Registered number
06439467
BBMS (Swanwick) Limited
Filleted Accounts
31 December 2024
BBMS (Swanwick) Limited
Registered number: 06439467
Balance Sheet
as at 31 December 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 4 28,234 14,919
Current assets
Stocks 19,580 30,263
Debtors 5 24,771 21,672
Cash at bank and in hand 15,831 16,842
60,182 68,777
Creditors: amounts falling due within one year 6 (73,347) (65,678)
Net current (liabilities)/assets (13,165) 3,099
Total assets less current liabilities 15,069 18,018
Creditors: amounts falling due after more than one year 7 (8,305) (14,167)
Provisions for liabilities (5,365) (2,835)
Net assets 1,399 1,016
Capital and reserves
Called up share capital 103 103
Profit and loss account 1,296 913
Shareholders' funds 1,399 1,016
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies' regime. The statement of income and retained earnings has not been delivered to the Registrar of Companies.
……………………………………
Mrs K J Brackenbury
Director
Approved by the board on 17 June 2025
BBMS (Swanwick) Limited
Notes to the Accounts
for the year ended 31 December 2024
1 Accounting policies
The principal accounting policies adopted in the preparation of the accounts are set out below; they have remained unchanged from the previous period and have been consistently applied:
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland, Section 1A (small entities). There have been no material departures from that standard.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and VAT. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulated amortisation and impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulated depreciation and impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 10% on reducing balance
Motor vehicles 10% on reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the 'first in first out' method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Government-backed loans
Government-backed loans provided in response to COVID-19 are initially recognised at transaction price and subsequently measured at amortised cost determined using the effective interest method. Loan interest paid by Government, in accordance with the terms of these loans, is included in the accounts as interest payable and as government grants received.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 3.25 4.00
3 Intangible fixed assets £
Goodwill:
Cost
At 1 January 2024 4,000
At 31 December 2024 4,000
Amortisation
At 1 January 2024 4,000
At 31 December 2024 4,000
Net book value
At 31 December 2024 -
Goodwill has been written off in equal annual instalments over its estimated economic life of 10 years.
4 Tangible fixed assets
Plant and machinery Motor vehicles Total
£ £ £
Cost
At 1 January 2024 12,307 15,083 27,390
Additions - 19,063 19,063
Disposals - (3,583) (3,583)
At 31 December 2024 12,307 30,563 42,870
Depreciation
At 1 January 2024 8,950 3,521 12,471
Charge for the year 335 2,801 3,136
On disposals - (971) (971)
At 31 December 2024 9,285 5,351 14,636
Net book value
At 31 December 2024 3,022 25,212 28,234
At 31 December 2023 3,357 11,562 14,919
5 Debtors 2024 2023
£ £
Trade debtors 3,906 4,186
Other debtors 20,865 17,486
24,771 21,672
6 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 5,862 10,000
Trade creditors 14,747 8,572
Taxation and social security costs 8,165 8,889
Other creditors 44,573 38,217
73,347 65,678
7 Creditors: amounts falling due after more than one year 2024 2023
£ £
Bank loans 8,305 14,167
8 Other financial commitments 2024 2023
£ £
Total future minimum payments under non-cancellable operating leases 34,898 7,467
9 Loans to directors
During the year the company made advances to directors. No interest was paid on these amounts, and no significant conditions were stipulated. These advances, together with amounts repaid, are set out below: B/fwd Paid Repaid C/fwd
£ £ £ £
P N Brackenbury
Total loans to director (4,233) 18,291 (19,244) (5,186)
The above amounts include no individually material advances or repayments. The maximum balance during the year was £3,837
Mrs K J Brackenbury
Total loans to director (4,233) 18,291 (19,244) (5,186)
The above amounts include no individually material advances or repayments. The maximum balance during the year was £3,837
10 Other information
BBMS (Swanwick) Limited is a private company limited by shares and incorporated in England and Wales. Its registered office is Ralls House, Parklands Business Park, Forest Road, Denmead, Waterlooville, Hants, PO7 6XP.
BBMS (Swanwick) Limited 06439467 false 2024-01-01 2024-12-31 2024-12-31 VT Final Accounts April 2024 Mrs K J Brackenbury No description of principal activity 06439467 2023-01-01 2023-12-31 06439467 core:WithinOneYear 2023-12-31 06439467 core:AfterOneYear 2023-12-31 06439467 core:ShareCapital 2023-12-31 06439467 core:RetainedEarningsAccumulatedLosses 2023-12-31 06439467 core:AllPeriods 2023-12-31 06439467 2024-01-01 2024-12-31 06439467 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 06439467 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 06439467 bus:Director40 2024-01-01 2024-12-31 06439467 1 2024-01-01 2024-12-31 06439467 2 2024-01-01 2024-12-31 06439467 core:PlantMachinery 2024-01-01 2024-12-31 06439467 core:Vehicles 2024-01-01 2024-12-31 06439467 bus:Director1 2024-01-01 2024-12-31 06439467 bus:Director1 1 2024-01-01 2024-12-31 06439467 bus:Director2 2024-01-01 2024-12-31 06439467 bus:Director2 1 2024-01-01 2024-12-31 06439467 countries:England 2024-01-01 2024-12-31 06439467 bus:FRS102 2024-01-01 2024-12-31 06439467 bus:FilletedAccounts 2024-01-01 2024-12-31 06439467 2024-12-31 06439467 core:WithinOneYear 2024-12-31 06439467 core:AfterOneYear 2024-12-31 06439467 core:ShareCapital 2024-12-31 06439467 core:RetainedEarningsAccumulatedLosses 2024-12-31 06439467 core:Goodwill 2024-12-31 06439467 core:PlantMachinery 2024-12-31 06439467 core:Vehicles 2024-12-31 06439467 core:AllPeriods 2024-12-31 06439467 bus:Director1 1 2024-12-31 06439467 bus:Director2 1 2024-12-31 06439467 2023-12-31 06439467 core:Goodwill 2023-12-31 06439467 core:PlantMachinery 2023-12-31 06439467 core:Vehicles 2023-12-31 06439467 bus:Director1 1 2023-12-31 06439467 bus:Director2 1 2023-12-31 iso4217:GBP xbrli:pure