Silverfin false false 31/08/2024 01/09/2023 31/08/2024 D C Ralph 14/07/2021 21 August 2025 no description of principal activity 13510227 2024-08-31 13510227 bus:Director1 2024-08-31 13510227 2023-08-31 13510227 core:CurrentFinancialInstruments 2024-08-31 13510227 core:CurrentFinancialInstruments 2023-08-31 13510227 core:ShareCapital 2024-08-31 13510227 core:ShareCapital 2023-08-31 13510227 core:FurtherSpecificReserve2ComponentTotalEquity 2024-08-31 13510227 core:FurtherSpecificReserve2ComponentTotalEquity 2023-08-31 13510227 core:RetainedEarningsAccumulatedLosses 2024-08-31 13510227 core:RetainedEarningsAccumulatedLosses 2023-08-31 13510227 core:FurnitureFittings 2023-08-31 13510227 core:FurnitureFittings 2024-08-31 13510227 core:OtherProvisionsContingentLiabilities 2023-08-31 13510227 core:OtherProvisionsContingentLiabilities 2024-08-31 13510227 2023-09-01 2024-08-31 13510227 bus:FilletedAccounts 2023-09-01 2024-08-31 13510227 bus:SmallEntities 2023-09-01 2024-08-31 13510227 bus:AuditExemptWithAccountantsReport 2023-09-01 2024-08-31 13510227 bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 13510227 bus:Director1 2023-09-01 2024-08-31 13510227 core:FurnitureFittings 2023-09-01 2024-08-31 13510227 2022-09-01 2023-08-31 13510227 core:OtherProvisionsContingentLiabilities 2023-09-01 2024-08-31 13510227 1 2023-09-01 2024-08-31 iso4217:GBP xbrli:pure

Company No: 13510227 (England and Wales)

CREWE ARMS MANAGEMENT LIMITED

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 31 AUGUST 2024
PAGES FOR FILING WITH THE REGISTRAR

CREWE ARMS MANAGEMENT LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 AUGUST 2024

Contents

CREWE ARMS MANAGEMENT LIMITED

COMPANY INFORMATION

FOR THE FINANCIAL YEAR ENDED 31 AUGUST 2024
CREWE ARMS MANAGEMENT LIMITED

COMPANY INFORMATION (continued)

FOR THE FINANCIAL YEAR ENDED 31 AUGUST 2024
DIRECTOR D C Ralph
REGISTERED OFFICE 65-68 Witham
Hull
HU9 1BL
United Kingdom
COMPANY NUMBER 13510227 (England and Wales)
ACCOUNTANT Shaw Gibbs Limited
Wey Court West
Union Road
Farnham
Surrey
GU9 7PT
CREWE ARMS MANAGEMENT LIMITED

STATEMENT OF FINANCIAL POSITION

AS AT 31 AUGUST 2024
CREWE ARMS MANAGEMENT LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

AS AT 31 AUGUST 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 75,198 74,157
75,198 74,157
Current assets
Stocks 3,919 3,919
Debtors 4 48,944 55,424
Cash at bank and in hand 85,771 433,973
138,634 493,316
Creditors: amounts falling due within one year 5 ( 140,678) ( 558,698)
Net current liabilities (2,044) (65,382)
Total assets less current liabilities 73,154 8,775
Provision for liabilities 6 ( 73,054) ( 8,675)
Net assets 100 100
Capital and reserves
Called-up share capital 100 100
Equity reserve ( 55,242 ) ( 59,541 )
Profit and loss account 55,242 59,541
Total shareholder's funds 100 100

For the financial year ending 31 August 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

These financial statements have been prepared in accordance with the provisions of FRS 102 Section 1A – small entities. The financial statements of Crewe Arms Management Limited (registered number: 13510227) were approved and authorised for issue by the Director on 21 August 2025. They were signed on its behalf by:

D C Ralph
Director
CREWE ARMS MANAGEMENT LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 AUGUST 2024
CREWE ARMS MANAGEMENT LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 AUGUST 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Crewe Arms Management Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 65-68 Witham, Hull, HU9 1BL, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the supply of services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the fair value of the consideration received or receivable. Where a contract has only been partially completed at the Statement of Financial Position date turnover represents the fair value of the service provided to date based on the stage of completion of the contract activity at the Statement of Financial Position date. Where payments are received from customers in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Statement of Financial Position.

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Fixtures and fittings 15 % reducing balance

Depreciation methods, useful lives and residual values are reviewed at each balance sheet date. The selection of these residual values and estimated lives requires the exercise of judgement. The directors are required to assess whether there is an indication of impairment to the carrying value of assets. In making that assessment, judgements are made in estimating value in use. The directors consider that the individual carrying values of assets are supportable by their value in use.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including the director 16 18

3. Tangible assets

Fixtures and fittings Total
£ £
Cost
At 01 September 2023 100,751 100,751
Additions 14,311 14,311
At 31 August 2024 115,062 115,062
Accumulated depreciation
At 01 September 2023 26,594 26,594
Charge for the financial year 13,270 13,270
At 31 August 2024 39,864 39,864
Net book value
At 31 August 2024 75,198 75,198
At 31 August 2023 74,157 74,157

4. Debtors

2024 2023
£ £
Trade debtors 1,099 15,017
Amounts owed by Group undertakings 8,157 13,819
Prepayments 39,688 26,588
48,944 55,424

5. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 69,100 162,424
Amounts owed to Group undertakings 0 123,468
Accruals 37,617 147,463
Corporation tax 8,703 107,899
Other taxation and social security 23,493 15,784
Other creditors 1,765 1,660
140,678 558,698

6. Provision for liabilities

Other Total
£ £
At 01 September 2023 8,675 8,675
Charged to the Statement of Income and Retained Earnings 64,379 64,379
At 31 August 2024 73,054 73,054

The other reserves balance relates to profits made after corporation tax that are due to investors.

7. Related party transactions

The company has taken advantage of the exemption conferred by section 33 in Financial Reporting Standard 102 "Related party disclosures" not to disclose transactions with wholly owned members of the group headed by SmB Management Limited.

8. Ultimate controlling party

Parent Company:

Smb Management Limited
65-68 Witham, Hull, HU9 1BL

The parent company is SmB Management Limited, a company incorporated in England and Wales.