2 2 LTMP Consultancy Ltd 10171764 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is that of a real estate agent primarily dealing with land transactions. Digita Accounts Production Advanced 6.30.9574.0 true true 10171764 2024-01-01 2024-12-31 10171764 2024-12-31 10171764 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 10171764 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 10171764 core:CurrentFinancialInstruments 2024-12-31 10171764 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 10171764 core:Non-currentFinancialInstruments 2024-12-31 10171764 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 10171764 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-31 10171764 core:MotorVehicles 2024-12-31 10171764 core:OfficeEquipment 2024-12-31 10171764 core:PlantMachinery 2024-12-31 10171764 core:ParentEntities 2024-12-31 10171764 1 2024-12-31 10171764 bus:SmallEntities 2024-01-01 2024-12-31 10171764 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 10171764 bus:FilletedAccounts 2024-01-01 2024-12-31 10171764 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 10171764 bus:RegisteredOffice 2024-01-01 2024-12-31 10171764 bus:Director2 2024-01-01 2024-12-31 10171764 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10171764 core:FurnitureFittings 2024-01-01 2024-12-31 10171764 core:LandBuildings core:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10171764 core:MotorVehicles 2024-01-01 2024-12-31 10171764 core:OfficeEquipment 2024-01-01 2024-12-31 10171764 core:PlantMachinery 2024-01-01 2024-12-31 10171764 core:Vehicles 2024-01-01 2024-12-31 10171764 core:ParentEntities 2024-01-01 2024-12-31 10171764 1 2024-01-01 2024-12-31 10171764 countries:EnglandWales 2024-01-01 2024-12-31 10171764 1 2024-01-01 2024-12-31 10171764 2023-12-31 10171764 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 10171764 core:MotorVehicles 2023-12-31 10171764 core:OfficeEquipment 2023-12-31 10171764 core:PlantMachinery 2023-12-31 10171764 core:ParentEntities 2023-12-31 10171764 1 2023-12-31 10171764 2023-01-01 2023-12-31 10171764 2023-12-31 10171764 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-12-31 10171764 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-12-31 10171764 core:CurrentFinancialInstruments 2023-12-31 10171764 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 10171764 core:Non-currentFinancialInstruments 2023-12-31 10171764 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 10171764 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 10171764 core:MotorVehicles 2023-12-31 10171764 core:OfficeEquipment 2023-12-31 10171764 core:PlantMachinery 2023-12-31 10171764 core:ParentEntities 2023-12-31 10171764 1 2023-12-31 10171764 core:ParentEntities 2023-01-01 2023-12-31 10171764 1 2023-01-01 2023-12-31 10171764 2022-12-31 10171764 core:ParentEntities 2022-12-31 10171764 1 2022-12-31 xbrli:pure iso4217:GBP

Registration number: 10171764

LTMP Consultancy Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

LTMP Consultancy Ltd

Contents

Statement of Financial Position

1 to 2

Notes to the Unaudited Financial Statements

3 to 9

 

LTMP Consultancy Ltd

(Registration number: 10171764)
Statement of Financial Position as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

495,932

462,443

Investment property

5

194,602

-

 

690,534

462,443

Current assets

 

Stocks

6

20,994

10,190

Debtors

7

85,519

103,348

Cash at bank and in hand

 

3,995

12,610

 

110,508

126,148

Creditors: Amounts falling due within one year

8

(146,840)

(219,401)

Net current liabilities

 

(36,332)

(93,253)

Total assets less current liabilities

 

654,202

369,190

Creditors: Amounts falling due after more than one year

8

(95,844)

(4,740)

Provisions for liabilities

(45,798)

(38,218)

Net assets

 

512,560

326,232

Capital and reserves

 

Called up share capital

30

30

Capital redemption reserve

60

60

Profit and loss account

512,470

326,142

Shareholders' funds

 

512,560

326,232

 

LTMP Consultancy Ltd

(Registration number: 10171764)
Statement of Financial Position as at 31 December 2024 (continued)

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the Board on 20 August 2025 and signed on its behalf by:
 


Mr G N Maunder
Director

 

LTMP Consultancy Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
94 Fore Street
Kingsbridge
Devon
TQ7 1PP

Principal activity

The principal activity of the company is that of a real estate agent primarily dealing with land transactions.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the entity.

Going concern

The financial statements have been prepared on a going concern basis.

 

LTMP Consultancy Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

2

Accounting policies (continued)

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

LTMP Consultancy Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

2

Accounting policies (continued)

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% and 20% reducing balance

Motor vehicles

15% reducing balance

Fixtures and fittings

25% reducing balance

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Costs include all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition. .

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 

LTMP Consultancy Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2023 - 2).

4

Tangible assets

Land and buildings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2024

259,504

112,187

-

121,493

493,184

Additions

47,726

19,350

4,045

-

71,121

Disposals

-

(2,000)

-

-

(2,000)

At 31 December 2024

307,230

129,537

4,045

121,493

562,305

Depreciation

At 1 January 2024

-

18,807

-

11,934

30,741

Charge for the year

-

19,198

-

16,434

35,632

At 31 December 2024

-

38,005

-

28,368

66,373

Carrying amount

At 31 December 2024

307,230

91,532

4,045

93,125

495,932

At 31 December 2023

259,504

93,380

-

109,559

462,443

Included within the net book value of land and buildings above is £307,230 (2023 - £259,504) in respect of freehold land and buildings.
 

5

Investment properties

2024
£

Additions

194,602

At 31 December

194,602

There has been no valuation of investment property by an independent valuer.

6

Stocks

 

LTMP Consultancy Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

6

Stocks (continued)

2024
£

2023
£

Closing biological assets

19,494

8,690

Closing agricultural assets

1,500

1,500

20,994

10,190

7

Debtors

2024
£

2023
£

Trade debtors

2,960

1,860

Amounts owed by related parties

60,648

101,243

Prepayments

244

245

Accrued income

21,667

-

 

85,519

103,348

Less non-current portion

(5,648)

(46,243)

79,871

57,105

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Loans and borrowings

10

17,068

11,375

Trade creditors

 

15,324

3,594

Taxation and social security

 

64,869

40,645

Accruals and deferred income

 

4,045

3,064

Other creditors

 

45,534

160,723

 

146,840

219,401

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Loans and borrowings

10

95,844

4,740

9

Reserves

Profit and loss account:

This reserve records retained earnings and accumulated losses.

 

LTMP Consultancy Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

10

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

95,844

-

Hire purchase contracts

-

4,740

95,844

4,740

Current loans and borrowings

2024
£

2023
£

Bank borrowings

13,276

-

Hire purchase contracts

3,792

11,375

17,068

11,375

Bank borrowings

A charge is held by National Westminster Bank PLC dated 2 April 2024. The charge contains fixed and floating charge covering all the property or undertaking of the company.
A charge is held by National Westminster Bank PLC dated 19 April 2024. The charge contains a fixed charge over the land on the west side of Parsonage Road, Newton Ferrers, Plymouth, PL8 1AT which is included in investment properties.

 

LTMP Consultancy Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

11

Related party transactions

Transactions with directors

2024

At 1 January 2024
£

Advances to director
£

Repayments by director
£

At 31 December 2024
£

Directors Loan

(160,243)

163,706

(49,000)

(45,537)

         
       

 

2023

At 1 January 2023
£

Advances to director
£

Repayments by director
£

At 31 December 2023
£

Directors Loan

(288,820)

(81,759)

210,336

(160,243)

 

Loans to related parties

2024

Parent
£

Total
£

At start of period

101,243

101,243

Advanced

50,000

50,000

Repaid

(100,960)

(100,960)

Interest transactions

10,364

10,364

At end of period

60,647

60,647

2023

Parent
£

Total
£

At start of period

169,084

169,084

Repaid

(81,112)

(81,112)

Interest transactions

13,271

13,271

At end of period

101,243

101,243