| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—7 |
| 2024 | 2023 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Intangible Assets | 4 |
|
|
||
| Tangible Assets | 5 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Stocks | 6 |
|
|
||
| Debtors | 7 |
|
|
||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 8 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 9 |
( |
( |
||
| PROVISIONS FOR LIABILITIES | |||||
| Deferred Taxation |
( |
( |
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 12 |
|
|
||
| Fair value reserve | 13 |
|
|
||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 545,108 | 491,213 | |||
|
Director
|
|
|
| Freehold |
|
| Plant & Machinery |
|
| Motor Vehicles |
|
| Fixtures & Fittings |
|
| Computer Equipment |
|
| Other | |||
|---|---|---|---|
| £ | |||
| Cost | |||
| As at 1 December 2023 |
|
||
| Additions |
|
||
| As at 30 November 2024 |
|
||
| Amortisation | |||
| As at 1 December 2023 |
|
||
| Provided during the period |
|
||
| As at 30 November 2024 |
|
||
| Net Book Value | |||
| As at 30 November 2024 |
|
||
| As at 1 December 2023 |
|
||
| Land & Property | ||||
|---|---|---|---|---|
| Freehold | Plant & Machinery | Motor Vehicles | Fixtures & Fittings | |
| £ | £ | £ | £ | |
| Cost | ||||
| As at 1 December 2023 |
|
|
|
|
| Additions |
|
|
|
|
| Disposals |
|
( |
( |
|
| As at 30 November 2024 |
|
|
|
|
| Depreciation | ||||
| As at 1 December 2023 |
|
|
|
|
| Provided during the period |
|
|
|
|
| Disposals |
|
( |
( |
|
| As at 30 November 2024 |
|
|
|
|
| Net Book Value | ||||
| As at 30 November 2024 |
|
|
|
|
| As at 1 December 2023 |
|
|
|
|
| Computer Equipment | Total | |
|---|---|---|
| £ | £ | |
| Cost | ||
| As at 1 December 2023 |
|
|
| Additions |
|
|
| Disposals |
|
( |
| As at 30 November 2024 |
|
|
| Depreciation | ||
| As at 1 December 2023 |
|
|
| Provided during the period |
|
|
| Disposals |
|
( |
| As at 30 November 2024 |
|
|
| Net Book Value | ||
| As at 30 November 2024 |
|
|
| As at 1 December 2023 |
|
|
| Land & Property | ||||
|---|---|---|---|---|
| Freehold | Plant & Machinery | Motor Vehicles | Fixtures & Fittings | |
| £ | £ | £ | £ | |
| At cost | 780,375 | 1,383,240 | 402,132 | 39,434 |
| 780,375 | 1,383,240 | 402,132 | 39,434 | |
| Computer Equipment | Total | |
|---|---|---|
| £ | £ | |
| At cost | 1,945 | 2,607,126 |
| 1,945 | 2,607,126 | |
| 2024 | 2023 | ||
|---|---|---|---|
| £ | £ | ||
| Materials |
|
|
|
| 2024 | 2023 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Other debtors |
|
|
|
| Corporation tax debtors | - |
|
|
|
|
|
||
| 2024 | 2023 | ||
|---|---|---|---|
| £ | £ | ||
| Net obligations under finance lease and hire purchase contracts |
|
|
|
| Trade creditors |
|
|
|
| Bank loans and overdrafts |
|
|
|
| Other taxes and social security |
|
|
|
| Other creditors |
|
|
|
|
|
|
||
| 2024 | 2023 | ||
|---|---|---|---|
| £ | £ | ||
| Net obligations under finance lease and hire purchase contracts |
|
|
|
| Bank loans |
|
|
|
|
|
|
||
| 2024 | 2023 | ||
|---|---|---|---|
| £ | £ | ||
| Net obligations under finance lease and hire purchase contracts | 656,983 | 635,408 | |
| Bank loans and overdrafts | 454,700 | 138,525 |
| 2024 | 2023 | ||
|---|---|---|---|
| £ | £ | ||
| The future minimum finance lease payments are as follows: | |||
| Not later than one year |
|
|
|
| Later than one year and not later than five years |
|
|
|
|
|
|
||
|
|
|
||
| Fair Value Reserve | |
|---|---|
| £ | |
| As at 1 December 2023 |
|
| Transfer to profit and loss |
|
| As at 30 November 2024 |
|