IRIS Accounts Production v25.2.0.378 04508340 Board of Directors Board of Directors 1.12.23 30.11.24 30.11.24 Medium entities true false true true false false true false These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. Ordinary 1.00000 Ordinary B 0.01000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh045083402023-11-30045083402024-11-30045083402023-12-012024-11-30045083402022-11-30045083402022-12-012023-11-30045083402023-11-3004508340ns15:EnglandWales2023-12-012024-11-3004508340ns14:PoundSterling2023-12-012024-11-3004508340ns10:Director12023-12-012024-11-3004508340ns10:Director22023-12-012024-11-3004508340ns10:PrivateLimitedCompanyLtd2023-12-012024-11-3004508340ns10:MediumEntities2023-12-012024-11-3004508340ns10:Audited2023-12-012024-11-3004508340ns10:Medium-sizedCompaniesRegimeForDirectorsReport2023-12-012024-11-3004508340ns10:Medium-sizedCompaniesRegimeForAccounts2023-12-012024-11-3004508340ns10:FullAccounts2023-12-012024-11-3004508340ns10:OrdinaryShareClass12023-12-012024-11-3004508340ns10:OrdinaryShareClass22023-12-012024-11-3004508340ns10:CompanySecretary12023-12-012024-11-3004508340ns10:RegisteredOffice2023-12-012024-11-3004508340ns5:CurrentFinancialInstruments2024-11-3004508340ns5:CurrentFinancialInstruments2023-11-3004508340ns5:ShareCapital2024-11-3004508340ns5:ShareCapital2023-11-3004508340ns5:RevaluationReserve2024-11-3004508340ns5:RevaluationReserve2023-11-3004508340ns5:RetainedEarningsAccumulatedLosses2024-11-3004508340ns5:RetainedEarningsAccumulatedLosses2023-11-3004508340ns5:ShareCapital2022-11-3004508340ns5:RetainedEarningsAccumulatedLosses2022-11-3004508340ns5:RevaluationReserve2022-11-3004508340ns5:RetainedEarningsAccumulatedLosses2022-12-012023-11-3004508340ns5:RevaluationReserve2022-12-012023-11-3004508340ns5:RetainedEarningsAccumulatedLosses2023-12-012024-11-3004508340ns5:RevaluationReserve2023-12-012024-11-300450834012023-12-012024-11-300450834012022-12-012023-11-300450834022023-12-012024-11-300450834022022-12-012023-11-3004508340ns5:LandBuildingsns5:OwnedOrFreeholdAssets2023-12-012024-11-3004508340ns5:PlantMachinery2023-12-012024-11-3004508340ns5:FurnitureFittings2023-12-012024-11-3004508340ns5:MotorVehicles2023-12-012024-11-3004508340ns5:ComputerEquipment2023-12-012024-11-3004508340ns5:ReportableOperatingSegment12023-12-012024-11-3004508340ns5:ReportableOperatingSegment12022-12-012023-11-3004508340ns5:ReportableOperatingSegment22023-12-012024-11-3004508340ns5:ReportableOperatingSegment22022-12-012023-11-3004508340ns5:ReportableOperatingSegment32023-12-012024-11-3004508340ns5:ReportableOperatingSegment32022-12-012023-11-3004508340ns5:ReportableOperatingSegment42023-12-012024-11-3004508340ns5:ReportableOperatingSegment42022-12-012023-11-3004508340ns5:TotalReportableOperatingSegmentsIncludingAnyUnallocatedAmount2023-12-012024-11-3004508340ns5:TotalReportableOperatingSegmentsIncludingAnyUnallocatedAmount2022-12-012023-11-3004508340ns15:UnitedKingdom2023-12-012024-11-3004508340ns15:UnitedKingdom2022-12-012023-11-3004508340ns15:Europe2023-12-012024-11-3004508340ns15:Europe2022-12-012023-11-3004508340ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2023-12-012024-11-3004508340ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2022-12-012023-11-3004508340ns5:OwnedAssets2023-12-012024-11-3004508340ns5:OwnedAssets2022-12-012023-11-3004508340ns10:OrdinaryShareClass12022-12-012023-11-3004508340ns5:LandBuildings2023-11-3004508340ns5:PlantMachinery2023-11-3004508340ns5:FurnitureFittings2023-11-3004508340ns5:LandBuildings2023-12-012024-11-3004508340ns5:LandBuildings2024-11-3004508340ns5:PlantMachinery2024-11-3004508340ns5:FurnitureFittings2024-11-3004508340ns5:LandBuildings2023-11-3004508340ns5:PlantMachinery2023-11-3004508340ns5:FurnitureFittings2023-11-3004508340ns5:MotorVehicles2023-11-3004508340ns5:ComputerEquipment2023-11-3004508340ns5:MotorVehicles2024-11-3004508340ns5:ComputerEquipment2024-11-3004508340ns5:MotorVehicles2023-11-3004508340ns5:ComputerEquipment2023-11-3004508340ns5:WithinOneYearns5:CurrentFinancialInstruments2024-11-3004508340ns5:WithinOneYearns5:CurrentFinancialInstruments2023-11-3004508340ns5:DeferredTaxation2023-11-3004508340ns5:OtherProvisionsContingentLiabilities2023-11-3004508340ns5:DeferredTaxation2023-12-012024-11-3004508340ns5:OtherProvisionsContingentLiabilities2023-12-012024-11-3004508340ns5:DeferredTaxation2024-11-3004508340ns5:OtherProvisionsContingentLiabilities2024-11-3004508340ns10:OrdinaryShareClass12024-11-3004508340ns10:OrdinaryShareClass22024-11-3004508340ns5:RetainedEarningsAccumulatedLosses2023-11-3004508340ns5:RevaluationReserve2023-11-30
REGISTERED NUMBER: 04508340 (England and Wales)















G. & R. PYKETT LIMITED

STRATEGIC REPORT, REPORT OF THE DIRECTORS AND

FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 NOVEMBER 2024






G. & R. PYKETT LIMITED (REGISTERED NUMBER: 04508340)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024




Page

Company Information 1

Strategic Report 2

Report of the Directors 3

Report of the Independent Auditors 5

Statement of Comprehensive Income 9

Balance Sheet 10

Statement of Changes in Equity 11

Cash Flow Statement 12

Notes to the Cash Flow Statement 13

Notes to the Financial Statements 14


G. & R. PYKETT LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 NOVEMBER 2024







DIRECTORS: G Pykett
R Pykett





SECRETARY: Mrs M Pykett





REGISTERED OFFICE: Poplar Farm
Skeavingtons Lane
Cotmanhay
Ilkeston
Derbyshire
DE7 8SU





REGISTERED NUMBER: 04508340 (England and Wales)





AUDITORS: Davies Edwards & Co
Chartered Certified Accountants
and Statutory Auditors
West Lodge
Rainbow Street
Leominster
Herefordshire
HR6 8DQ

G. & R. PYKETT LIMITED (REGISTERED NUMBER: 04508340)

STRATEGIC REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2024

The directors present their strategic report for the year ended 30 November 2024.

REVIEW OF BUSINESS
Turnover was £23,121,929 (2023 - £23,150,334) for the year, which is a 0.12% decrease on the previous year.

This turnover was made up of 5.61% sales to Europe, 7.38% to the rest of the world, and 87.01% generated within the UK. (2023 - 20%, 2% and 78% respectively)

Gross profit margins:
2024 - 16%
2023 - 17.5%
2022 - 15.1%
2021 - 17%
2020 - 18.2%
2019 - 12.5%
2018 - 13%

Profitability has decreased slightly, and it is expected that the trend will continue downwards until a return to pre-Covid levels. The directors have noted a decrease in demand following recent inheritance tax announcements and change to farm grant structures.

Net assets of the company stand at £29.26m as at 30 November 2024 (£26.48m 2023)

PRINCIPAL RISKS AND UNCERTAINTIES
The principal risks and uncertainties facing the business remain that of the general economic conditions.

Inflationary pressures continue to be a concern, with the costs of new products increasing significantly. Customers are reluctant to invest in new equipment, and as a result, demand for quality used tractors and machinery remains strong.

Due to current political uncertanties, both in the UK and around the world, the directors have made the decision to maintain sufficient cash reserves in order to smooth the effects of cashflow volatility going forwards.

The company is well placed to manage competitive risk having worked hard to maintain a reputation for providing high quality new and used machinery and after-sales service, building a loyal, repeat customer base.

ON BEHALF OF THE DIRECTORS:





G Pykett - Director


19 August 2025

G. & R. PYKETT LIMITED (REGISTERED NUMBER: 04508340)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 30 NOVEMBER 2024

The directors present their report with the financial statements of the company for the year ended 30 November 2024.

PRINCIPAL ACTIVITIES
The principal activities of the company in the year under review were those of sales and service of agricultural machinery, farming, and hire of agricultural machinery.

DIVIDENDS
Interim dividends of £20 per share were paid on 31.03.2024 in respect of Ordinary A shares.
Interim dividends of £1,000 per share were paid on 31.02.2024 in respect of Ordinary B shares.

Dividends paid for the year ending 30 November 2024 total £22,000.

DIRECTORS
The directors during the year under review were:

G Pykett
R Pykett

The beneficial interests of the directors holding office on 30 November 2024 in the issued share capital of the company were as follows:
30.11.24 1.12.23
Ordinary £1 shares

G Pykett 50 50
R Pykett 50 50

Ordinary B £0.01 shares

G Pykett - -
R Pykett - -

DIRECTORS' RESPONSIBILITIES STATEMENT
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.


G. & R. PYKETT LIMITED (REGISTERED NUMBER: 04508340)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 30 NOVEMBER 2024

DIRECTORS' RESPONSIBILITIES STATEMENT - continued
STATEMENT OF DISCLOSURE OF INFORMATION TO ACCOUNTANTS
The directors of the company who held office at the date of approval of this Annual Report as set out above each confirm that:
- so far as each director is aware, there is no relevant accounts information of which the company's accountants are unaware; and
- each director has taken all the steps that they ought to have taken as a director in order to make themselves aware of any relevant accounts information and to establish that the company's accountants are aware of that information.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

ON BEHALF OF THE DIRECTORS:





G Pykett - Director


19 August 2025

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
G. & R. PYKETT LIMITED

Opinion
We have audited the financial statements of G. & R. Pykett Limited (the 'company') for the year ended 30 November 2024 which comprise the Statement of Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 30 November 2024 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
G. & R. PYKETT LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Directors' Responsibilities Statement set out on pages three and four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
G. & R. PYKETT LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:

- The nature of the industry and sector, control environment and business performance including targets for income and net profit;
- Results of our enquiries of management and the directors about their own identification and assessment of the risk of irregularities;
- Any matters we identified having obtained and reviewed the company's documentation of their policies and procedures relating to:
- Identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance, including any related to the General Data Protection Regulations or Bribery Act 2010.
- Detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud;
- The internal controls to mitigate risks of fraud or non-compliance with laws and regulations;
- The matters discussed among the audit engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud.

As a result of these procedures, we considered the opportunities and incentives that may exist within the company for fraud and identified the greatest potential for fraud in the ability of management to manipulate revenue recognition. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

We also obtained an understanding of the legal and regulatory frameworks that the company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the Companys Act 2006 and the Financial Reporting Standards 102.

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company's ability to operate or to avoid a material penalty. These include The General Data Protection Regulations, the Bribery Act 2010 and Health and Safety policies.

Audit Response to Risks Identified

Our procedures to respond to risks identified above include the following:

-Reviewing the financial statements disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statement;
- Enquiring of management and directors concerning actual and potential litigation and claims;
- Performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
- In addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of significant transactions that are unusual or outside the normal course of business.

We also communicated relevant identified laws and regulation and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.


REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
G. & R. PYKETT LIMITED

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

As part of an audit in accordance with ISAs (UK), we exercise professional judgement and maintain professional scepticism throughout the audit. We also:
- Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
- Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company's internal control.
- Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.
- Conclude on the appropriateness of the directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our Report of the Auditors to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our Report of the Auditors. However, future events or conditions may cause the company to cease to continue as a going concern.
- Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Richard Adrian Edwards (Senior Statutory Auditor)
for and on behalf of Davies Edwards & Co
Chartered Certified Accountants
and Statutory Auditors
West Lodge
Rainbow Street
Leominster
Herefordshire
HR6 8DQ

26 August 2025

G. & R. PYKETT LIMITED (REGISTERED NUMBER: 04508340)

STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 NOVEMBER 2024

2024 2023
Notes £    £   

TURNOVER 3 23,121,929 23,150,334

Cost of sales 19,457,718 19,095,064
GROSS PROFIT 3,664,211 4,055,270

Administrative expenses 1,022,720 1,148,228
2,641,491 2,907,042

Other operating income 174,803 317,034
OPERATING PROFIT 5 2,816,294 3,224,076

Interest receivable and similar income 395,561 47,420
PROFIT BEFORE TAXATION 3,211,855 3,271,496

Tax on profit 6 804,481 762,020
PROFIT FOR THE FINANCIAL YEAR 2,407,374 2,509,476

OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

2,407,374

2,509,476

G. & R. PYKETT LIMITED (REGISTERED NUMBER: 04508340)

BALANCE SHEET
30 NOVEMBER 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 8 9,888,686 8,713,977

CURRENT ASSETS
Stocks 9 7,774,108 9,076,136
Debtors 10 1,258,215 1,391,756
Cash at bank and in hand 14,146,970 10,610,983
23,179,293 21,078,875
CREDITORS
Amounts falling due within one year 11 2,322,084 1,679,392
NET CURRENT ASSETS 20,857,209 19,399,483
TOTAL ASSETS LESS CURRENT
LIABILITIES

30,745,895

28,113,460

PROVISIONS FOR LIABILITIES 13 1,884,418 1,637,357
NET ASSETS 28,861,477 26,476,103

CAPITAL AND RESERVES
Called up share capital 14 100 100
Non distributable reserves 15 234,080 234,080
Retained earnings 15 28,627,297 26,241,923
SHAREHOLDERS' FUNDS 28,861,477 26,476,103

The financial statements were approved by the Board of Directors and authorised for issue on 19 August 2025 and were signed on its behalf by:




G Pykett - Director



R Pykett - Director


G. & R. PYKETT LIMITED (REGISTERED NUMBER: 04508340)

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2024

Called up Non
share Retained distributable Total
capital earnings reserves equity
£    £    £    £   
Balance at 1 December 2022 100 23,584,349 410,178 23,994,627

Changes in equity
Dividends - (28,000 ) - (28,000 )
Total comprehensive income - 2,685,574 (176,098 ) 2,509,476
Balance at 30 November 2023 100 26,241,923 234,080 26,476,103

Changes in equity
Dividends - (22,000 ) - (22,000 )
Total comprehensive income - 2,407,374 - 2,407,374
Balance at 30 November 2024 100 28,627,297 234,080 28,861,477

G. & R. PYKETT LIMITED (REGISTERED NUMBER: 04508340)

CASH FLOW STATEMENT
FOR THE YEAR ENDED 30 NOVEMBER 2024

2024 2023
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 5,155,369 1,116,247
Tax paid (493,629 ) (499,999 )
Net cash from operating activities 4,661,740 616,248

Cash flows from investing activities
Purchase of tangible fixed assets (2,651,218 ) (2,845,372 )
Sale of tangible fixed assets 171,435 1,409,898
Change in market value of investment - 60,494
Redeemed investment - 4,174,305
Transfer of assets to stock 976,102 -
Interest received 395,561 47,420
Net cash from investing activities (1,108,120 ) 2,846,745

Cash flows from financing activities
Amount introduced by directors 48,029 48,110
Amount withdrawn by directors (43,166 ) (7,117 )
Equity dividends paid (22,000 ) (28,000 )
Net cash from financing activities (17,137 ) 12,993

Increase in cash and cash equivalents 3,536,483 3,475,986
Cash and cash equivalents at beginning of
year

2

10,610,320

7,134,334

Cash and cash equivalents at end of year 2 14,146,803 10,610,320

G. & R. PYKETT LIMITED (REGISTERED NUMBER: 04508340)

NOTES TO THE CASH FLOW STATEMENT
FOR THE YEAR ENDED 30 NOVEMBER 2024

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

2024 2023
£    £   
Profit before taxation 3,211,855 3,271,496
Depreciation charges 500,407 622,934
Profit on disposal of fixed assets (171,435 ) (312,698 )
Provision for bad debts (16,596 ) 16,596
Provision for warranty costs 63,684 (9,274 )
Finance income (395,561 ) (47,420 )
3,192,354 3,541,634
Decrease/(increase) in stocks 1,302,028 (4,024,171 )
Decrease in trade and other debtors 133,541 721,277
Increase in trade and other creditors 527,446 877,507
Cash generated from operations 5,155,369 1,116,247

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 30 November 2024
30/11/24 1/12/23
£    £   
Cash and cash equivalents 14,146,970 10,610,983
Bank overdrafts (167 ) (663 )
14,146,803 10,610,320
Year ended 30 November 2023
30/11/23 1/12/22
£    £   
Cash and cash equivalents 10,610,983 7,155,261
Bank overdrafts (663 ) (20,927 )
10,610,320 7,134,334


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1/12/23 Cash flow At 30/11/24
£    £    £   
Net cash
Cash at bank and in hand 10,610,983 3,535,987 14,146,970
Bank overdrafts (663 ) 496 (167 )
10,610,320 3,536,483 14,146,803
Total 10,610,320 3,536,483 14,146,803

G. & R. PYKETT LIMITED (REGISTERED NUMBER: 04508340)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

1. STATUTORY INFORMATION

G. & R. Pykett Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Significant judgements and estimates
In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. Depreciation, market values of assets, provisions for warranty costs and realiseable value of stocks require such judgement. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

G. & R. PYKETT LIMITED (REGISTERED NUMBER: 04508340)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2024

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 10% on reducing balance
Plant and machinery - 25% on reducing balance
Computer equipment - 33% on reducing balance
Motor vehicles - 25% on reducing balance
Hire fleet - 10% on reducing balance

Land is not depreciated.

Depreciation is calculated on a monthly basis. Hire fleet was previously depreciated at a rate of 20% reducing balance up to 30 November 2022, but was reduced to 10% from 01 December 2022 onwards, following a review.

Impairment of Fixed Assets
At each reporting date the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that any assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss, if any. The recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre tax discount rate that reflects current market assessment of the time value of money and the risks specific to the asset for which the estimate of future cash flows have not been adjusted. If the recoverable amount of an asset is estimated to be less than its carrying amount , the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in the Revenue Account for the year unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Parts stock cost is calculated on an AVCO basis.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


G. & R. PYKETT LIMITED (REGISTERED NUMBER: 04508340)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2024

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Transfer of hire fleet assets to stock
Assets held as part of the Hire Fleet are transferred to stock before sale. Market value at the date of transfer is calculated as 90% of the sale price. This is to allow for servicing, other pre-delivery expenses, and selling costs.

Investments
Investments are shown at most recent valuation. Changes in market value during the year are recognised in profit and loss.

Provision for bad debts
Specific provision for doubtful debts is included as a liability. Bad debts provided for during the year are recognised in profit and loss.


Provision for warranty costs
A provision for costs expected to be incurred under warranty obligations is included as a liability. The Directors have based the estimated costs on past experience, by applying as a percentage, historical warranty costs incurred as a percentage of sales during the relevant year. Movement of this provision during the year is recognised in profit and loss.

G. & R. PYKETT LIMITED (REGISTERED NUMBER: 04508340)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2024

3. TURNOVER

The turnover and profit before taxation are attributable to the principal activities of the company.

An analysis of turnover by class of business is given below:

2024 2023
£    £   
Sale of Goods 21,366,387 21,586,768
Rendering of Services 1,288,701 1,162,588
Farming 192,088 152,188
Commissions 274,753 248,790
23,121,929 23,150,334

An analysis of turnover by geographical market is given below:

2024 2023
£    £   
United Kingdom 20,118,199 18,094,970
Europe 1,297,751 4,667,900
Rest of World 1,705,979 387,464
23,121,929 23,150,334

Turnover from sale of Goods and Livestock is recognised when significant risks and rewards of ownership of the goods have transferred to the buyer, the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred in respect of the transaction can be measured reliably. This is usually on dispatch of goods.

Commissions and bonuses receivable are recognised when the company's right to receive payment is established.

Turnover from the rendering of services is recognised when the outcome of a transaction can be estimated reliably, with reference to the stage of completion at the balance sheet date. Stage of completion is measured by reference to contract dates. Where the outcome cannot be measured reliably, turnover is recognised only to the extent of the expenses recognised that are recoverable.

Rental income is recognised in line with the period of occupation.

Interest income is recognised using the effective interest method.

4. EMPLOYEES AND DIRECTORS
2024 2023
£    £   
Wages and salaries 762,586 606,686
Social security costs 66,169 54,218
Other pension costs 15,667 11,377
844,422 672,281

G. & R. PYKETT LIMITED (REGISTERED NUMBER: 04508340)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2024

4. EMPLOYEES AND DIRECTORS - continued

The average number of employees during the year was as follows:
2024 2023

Administration and support 3 3
Sales and service 12 11
15 14

2024 2023
£    £   
Directors' remuneration 75,045 76,368

5. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2024 2023
£    £   
Other operating leases 20,000 20,000
Depreciation - owned assets 500,407 622,937
Profit on disposal of fixed assets (171,435 ) (312,698 )
Auditors' remuneration 11,500 10,750

6. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2024 2023
£    £   
Current tax:
UK corporation tax 604,508 603,115

Deferred tax 199,973 158,905
Tax on profit 804,481 762,020

G. & R. PYKETT LIMITED (REGISTERED NUMBER: 04508340)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2024

6. TAXATION - continued

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2024 2023
£    £   
Profit before tax 3,211,855 3,271,496
Profit multiplied by the standard rate of corporation tax in the UK of 25%
(2023 - 25%)

802,964

817,874

Effects of:
Capital allowances in excess of depreciation (161,816 ) (153,559 )
Profit on disposal of assets (42,859 ) (78,543 )
Change in market value of investments - 15,124
Capital gains 6,219 53,984
Deferred tax movement 199,973 158,905
Loss on disposal of assets - 368
Effect of previous tax rate up to 31 March 2023 - (52,133 )
Total tax charge 804,481 762,020

UK corporation tax was charged at 19% up to 31 March 2023 and 25% thereafter.

7. DIVIDENDS
2024 2023
£    £   
Ordinary shares of £1 each
Interim 22,000 28,000

8. TANGIBLE FIXED ASSETS
Freehold Plant and Computer
property machinery equipment
£    £    £   
COST
At 1 December 2023 3,062,672 1,037,493 29,085
Additions 10,955 9,055 -
Transfer to stock - - -
At 30 November 2024 3,073,627 1,046,548 29,085
DEPRECIATION
At 1 December 2023 149,066 449,517 20,429
Charge for year 2,106 149,065 2,885
Transfer to stock - - -
At 30 November 2024 151,172 598,582 23,314
NET BOOK VALUE
At 30 November 2024 2,922,455 447,966 5,771
At 30 November 2023 2,913,606 587,976 8,656

G. & R. PYKETT LIMITED (REGISTERED NUMBER: 04508340)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2024

8. TANGIBLE FIXED ASSETS - continued

Motor Hire
vehicles fleet Totals
£    £    £   
COST
At 1 December 2023 257,568 5,970,040 10,356,858
Additions - 2,631,208 2,651,218
Transfer to stock - (1,180,292 ) (1,180,292 )
At 30 November 2024 257,568 7,420,956 11,827,784
DEPRECIATION
At 1 December 2023 156,245 867,624 1,642,881
Charge for year 25,332 321,019 500,407
Transfer to stock - (204,190 ) (204,190 )
At 30 November 2024 181,577 984,453 1,939,098
NET BOOK VALUE
At 30 November 2024 75,991 6,436,503 9,888,686
At 30 November 2023 101,323 5,102,416 8,713,977

Tangible fixed assets are recognised at cost.

Included within freehold land and buildings is a property previously held as investment property. The property has been recognised within fixed assets at deemed cost of £1,961,000, being the most recent fair value at the time the property was reclassified. If held at historical cost, the valuation would be £1,648,893.

9. STOCKS
2024 2023
£    £   
Stocks 7,638,264 9,000,238
Work-in-progress 135,844 75,898
7,774,108 9,076,136

10. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 1,142,617 783,035
Other debtors 9,436 120,730
VAT - 451,815
Prepayments and accrued income 106,162 36,176
1,258,215 1,391,756

G. & R. PYKETT LIMITED (REGISTERED NUMBER: 04508340)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2024

11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts (see note 12) 167 663
Trade creditors 501,183 748,309
Tax 304,508 193,629
VAT 183,791 -
Other creditors 141,467 94,157
Wages and salaries 54,560 59,203
Pension contributions due 2,019 2,083
Directors' current accounts 89,255 84,392
Accruals and deferred income 1,045,134 496,956
2,322,084 1,679,392

12. LOANS

An analysis of the maturity of loans is given below:

2024 2023
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts 167 663

13. PROVISIONS FOR LIABILITIES
2024 2023
£    £   
Deferred tax 1,664,081 1,464,108

Other provisions
Provision for bad debts - 16,596
Provision for warranty costs 220,337 156,653
220,337 173,249

Aggregate amounts 1,884,418 1,637,357

Deferred Other
tax provisions
£    £   
Balance at 1 December 2023 1,464,108 173,249
Charge to Statement of Comprehensive Income during year 199,973 -
Bad debts provided - (16,596 )
Warranty costs provided - 63,684
Balance at 30 November 2024 1,664,081 220,337

G. & R. PYKETT LIMITED (REGISTERED NUMBER: 04508340)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2024

14. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
100 Ordinary £1 100 100
20 Ordinary B £0.01 - -
100 100

15. RESERVES
Non
Retained distributable
earnings reserves Totals
£    £    £   

At 1 December 2023 26,241,923 234,080 26,476,003
Profit for the year 2,407,374 2,407,374
Dividends (22,000 ) (22,000 )
At 30 November 2024 28,627,297 234,080 28,861,377

16. CONTINGENT LIABILITIES

There were no contingent liabilities at the year end.

17. CAPITAL COMMITMENTS
2024 2023
£    £   
Contracted but not provided for in the
financial statements - -

There were no capital commitments at the year end.

18. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

Interest is charged on overdrawn directors loan accounts at a rate of 2.5% on a monthly basis, as applicable.

The Directors have equal control of the company.

19. RELATED PARTY DISCLOSURES

During the year, total dividends of £22,000 were paid to related parties.

The company paid rent of £20,000 during the year to the Directors. (2023 £20,000)

The company made pension contributions of £203,212 (2023 £83,250) on behalf of the Directors