Acorah Software Products - Accounts Production 16.4.675 false true 31 October 2023 1 November 2022 false 1 November 2023 31 October 2024 31 October 2024 07278785 Enayat Patel Suleman Darsot Muhammad Awais Rafiq iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 07278785 2023-10-31 07278785 2024-10-31 07278785 2023-11-01 2024-10-31 07278785 frs-core:CurrentFinancialInstruments 2024-10-31 07278785 frs-core:Non-currentFinancialInstruments 2024-10-31 07278785 frs-core:BetweenOneFiveYears 2024-10-31 07278785 frs-core:FurnitureFittings 2024-10-31 07278785 frs-core:FurnitureFittings 2023-11-01 2024-10-31 07278785 frs-core:FurnitureFittings 2023-10-31 07278785 frs-core:NetGoodwill 2024-10-31 07278785 frs-core:NetGoodwill 2023-11-01 2024-10-31 07278785 frs-core:NetGoodwill 2023-10-31 07278785 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-10-31 07278785 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-11-01 2024-10-31 07278785 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-10-31 07278785 frs-core:MotorVehicles 2024-10-31 07278785 frs-core:MotorVehicles 2023-11-01 2024-10-31 07278785 frs-core:MotorVehicles 2023-10-31 07278785 frs-core:PlantMachinery 2024-10-31 07278785 frs-core:PlantMachinery 2023-11-01 2024-10-31 07278785 frs-core:PlantMachinery 2023-10-31 07278785 frs-core:WithinOneYear 2024-10-31 07278785 frs-core:ShareCapital 2024-10-31 07278785 frs-core:RetainedEarningsAccumulatedLosses 2024-10-31 07278785 frs-bus:PrivateLimitedCompanyLtd 2023-11-01 2024-10-31 07278785 frs-bus:FilletedAccounts 2023-11-01 2024-10-31 07278785 frs-bus:SmallEntities 2023-11-01 2024-10-31 07278785 frs-bus:AuditExempt-NoAccountantsReport 2023-11-01 2024-10-31 07278785 frs-bus:SmallCompaniesRegimeForAccounts 2023-11-01 2024-10-31 07278785 frs-bus:Director1 2023-11-01 2024-10-31 07278785 frs-bus:Director2 2023-11-01 2024-10-31 07278785 frs-bus:Director3 2023-11-01 2024-10-31 07278785 frs-countries:EnglandWales 2023-11-01 2024-10-31 07278785 2022-10-31 07278785 2023-10-31 07278785 2022-11-01 2023-10-31 07278785 frs-core:CurrentFinancialInstruments 2023-10-31 07278785 frs-core:Non-currentFinancialInstruments 2023-10-31 07278785 frs-core:BetweenOneFiveYears 2023-10-31 07278785 frs-core:WithinOneYear 2023-10-31 07278785 frs-core:ShareCapital 2023-10-31 07278785 frs-core:RetainedEarningsAccumulatedLosses 2023-10-31
Registered number: 07278785
Nationwide Healthcare Solutions Limited
Unaudited Financial Statements
For The Year Ended 31 October 2024
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—6
Page 1
Statement of Financial Position
Registered number: 07278785
2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 300,000 100,000
Tangible Assets 5 378,942 90,464
Investment Properties 6 503,253 115,883
1,182,195 306,347
CURRENT ASSETS
Stocks 7 400,000 375,000
Debtors 8 1,547,016 968,056
Cash at bank and in hand 1,171,186 1,789,227
3,118,202 3,132,283
Creditors: Amounts Falling Due Within One Year 9 (2,386,366 ) (2,031,320 )
NET CURRENT ASSETS (LIABILITIES) 731,836 1,100,963
TOTAL ASSETS LESS CURRENT LIABILITIES 1,914,031 1,407,310
Creditors: Amounts Falling Due After More Than One Year 10 (66,628 ) -
NET ASSETS 1,847,403 1,407,310
CAPITAL AND RESERVES
Called up share capital 12 100 100
Income Statement 1,847,303 1,407,210
SHAREHOLDERS' FUNDS 1,847,403 1,407,310
Page 1
Page 2
For the year ending 31 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
Enayat Patel
Director
14/08/2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Nationwide Healthcare Solutions Limited is a private company, limited by shares, incorporated in England & Wales, registered number 07278785 . The registered office is 172 Willows Lane, Bolton, Lancashire, BL3 4BU.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to the income statement over its estimated economic life of 10 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 2% straight line
Plant & Machinery 15% reducing balance
Motor Vehicles 25% reducing balance
Fixtures & Fittings 25% reducing balance
2.5. Investment Properties
All investment properties are carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided for. Changes in fair value are recognised in the income statement.
2.6. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the income statement so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the income statement as incurred.
2.7. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.8. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 29 (2023: 18)
29 18
4. Intangible Assets
Goodwill
£
Cost
As at 1 November 2023 100,000
Additions 200,000
As at 31 October 2024 300,000
Net Book Value
As at 31 October 2024 300,000
As at 1 November 2023 100,000
5. Tangible Assets
Land & Property
Freehold Plant & Machinery Motor Vehicles Fixtures & Fittings Total
£ £ £ £ £
Cost
As at 1 November 2023 - 8,379 14,180 119,075 141,634
Additions 158,630 - 105,362 52,829 316,821
As at 31 October 2024 158,630 8,379 119,542 171,904 458,455
Depreciation
As at 1 November 2023 - 1,434 4,577 45,159 51,170
Provided during the period - 1,434 7,668 19,241 28,343
As at 31 October 2024 - 2,868 12,245 64,400 79,513
...CONTINUED
Page 4
Page 5
Net Book Value
As at 31 October 2024 158,630 5,511 107,297 107,504 378,942
As at 1 November 2023 - 6,945 9,603 73,916 90,464
6. Investment Property
2024
£
Fair Value
As at 1 November 2023 115,883
Additions 387,370
As at 31 October 2024 503,253
7. Stocks
2024 2023
£ £
Stock 400,000 375,000
8. Debtors
2024 2023
£ £
Due within one year
Trade debtors 1,424,238 877,510
Amounts owed by participating interests - (720)
Other debtors 122,778 91,266
1,547,016 968,056
9. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 33,234 -
Trade creditors 1,856,562 1,706,431
Other creditors 483,419 310,079
Taxation and social security 13,151 14,810
2,386,366 2,031,320
10. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 66,628 -
Page 5
Page 6
11. Obligations Under Finance Leases and Hire Purchase
2024 2023
£ £
The future minimum finance lease payments are as follows:
Not later than one year 33,234 -
Later than one year and not later than five years 66,628 -
99,862 -
99,862 -
12. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
Page 6