Silverfin false false 31/12/2024 01/01/2024 31/12/2024 G Huynh 11/07/2013 08 August 2025 The principal activity of the company during the financial year was that of consultancy services. 08605807 2024-12-31 08605807 bus:Director1 2024-12-31 08605807 2023-12-31 08605807 core:CurrentFinancialInstruments 2024-12-31 08605807 core:CurrentFinancialInstruments 2023-12-31 08605807 core:ShareCapital 2024-12-31 08605807 core:ShareCapital 2023-12-31 08605807 core:OtherCapitalReserve 2024-12-31 08605807 core:OtherCapitalReserve 2023-12-31 08605807 core:RetainedEarningsAccumulatedLosses 2024-12-31 08605807 core:RetainedEarningsAccumulatedLosses 2023-12-31 08605807 core:OtherPropertyPlantEquipment 2023-12-31 08605807 core:OtherPropertyPlantEquipment 2024-12-31 08605807 core:CostValuation 2023-12-31 08605807 core:AdditionsToInvestments 2024-12-31 08605807 core:DisposalsRepaymentsInvestments 2024-12-31 08605807 core:RevaluationsIncreaseDecreaseInInvestments 2024-12-31 08605807 core:CostValuation 2024-12-31 08605807 2022-12-31 08605807 bus:OrdinaryShareClass1 2024-12-31 08605807 2024-01-01 2024-12-31 08605807 bus:FilletedAccounts 2024-01-01 2024-12-31 08605807 bus:SmallEntities 2024-01-01 2024-12-31 08605807 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 08605807 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 08605807 bus:Director1 2024-01-01 2024-12-31 08605807 core:OtherPropertyPlantEquipment core:TopRangeValue 2024-01-01 2024-12-31 08605807 2023-01-01 2023-12-31 08605807 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 08605807 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 08605807 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 08605807 (England and Wales)

FIREBIRD Z LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

FIREBIRD Z LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

FIREBIRD Z LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 December 2024
FIREBIRD Z LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 761 1,675
Investments 4 3,246,764 3,340,938
3,247,525 3,342,613
Current assets
Debtors 5 119,222 460,153
Cash at bank and in hand 171,334 52,851
290,556 513,004
Creditors: amounts falling due within one year 6 ( 91,793) ( 267,473)
Net current assets 198,763 245,531
Total assets less current liabilities 3,446,288 3,588,144
Provision for liabilities 7 ( 167,432) ( 225,189)
Net assets 3,278,856 3,362,955
Capital and reserves
Called-up share capital 8 100 100
Other reserves 976,473 791,210
Profit and loss account 2,302,283 2,571,645
Total shareholder's funds 3,278,856 3,362,955

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Firebird Z Limited (registered number: 08605807) were approved and authorised for issue by the Director. They were signed on its behalf by:

G Huynh
Director

08 August 2025

FIREBIRD Z LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
FIREBIRD Z LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Firebird Z Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the company's registered office is 35 Ballards Lane, London, N3 1XW, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Statement of Financial Position date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Statement of Comprehensive Income in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery etc. 3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Financial instruments

The Company only enters into basic financial instruments and transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to and from related parties and investments in non-puttable ordinary shares.

Financial assets
Basic financial assets, including trade and other debtors, and amounts due from related companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the Statement of Comprehensive Income.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

Financial liabilities
Basic financial liabilities, including trade and other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the company during the year, including the director 1 1

3. Tangible assets

Plant and machinery etc. Total
£ £
Cost
At 01 January 2024 7,617 7,617
At 31 December 2024 7,617 7,617
Accumulated depreciation
At 01 January 2024 5,942 5,942
Charge for the financial year 914 914
At 31 December 2024 6,856 6,856
Net book value
At 31 December 2024 761 761
At 31 December 2023 1,675 1,675

4. Fixed asset investments

Listed investments Other investments Total
£ £ £
Cost or valuation before impairment
At 01 January 2024 3,225,977 114,961 3,340,938
Additions 430,000 0 430,000
Disposals ( 295,248) ( 7,440) ( 302,688)
Movement in fair value ( 221,486) 0 ( 221,486)
At 31 December 2024 3,139,243 107,521 3,246,764
Carrying value at 31 December 2024 3,139,243 107,521 3,246,764
Carrying value at 31 December 2023 3,225,977 114,961 3,340,938

5. Debtors

2024 2023
£ £
Other debtors 119,222 460,153

6. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 80 0
Taxation and social security 87,119 263,506
Other creditors 4,594 3,967
91,793 267,473

7. Deferred tax

2024 2023
£ £
At the beginning of financial year ( 225,189) ( 103,744)
Credited/(charged) to the Profit and Loss Account 57,757 ( 121,445)
At the end of financial year ( 167,432) ( 225,189)

8. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100 100

9. Related party transactions

Transactions with the entity's director

2024 2023
£ £
Included in other debtors is amounts owed from the director 20,057 0

This amount bears interest at the HMRC official rate and was repaid within 9 months after year end.