Registered number
09321785
Super Sam Derby Limited
Filleted Accounts
30 November 2024
Super Sam Derby Limited
Registered number: 09321785
Balance Sheet
as at 30 November 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 9,925 12,407
9,925 12,407
Current assets
Stocks 321,351 225,824
Cash at bank and in hand 25,034 16,279
346,385 242,103
Creditors: amounts falling due within one year 4 (355,033) (253,779)
Net current liabilities (8,648) (11,676)
Total assets less current liabilities 1,277 731
Net assets 1,277 731
Capital and reserves
Called up share capital 100 100
Profit and loss account 1,177 631
Shareholders' funds 1,277 731
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Adnan Ali Karim
Director
Approved by the board on 19 August 2025
Super Sam Derby Limited
Notes to the Accounts
for the year ended 30 November 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 41 0
3 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 December 2023 - 46,003 10,750 56,753
Additions - - - -
Surplus on revaluation - - - -
Disposals - - - -
At 30 November 2024 - 46,003 10,750 56,753
Depreciation
At 1 December 2023 - 36,414 7,932 44,346
Charge for the year - 2,031 451 2,482
Surplus on revaluation - - - -
On disposals - - - -
At 30 November 2024 - 38,445 8,383 46,828
Net book value
At 30 November 2024 - 7,558 2,367 9,925
At 30 November 2023 - 9,589 2,818 12,407
Freehold land and buildings: 2024 2023
£ £
Historical cost - -
Cumulative depreciation based on historical cost - -
- -
[For revalued assets, state the years in which the assets were valued and their values. For assets revalued during the reporting period, state the names of the persons who revalued them or particulars of their qualifications for doing so and the bases of valuation used by them.]
4 Creditors: amounts falling due within one year 2024 2023
£ £
Non-equity preference shares - -
Bank loans and overdrafts - -
Obligations under finance lease and hire purchase contracts - -
Trade creditors 124,404 123,812
Amounts owed to group undertakings and undertakings in which the company has a participating interest - -
Taxation and social security costs 47,978 63,487
Other creditors 182,651 66,480
355,033 253,779
Super Sam Derby Limited 09321785 false 2023-12-01 2024-11-30 2024-11-30 VT Final Accounts April 2025 Adnan Ali Karim No description of principal activity 09321785 2022-12-01 2023-11-30 09321785 core:WithinOneYear 2023-11-30 09321785 core:ShareCapital 2023-11-30 09321785 core:RetainedEarningsAccumulatedLosses 2023-11-30 09321785 2023-12-01 2024-11-30 09321785 bus:PrivateLimitedCompanyLtd 2023-12-01 2024-11-30 09321785 bus:AuditExempt-NoAccountantsReport 2023-12-01 2024-11-30 09321785 bus:Director40 2023-12-01 2024-11-30 09321785 2 2023-12-01 2024-11-30 09321785 core:LandBuildings 2023-12-01 2024-11-30 09321785 core:PlantMachinery 2023-12-01 2024-11-30 09321785 core:Vehicles 2023-12-01 2024-11-30 09321785 bus:FRS102 2023-12-01 2024-11-30 09321785 bus:FilletedAccounts 2023-12-01 2024-11-30 09321785 2024-11-30 09321785 core:WithinOneYear 2024-11-30 09321785 core:ShareCapital 2024-11-30 09321785 core:RetainedEarningsAccumulatedLosses 2024-11-30 09321785 core:LandBuildings 2024-11-30 09321785 core:PlantMachinery 2024-11-30 09321785 core:Vehicles 2024-11-30 09321785 2023-11-30 09321785 core:LandBuildings 2023-11-30 09321785 core:PlantMachinery 2023-11-30 09321785 core:Vehicles 2023-11-30 iso4217:GBP xbrli:pure