Registered number
10343576
Adrenalin Leisure Limited
Filleted Accounts
31 December 2024
Adrenalin Leisure Limited
Registered number: 10343576
Balance Sheet
as at 31 December 2024
Notes 2024 2023
£ £
Fixed assets
Intangible assets 3 2,210 3,271
Tangible assets 4 342,426 286,955
344,636 290,226
Current assets
Stocks 3,253 14,099
Debtors 5 22,491 7,614
Cash at bank and in hand 16,234 79,440
41,978 101,153
Creditors: amounts falling due within one year 6 (352,381) (322,400)
Net current liabilities (310,403) (221,247)
Total assets less current liabilities 34,233 68,979
Creditors: amounts falling due after more than one year 7 (43,616) (76,474)
Net liabilities (9,383) (7,495)
Capital and reserves
Called up share capital 150,000 150,000
Revaluation reserve 8 268,500 268,500
Profit and loss account (427,883) (425,995)
Shareholders' funds (9,383) (7,495)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
R J Munro
Director
Approved by the board on 26 August 2025
Adrenalin Leisure Limited
Notes to the Accounts
for the year ended 31 December 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold land and buildings over the term of the lease
Computer equipment 33.3% reducing balance basis
Fixtures and fittings 25% straight line basis
Equipment 10% straight line basis
Motor vehicles 20% straight line basis
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 38 33
3 Intangible fixed assets £
Goodwill:
Cost
At 1 January 2024 10,612
At 31 December 2024 10,612
Amortisation
At 1 January 2024 7,341
Provided during the year 1,061
At 31 December 2024 8,402
Net book value
At 31 December 2024 2,210
At 31 December 2023 3,271
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Land and buildings Plant and machinery etc Total
£ £ £
Cost
At 1 January 2024 135,414 483,121 618,535
Additions - 70,000 70,000
At 31 December 2024 135,414 553,121 688,535
Depreciation
At 1 January 2024 87,132 244,448 331,580
Charge for the year 13,692 837 14,529
At 31 December 2024 100,824 245,285 346,109
Net book value
At 31 December 2024 34,590 307,836 342,426
At 31 December 2023 48,282 238,673 286,955
5 Debtors 2024 2023
£ £
Trade debtors 5,028 1,161
Other debtors 17,463 6,453
22,491 7,614
6 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 44,212 44,212
Trade creditors 206,041 160,326
Taxation and social security costs 79,344 78,374
Other creditors 22,784 39,488
352,381 322,400
7 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 43,616 76,474
8 Revaluation reserve 2024 2023
£ £
At 1 January 2024 268,500 268,500
At 31 December 2024 268,500 268,500
9 Other information
Adrenalin Leisure Limited is a private company limited by shares and incorporated in England. Its registered office is:
The Ship, 17 Brest Road
Derriford
Plymouth
Devon
PL6 5XN
Adrenalin Leisure Limited 10343576 false 2024-01-01 2024-12-31 2024-12-31 VT Final Accounts April 2025 R J Munro No description of principal activity 10343576 2023-01-01 2023-12-31 10343576 core:WithinOneYear 2023-12-31 10343576 core:AfterOneYear 2023-12-31 10343576 core:ShareCapital 2023-12-31 10343576 core:OtherReservesSubtotal 2023-12-31 10343576 core:RetainedEarningsAccumulatedLosses 2023-12-31 10343576 core:RevaluationReserve 2022-12-31 10343576 2024-01-01 2024-12-31 10343576 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10343576 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 10343576 bus:Director40 2024-01-01 2024-12-31 10343576 1 2024-01-01 2024-12-31 10343576 2 2024-01-01 2024-12-31 10343576 core:Goodwill 2024-01-01 2024-12-31 10343576 core:LandBuildings 2024-01-01 2024-12-31 10343576 core:PlantMachinery 2024-01-01 2024-12-31 10343576 countries:England 2024-01-01 2024-12-31 10343576 bus:FRS102 2024-01-01 2024-12-31 10343576 bus:FilletedAccounts 2024-01-01 2024-12-31 10343576 2024-12-31 10343576 core:WithinOneYear 2024-12-31 10343576 core:AfterOneYear 2024-12-31 10343576 core:ShareCapital 2024-12-31 10343576 core:OtherReservesSubtotal 2024-12-31 10343576 core:RetainedEarningsAccumulatedLosses 2024-12-31 10343576 core:Goodwill 2024-12-31 10343576 core:LandBuildings 2024-12-31 10343576 core:PlantMachinery 2024-12-31 10343576 core:RevaluationReserve 2024-12-31 10343576 2023-12-31 10343576 core:Goodwill 2023-12-31 10343576 core:LandBuildings 2023-12-31 10343576 core:PlantMachinery 2023-12-31 10343576 core:RevaluationReserve 2023-12-31 iso4217:GBP xbrli:pure