Registered number
01077573
BS Hardacre Ltd
Filleted Accounts
31 December 2024
BS Hardacre Ltd
Registered number: 01077573
Balance Sheet
as at 31 December 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 636,709 637,400
Investments 4 1,312,608 1,305,873
1,949,317 1,943,273
Current assets
Debtors 5 4,236 6,615
Cash at bank and in hand 63,101 149,309
67,337 155,924
Creditors: amounts falling due within one year 7 (499,828) (476,205)
Net current liabilities (432,491) (320,281)
Net assets 1,516,826 1,622,992
Capital and reserves
Called up share capital 3,000 3,000
Revaluation reserve 8 305,555 305,555
Profit and loss account 1,208,271 1,314,437
Shareholders' funds 1,516,826 1,622,992
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
A Mockridge
Director
Approved by the board on 21 August 2025
BS Hardacre Ltd
Notes to the Accounts
for the year ended 31 December 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings no depreciation calculated
Plant and machinery 25% reducing balance
Fixtures, fittings, tools and equipment 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 0 0
3 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 January 2024 670,055 17,687 1,692 689,434
At 31 December 2024 670,055 17,687 1,692 689,434
Depreciation
At 1 January 2024 35,419 14,936 1,679 52,034
Charge for the year - 688 3 691
At 31 December 2024 35,419 15,624 1,682 52,725
Net book value
At 31 December 2024 634,636 2,063 10 636,709
At 31 December 2023 634,636 2,751 13 637,400
4 Investments
Other
investments
£
Cost
At 1 January 2024 1,305,873
Additions 11,851
Revaluation (5,116)
At 31 December 2024 1,312,608
5 Debtors 2024 2023
£ £
Trade debtors 1,516 6,615
Other debtors 2,720 -
4,236 6,615
6 Investments held as current assets 2024 2023
£ £
Fair value
Increase/(decrease) in fair value included in the profit and loss account for the financial year
Listed investments (5,116) (43,116)
7 Creditors: amounts falling due within one year 2024 2023
£ £
Trade creditors 162 -
Taxation and social security costs - (7,621)
Other creditors 499,666 483,826
499,828 476,205
8 Revaluation reserve 2024 2023
£ £
At 1 January 2024 305,555 305,555
At 31 December 2024 305,555 305,555
9 Other information
BS Hardacre Ltd is a private company limited by shares and incorporated in England. Its registered office is:
10 Laburnum Road
Wellington
Somerset
TA21 8EL
BS Hardacre Ltd 01077573 false 2024-01-01 2024-12-31 2024-12-31 VT Final Accounts April 2025 A Mockridge No description of principal activity 01077573 2023-01-01 2023-12-31 01077573 core:WithinOneYear 2023-12-31 01077573 core:ShareCapital 2023-12-31 01077573 core:OtherReservesSubtotal 2023-12-31 01077573 core:RetainedEarningsAccumulatedLosses 2023-12-31 01077573 core:RevaluationReserve 2022-12-31 01077573 2024-01-01 2024-12-31 01077573 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 01077573 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 01077573 bus:Director40 2024-01-01 2024-12-31 01077573 1 2024-01-01 2024-12-31 01077573 2 2024-01-01 2024-12-31 01077573 core:LandBuildings 2024-01-01 2024-12-31 01077573 core:PlantMachinery 2024-01-01 2024-12-31 01077573 core:Vehicles 2024-01-01 2024-12-31 01077573 countries:England 2024-01-01 2024-12-31 01077573 bus:FRS102 2024-01-01 2024-12-31 01077573 bus:FilletedAccounts 2024-01-01 2024-12-31 01077573 2024-12-31 01077573 core:WithinOneYear 2024-12-31 01077573 core:ShareCapital 2024-12-31 01077573 core:OtherReservesSubtotal 2024-12-31 01077573 core:RetainedEarningsAccumulatedLosses 2024-12-31 01077573 core:LandBuildings 2024-12-31 01077573 core:PlantMachinery 2024-12-31 01077573 core:Vehicles 2024-12-31 01077573 core:AdditionsToInvestments 2024-12-31 01077573 core:RevaluationsIncreaseDecreaseInInvestments 2024-12-31 01077573 core:RevaluationReserve 2024-12-31 01077573 2023-12-31 01077573 core:LandBuildings 2023-12-31 01077573 core:PlantMachinery 2023-12-31 01077573 core:Vehicles 2023-12-31 01077573 core:RevaluationReserve 2023-12-31 iso4217:GBP xbrli:pure