Company registration number 09298775 (England and Wales)
BILLIONS EUROPE LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
BILLIONS EUROPE LTD
COMPANY INFORMATION
Directors
Y Dong
J M Reid
Q Shen
R Xu
Company number
09298775
Registered office
Winder House
Kingfisher Way
Stockton-on-Tees
TS18 3EX
Auditor
Azets Audit Services
Bulman House
Regent Centre
Gosforth
Newcastle upon Tyne
NE3 3LS
BILLIONS EUROPE LTD
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Income statement
9
Statement of comprehensive income
10
Statement of financial position
11
Statement of changes in equity
12
Statement of cash flows
13
Notes to the financial statements
14 - 25
BILLIONS EUROPE LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Principal activities

The principal activity of the company is the sale of titanium dioxide (TiO2) pigment.

Review of the business

Billions Europe Ltd., is a wholly owned subsidiary of Billions (Hong Kong) Corporation Limited which is in turn a wholly owned subsidiary of LB Group Co., Ltd.

Billions Europe was formed on 6 November 2014 in order to receive the TR52 business divested by Huntsman. TR52 is a high performing specialty grade of titanium dioxide, a fine white pigment with exceptional opacity, dispersion and gloss, used primarily, but not exclusively, for the production of printing ink.

The strategy for the company in 2024 was as follows:

1) Maintain existing global inks business and develop sales of BILLIONS™ TR53, a new reverse printing ink TiO2 pigment

2) Develop sales in Europe into other sectors (e.g., coatings, paper, plastics etc)

3) Extend enhanced local support to European customers in all sectors

This strategy has been implemented and will be continued into 2025.

Key performance indicators

The key performance indicators were:

1) Sales volume – 0.5% increase compared with 2023

2) Profit – Lower than previous year, increased average sales prices offset by increase in cost of goods sold, predominately additional duty charges in the EU market

3) Quality rate – including on time in full delivery – targets met

4) Inventory – managed and reduced despite growth in sales volume

Principal risks and uncertainties

Macro-economic risk – Billions Europe is no different to any business in being exposed to the risks of the global economy. The main sales in 2024 were with Europe and Asia, but the risk of a down-turn in a single country or region is balanced by the growing potential in other regions.

Supply risk – Billions Europe Ltd maintains a safety inventory in key regions to mitigate potential disruption in supply. Inventory was strongly managed in 2024 and saw an overall reduction in holdings of 7.50%.

Additional duty tariffs - Following review and assessment the EU commission imposed an initial anti-dumping tariff on several non-EU importers in July 2024. Billions Europe Ltd were affected by this increased duty cost, the final level of tariff was subsequently reduced and the company is working with external advisors to attempt to mitigate this further going into 2025.

Section 172(1) statement

The board of directors of Billions Europe Ltd consider, both individually and together, that they have acted in the way they consider, in good faith, would be most likely to promote the success of the company for the benefit of its members as a whole (having regard to the stakeholders and matters set out in s172 (1)(a-f) of the act) in the decisions taken during the year ended 31 December 2024.

BILLIONS EUROPE LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

Engagement with suppliers, customers, and other relationships

The directors ensure that management operate the business in a responsible manner with high standards of conduct and governance as set out in the company's policies. The company recognises the benefit of building strong relationships with its suppliers to ensure a high level of service for our customers.

On behalf of the board

J M Reid
Director
25 July 2025
BILLIONS EUROPE LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Results and dividends

The results for the year are set out on page 9.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Y Dong
J M Reid
Q Shen
R Xu
Financial instruments

Objectives and policies

The company finances its activities with a combination of group borrowings, cash and short term deposits. Overdrafts are used to satisfy short term cash flow requirements. Other financial assets and liabilities, such as trade debtors and trade creditors, arise directly from the Company's operating activities. The Company also enters into derivative transactions, including principally forward currency contracts. The purpose is to manage the currency risks arising from the Company's operations.

Price risk, credit risk, liquidity risk and cash flow risk

See disclosures in the Strategic Report in respect of the financial risk management of the company.

Future developments

See disclosures within the Strategic Report regarding future developments of the company.

 

Going concern

The financial statements have been prepared on a going concern basis. The company meets its day to day working capital requirements through cash generated from operations with the support of its parent undertaking. At the year end the company had net current assets of $22.3m including cash at bank of $12.4m. The company has no external borrowings.

The company’s forecasts and projections for the next twelve months show that the company should be able to continue in operational existence for that period, taking into account reasonable possible changes in trading performance and the potential impact on the business of fluctuating shipping costs and potential duty increases. This also considers the effectiveness of available measures to assist in mitigating the impact of such. In the directors’ assessment of possible changes, they have considered a fall in demand, potential cost savings and increases in sales unit prices.

Although the forecast prepared taking account of the matters above support the ability of the company to remain a going concern and to be able to trade and meets its debts as they fall due, the full impact of inflation and duty increases on the economy and the underlying trading assumptions used in forecasting are extremely judgemental and difficult to predict and could be subject to significant variation.

However, based on the factors set out above, the directors believe that the company has adequate financial resources to continue in operational existence for at least twelve months from the date of signing of the financial statements and therefore the directors believe it remains appropriate to prepare the financial statements on a going concern basis.

Auditor

The auditor, Azets Audit Services, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

BILLIONS EUROPE LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Energy and carbon report

The company has taken the exemption from the Streamlined Energy and Carbon reporting requirement as it did not consume in excess of 40,000kWh of energy in the period.

Statement of disclosure to auditor

Each director has taken steps that they ought to have taken as a director in order to make themselves aware of any relevant audit information and to establish that the company's auditors are aware of that information. The directors confirm that there is no relevant information that they know of and of which they know the auditors are unaware.

 

On behalf of the board
J M Reid
Director
25 July 2025
BILLIONS EUROPE LTD
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

BILLIONS EUROPE LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BILLIONS EUROPE LTD
- 6 -
Opinion

We have audited the financial statements of Billions Europe Ltd (the 'company') for the year ended 31 December 2024 which comprise the income statement, the statement of comprehensive income, the statement of financial position, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

BILLIONS EUROPE LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BILLIONS EUROPE LTD
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

BILLIONS EUROPE LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BILLIONS EUROPE LTD
- 8 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

We identified the following areas as those most likley to have a material impact on the financial statements; Health and Safety; employment law; and compliance with the UK Companies Act and tax legislation.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Sarah Simpson BSc BFP FCA
Senior Statutory Auditor
For and on behalf of Azets Audit Services
29 July 2025
Chartered Accountants
Statutory Auditor
Bulman House
Regent Centre
Gosforth
Newcastle upon Tyne
NE3 3LS
BILLIONS EUROPE LTD
INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
Notes
$
$
Turnover
3
334,318,300
325,677,095
Cost of sales
(284,287,966)
(253,553,577)
Gross profit
50,030,334
72,123,518
Distribution costs
(25,079,680)
(40,904,965)
Administrative expenses
(6,138,065)
(3,853,206)
Other operating income
1,710,371
1,383,583
Operating profit
4
20,522,960
28,748,930
Interest receivable and similar income
8
-
0
862,988
Interest payable and similar expenses
9
(136,785)
-
0
Profit before taxation
20,386,175
29,611,918
Tax on profit
10
(5,095,276)
(6,817,251)
Profit for the financial year
15,290,899
22,794,667

The income statement has been prepared on the basis that all operations are continuing operations.

BILLIONS EUROPE LTD
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2024
2023
$
$
Profit for the year
15,290,899
22,794,667
Other comprehensive income
-
-
Total comprehensive income for the year
15,290,899
22,794,667
BILLIONS EUROPE LTD
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 11 -
2024
2023
Notes
$
$
$
$
Fixed assets
Tangible assets
11
169,817
195,730
Current assets
Stocks
12
97,329,645
83,182,579
Debtors
13
59,887,481
68,810,215
Cash at bank and in hand
12,417,500
9,256,728
169,634,626
161,249,522
Creditors: amounts falling due within one year
14
(147,321,416)
(154,253,124)
Net current assets
22,313,210
6,996,398
Net assets
22,483,027
7,192,128
Capital and reserves
Called up share capital
17
613,335
613,335
Profit and loss reserves
21,869,692
6,578,793
Total equity
22,483,027
7,192,128
The financial statements were approved by the board of directors and authorised for issue on 25 July 2025 and are signed on its behalf by:
J  M Reid
Director
Company Registration No. 09298775
BILLIONS EUROPE LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Profit and loss reserves
Total
$
$
$
Balance at 1 January 2023
613,335
(16,215,874)
(15,602,539)
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
22,794,667
22,794,667
Balance at 31 December 2023
613,335
6,578,793
7,192,128
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
15,290,899
15,290,899
Balance at 31 December 2024
613,335
21,869,692
22,483,027
BILLIONS EUROPE LTD
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
2024
2023
Notes
$
$
$
$
Cash flows from operating activities
Cash generated from/(absorbed by) operations
19
7,767,590
(12,259,612)
Interest paid
(136,785)
-
0
Income taxes paid
(4,453,113)
-
0
Net cash inflow/(outflow) from operating activities
3,177,692
(12,259,612)
Investing activities
Purchase of tangible fixed assets
(16,920)
(49,764)
Net cash used in investing activities
(16,920)
(49,764)
Net increase/(decrease) in cash and cash equivalents
3,160,772
(12,309,376)
Cash and cash equivalents at beginning of year
9,256,728
21,566,104
Cash and cash equivalents at end of year
12,417,500
9,256,728
BILLIONS EUROPE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
1
Accounting policies
Company information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is Winder House, Kingfisher Way, Stockton on Tees, Cleveland, TS18 3EX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in US Dollars which is the functional currency of the company.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of LB Group. These consolidated financial statements are available from its registered office.

 

The company has taken advantage of the exemption available under paragraph 33.1A of FRS 102 and does not disclose related party transactions with members of the same group that are wholly owned.

Parent and ultimate parent undertaking

The company's immediate parent is Billions (Hong Kong) Corporation Limited, incorporated in Hong Kong.

 

The ultimate parent is LB Group. Co. Ltd, incorporated in China.

 

The most senior parent entity producing publicly available consolidated financial statements is LB Group. Co. Ltd. These financial statements are available upon request from Zhongzhan District, Jiaozu City, Henan Province, China.

BILLIONS EUROPE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.2
Going concern

The financial statements have been prepared on a going concern basis. The company meets its day to day working capital requirements through cash generated from operations with the support of its parent undertaking. At the year end the company had net current assets of $22.3m including cash at bank of $12.4m. The company has no external borrowings.true

The company’s forecasts and projections for the next twelve months show that the company should be able to continue in operational existence for that period, taking into account reasonable possible changes in trading performance and the potential impact on the business of fluctuating shipping costs and potential duty increases. This also considers the effectiveness of available measures to assist in mitigating the impact of such. In the directors’ assessment of possible changes, they have considered a fall in demand, potential cost savings and increases in sales unit prices.

Although the forecast prepared taking account of the matters above support the ability of the company to remain a going concern and to be able to trade and meets its debts as they fall due, the full impact of inflation and duty increases on the economy and the underlying trading assumptions used in forecasting are extremely judgemental and difficult to predict and could be subject to significant variation.

However, based on the factors set out above, the directors believe that the company has adequate financial resources to continue in operational existence for at least twelve months from the date of signing of the financial statements and therefore the directors believe it remains appropriate to prepare the financial statements on a going concern basis.

1.3
Turnover

Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts, rebates and value added tax.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% straight line
Office equipment
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

BILLIONS EUROPE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

BILLIONS EUROPE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

BILLIONS EUROPE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.11
Foreign exchange

Transactions in currencies other than US dollars are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

 

Non-monetary items measured in terms of historical cost in a foreign currency are not translated.

2
Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Valuation of stock

The price of TR52 is determined by market rates and therefore is subject to flucuation and a significant decline can affect the whole measurement of stock. Management monitor the price of TR52 and have a transfer price agreement in place with the parent. Management also assess whether a provision is required depending on the price activity of TR52 in the year.

BILLIONS EUROPE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
3
Turnover and other revenue
2024
2023
$
$
Turnover analysed by class of business
Sale of goods
334,318,300
325,677,095
2024
2023
$
$
Turnover analysed by geographical market
UK
22,933,392
22,502,626
Europe
236,718,148
238,871,978
Rest of the world
74,666,760
64,302,491
334,318,300
325,677,095
2024
2023
$
$
Other revenue
Foreign exchange gain
-
862,988
4
Operating profit
2024
2023
Operating profit for the year is stated after charging:
$
$
Exchange losses
2,118,611
-
0
Depreciation of owned tangible fixed assets
42,833
41,780
Operating lease charges
43,290
252
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
$
$
For audit services
Audit of the financial statements of the company
19,325
19,252
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Management, administrative and other staff
23
22
Directors
2
3
Total
25
25
BILLIONS EUROPE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Employees
(Continued)
- 20 -

Their aggregate remuneration comprised:

2024
2023
$
$
Wages and salaries
1,817,162
1,801,274
Social security costs
215,153
217,395
Pension costs
132,743
122,672
2,165,058
2,141,341
7
Directors' remuneration
2024
2023
$
$
Remuneration for qualifying services
216,333
284,928
Company pension contributions to defined contribution schemes
17,810
19,790
234,143
304,718

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2023 - 2).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
$
$
Remuneration for qualifying services
171,200
143,718
Company pension contributions to defined contribution schemes
17,810
16,616
8
Interest receivable and similar income
2024
2023
$
$
Other income
Exchange differences
-
0
862,988
9
Interest payable and similar expenses
2024
2023
$
$
Other interest on financial liabilities
136,785
-
0
BILLIONS EUROPE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
10
Taxation
2024
2023
$
$
Current tax
UK corporation tax on profits for the current period
1,750,612
2,749,411
Deferred tax
Origination and reversal of timing differences
3,344,664
4,220,644
Changes in tax rates
-
0
(152,804)
Total deferred tax
3,344,664
4,067,840
Total tax charge
5,095,276
6,817,251

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
$
$
Profit before taxation
20,386,175
29,611,918
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
5,096,544
6,964,723
Tax effect of expenses that are not deductible in determining taxable profit
886
5,332
Foreign exchange differences
(2,154)
-
0
UK deferred tax (credit)/expense relating to changes in tax rates or laws
-
0
(152,804)
Taxation charge for the year
5,095,276
6,817,251
BILLIONS EUROPE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
11
Tangible fixed assets
Fixtures and fittings
Office equipment
Total
$
$
$
Cost
At 1 January 2024
261,926
209,121
471,047
Additions
-
0
16,920
16,920
At 31 December 2024
261,926
226,041
487,967
Depreciation and impairment
At 1 January 2024
118,970
156,347
275,317
Depreciation charged in the year
25,653
17,180
42,833
At 31 December 2024
144,623
173,527
318,150
Carrying amount
At 31 December 2024
117,303
52,514
169,817
At 31 December 2023
142,956
52,774
195,730
12
Stocks
2024
2023
$
$
Other inventories
97,329,645
83,182,579
13
Debtors
2024
2023
Amounts falling due within one year:
$
$
Trade debtors
51,873,147
58,707,913
Amounts owed by group undertakings
1,408,580
319,555
Other debtors
549,802
-
0
Prepayments and accrued income
1,727,295
2,109,426
55,558,824
61,136,894
Deferred tax asset (note 15)
4,328,657
7,673,321
59,887,481
68,810,215
BILLIONS EUROPE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
14
Creditors: amounts falling due within one year
2024
2023
$
$
Trade creditors
1,589,220
1,324,059
Amounts owed to group undertakings
116,421,166
135,756,508
Corporation tax
46,910
2,749,411
Other taxation and social security
196,637
538,500
Other creditors
50,945
16,230
Accruals and deferred income
29,016,538
13,868,416
147,321,416
154,253,124

Amounts owed to group undertakings are interest free and repayable on demand.

15
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Assets
Assets
2024
2023
Balances:
$
$
Fixed asset timing differences
(20,041)
(26,520)
Tax losses
4,348,698
7,699,841
4,328,657
7,673,321
2024
Movements in the year:
$
Asset at 1 January 2024
(7,673,321)
Charge to profit or loss
3,344,664
Asset at 31 December 2024
(4,328,657)

 

BILLIONS EUROPE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
16
Retirement benefit schemes
2024
2023
Defined contribution schemes
$
$
Charge to profit or loss in respect of defined contribution schemes
132,743
122,672

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

 

No contributions were outstanding at the current or prior year end.

17
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
$
$
Issued and fully paid
Ordinary shares of £1 each
500,000
500,000
613,335
613,335
18
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
$
$
Within one year
43,290
39,683
Between two and five years
126,264
-
0
169,554
39,683
19
Cash generated from/(absorbed by) operations
2024
2023
$
$
Profit for the year after tax
15,290,899
22,794,667
Adjustments for:
Taxation charged
5,095,276
6,817,251
Finance costs
136,785
-
0
Other income
-
0
(862,988)
Depreciation and impairment of tangible fixed assets
42,833
41,780
Foreign exchange gains on cash equivalents
-
862,988
Movements in working capital:
(Increase)/decrease in stocks
(14,147,066)
51,465,645
Decrease/(increase) in debtors
5,578,070
(15,858,567)
Decrease in creditors
(4,229,207)
(77,520,388)
Cash generated from/(absorbed by) operations
7,767,590
(12,259,612)
BILLIONS EUROPE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
20
Analysis of changes in net funds
1 January 2024
Cash flows
31 December 2024
$
$
$
Cash at bank and in hand
9,256,728
3,160,772
12,417,500
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100Y DongJ M ReidQ ShenR Xu092987752024-01-012024-12-3109298775bus:Director12024-01-012024-12-3109298775bus:Director22024-01-012024-12-3109298775bus:Director32024-01-012024-12-3109298775bus:Director42024-01-012024-12-3109298775bus:RegisteredOffice2024-01-012024-12-31092987752024-12-31092987752023-01-012023-12-3109298775core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3109298775core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31092987752023-12-3109298775core:FurnitureFittings2024-12-3109298775core:ComputerEquipment2024-12-3109298775core:FurnitureFittings2023-12-3109298775core:ComputerEquipment2023-12-3109298775core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3109298775core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3109298775core:CurrentFinancialInstruments2024-12-3109298775core:CurrentFinancialInstruments2023-12-3109298775core:ShareCapital2024-12-3109298775core:ShareCapital2023-12-3109298775core:RetainedEarningsAccumulatedLosses2024-12-3109298775core:RetainedEarningsAccumulatedLosses2023-12-3109298775core:ShareCapital2022-12-3109298775core:RetainedEarningsAccumulatedLosses2022-12-3109298775core:ShareCapitalOrdinaryShareClass12024-12-3109298775core:ShareCapitalOrdinaryShareClass12023-12-31092987752023-12-31092987752022-12-3109298775core:FurnitureFittings2024-01-012024-12-3109298775core:ComputerEquipment2024-01-012024-12-3109298775core:UKTax2024-01-012024-12-3109298775core:UKTax2023-01-012023-12-310929877512024-01-012024-12-310929877512023-01-012023-12-310929877522024-01-012024-12-310929877522023-01-012023-12-3109298775core:FurnitureFittings2023-12-3109298775core:ComputerEquipment2023-12-3109298775bus:OrdinaryShareClass12024-12-3109298775bus:OrdinaryShareClass12023-12-3109298775core:WithinOneYear2024-12-3109298775core:WithinOneYear2023-12-3109298775core:BetweenTwoFiveYears2024-12-3109298775core:BetweenTwoFiveYears2023-12-3109298775bus:PrivateLimitedCompanyLtd2024-01-012024-12-3109298775bus:FRS1022024-01-012024-12-3109298775bus:Audited2024-01-012024-12-3109298775bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP