Company registration number 03905209 (England and Wales)
VERSEVELD LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
VERSEVELD LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
VERSEVELD LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
3
424,345
495,069
Tangible assets
4
2,880
1,732
427,225
496,801
Current assets
Debtors
5
25,628
264,414
Cash at bank and in hand
36
36
25,664
264,450
Creditors: amounts falling due within one year
6
(640,055)
(918,401)
Net current liabilities
(614,391)
(653,951)
Total assets less current liabilities
(187,166)
(157,150)
Creditors: amounts falling due after more than one year
7
(9,188)
(17,521)
Net liabilities
(196,354)
(174,671)
Capital and reserves
Called up share capital
8
21,875
21,875
Profit and loss reserves
(218,229)
(196,546)
Total equity
(196,354)
(174,671)
VERSEVELD LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 7 August 2025 and are signed on its behalf by:
Mr Marc Wray
Director
Company registration number 03905209 (England and Wales)
VERSEVELD LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Verseveld Limited is a private company limited by shares incorporated in England and Wales. The registered office is Hanbury View, Hadzor Court, Hadzor Lane, Droitwich, WR9 7DR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The accounts are prepared on the going concern basis on the assumption that the company's creditors continue to provide financial support to the company.true

1.3
Turnover

Turnover comprises revenue recognised by the company in respect of goods and services supplied, and in the trading of EU licences, exclusive of Value Added Tax and trade discounts.

1.4
Intangible fixed assets - goodwill

Goodwill is being amortised over its remaining useful life of ten years.

1.5
Tangible fixed assets

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% on cost
Fixtures and fittings
25% on reducing balance
1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

VERSEVELD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
4
4
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
707,241
Amortisation and impairment
At 1 January 2024
212,172
Amortisation charged for the year
70,724
At 31 December 2024
282,896
Carrying amount
At 31 December 2024
424,345
At 31 December 2023
495,069
VERSEVELD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
4
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Total
£
£
£
Cost
At 1 January 2024
18,601
11,199
29,800
Additions
1,853
-
0
1,853
At 31 December 2024
20,454
11,199
31,653
Depreciation and impairment
At 1 January 2024
17,147
10,921
28,068
Depreciation charged in the year
645
60
705
At 31 December 2024
17,792
10,981
28,773
Carrying amount
At 31 December 2024
2,662
218
2,880
At 31 December 2023
1,454
278
1,732
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
25,628
264,414
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
9,776
9,776
Trade creditors
114,735
331,820
Corporation tax
23,166
19,427
Other taxation and social security
2,886
1,196
Other creditors
489,492
556,182
640,055
918,401
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
9,188
17,521
VERSEVELD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
'B' Ordinary shares of £1 each
12,500
12,500
12,500
12,500
Ordinary shares of £1 each
37,500
37,500
9,375
9,375
50,000
50,000
21,875
21,875

As regards income, the Ordinary shares and 'B' Ordinary shares shall rank pari passu with regards to entitlement to dividend except that the directors may at any time resolve to declare dividends on one class of shares and not the other or as to differing amounts on each class.

10
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
Marc Wray
-
-
3,784
3,784
-
3,784
3,784
2024-12-312024-01-01falsefalsefalse07 August 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr Marc WrayMrs Zillah WrayMr Marc Wray039052092024-01-012024-12-31039052092024-12-31039052092023-12-3103905209core:NetGoodwill2024-12-3103905209core:NetGoodwill2023-12-3103905209core:PlantMachinery2024-12-3103905209core:FurnitureFittings2024-12-3103905209core:PlantMachinery2023-12-3103905209core:FurnitureFittings2023-12-3103905209core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103905209core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103905209core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3103905209core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3103905209core:CurrentFinancialInstruments2024-12-3103905209core:CurrentFinancialInstruments2023-12-3103905209core:ShareCapital2024-12-3103905209core:ShareCapital2023-12-3103905209core:RetainedEarningsAccumulatedLosses2024-12-3103905209core:RetainedEarningsAccumulatedLosses2023-12-3103905209core:ShareCapitalOrdinaryShareClass12024-12-3103905209core:ShareCapitalOrdinaryShareClass12023-12-3103905209core:ShareCapitalOrdinaryShareClass22024-12-3103905209core:ShareCapitalOrdinaryShareClass22023-12-3103905209core:ShareCapitalOrdinaryShares2024-12-3103905209core:ShareCapitalOrdinaryShares2023-12-3103905209bus:CompanySecretaryDirector12024-01-012024-12-3103905209core:Goodwill2024-01-012024-12-3103905209core:PlantMachinery2024-01-012024-12-3103905209core:FurnitureFittings2024-01-012024-12-31039052092023-01-012023-12-3103905209core:NetGoodwill2023-12-3103905209core:NetGoodwill2024-01-012024-12-3103905209core:PlantMachinery2023-12-3103905209core:FurnitureFittings2023-12-31039052092023-12-3103905209core:WithinOneYear2024-12-3103905209core:WithinOneYear2023-12-3103905209core:Non-currentFinancialInstruments2024-12-3103905209core:Non-currentFinancialInstruments2023-12-3103905209bus:OrdinaryShareClass12024-01-012024-12-3103905209bus:OrdinaryShareClass22024-01-012024-12-3103905209bus:OrdinaryShareClass12024-12-3103905209bus:OrdinaryShareClass12023-12-3103905209bus:OrdinaryShareClass22024-12-3103905209bus:OrdinaryShareClass22023-12-3103905209bus:AllOrdinaryShares2024-12-3103905209bus:AllOrdinaryShares2023-12-3103905209bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103905209bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3103905209bus:FRS1022024-01-012024-12-3103905209bus:AuditExemptWithAccountantsReport2024-01-012024-12-3103905209bus:Director12024-01-012024-12-3103905209bus:Director22024-01-012024-12-3103905209bus:CompanySecretary12024-01-012024-12-3103905209bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP