Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-01-01falsefalseConstruction and operation of renewable energy site00truefalse 12992759 2024-01-01 2024-12-31 12992759 2023-01-01 2023-12-31 12992759 2024-12-31 12992759 2023-12-31 12992759 1 2024-01-01 2024-12-31 12992759 d:Director1 2024-01-01 2024-12-31 12992759 c:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 12992759 c:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 12992759 c:CurrentFinancialInstruments 2024-12-31 12992759 c:CurrentFinancialInstruments 2023-12-31 12992759 c:Non-currentFinancialInstruments 2024-12-31 12992759 c:Non-currentFinancialInstruments 2023-12-31 12992759 c:CurrentFinancialInstruments c:WithinOneYear 2024-12-31 12992759 c:CurrentFinancialInstruments c:WithinOneYear 2023-12-31 12992759 c:Non-currentFinancialInstruments c:AfterOneYear 2024-12-31 12992759 c:Non-currentFinancialInstruments c:AfterOneYear 2023-12-31 12992759 c:ShareCapital 2024-12-31 12992759 c:ShareCapital 2023-12-31 12992759 c:RetainedEarningsAccumulatedLosses 2024-12-31 12992759 c:RetainedEarningsAccumulatedLosses 2023-12-31 12992759 d:FRS102 2024-01-01 2024-12-31 12992759 d:Audited 2024-01-01 2024-12-31 12992759 d:FullAccounts 2024-01-01 2024-12-31 12992759 d:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 12992759 d:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 12992759 c:DevelopmentCostsCapitalisedDevelopmentExpenditure c:ExternallyAcquiredIntangibleAssets 2024-01-01 2024-12-31 12992759 2 2024-01-01 2024-12-31 12992759 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure
Registered number: 12992759






MAISEMORE COURT FARM ENERGY CENTRE LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024










img3d02.png

 
MAISEMORE COURT FARM ENERGY CENTRE LIMITED
REGISTERED NUMBER:12992759

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 5 
1,564,356
411,297

  
1,564,356
411,297

Current assets
  

Debtors: amounts falling due within one year
 6 
210,538
6,264

Cash at bank and in hand
 7 
8,915
13,228

  
219,453
19,492

Creditors: amounts falling due within one year
 8 
(5,200)
(6,450)

Net current assets
  
 
 
214,253
 
 
13,042

Total assets less current liabilities
  
1,778,609
424,339

Creditors: amounts falling due after more than one year
 9 
(1,803,923)
(444,145)

  

Net liabilities
  
(25,314)
(19,806)


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
(25,316)
(19,808)

  
(25,314)
(19,806)

Page 1

 
MAISEMORE COURT FARM ENERGY CENTRE LIMITED
REGISTERED NUMBER:12992759
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 

T Spanggaard
Director

Date: 12 August 2025

Page 2

 
MAISEMORE COURT FARM ENERGY CENTRE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

The company is a private company limited by shares and is incorporated in the United Kingdom under the Companies Act 2006 and registered in England and Wales. The address of its registered office is Millhouse, 32-38 East Street, Rochford, Essex SS4 1DB.
The principal activity of the company was that of construction and operation of renewable energy site. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

Taking into account a period exceeding 12 months from the date of approval of these financial statements, the Directors have a reasonable expectation that it has adequate resources to continue in operational existence for the foreseeable future, and for this reason will continue to adopt the going concern basis in the preparation of its financial statements.
The Balance Sheet shows net liabilities at the year end date.   The company is reliant on the ongoing support of its parent, and the directors expect this to continue.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
MAISEMORE COURT FARM ENERGY CENTRE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

  
2.4

Borrowing costs

Borrowing costs directly attributable to acquisition, construction of, production of qualifying assets (tangible and intangible) are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale. Therefore, borrowing costs connected with the development of the farm are capitalised.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Intangible assets

Costs incurred in respect of the development phase of a project are recognised as an intangible asset, when certain specific criteria are met in order to demonstrate that the asset will generate probable future economic benefits and that its cost can be reliably measured. Once the project is in construction phase the development costs are transferred to tangible assets.  Depreciation is then charged from when the solar farm is connected to the grid.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
 

Page 4

 
MAISEMORE COURT FARM ENERGY CENTRE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.10
Financial instruments (continued)

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

 

Page 5

 
MAISEMORE COURT FARM ENERGY CENTRE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.10
Financial instruments (continued)

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

No material judgements or key sources of estimation uncertainty have been identified.


4.


Employees




The average monthly number of employees, including directors, during the year was 0 (2023 - 0).


5.


Intangible assets




Development expenditure

£



Cost


At 1 January 2024
411,297


Additions
1,153,060



At 31 December 2024

1,564,357






Net book value



At 31 December 2024
1,564,357



At 31 December 2023
411,297

During the year interest of £72,090 (2023: £18,845) has been capitalised, at an average rate of 7%. The net book value of this at the year end is £119,276 (2023: £47,186).



Page 6

 
MAISEMORE COURT FARM ENERGY CENTRE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Debtors

2024
2023
£
£


Other debtors
210,538
6,264

210,538
6,264



7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
8,915
13,228

8,915
13,228



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Accruals and deferred income
5,200
6,450

5,200
6,450



9.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Amounts owed to group undertakings
1,803,923
444,145

1,803,923
444,145


Interest is charged on the amounts owed to group undertakings at an average rate of 7% and the amount charged in the period was £72,090 (2023: £18,845).
The amount owing is secured by a fixed and floating charge over the company's assets, which was satisfied during the year.


10.


Post balance sheet events

In 2025 the company has entered into a 35 year lease at a commencing rent of £105,333 in respect of land on which the solar farm is to be constructed.  The company also entered into an EPC in respect of the construction, which commenced in 2025.

Page 7

 
MAISEMORE COURT FARM ENERGY CENTRE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


Group financial statements

The parent of the smallest group for which consolidated financial statements are prepared is European Energy A/S, whose registered office is Gyngemose Parkvej 50, 2860 Soborg, Denmark.


12.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 12 August 2025 by Louise Watts (Senior Statutory Auditor) on behalf of Venthams.

 
Page 8