IRIS Accounts Production v25.2.0.378 03179382 Board of Directors Board of Directors 1.1.24 31.12.24 31.12.24 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh031793822023-12-31031793822024-12-31031793822024-01-012024-12-31031793822022-12-31031793822023-01-012023-12-31031793822023-12-3103179382ns15:EnglandWales2024-01-012024-12-3103179382ns14:PoundSterling2024-01-012024-12-3103179382ns10:Director12024-01-012024-12-3103179382ns10:Director22024-01-012024-12-3103179382ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3103179382ns10:SmallEntities2024-01-012024-12-3103179382ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3103179382ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3103179382ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3103179382ns10:FullAccounts2024-01-012024-12-310317938212024-01-012024-12-3103179382ns10:OrdinaryShareClass12024-01-012024-12-3103179382ns10:CompanySecretary12024-01-012024-12-3103179382ns10:RegisteredOffice2024-01-012024-12-3103179382ns5:CurrentFinancialInstruments2024-12-3103179382ns5:CurrentFinancialInstruments2023-12-3103179382ns5:ShareCapital2024-12-3103179382ns5:ShareCapital2023-12-3103179382ns5:RetainedEarningsAccumulatedLosses2024-12-3103179382ns5:RetainedEarningsAccumulatedLosses2023-12-3103179382ns5:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3103179382ns5:ComputerSoftware2024-01-012024-12-3103179382ns5:PlantMachinery2024-01-012024-12-3103179382ns5:FurnitureFittings2024-01-012024-12-3103179382ns5:MotorVehicles2024-01-012024-12-3103179382ns5:ComputerSoftware2023-12-3103179382ns5:ComputerSoftware2024-12-3103179382ns5:ComputerSoftware2023-12-3103179382ns5:PlantMachinery2023-12-3103179382ns5:FurnitureFittings2023-12-3103179382ns5:MotorVehicles2023-12-3103179382ns5:PlantMachinery2024-12-3103179382ns5:FurnitureFittings2024-12-3103179382ns5:MotorVehicles2024-12-3103179382ns5:PlantMachinery2023-12-3103179382ns5:FurnitureFittings2023-12-3103179382ns5:MotorVehicles2023-12-3103179382ns5:CostValuation2023-12-3103179382ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3103179382ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3103179382ns10:OrdinaryShareClass12024-12-3103179382ns10:Director222023-12-3103179382ns10:Director222022-12-3103179382ns10:Director222024-01-012024-12-3103179382ns10:Director222023-01-012023-12-3103179382ns10:Director222024-12-3103179382ns10:Director222023-12-31
REGISTERED NUMBER: 03179382 (England and Wales)







Unaudited Financial Statements

for the Year Ended 31 December 2024

for

Hive Insurance Services Limited

Hive Insurance Services Limited (Registered number: 03179382)






Contents of the Financial Statements
for the Year Ended 31 December 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Hive Insurance Services Limited

Company Information
for the Year Ended 31 December 2024







DIRECTORS: Mr P W Taylor
Mr I Y Lam





SECRETARY: Mr P W Taylor





REGISTERED OFFICE: Ground Floor Unit 4
Almondsbury Business Centre
Bradley Stoke
Bristol
Gloucestershire
BS32 4QH





REGISTERED NUMBER: 03179382 (England and Wales)





ACCOUNTANTS: Dunkley's
Woodlands Grange
Woodlands Lane
Bradley Stoke
Bristol
United Kingdom
BS32 4JY

Hive Insurance Services Limited (Registered number: 03179382)

Balance Sheet
31 December 2024

31.12.24 31.12.23
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 184,511 1,564
Investments 6 58,559 58,559
243,070 60,123

CURRENT ASSETS
Debtors 7 538,198 1,074,346
Cash at bank 433,464 471,201
971,662 1,545,547
CREDITORS
Amounts falling due within one year 8 500,328 924,828
NET CURRENT ASSETS 471,334 620,719
TOTAL ASSETS LESS CURRENT LIABILITIES 714,404 680,842

PROVISIONS FOR LIABILITIES 42,935 -
NET ASSETS 671,469 680,842

CAPITAL AND RESERVES
Called up share capital 9 50,000 50,000
Retained earnings 621,469 630,842
SHAREHOLDERS' FUNDS 671,469 680,842

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Hive Insurance Services Limited (Registered number: 03179382)

Balance Sheet - continued
31 December 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 20 August 2025 and were signed on its behalf by:




Mr P W Taylor - Director



Mr I Y Lam - Director


Hive Insurance Services Limited (Registered number: 03179382)

Notes to the Financial Statements
for the Year Ended 31 December 2024

1. STATUTORY INFORMATION

Hive Insurance Services Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Preparation of consolidated financial statements
The financial statements contain information about Hive Insurance Services Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

Turnover
Revenue is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods and services provided in the normal course of business, net of discounts, VAT and other sales-related taxes. Revenue is reduced for estimated customer returns, rebates and other similar allowances.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Computer software is being amortised evenly over its estimated useful life of three years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 33.33% on cost
Fixtures and fittings - 20% on cost
Motor vehicles - 20% on cost

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Hive Insurance Services Limited (Registered number: 03179382)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 18 (2023 - 18 ) .

4. INTANGIBLE FIXED ASSETS
Computer
software
£   
COST
At 1 January 2024
and 31 December 2024 43,506
AMORTISATION
At 1 January 2024
and 31 December 2024 43,506
NET BOOK VALUE
At 31 December 2024 -
At 31 December 2023 -

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
COST
At 1 January 2024 27,571 8,273 - 35,844
Additions 2,885 3,951 180,000 186,836
At 31 December 2024 30,456 12,224 180,000 222,680
DEPRECIATION
At 1 January 2024 26,469 7,811 - 34,280
Charge for year 632 257 3,000 3,889
At 31 December 2024 27,101 8,068 3,000 38,169
NET BOOK VALUE
At 31 December 2024 3,355 4,156 177,000 184,511
At 31 December 2023 1,102 462 - 1,564

Hive Insurance Services Limited (Registered number: 03179382)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

6. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 January 2024
and 31 December 2024 58,559
NET BOOK VALUE
At 31 December 2024 58,559
At 31 December 2023 58,559

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.24 31.12.23
£    £   
Trade debtors 129,415 649,864
Amounts owed by group undertakings 92,447 112,921
Other debtors - 6,414
Directors' current accounts 3,101 2,584
Tax - 3,239
Prepayments 313,235 299,324
538,198 1,074,346

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.24 31.12.23
£    £   
Trade creditors 64,895 71,961
Tax 23,699 1,910
Social security and other taxes 16,062 16,634
Other creditors 11,639 45,439
Accruals and deferred income 384,033 788,884
500,328 924,828

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.12.24 31.12.23
value: £    £   
50,000 Ordinary £1 50,000 50,000

10. PENSION COMMITMENTS

The company operates a defined contribution pension scheme.
The scheme and its assets are held by independent managers.

The pension charge represents contributions due from the company and amounted to £31,154 (2023 - £43,568).
Contributions outstanding as at the period end amounted to £3,709 (2023 - £5,333).

Hive Insurance Services Limited (Registered number: 03179382)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

11. OTHER FINANCIAL COMMITMENTS

The company leases certain assets which do not appear on the balance sheet, classed as 'operating leases'.

The total aggregate payment covering operating leases from the balance sheet date up to the expected completion of all operating leases is £47,208 (2023 - £80,019).

12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 December 2024 and 31 December 2023:

31.12.24 31.12.23
£    £   
Mr I Y Lam
Balance outstanding at start of year 2,584 -
Amounts advanced 517 2,584
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 3,101 2,584

This balance was repaid within 9 months.

No interest is being charged on the loan.

13. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.