Silverfin false false 31/03/2025 01/04/2024 31/03/2025 H W Bolland 16/03/2011 S P E Harmer 16/03/2011 S H Harmer 16/03/2011 04 August 2025 no description of principal activity 07565531 2025-03-31 07565531 bus:Director1 2025-03-31 07565531 bus:Director2 2025-03-31 07565531 bus:Director3 2025-03-31 07565531 2024-03-31 07565531 core:CurrentFinancialInstruments 2025-03-31 07565531 core:CurrentFinancialInstruments 2024-03-31 07565531 core:ShareCapital 2025-03-31 07565531 core:ShareCapital 2024-03-31 07565531 core:SharePremium 2025-03-31 07565531 core:SharePremium 2024-03-31 07565531 core:RetainedEarningsAccumulatedLosses 2025-03-31 07565531 core:RetainedEarningsAccumulatedLosses 2024-03-31 07565531 core:LeaseholdImprovements 2024-03-31 07565531 core:FurnitureFittings 2024-03-31 07565531 core:ComputerEquipment 2024-03-31 07565531 core:LeaseholdImprovements 2025-03-31 07565531 core:FurnitureFittings 2025-03-31 07565531 core:ComputerEquipment 2025-03-31 07565531 core:WithinOneYear 2025-03-31 07565531 core:WithinOneYear 2024-03-31 07565531 core:BetweenOneFiveYears 2025-03-31 07565531 core:BetweenOneFiveYears 2024-03-31 07565531 2024-04-01 2025-03-31 07565531 bus:FilletedAccounts 2024-04-01 2025-03-31 07565531 bus:SmallEntities 2024-04-01 2025-03-31 07565531 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 07565531 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07565531 bus:Director1 2024-04-01 2025-03-31 07565531 bus:Director2 2024-04-01 2025-03-31 07565531 bus:Director3 2024-04-01 2025-03-31 07565531 core:LeaseholdImprovements core:TopRangeValue 2024-04-01 2025-03-31 07565531 core:FurnitureFittings core:TopRangeValue 2024-04-01 2025-03-31 07565531 core:ComputerEquipment core:TopRangeValue 2024-04-01 2025-03-31 07565531 2023-04-01 2024-03-31 07565531 core:LeaseholdImprovements 2024-04-01 2025-03-31 07565531 core:FurnitureFittings 2024-04-01 2025-03-31 07565531 core:ComputerEquipment 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Company No: 07565531 (England and Wales)

BRAND SAINTS LTD

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH THE REGISTRAR

BRAND SAINTS LTD

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025

Contents

BRAND SAINTS LTD

COMPANY INFORMATION

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025
BRAND SAINTS LTD

COMPANY INFORMATION (continued)

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025
DIRECTORS H W Bolland
S P E Harmer
S H Harmer
SECRETARY S H Harmer
REGISTERED OFFICE Wey Court West
Union Road
Farnham
Surrey
GU9 7PT
United Kingdom
COMPANY NUMBER 07565531 (England and Wales)
ACCOUNTANT Shaw Gibbs Limited
Wey Court West
Union Road
Farnham
Surrey
GU9 7PT
BRAND SAINTS LTD

BALANCE SHEET

AS AT 31 MARCH 2025
BRAND SAINTS LTD

BALANCE SHEET (continued)

AS AT 31 MARCH 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 5,003 7,386
5,003 7,386
Current assets
Debtors 4 242,185 218,287
Cash at bank and in hand 424,155 441,345
666,340 659,632
Creditors: amounts falling due within one year 5 ( 352,038) ( 310,310)
Net current assets 314,302 349,322
Total assets less current liabilities 319,305 356,708
Provision for liabilities ( 951) ( 1,847)
Net assets 318,354 354,861
Capital and reserves
Called-up share capital 100 100
Share premium account 99,965 99,965
Profit and loss account 218,289 254,796
Total shareholders' funds 318,354 354,861

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Brand Saints Ltd (registered number: 07565531) were approved and authorised for issue by the Board of Directors on 04 August 2025. They were signed on its behalf by:

S P E Harmer
Director
H W Bolland
Director
BRAND SAINTS LTD

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025
BRAND SAINTS LTD

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Brand Saints Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Wey Court West, Union Road, Farnham, Surrey, GU9 7PT, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the supply of services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the fair value of the consideration received or receivable. Where a contract has only been partially completed at the Balance Sheet date turnover represents the fair value of the service provided to date based on the stage of completion of the contract activity at the Balance Sheet date. Where payments are received from customers in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Leasehold improvements 10 years straight line
Fixtures and fittings 3 years straight line
Computer equipment 3 years straight line

Depreciation methods, useful lives and residual values are reviewed at each balance sheet date. The selection of these residual values and estimated lives requires the exercise of judgement. The directors are required to assess whether there is an indication of impairment to the carrying value of assets. In making that assessment, judgements are made in estimating value in use. The directors consider that the individual carrying values of assets are supportable by their value in use.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 2

3. Tangible assets

Leasehold improve-
ments
Fixtures and fittings Computer equipment Total
£ £ £ £
Cost
At 01 April 2024 5,281 7,988 8,476 21,745
Additions 0 0 117 117
At 31 March 2025 5,281 7,988 8,593 21,862
Accumulated depreciation
At 01 April 2024 2,156 6,110 6,093 14,359
Charge for the financial year 528 735 1,237 2,500
At 31 March 2025 2,684 6,845 7,330 16,859
Net book value
At 31 March 2025 2,597 1,143 1,263 5,003
At 31 March 2024 3,125 1,878 2,383 7,386

4. Debtors

2025 2024
£ £
Trade debtors 42,613 37,873
Prepayments 23,812 4,654
Other debtors 175,760 175,760
242,185 218,287

5. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 253,732 265,540
Accruals and deferred income 70,394 2,000
Taxation and social security 27,912 42,770
352,038 310,310

6. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2025 2024
£ £
within one year 11,168 11,261
between one and five years 3,723 15,031
14,891 26,292