Silverfin false false 31/12/2024 01/01/2024 31/12/2024 J M Miller 22/06/2007 J D Miller 22/06/2007 09 July 2025 The principal activity of the company during the financial year was that of the supply of laser measuring equipment. 06289838 2024-12-31 06289838 bus:Director1 2024-12-31 06289838 bus:Director2 2024-12-31 06289838 2023-12-31 06289838 core:CurrentFinancialInstruments 2024-12-31 06289838 core:CurrentFinancialInstruments 2023-12-31 06289838 core:ShareCapital 2024-12-31 06289838 core:ShareCapital 2023-12-31 06289838 core:RetainedEarningsAccumulatedLosses 2024-12-31 06289838 core:RetainedEarningsAccumulatedLosses 2023-12-31 06289838 core:LeaseholdImprovements 2023-12-31 06289838 core:PlantMachinery 2023-12-31 06289838 core:Vehicles 2023-12-31 06289838 core:OfficeEquipment 2023-12-31 06289838 core:ComputerEquipment 2023-12-31 06289838 core:LeaseholdImprovements 2024-12-31 06289838 core:PlantMachinery 2024-12-31 06289838 core:Vehicles 2024-12-31 06289838 core:OfficeEquipment 2024-12-31 06289838 core:ComputerEquipment 2024-12-31 06289838 core:FurtherRelatedPartyRelationshipType2ComponentAllOtherRelatedParties core:CurrentFinancialInstruments 2024-12-31 06289838 core:FurtherRelatedPartyRelationshipType2ComponentAllOtherRelatedParties core:CurrentFinancialInstruments 2023-12-31 06289838 2024-01-01 2024-12-31 06289838 bus:FilletedAccounts 2024-01-01 2024-12-31 06289838 bus:SmallEntities 2024-01-01 2024-12-31 06289838 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 06289838 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 06289838 bus:Director1 2024-01-01 2024-12-31 06289838 bus:Director2 2024-01-01 2024-12-31 06289838 core:LeaseholdImprovements core:TopRangeValue 2024-01-01 2024-12-31 06289838 core:PlantMachinery 2024-01-01 2024-12-31 06289838 core:Vehicles 2024-01-01 2024-12-31 06289838 core:OfficeEquipment core:TopRangeValue 2024-01-01 2024-12-31 06289838 core:ComputerEquipment core:TopRangeValue 2024-01-01 2024-12-31 06289838 2023-01-01 2023-12-31 06289838 core:LeaseholdImprovements 2024-01-01 2024-12-31 06289838 core:OfficeEquipment 2024-01-01 2024-12-31 06289838 core:ComputerEquipment 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Company No: 06289838 (England and Wales)

LIMAB (UK) LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

LIMAB (UK) LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

LIMAB (UK) LIMITED

BALANCE SHEET

As at 31 December 2024
LIMAB (UK) LIMITED

BALANCE SHEET (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 30,795 16,025
30,795 16,025
Current assets
Stocks 4 103,006 135,790
Debtors 5 528,055 287,689
Cash at bank and in hand 278,637 370,594
909,698 794,073
Creditors: amounts falling due within one year 6 ( 428,536) ( 414,381)
Net current assets 481,162 379,692
Total assets less current liabilities 511,957 395,717
Provision for liabilities ( 7,699) ( 4,006)
Net assets 504,258 391,711
Capital and reserves
Called-up share capital 200 200
Profit and loss account 504,058 391,511
Total shareholders' funds 504,258 391,711

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of LIMAB (UK) Limited (registered number: 06289838) were approved and authorised for issue by the Board of Directors on 09 July 2025. They were signed on its behalf by:

J D Miller
Director
LIMAB (UK) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
LIMAB (UK) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

LIMAB (UK) Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Unit 3L Westpark 26, Wellington, Somerset, TA21 9AD, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Profit and Loss Account in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the sale of goods is recognised when the goods are physically delivered to the customer.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date that are expected to apply when the timing differences reverse. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit. Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Leasehold improvements 10 years straight line
Plant and machinery 25 % reducing balance
Vehicles 25 % reducing balance
Office equipment 5 years straight line
Computer equipment 5 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials and is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Government grants

Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in other operating income over the period in which the related costs are recognised, and timing differences are presented as other debtors or deferred income within the balance sheet. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 6 7

3. Tangible assets

Leasehold improve-
ments
Plant and machinery Vehicles Office equipment Computer equipment Total
£ £ £ £ £ £
Cost
At 01 January 2024 23,248 5,825 12,475 13,777 27,806 83,131
Additions 16,120 3,383 0 0 1,630 21,133
At 31 December 2024 39,368 9,208 12,475 13,777 29,436 104,264
Accumulated depreciation
At 01 January 2024 23,248 3,367 3,119 13,112 24,260 67,106
Charge for the financial year 1,075 755 2,339 665 1,529 6,363
At 31 December 2024 24,323 4,122 5,458 13,777 25,789 73,469
Net book value
At 31 December 2024 15,045 5,086 7,017 0 3,647 30,795
At 31 December 2023 0 2,458 9,356 665 3,546 16,025

4. Stocks

2024 2023
£ £
Stocks 94,426 58,128
Work in progress 8,580 77,662
103,006 135,790

5. Debtors

2024 2023
£ £
Trade debtors 509,330 278,552
Amounts owed by connected companies 11,690 0
Other debtors 7,035 9,137
528,055 287,689

Amounts owed from connected companies are repayable on demand and do not bear interest.

6. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 253,871 163,274
Amounts owed to directors 550 465
Accruals and deferred income 11,252 67,776
Taxation and social security 160,107 178,566
Other creditors 2,756 4,300
428,536 414,381