Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31falseThe principal activity of the company is the operating of innovation centres.134false2024-04-01147truetrue 02177191 2024-04-01 2025-03-31 02177191 2023-04-01 2024-03-31 02177191 2025-03-31 02177191 2024-03-31 02177191 2023-04-01 02177191 c:Director1 2024-04-01 2025-03-31 02177191 d:Buildings d:ShortLeaseholdAssets 2024-04-01 2025-03-31 02177191 d:Buildings d:ShortLeaseholdAssets 2025-03-31 02177191 d:Buildings d:ShortLeaseholdAssets 2024-03-31 02177191 d:FurnitureFittings 2024-04-01 2025-03-31 02177191 d:FurnitureFittings 2025-03-31 02177191 d:FurnitureFittings 2024-03-31 02177191 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 02177191 d:OfficeEquipment 2024-04-01 2025-03-31 02177191 d:OfficeEquipment 2025-03-31 02177191 d:OfficeEquipment 2024-03-31 02177191 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 02177191 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 02177191 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-04-01 2025-03-31 02177191 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-03-31 02177191 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-03-31 02177191 d:CurrentFinancialInstruments 2025-03-31 02177191 d:CurrentFinancialInstruments 2024-03-31 02177191 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 02177191 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 02177191 d:UKTax 2024-04-01 2025-03-31 02177191 d:UKTax 2023-04-01 2024-03-31 02177191 d:ShareCapital 2025-03-31 02177191 d:ShareCapital 2024-03-31 02177191 d:SharePremium 2025-03-31 02177191 d:SharePremium 2024-03-31 02177191 d:RetainedEarningsAccumulatedLosses 2025-03-31 02177191 d:RetainedEarningsAccumulatedLosses 2024-03-31 02177191 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2024-04-01 2025-03-31 02177191 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2025-03-31 02177191 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2024-03-31 02177191 c:FRS102 2024-04-01 2025-03-31 02177191 c:Audited 2024-04-01 2025-03-31 02177191 c:FullAccounts 2024-04-01 2025-03-31 02177191 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 02177191 c:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 02177191 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 02177191 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 02177191 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:ExternallyAcquiredIntangibleAssets 2024-04-01 2025-03-31 02177191 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2024-04-01 2025-03-31 02177191 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 02177191










OXFORD INNOVATION LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
OXFORD INNOVATION LIMITED
REGISTERED NUMBER: 02177191

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 5 
21,818
20,290

Tangible assets
 6 
320,897
404,540

  
342,715
424,830

Current assets
  

Debtors: amounts falling due within one year
 7 
2,634,260
2,338,882

Cash at bank and in hand
 8 
1,107,047
899,198

  
3,741,307
3,238,080

Current liabilities
  

Creditors: amounts falling due within one year
 9 
(1,993,744)
(1,739,232)

Net current assets
  
 
 
1,747,563
 
 
1,498,848

Total assets less current liabilities
  
2,090,278
1,923,678

Provisions for liabilities
  

Deferred tax
 10 
(68,360)
(78,360)

Other provisions
 11 
(245,304)
(195,742)

  
 
 
(313,664)
 
 
(274,102)

Net assets
  
1,776,614
1,649,576


Capital and reserves
  

Called up share capital 
  
695,486
695,486

Share premium account
  
720,000
720,000

Profit and loss account
  
361,128
234,090

  
1,776,614
1,649,576


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by:
Page 1

 
OXFORD INNOVATION LIMITED
REGISTERED NUMBER: 02177191

BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

 




K H Wright
Director
Date: 6 August 2025

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
OXFORD INNOVATION LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Oxford Innovation Limited is a private limited company incorporated in the United Kingdom and registered in England and Wales. The Company's registered office is Oxford Centre For Innovation, Blue Boar Court, 9 Alfred Street, Oxford, OX1 4EH. 
The principal activity of the Company is the operation of innovation centres; providing flexible workspace and tailored support for innovative early stage businesses.  

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Website
-
3
years straight line

Page 3

 
OXFORD INNOVATION LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

The Company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the Company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Leasehold Improvements
-
Over the life of the lease
Fixtures & fittings
-
2 - 7 years straight line
Office equipment
-
2 - 7 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
OXFORD INNOVATION LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.9

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP, rounded to the nearest pound.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

 
2.10

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.12

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 5

 
OXFORD INNOVATION LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.13

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.



3.


Employees

The average monthly number of employees, including directors, during the year was 147 (2024 - 134).


4.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
63,910
9,714

Adjustments in respect of previous periods
(1,747)
3,159


Total current tax
62,163
12,873

Deferred tax


Origination and reversal of timing differences
(10,000)
16,015

Total deferred tax
(10,000)
16,015


Taxation on profit on ordinary activities
52,163
28,888
Page 6

 
OXFORD INNOVATION LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
 
4.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is higher than (2024 - higher than) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

2025
2024
£
£


Profit on ordinary activities before tax
179,201
101,552


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
44,800
25,388

Effects of:


Income not taxable for tax purposes
(29,060)
-

Chargeable gains/(losses)
26,207
-

Fixed asset differences
3,526
-

Expenses not deductible for tax purposes
3,213
3,428

Adjustments to tax charge in respect of previous periods
(1,747)
3,159

Adjustments to tax charge in respect of previous periods - deferred tax
5,694
(2,614)

Remeasurement of deferred tax for changes in tax rates
(470)
(473)

Total tax charge for the year
52,163
28,888


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 7

 
OXFORD INNOVATION LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Intangible assets




Website

£



Cost


At 1 April 2024
27,868


Additions
12,210



At 31 March 2025

40,078



Amortisation


At 1 April 2024
7,578


Charge for the year
10,682



At 31 March 2025

18,260



Net book value



At 31 March 2025
21,818



At 31 March 2024
20,290



Page 8

 
OXFORD INNOVATION LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Tangible fixed assets





Leasehold improvements
Fixtures & fittings
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2024
528,039
196,590
298,526
1,023,155


Additions
10,541
3,970
31,136
45,647


Disposals
-
-
(42,459)
(42,459)



At 31 March 2025

538,580
200,560
287,203
1,026,343



Depreciation


At 1 April 2024
242,074
164,520
212,021
618,615


Charge for the year
54,716
14,913
55,888
125,517


Disposals
-
-
(38,686)
(38,686)



At 31 March 2025

296,790
179,433
229,223
705,446



Net book value



At 31 March 2025
241,790
21,127
57,980
320,897



At 31 March 2024
285,965
32,070
86,505
404,540

Page 9

 
OXFORD INNOVATION LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Debtors

2025
2024
£
£


Trade debtors
1,174,810
534,739

Amounts owed by group undertakings
725,855
1,074,014

Other debtors
278,489
173,161

Prepayments and accrued income
455,106
556,968

2,634,260
2,338,882


Amounts owed by group undertakings are non-interest bearing and repayable on demand.


8.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
1,107,047
899,198



9.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
157,343
170,389

Amounts owed to group undertakings
27,000
-

Corporation tax
64,381
10,174

Other taxation and social security
214,597
210,020

Other creditors
550,696
439,457

Accruals and deferred income
979,727
909,192

1,993,744
1,739,232



10.


Deferred taxation




2025
2024


£

£






At beginning of year
(78,360)
(62,345)


Charged to profit or loss
10,000
(16,015)



At end of year
(68,360)
(78,360)

Page 10

 
OXFORD INNOVATION LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
 
10.Deferred taxation (continued)

2025
2024
£
£


Accelerated capital allowances
(68,360)
(78,360)

(68,360)
(78,360)


11.


Provisions




Dilapidations

£





At 1 April 2024
195,742


Charged to profit or loss
49,562



At 31 March 2025
245,304

There is uncertainty regarding the exact costs of the lease obligations and, therefore, the directors have included their best estimate in the financial statements in accordance with FRS 102. The costs are expected to be settled on expiration of the leases.


12.


Pension commitments

The Company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £226,774 (2024: £188,386). Contributions totalling £39,750 (2024: £31,529) were payable to the fund at the balance sheet date and are included in creditors.


13.


Controlling party

The immediate parent undertaking of the Company is SQW Group Limited, which is registered in England and Wales.
The ultimate controlling undertaking is SQW Group Newco 2018 Limited, a Company registered in England and Wales, by virtue of its 100% shareholding in SQW Group Limited.
The consolidated statements of SQW Group Newco 2018 Limited are publically available from Oxford Centre for Innovation, Blue Boar Court, 9 Alfred Street, Oxford, OX1 4EH.


14.


Auditors' information

The auditors' report on the financial statements for the year ended 31 March 2025 was unqualified.

The audit report was signed on 6 August 2025 by Sue Staunton MA FCA CF (Senior Statutory Auditor) on behalf of James Cowper Kreston Audit.

Page 11