Acorah Software Products - Accounts Production 16.4.675 false true 30 November 2023 1 December 2022 false 1 December 2023 30 November 2024 30 November 2024 03856939 Mr Sam Bailey Mr Christopher Binnie iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 03856939 2023-11-30 03856939 2024-11-30 03856939 2023-12-01 2024-11-30 03856939 frs-core:CurrentFinancialInstruments 2024-11-30 03856939 frs-core:Non-currentFinancialInstruments 2024-11-30 03856939 frs-core:ComputerEquipment 2024-11-30 03856939 frs-core:ComputerEquipment 2023-12-01 2024-11-30 03856939 frs-core:ComputerEquipment 2023-11-30 03856939 frs-core:FurnitureFittings 2024-11-30 03856939 frs-core:FurnitureFittings 2023-12-01 2024-11-30 03856939 frs-core:FurnitureFittings 2023-11-30 03856939 frs-core:NetGoodwill 2024-11-30 03856939 frs-core:NetGoodwill 2023-12-01 2024-11-30 03856939 frs-core:NetGoodwill 2023-11-30 03856939 frs-core:ShareCapital 2024-11-30 03856939 frs-core:RetainedEarningsAccumulatedLosses 2024-11-30 03856939 frs-bus:PrivateLimitedCompanyLtd 2023-12-01 2024-11-30 03856939 frs-bus:FilletedAccounts 2023-12-01 2024-11-30 03856939 frs-bus:SmallEntities 2023-12-01 2024-11-30 03856939 frs-bus:AuditExempt-NoAccountantsReport 2023-12-01 2024-11-30 03856939 frs-bus:SmallCompaniesRegimeForAccounts 2023-12-01 2024-11-30 03856939 frs-core:UnlistedNon-exchangeTraded 2024-11-30 03856939 frs-core:UnlistedNon-exchangeTraded 2023-11-30 03856939 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2023-11-30 03856939 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2024-11-30 03856939 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-11-30 03856939 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2024-11-30 03856939 frs-bus:Director1 2023-12-01 2024-11-30 03856939 frs-bus:Director2 2023-12-01 2024-11-30 03856939 frs-countries:EnglandWales 2023-12-01 2024-11-30 03856939 2022-11-30 03856939 2023-11-30 03856939 2022-12-01 2023-11-30 03856939 frs-core:CurrentFinancialInstruments 2023-11-30 03856939 frs-core:Non-currentFinancialInstruments 2023-11-30 03856939 frs-core:ShareCapital 2023-11-30 03856939 frs-core:RetainedEarningsAccumulatedLosses 2023-11-30
Registered number: 03856939
Clouders (Audit & Accounts) Limited
Unaudited Financial Statements
For The Year Ended 30 November 2024
Clouders (Audit & Accounts) Ltd
Charter House, 103-105 Leigh Road
Leigh-On-Sea
Essex
SS9 1JL
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 03856939
2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 278,000 314,000
Tangible Assets 5 3,468 3,435
Investments 6 100 100
281,568 317,535
CURRENT ASSETS
Debtors 7 312,817 372,360
Cash at bank and in hand 31,868 47,696
344,685 420,056
Creditors: Amounts Falling Due Within One Year 8 (183,834 ) (235,989 )
NET CURRENT ASSETS (LIABILITIES) 160,851 184,067
TOTAL ASSETS LESS CURRENT LIABILITIES 442,419 501,602
Creditors: Amounts Falling Due After More Than One Year 9 (139,503 ) (201,111 )
NET ASSETS 302,916 300,491
CAPITAL AND RESERVES
Called up share capital 10 650 650
Profit and Loss Account 302,266 299,841
SHAREHOLDERS' FUNDS 302,916 300,491
Page 1
Page 2
For the year ending 30 November 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Sam Bailey
Director
Mr Christopher Binnie
Director
21/08/2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Clouders (Audit & Accounts) Limited is a private company, limited by shares, incorporated in England & Wales, registered number 03856939 . The registered office is Charter House, 103 - 105 Leigh Road, Leigh-on-Sea, Essex, SS9 1JL.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill represents the amount paid in connection with the acquisition of a business in 1999 and an additional acquisition in 2008. The directors review the carrying value of the goodwill on an annual basis and amortise any diminution in value.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings 25% reducing balance
Computer Equipment 25% reducing balance
Page 3
Page 4
2.5. Taxation
Corporation tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 18 (2023: 21)
18 21
4. Intangible Assets
Goodwill
£
Cost
As at 1 December 2023 800,000
As at 30 November 2024 800,000
Amortisation
As at 1 December 2023 486,000
Provided during the period 36,000
As at 30 November 2024 522,000
Net Book Value
As at 30 November 2024 278,000
As at 1 December 2023 314,000
Page 4
Page 5
5. Tangible Assets
Fixtures & Fittings Computer Equipment Total
£ £ £
Cost
As at 1 December 2023 18,112 58,866 76,978
Additions - 1,070 1,070
As at 30 November 2024 18,112 59,936 78,048
Depreciation
As at 1 December 2023 17,911 55,632 73,543
Provided during the period 50 987 1,037
As at 30 November 2024 17,961 56,619 74,580
Net Book Value
As at 30 November 2024 151 3,317 3,468
As at 1 December 2023 201 3,234 3,435
6. Investments
Unlisted
£
Cost
As at 1 December 2023 100
As at 30 November 2024 100
Provision
As at 1 December 2023 -
As at 30 November 2024 -
Net Book Value
As at 30 November 2024 100
As at 1 December 2023 100
7. Debtors
2024 2023
£ £
Due within one year
Trade debtors 176,044 226,961
Amounts recoverable on contracts 119,215 130,976
Prepayments and accrued income 17,558 14,423
312,817 372,360
Page 5
Page 6
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 24,308 30,137
Bank loans and overdrafts 14,852 14,852
Corporation tax 25,300 25,634
Other taxes and social security 5,118 8,467
VAT 63,682 72,175
Other creditors 4,926 31,643
Accrued expenses 248 9,721
Directors' loan accounts 45,400 43,360
183,834 235,989
9. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 33,126 53,534
Directors loan account 106,377 147,577
139,503 201,111
10. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 650 650
11. Dividends
2024 2023
£ £
On equity shares:
Interim dividend paid 45,840 25,440
12. Related Party Transactions
The firm's premises is owned by two former directors of the company and no rent has been charged in the year.
Page 6