2024-06-01 04443787 2025-05-31 04443787 2024-06-01 2025-05-31 04443787 2024-05-31 04443787 2023-06-01 2024-05-31 04443787 uk-core:WithinOneYear 2024-05-31 04443787 uk-core:WithinOneYear 2025-05-31 04443787 uk-core:AfterOneYear 2024-05-31 04443787 uk-core:AfterOneYear 2025-05-31 04443787 uk-core:ShareCapital 2025-05-31 04443787 uk-core:ShareCapital 2024-05-31 04443787 uk-core:RetainedEarningsAccumulatedLosses 2025-05-31 04443787 uk-core:RetainedEarningsAccumulatedLosses 2024-05-31 04443787 uk-bus:Director1 2024-06-01 2025-05-31 04443787 uk-core:NetGoodwill 2024-06-01 2025-05-31 04443787 uk-core:PlantMachinery 2024-06-01 2025-05-31 04443787 uk-core:FurnitureFittings 2024-06-01 2025-05-31 04443787 uk-core:Goodwill 2024-05-31 04443787 uk-core:Goodwill 2025-05-31 04443787 uk-core:FurnitureFittings 2024-05-31 04443787 uk-core:PlantMachinery 2024-05-31 04443787 uk-core:PlantMachinery 2025-05-31 04443787 uk-core:FurnitureFittings 2025-05-31 04443787 uk-core:WithinOneYear 2025-05-31 04443787 uk-core:WithinOneYear 2024-05-31 04443787 uk-core:AfterOneYear uk-core:Secured 2025-05-31 04443787 uk-core:AfterOneYear uk-core:Secured 2024-05-31 iso4217:GBP xbrli:pure 04443787 uk-bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 04443787 uk-bus:FRS102 2024-06-01 2025-05-31 04443787 uk-bus:FilletedAccounts 2024-06-01 2025-05-31 04443787 uk-bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31
Keys Mobile Limited
Registered Number:04443787
For the year ended 31 May 2025
England and Wales
Unaudited Financial Statements
2
For the year ended 31 May 2025
Keys Mobile Limited
Contents Page
1
Statement of Financial Position
2 to 6
Notes to the Financial Statements
3
Registered Number :
04443787
As at 31 May 2025
Keys Mobile Limited
Statement of Financial Position
£
£
2024
2025
Notes
Fixed assets
Intangible assets
1
1
2
Property, plant and equipment
11,041
13,512
3
11,042
13,513
Current assets
Inventories
25,000
20,000
4
155,109
Cash and cash equivalents
192,647
212,647
180,109
Trade and other payables: amounts falling due within one
year
(74,735)
(80,594)
5
105,374
132,053
Net current assets
Total assets less current liabilities
143,095
118,887
Trade and other payables: amounts falling due after more
than one year
(2,167)
(166)
6
(2,300)
(2,400)
Provisions for liabilities
140,629
Net assets
114,320
Capital and reserves
Called up share capital
100
100
Retained earnings
140,529
114,220
140,629
114,320
Shareholders' funds
For the year ended 31 May 2025 the company was entitled to exemption from audit under Section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2025 in accordance with Section 476 of the Companies Act 2006
The director acknowledges his responsibilities for:a) ensuring that the company keeps proper accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
b) preparing financial statements which give a true and fair view of the state of affairs of the company as at the
end of each financial year and of its profit or loss for each financial year in accordance with the requirements
of Section 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006
relating to financial statements, so far as applicable to the company.
In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.
The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
1 of 6
4
Registered Number :
04443787
For the year ended 31 May 2025
Keys Mobile Limited
Statement of Financial Position Continued
Mr N. Clark Director
These financial statements were approved and authorised for issue by the Board on 19 August 2025 and were signed by:
The notes form part of these financial statements
2 of 6
5
For the year ended 31 May 2025
Keys Mobile Limited
Notes to the Financial Statements
Statutory Information
Keys Mobile Limited is a private limited company, limited by shares, domiciled in England and Wales,
registration number 04443787.
Registered address:
20 Beacon Road
Wincobank
Sheffield
S9 1AD
The presentation currency is £ sterling.
1. Accounting policies
Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A of Financial
Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and
the Companies Act 2006. The financial statements have been prepared under the historical costs convention as
modified by the revaluation of certain assets.
Revenue recognition
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts. Turnover is recognised on the completion of each large contract assignment or small job, in accordance with the contract terms.
Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 0, is being amortised evenly over its estimated useful life of 0 years.
Property, plant and equipment
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Plant and machinery
25% Reducing balance
15% Reducing balance
Fixtures and fittings
Inventories
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Income on work in progress contracts is recognised by reference to the valuation of time spent on each contract, at the year end. Profit on work in progress contracts is recognised when the outcome of the contracts can be assessed with reasonable certainty, and is that amount which is estimated to fairly reflect the profit arising up to the year end. Profit on work in progress contracts is reflected in the profit and loss account as the difference between the reported turnover, and the related costs.
3 of 6
6
For the year ended 31 May 2025
Keys Mobile Limited
Notes to the Financial Statements Continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date. Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in the financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of timing differences. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or future profits.
Hire purchase and leasing commitments
Rentals payable under operating leases are charged against income on a straight line basis over the lease term.
Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme for the benefit of its directors/and employees. Contributions payable are charged to the profit and loss account in the period in which they are payable.
2. Intangible fixed assets
Goodwill
Cost or valuation
£
At 01 June 2024
10,000
At 31 May 2025
10,000
Amortisation
At 01 June 2024
9,999
At 31 May 2025
9,999
Net book value
At 31 May 2025
1
At 31 May 2024
1
4 of 6
7
For the year ended 31 May 2025
Keys Mobile Limited
Notes to the Financial Statements Continued
3. Property, plant and equipment
Total
Fixtures and
fittings
Plant and
machinery
£
£
£
Cost or
valuation
At 01 June 2024
212,375
41,755
170,620
246
246
-
Additions
At 31 May 2025
170,620
42,001
212,621
Provision for depreciation and impairment
At 01 June 2024
198,863
34,776
164,087
Charge for year
2,717
1,084
1,633
At 31 May 2025
201,580
35,860
165,720
At 31 May 2025
Net book value
4,900
6,141
11,041
At 31 May 2024
6,533
6,979
13,512
4. Inventories
2024
2025
£
£
Stocks
20,000
25,000
5. Trade and other payables: amounts falling due within one year
2024
2025
£
£
Bank loans and overdraft
2,000
2,000
Trade creditors
3,445
6,023
Taxation and social security
32,076
28,196
Other creditors
43,073
38,516
80,594
74,735
6. Trade and other payables: amounts falling due after more than one year
2024
2025
£
£
Bank loans and overdraft
166
2,167
5 of 6
8
For the year ended 31 May 2025
Keys Mobile Limited
Notes to the Financial Statements Continued
7. Related party transactions
The director is also a shareholder of the company. Dividends paid to Mr N Clark, as director and shareholder
of the company, during the year (with the previous year shown in brackets) were £22,000 (£22,000).
8. Average number of persons employed
During the year the average number of employees was 6 (2024 : 6)
6 of 6