsummer Boulevard, Milton Keynes, Buckinghamshire, MK9 1BP. Consolidated group accounts have not been prepared.

The company's ultimate parent undertaking is Interholding SAS, based in France, which is the largest group for which consolidated financial statement are drawn up.

2024-12-312024-01-01falsefalsefalse25 July 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityP J GeorgeJ FerrerP J George034899612024-01-012024-12-3103489961bus:Director12024-01-012024-12-3103489961bus:Director22024-01-012024-12-3103489961bus:CompanySecretary12024-01-012024-12-3103489961bus:RegisteredOffice2024-01-012024-12-31034899612024-12-31034899612023-12-3103489961core:OtherPropertyPlantEquipment2024-12-3103489961core:OtherPropertyPlantEquipment2023-12-3103489961core:Non-currentFinancialInstruments2023-12-3103489961core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103489961core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103489961core:CurrentFinancialInstruments2024-12-3103489961core:CurrentFinancialInstruments2023-12-3103489961core:ShareCapital2024-12-3103489961core:ShareCapital2023-12-3103489961core:SharePremium2024-12-3103489961core:SharePremium2023-12-3103489961core:RetainedEarningsAccumulatedLosses2024-12-3103489961core:RetainedEarningsAccumulatedLosses2023-12-3103489961core:FurnitureFittings2024-01-012024-12-3103489961core:ComputerEquipment2024-01-012024-12-31034899612023-01-012023-12-3103489961core:OtherPropertyPlantEquipment2023-12-3103489961core:OtherPropertyPlantEquipment2024-01-012024-12-3103489961core:Non-currentFinancialInstruments2024-12-3103489961core:Subsidiary12024-01-012024-12-3103489961core:Subsidiary22024-01-012024-12-3103489961core:Subsidiary112024-01-012024-12-3103489961core:Subsidiary222024-01-012024-12-3103489961core:WithinOneYear2024-12-3103489961core:WithinOneYear2023-12-3103489961bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103489961bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3103489961bus:FRS1022024-01-012024-12-3103489961bus:Audited2024-01-012024-12-3103489961bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP