Acorah Software Products - Accounts Production 16.4.675 false true 30 November 2023 1 December 2022 false 1 December 2023 30 November 2024 30 November 2024 13048344 Mr Nicholas Mackaness Mr Andrew Morrison Ms Eunsun Nightingale Mr Christopher Thompson Mr Philip Wolfe Mr Matthew Belcher iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 13048344 2023-11-30 13048344 2024-11-30 13048344 2023-12-01 2024-11-30 13048344 frs-core:Non-currentFinancialInstruments 2024-11-30 13048344 frs-core:ComputerEquipment 2023-12-01 2024-11-30 13048344 frs-core:PlantMachinery 2023-12-01 2024-11-30 13048344 frs-core:SharePremium 2024-11-30 13048344 frs-core:ShareCapital 2024-11-30 13048344 frs-core:RetainedEarningsAccumulatedLosses 2024-11-30 13048344 frs-bus:PrivateLimitedCompanyLtd 2023-12-01 2024-11-30 13048344 frs-bus:AbridgedAccounts 2023-12-01 2024-11-30 13048344 frs-bus:SmallEntities 2023-12-01 2024-11-30 13048344 frs-bus:AuditExempt-NoAccountantsReport 2023-12-01 2024-11-30 13048344 frs-bus:SmallCompaniesRegimeForAccounts 2023-12-01 2024-11-30 13048344 frs-bus:Director1 2023-12-01 2024-11-30 13048344 frs-bus:Director2 2023-12-01 2024-11-30 13048344 frs-bus:Director3 2023-12-01 2024-11-30 13048344 frs-bus:Director4 2023-12-01 2024-11-30 13048344 frs-bus:Director5 2023-12-01 2024-11-30 13048344 frs-bus:Director6 2023-12-01 2024-11-30 13048344 frs-countries:EnglandWales 2023-12-01 2024-11-30 13048344 2022-11-30 13048344 2023-11-30 13048344 2022-12-01 2023-11-30 13048344 frs-core:Non-currentFinancialInstruments 2023-11-30 13048344 frs-core:SharePremium 2023-11-30 13048344 frs-core:ShareCapital 2023-11-30 13048344 frs-core:RetainedEarningsAccumulatedLosses 2023-11-30
Registered number: 13048344
Hemspan Ltd
ABRIDGED Financial Statements
For The Year Ended 30 November 2024
GMBC LLP
Chartered Tax Advisers and Accountants
Marine House
151 Western Road
Haywards Heath
West Sussex
RH16 3LH
Contents
Page
Abridged Balance Sheet 1—2
Notes to the Abridged Financial Statements 3—4
Page 1
Abridged Balance Sheet
Registered number: 13048344
2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 537,309 194,851
Tangible Assets 5 5,778 7,991
Investments 100 50
543,187 202,892
CURRENT ASSETS
Stocks 26,333 26,333
Debtors 608,886 573,774
Cash at bank and in hand 195,981 24,483
831,200 624,590
Creditors: Amounts Falling Due Within One Year (257,551 ) (600,651 )
NET CURRENT ASSETS (LIABILITIES) 573,649 23,939
TOTAL ASSETS LESS CURRENT LIABILITIES 1,116,836 226,831
Creditors: Amounts Falling Due After More Than One Year (50,031 ) (47,269 )
NET ASSETS 1,066,805 179,562
CAPITAL AND RESERVES
Called up share capital 6 1,975 1,418
Share premium account 3,584,744 1,444,333
Profit and Loss Account (2,519,914 ) (1,266,189 )
SHAREHOLDERS' FUNDS 1,066,805 179,562
Page 1
Page 2
For the year ending 30 November 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
All of the company's members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet for the year end 30 November 2024 in accordance with section 444(2A) of the Companies Act 2006.
On behalf of the board
Mr Philip Wolfe
Director
Mr Matthew Belcher
Director
4 August 2025
The notes on pages 3 to 4 form part of these financial statements.
Page 2
Page 3
Notes to the Abridged Financial Statements
1. General Information
Hemspan Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 13048344 . The registered office is The Bradfield Centre, 184 Cambridge Science Park Road, Milton , Cambridge, CB4 0GA.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% Reducing balance
Computer Equipment 25% Straight line
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
...CONTINUED
Page 3
Page 4
2.6. Taxation - continued
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 7 (2023: 7)
7 7
4. Intangible Assets
Total
£
Cost
As at 1 December 2023 194,851
Additions 342,458
As at 30 November 2024 537,309
Net Book Value
As at 30 November 2024 537,309
As at 1 December 2023 194,851
5. Tangible Assets
Total
£
Cost
As at 1 December 2023 11,938
Additions 500
As at 30 November 2024 12,438
Depreciation
As at 1 December 2023 3,947
Provided during the period 2,713
As at 30 November 2024 6,660
Net Book Value
As at 30 November 2024 5,778
As at 1 December 2023 7,991
6. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 1,975 1,418
Page 4