Registered number
04312522
Bellwind-Edis Limited
Filleted Accounts
31 December 2024
Adams Root Ltd t/a Adams Root & Associates
Chartered Certified Accountants
Bristol
Bellwind-Edis Limited
Registered number: 04312522
Balance Sheet
as at 31 December 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 4,353,264 4,251,438
Investments 4 130,843 330,843
4,484,107 4,582,281
Current assets
Debtors 5 645,684 630,875
Cash at bank and in hand 1,880,342 1,903,531
2,526,026 2,534,406
Creditors: amounts falling due within one year 7 (28,473) (32,496)
Net current assets 2,497,553 2,501,910
Total assets less current liabilities 6,981,660 7,084,191
Creditors: amounts falling due after more than one year 8 (1,707,319) (1,667,679)
Net assets 5,274,341 5,416,512
Capital and reserves
Called up share capital 904,934 904,934
Share premium 4,226,995 4,226,995
Revaluation reserve 9 107,466 107,466
Profit and loss account 34,946 177,117
Shareholders' funds 5,274,341 5,416,512
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
K J Edis FPMI, F.Inst.D
Director
Approved by the board on 12 August 2025
Bellwind-Edis Limited
Notes to the Accounts
for the year ended 31 December 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 3 3
3 Tangible fixed assets
Land and buildings Plant and machinery etc Total
£ £ £
Cost
At 1 January 2024 4,251,553 21,967 4,273,520
Additions 89,019 12,807 101,826
At 31 December 2024 4,340,572 34,774 4,375,346
Depreciation
At 1 January 2024 - 22,082 22,082
At 31 December 2024 - 22,082 22,082
Net book value
At 31 December 2024 4,340,572 12,692 4,353,264
At 31 December 2023 4,251,553 (115) 4,251,438
4 Investments
Investments in
subsidiary
undertakings
£
Cost
At 1 January 2024 330,843
Disposals (200,000)
At 31 December 2024 130,843
5 Debtors 2024 2023
£ £
Trade debtors 46,802 89,178
Other debtors 598,882 541,697
645,684 630,875
6 Investments held as current assets 2024 2023
£ £
Fair value
Increase/(decrease) in fair value included in the profit and loss account for the financial year
Unlisted investments (200,000) -
7 Creditors: amounts falling due within one year 2024 2023
£ £
Trade creditors 14,731 20,394
Taxation and social security costs 12,242 10,602
Other creditors 1,500 1,500
28,473 32,496
8 Creditors: amounts falling due after one year 2024 2023
£ £
Other creditors 1,707,319 1,667,679
9 Revaluation reserve 2024 2023
£ £
At 1 January 2024 107,466 107,466
At 31 December 2024 107,466 107,466
10 Other information
Bellwind-Edis Limited is a private company limited by shares and incorporated in England. Its registered office is:
The Office
84 West Town Road
Backwell
Bristol
BS48 3BE
Bellwind-Edis Limited 04312522 false 2024-01-01 2024-12-31 2024-12-31 VT Final Accounts April 2025 K J Edis FPMI, F.Inst.D No description of principal activity 04312522 2023-01-01 2023-12-31 04312522 core:WithinOneYear 2023-12-31 04312522 core:AfterOneYear 2023-12-31 04312522 core:ShareCapital 2023-12-31 04312522 core:SharePremium 2023-12-31 04312522 core:OtherReservesSubtotal 2023-12-31 04312522 core:RetainedEarningsAccumulatedLosses 2023-12-31 04312522 core:RevaluationReserve 2022-12-31 04312522 2024-01-01 2024-12-31 04312522 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 04312522 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 04312522 bus:Director40 2024-01-01 2024-12-31 04312522 1 2024-01-01 2024-12-31 04312522 2 2024-01-01 2024-12-31 04312522 core:LandBuildings 2024-01-01 2024-12-31 04312522 core:PlantMachinery 2024-01-01 2024-12-31 04312522 countries:England 2024-01-01 2024-12-31 04312522 bus:FRS102 2024-01-01 2024-12-31 04312522 bus:FilletedAccounts 2024-01-01 2024-12-31 04312522 2024-12-31 04312522 core:WithinOneYear 2024-12-31 04312522 core:AfterOneYear 2024-12-31 04312522 core:ShareCapital 2024-12-31 04312522 core:SharePremium 2024-12-31 04312522 core:OtherReservesSubtotal 2024-12-31 04312522 core:RetainedEarningsAccumulatedLosses 2024-12-31 04312522 core:LandBuildings 2024-12-31 04312522 core:PlantMachinery 2024-12-31 04312522 core:DisposalsRepaymentsInvestments 2024-12-31 04312522 core:RevaluationReserve 2024-12-31 04312522 2023-12-31 04312522 core:LandBuildings 2023-12-31 04312522 core:PlantMachinery 2023-12-31 04312522 core:RevaluationReserve 2023-12-31 iso4217:GBP xbrli:pure