|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Pages |
|
Statement of financial position |
1 to 2 |
|
Notes to the financial statements |
3 to 7 |
|
|
|
Statement of Financial Position |
|
2024 |
2023 |
|
|
Note |
£ |
£ |
|
Tangible assets |
6 |
|
|
|
Debtors |
7 |
|
|
|
Cash at bank and in hand |
|
|
|
|
-------- |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
8 |
(
|
(
|
|
--------- |
--------- |
||
|
Net current liabilities |
(
|
(
|
|
|
--------- |
--------- |
||
|
Total assets less current liabilities |
(
|
(
|
|
|
Creditors: amounts falling due after more than one year |
9 |
(
|
(
|
|
Taxation including deferred tax |
10 |
(
|
(
|
|
--------- |
--------- |
||
|
Net liabilities |
(
|
(
|
|
|
--------- |
--------- |
||
|
Called up share capital |
12 |
|
|
|
Profit and loss account |
(
|
(
|
|
|
--------- |
--------- |
||
|
Shareholders deficit |
(
|
(
|
|
|
--------- |
--------- |
||
|
|
|
Statement of Financial Position (continued) |
|
|
|
|
Director |
|
|
|
|
Notes to the Financial Statements |
|
Property improvements |
- |
|
|
|
Plant & machinery |
- |
|
|
|
Furniture & fixtures |
- |
|
|
|
Motor vehicles |
- |
|
|
|
Office equipment |
- |
|
|
|
Period from |
||
|
Year to |
31 Aug 22 to |
|
|
27 Aug 24 |
28 Aug 23 |
|
|
£ |
£ |
|
|
Origination and reversal of timing differences |
|
(
|
|
------- |
------- |
|
|
Tax on profit/(loss) |
|
(
|
|
------- |
------- |
|
|
Property improvements |
Plant & machinery |
Furniture & fixtures |
Motor vehicles |
Office equipment |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
||||||
|
At 29 Aug 2023 |
|
|
|
|
|
|
|
Additions |
– |
|
– |
– |
|
|
|
--------- |
--------- |
-------- |
-------- |
-------- |
--------- |
|
|
At 27 Aug 2024 |
|
|
|
|
|
|
|
--------- |
--------- |
-------- |
-------- |
-------- |
--------- |
|
|
Depreciation |
||||||
|
At 29 Aug 2023 |
|
|
|
|
|
|
|
Charge for the period |
|
|
|
|
|
|
|
--------- |
--------- |
-------- |
-------- |
-------- |
--------- |
|
|
At 27 Aug 2024 |
|
|
|
|
|
|
|
--------- |
--------- |
-------- |
-------- |
-------- |
--------- |
|
|
Carrying amount |
||||||
|
At 27 Aug 2024 |
|
|
|
|
|
|
|
--------- |
--------- |
-------- |
-------- |
-------- |
--------- |
|
|
At 28 Aug 2023 |
|
|
|
|
|
|
|
--------- |
--------- |
-------- |
-------- |
-------- |
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
-------- |
--------- |
|
|
|
|
|
|
-------- |
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts (secured) |
|
|
|
Trade creditors |
|
|
|
Corporation tax |
– |
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts (secured) |
|
|
|
------- |
-------- |
|
|
Deferred tax (note 11) |
|
|
£ |
|
|
At 29 August 2023 |
|
|
Additions |
|
|
------- |
|
|
At 27 August 2024 |
|
|
------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Included in provisions (note 10) |
|
|
|
------- |
------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Accelerated capital allowances |
|
|
|
------- |
------- |
|
|
2024 |
2023 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
1 |
|
1 |
|
---- |
---- |
---- |
---- |
|