Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31true15false2024-01-01falseNo description of principal activity16truetrue 11351915 2024-01-01 2024-12-31 11351915 2023-01-01 2023-12-31 11351915 2024-12-31 11351915 2023-12-31 11351915 c:CompanySecretary1 2024-01-01 2024-12-31 11351915 c:Director1 2024-01-01 2024-12-31 11351915 c:Director2 2024-01-01 2024-12-31 11351915 c:Director3 2024-01-01 2024-12-31 11351915 c:Director4 2024-01-01 2024-12-31 11351915 c:Director7 2024-01-01 2024-12-31 11351915 c:RegisteredOffice 2024-01-01 2024-12-31 11351915 d:Buildings d:ShortLeaseholdAssets 2024-01-01 2024-12-31 11351915 d:Buildings d:ShortLeaseholdAssets 2024-12-31 11351915 d:Buildings d:ShortLeaseholdAssets 2023-12-31 11351915 d:OfficeEquipment 2024-01-01 2024-12-31 11351915 d:OfficeEquipment 2024-12-31 11351915 d:OfficeEquipment 2023-12-31 11351915 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11351915 d:ComputerEquipment 2024-01-01 2024-12-31 11351915 d:ComputerEquipment 2024-12-31 11351915 d:ComputerEquipment 2023-12-31 11351915 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11351915 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11351915 d:ComputerSoftware 2024-12-31 11351915 d:ComputerSoftware 2023-12-31 11351915 d:CurrentFinancialInstruments 2024-12-31 11351915 d:CurrentFinancialInstruments 2023-12-31 11351915 d:CurrentFinancialInstruments 1 2024-12-31 11351915 d:CurrentFinancialInstruments 1 2023-12-31 11351915 d:CurrentFinancialInstruments 6 2024-12-31 11351915 d:CurrentFinancialInstruments 6 2023-12-31 11351915 d:Non-currentFinancialInstruments 2024-12-31 11351915 d:Non-currentFinancialInstruments 2023-12-31 11351915 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 11351915 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 11351915 d:ShareCapital 2024-12-31 11351915 d:ShareCapital 2023-12-31 11351915 d:RetainedEarningsAccumulatedLosses 2024-12-31 11351915 d:RetainedEarningsAccumulatedLosses 2023-12-31 11351915 c:OrdinaryShareClass1 2024-01-01 2024-12-31 11351915 c:OrdinaryShareClass1 2024-12-31 11351915 c:OrdinaryShareClass1 2023-12-31 11351915 c:FRS102 2024-01-01 2024-12-31 11351915 c:Audited 2024-01-01 2024-12-31 11351915 c:FullAccounts 2024-01-01 2024-12-31 11351915 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11351915 d:WithinOneYear 2024-12-31 11351915 d:WithinOneYear 2023-12-31 11351915 d:BetweenOneFiveYears 2024-12-31 11351915 d:BetweenOneFiveYears 2023-12-31 11351915 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 11351915 2 2024-01-01 2024-12-31 11351915 d:ComputerSoftware d:OwnedIntangibleAssets 2024-01-01 2024-12-31 11351915 f:USDollar 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure


Registered number: 11351915












BONROY PETCHEM CO., LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

 

BONROY PETCHEM CO., LIMITED

CONTENTS



Page
Company information
 
1
Balance sheet
 
2
Notes to the financial statements
 
3 - 9


 

BONROY PETCHEM CO., LIMITED
 
COMPANY INFORMATION


Directors
B Si 
J Gao 
M Han 
J He 
T Bullock 




Company secretary
A Whittaker



Registered number
11351915



Registered office
50 Pall Mall

London

SW1Y 5JH




Independent auditor
Blick Rothenberg Audit LLP
Chartered Accountants & Statutory Auditor

16 Great Queen Street

Covent Garden

London

WC2B 5AH




Page 1


 
REGISTERED NUMBER:11351915
BONROY PETCHEM CO., LIMITED

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
$
$

Fixed assets
  

Intangible assets
 4 
39,931
111,341

Tangible assets
 5 
570,996
16,479

  
610,927
127,820

Current assets
  

Debtors: amounts falling due after more than one year
 6 
307,277
-

Debtors: amounts falling due within one year
 6 
6,874,513
12,202,327

Cash at bank and in hand
  
25,956,161
21,989,598

  
33,137,951
34,191,925

Creditors: amounts falling due within one year
 7 
(5,132,900)
(2,005,843)

Net current assets
  
 
 
28,005,051
 
 
32,186,082

Total assets less current liabilities
  
28,615,978
32,313,902

  

Net assets
  
28,615,978
32,313,902


Capital and reserves
  

Called up share capital 
 8 
40,000,000
40,000,000

Profit and loss account
  
(11,384,022)
(7,686,098)

Total equity
  
28,615,978
32,313,902


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




B Si
Director

Date: 13 August 2025

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 

BONROY PETCHEM CO., LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Bonroy Petchem Co., Limited is a private company limited by shares incorporated in England and Wales. The address of its registered office is 50 Pall Mall, London, SW1Y 5JH.
The financial statements are presented in US Dollars ($), which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest $. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

After making enquiries, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence and meet its liabilities as they fall due for the foreseeable future, being a period of at least twelve months from the date these financial statements were approved. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

 
2.3

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is US Dollars ($).

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the profit and loss account within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 

BONROY PETCHEM CO., LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Revenue

Turnover consists of profits and losses on matured or matched traded derivative products. Turnover is recognised upon the matching of a buy and sell trade for the same traded product. Where matched trades are settled on a net cash basis in a period subsequent to the balance sheet date, the balance of settlements due in respect of profits recognised during the year is held in debtors or creditors depending upon whether a profit or loss has been recorded.
Long or short positions on unmatched traded products held by the company at the balance sheet date are held at fair value, with movements on fair value presented in the profit and loss account in the period in which they arise.

 
2.5

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.9

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 4

 

BONROY PETCHEM CO., LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
20%
Office equipment
-
25%
Computer equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

  
2.12

Financial instruments

The company has elected to apply Sections 11 and 12 of FRS 102 in respect of financial instruments.
Financial assets and financial liabilities are recognised when the company becomes party to the contractual provisions of the instrument. 
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. 
The company’s policies for its major classes of financial assets and financial liabilities are set out below. 
Financial assets
Basic financial assets, including trade and other debtors, cash and bank balances, intercompany working capital balances, and intercompany financing are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.
Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.

Page 5

 

BONROY PETCHEM CO., LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

  

Financial instruments (continued)

Financial liabilities
Basic financial liabilities, including trade and other creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Impairment of financial assets
Financial assets measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit and loss account. 
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between the asset's carrying amount and the best estimate of the amount the company would receive for the asset if it were to be sold at the reporting date. 
For financial assets measured at amortised cost, the impairment loss is measured as the difference between the asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If the financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets and financial liabilities
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions. 
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.
Offsetting of financial assets and financial liabilities
Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

  
2.13

Share capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.

Page 6

 

BONROY PETCHEM CO., LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Employees

The average monthly number of employees, including directors, during the year was 15 (2023 - 16).


4.


Intangible assets




Computer software

$



Cost


At 1 January 2024
351,831



At 31 December 2024

351,831



Amortisation


At 1 January 2024
240,490


Charge for the year
71,410



At 31 December 2024

311,900



Net book value



At 31 December 2024
39,931



At 31 December 2023
111,341



Page 7

 

BONROY PETCHEM CO., LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Leasehold improvements
Office equipment
Computer equipment
Total

$
$
$
$



Cost


At 1 January 2024
-
-
108,877
108,877


Additions
581,465
19,296
11,841
612,602



At 31 December 2024

581,465
19,296
120,718
721,479



Depreciation


At 1 January 2024
-
-
92,398
92,398


Charge for the year
50,304
1,195
6,586
58,085



At 31 December 2024

50,304
1,195
98,984
150,483



Net book value



At 31 December 2024
531,161
18,101
21,734
570,996



At 31 December 2023
-
-
16,479
16,479


6.


Debtors

2024
2023
$
$

Due after more than one year

Other debtors
307,277
-


2024
2023
$
$

Due within one year

Other debtors
6,004,446
11,867,937

Prepayments and accrued income
697,841
334,390

Financial instruments
172,226
-

6,874,513
12,202,327


Page 8

 

BONROY PETCHEM CO., LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Creditors: Amounts falling due within one year

2024
2023
$
$

Other loans
4,500,000
-

Trade creditors
51,408
96,420

Other taxation and social security
84,841
126,519

Accruals and deferred income
496,651
735,974

Financial instruments
-
1,046,930

5,132,900
2,005,843


Other loans shown above relate to a $4.5m working capital loan. The loan is unsecured, interest-free and repayable on demand.


8.


Share capital

2024
2023
$
$
Allotted, called up and fully paid



40,000,000 (2023 - 40,000,000) Ordinary shares of $1.00 each
40,000,000
40,000,000



9.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to $12,921 (2023: $12,967).


10.


Commitments under operating leases

At 31 December 2024 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
$
$


Not later than 1 year
238,492
105,000

Later than 1 year and not later than 5 years
476,985
-

715,477
105,000


11.


Auditor's information

The auditor's report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 14 August 2025 by Thomas Dickinson (senior statutory auditor) on behalf of Blick Rothenberg Audit LLP.

 
Page 9