IRIS Accounts Production v25.2.0.378 09420144 director 1.1.24 31.12.24 31.12.24 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh094201442023-12-31094201442024-12-31094201442024-01-012024-12-31094201442022-12-31094201442023-01-012023-12-31094201442023-12-3109420144ns15:EnglandWales2024-01-012024-12-3109420144ns14:PoundSterling2024-01-012024-12-3109420144ns10:Director12024-01-012024-12-3109420144ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3109420144ns10:SmallEntities2024-01-012024-12-3109420144ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3109420144ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3109420144ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3109420144ns10:FullAccounts2024-01-012024-12-3109420144ns10:OrdinaryShareClass12024-01-012024-12-3109420144ns10:RegisteredOffice2024-01-012024-12-3109420144ns5:CurrentFinancialInstruments2024-12-3109420144ns5:CurrentFinancialInstruments2023-12-3109420144ns5:Non-currentFinancialInstruments2024-12-3109420144ns5:Non-currentFinancialInstruments2023-12-3109420144ns5:ShareCapital2024-12-3109420144ns5:ShareCapital2023-12-3109420144ns5:RetainedEarningsAccumulatedLosses2024-12-3109420144ns5:RetainedEarningsAccumulatedLosses2023-12-3109420144ns5:LandBuildingsns5:ShortLeaseholdAssets2024-01-012024-12-3109420144ns5:PlantMachinery2024-01-012024-12-3109420144ns5:FurnitureFittings2024-01-012024-12-3109420144ns5:LandBuildingsns5:ShortLeaseholdAssets2023-12-3109420144ns5:PlantMachinery2023-12-3109420144ns5:FurnitureFittings2023-12-3109420144ns5:LandBuildingsns5:ShortLeaseholdAssets2024-12-3109420144ns5:PlantMachinery2024-12-3109420144ns5:FurnitureFittings2024-12-3109420144ns5:LandBuildingsns5:ShortLeaseholdAssets2023-12-3109420144ns5:PlantMachinery2023-12-3109420144ns5:FurnitureFittings2023-12-3109420144ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3109420144ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3109420144ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-12-3109420144ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-12-3109420144ns5:DeferredTaxation2023-12-3109420144ns5:DeferredTaxation2024-01-012024-12-3109420144ns5:DeferredTaxation2024-12-3109420144ns10:OrdinaryShareClass12024-12-3109420144ns5:RetainedEarningsAccumulatedLosses2023-12-3109420144ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-31
REGISTERED NUMBER: 09420144 (England and Wales)












Unaudited Financial Statements

for the Year Ended 31 December 2024

for

Popti Ltd

Popti Ltd (Registered number: 09420144)






Contents of the Financial Statements
for the Year Ended 31 December 2024




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


Popti Ltd

Company Information
for the Year Ended 31 December 2024







DIRECTOR: R W Harding





REGISTERED OFFICE: Norton Barton
Launcells
Bude
Cornwall
EX23 9LG





REGISTERED NUMBER: 09420144 (England and Wales)





ACCOUNTANTS: Peter Hodgson & Co.
Chartered Accountants
Shadwell House
65 Lower Green Road
Tunbridge Wells
Kent
TN4 8TW

Popti Ltd (Registered number: 09420144)

Statement of Financial Position
31 December 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Property, plant and equipment 4 188,047 131,430

CURRENT ASSETS
Inventories 5 31,194 32,527
Debtors 6 49,640 71,413
Cash at bank 52,895 20,664
133,729 124,604
CREDITORS
Amounts falling due within one year 7 33,390 50,236
NET CURRENT ASSETS 100,339 74,368
TOTAL ASSETS LESS CURRENT
LIABILITIES

288,386

205,798

CREDITORS
Amounts falling due after more than one
year

8

(281,040

)

(239,679

)

PROVISIONS FOR LIABILITIES 9 (22,226 ) (9,768 )
NET LIABILITIES (14,880 ) (43,649 )

CAPITAL AND RESERVES
Called up share capital 10 100 100
Retained earnings 11 (14,980 ) (43,749 )
SHAREHOLDERS' FUNDS (14,880 ) (43,649 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Popti Ltd (Registered number: 09420144)

Statement of Financial Position - continued
31 December 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 7 July 2025 and were signed by:





R W Harding - Director


Popti Ltd (Registered number: 09420144)

Notes to the Financial Statements
for the Year Ended 31 December 2024

1. STATUTORY INFORMATION

Popti Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Significant judgements and estimates
There are no significant judgements or estimates pertaining to these accounts.

Turnover
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold - 15 years
Plant and machinery - 10% on cost
Fixtures and fittings - 25% on reducing balance

Stocks
Inventories are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Functional currency
The company's functional currency is £ Sterling.

Financial instruments
Basic financial instruments comprising debtors, bank and cash balances are recorded at fair value.

Popti Ltd (Registered number: 09420144)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued

Grants received
Grants received are being recognised in the profit and loss account over a period of 10 years.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 8 (2023 - 6 ) .

4. PROPERTY, PLANT AND EQUIPMENT
Fixtures
Short Plant and and
leasehold machinery fittings Totals
£    £    £    £   
COST
At 1 January 2024 285,556 127,188 7,870 420,614
Additions - 93,417 3,402 96,819
At 31 December 2024 285,556 220,605 11,272 517,433
DEPRECIATION
At 1 January 2024 219,881 61,922 7,381 289,184
Charge for year 19,037 20,676 489 40,202
At 31 December 2024 238,918 82,598 7,870 329,386
NET BOOK VALUE
At 31 December 2024 46,638 138,007 3,402 188,047
At 31 December 2023 65,675 65,266 489 131,430

5. INVENTORIES
2024 2023
£    £   
Stocks 31,194 32,527

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 47,217 68,433
VAT 649 2,414
Prepayments 1,774 566
49,640 71,413

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts 8,534 7,200
Trade creditors 14,147 19,156
Tax - 6,313
Deferred grants 9,709 16,417
Accrued expenses 1,000 1,150
33,390 50,236

Popti Ltd (Registered number: 09420144)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2024 2023
£    £   
Bank loans 3,995 13,497
Due to related parties 247,920 187,920
Deferred grants 29,125 38,262
281,040 239,679

9. PROVISIONS FOR LIABILITIES
2024 2023
£    £   
Deferred tax 22,226 9,768

Deferred
tax
£   
Balance at 1 January 2024 9,768
Provided during year 12,458
Balance at 31 December 2024 22,226

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
100 Ordinary 1 100 100

11. RESERVES
Retained
earnings
£   

At 1 January 2024 (43,749 )
Profit for the year 28,769
At 31 December 2024 (14,980 )