Caseware UK (AP4) 2024.0.164 2024.0.164 2024-08-312024-08-312false2023-09-01falseNo description of principal activity3trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 12816669 2023-09-01 2024-08-31 12816669 2022-09-01 2023-08-31 12816669 2024-08-31 12816669 2023-08-31 12816669 c:Director3 2023-09-01 2024-08-31 12816669 d:FreeholdInvestmentProperty 2023-09-01 2024-08-31 12816669 d:FreeholdInvestmentProperty 2024-08-31 12816669 d:FreeholdInvestmentProperty 2023-08-31 12816669 d:FreeholdInvestmentProperty 2 2023-09-01 2024-08-31 12816669 d:CurrentFinancialInstruments 2024-08-31 12816669 d:CurrentFinancialInstruments 2023-08-31 12816669 d:Non-currentFinancialInstruments 2024-08-31 12816669 d:Non-currentFinancialInstruments 2023-08-31 12816669 d:CurrentFinancialInstruments d:WithinOneYear 2024-08-31 12816669 d:CurrentFinancialInstruments d:WithinOneYear 2023-08-31 12816669 d:Non-currentFinancialInstruments d:AfterOneYear 2024-08-31 12816669 d:Non-currentFinancialInstruments d:AfterOneYear 2023-08-31 12816669 d:ShareCapital 2024-08-31 12816669 d:ShareCapital 2023-08-31 12816669 d:RetainedEarningsAccumulatedLosses 2023-09-01 2024-08-31 12816669 d:RetainedEarningsAccumulatedLosses 2024-08-31 12816669 d:RetainedEarningsAccumulatedLosses 2023-08-31 12816669 d:AcceleratedTaxDepreciationDeferredTax 2024-08-31 12816669 d:AcceleratedTaxDepreciationDeferredTax 2023-08-31 12816669 c:FRS102 2023-09-01 2024-08-31 12816669 c:AuditExempt-NoAccountantsReport 2023-09-01 2024-08-31 12816669 c:FullAccounts 2023-09-01 2024-08-31 12816669 c:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 12816669 6 2023-09-01 2024-08-31 12816669 f:PoundSterling 2023-09-01 2024-08-31 iso4217:GBP xbrli:pure

Registered number: 12816669









ZAMEKRO LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2024

 
ZAMEKRO LIMITED
REGISTERED NUMBER: 12816669

STATEMENT OF FINANCIAL POSITION
AS AT 31 AUGUST 2024

2024
2023
Note
£
£

Fixed assets
  

Investments
 4 
1
-

Investment property
 5 
4,400,000
3,355,935

  
4,400,001
3,355,935

Current assets
  

Debtors: amounts falling due within one year
 6 
95,040
25,248

Cash at bank and in hand
 7 
84,829
36,830

  
179,869
62,078

Creditors: amounts falling due within one year
 8 
(535,725)
(3,705,179)

Net current liabilities
  
 
 
(355,856)
 
 
(3,643,101)

Total assets less current liabilities
  
4,044,145
(287,166)

Creditors: amounts falling due after more than one year
 9 
(3,289,258)
-

Provisions for liabilities
  

Deferred tax
 10 
(245,817)
-

  
 
 
(245,817)
 
 
-

Net assets/(liabilities)
  
509,070
(287,166)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
 11 
508,970
(287,266)

  
509,070
(287,166)


Page 1

 
ZAMEKRO LIMITED
REGISTERED NUMBER: 12816669
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 AUGUST 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 August 2025.




N Zamek
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
ZAMEKRO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024

1.


General information

Zamekro Limited is a private limited by shares and is incorporated in England and Wales. The address of its registered office is The Office Inglewood Mansions, 289 West End Lane, London, NW6 1RE.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover comprises rental income received from the company's investment properties and is recognised in accordance with the lease terms.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
ZAMEKRO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.6

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.7

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
ZAMEKRO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024

2.Accounting policies (continued)

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2023 - 3).


4.


Fixed asset investments





Unlisted investments

£



Cost or valuation


Additions
1



At 31 August 2024
1




Page 5

 
ZAMEKRO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024

5.


Investment property


Freehold investment property

£



Valuation


At 1 September 2023
3,355,935


Additions at cost
60,798


Surplus on revaluation
983,267



At 31 August 2024
4,400,000

The 2024 valuations were made by the director, on an open market value for existing use basis.






Page 6

 
ZAMEKRO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024

6.


Debtors

2024
2023
£
£


Amounts owed by participating interests
30,000
-

Other debtors
3,546
21,174

Prepayments and accrued income
61,494
4,074

95,040
25,248



7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
84,829
36,830

84,829
36,830



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Other loans
-
1,310,765

Trade creditors
49,212
41,196

Amounts owed to participating interests
104,276
472,024

Other creditors
375,287
1,879,194

Accruals and deferred income
6,950
2,000

535,725
3,705,179



9.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
3,289,258
-

3,289,258
-


Hampshire Trust Bank PLC holds fixed and floating charges over Zamekro Limited. The floating charge covers all of the property or undertaking of the company. The charges also contain a negative pledge.

Page 7

 
ZAMEKRO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024

10.


Deferred taxation




2024


£






Charged to profit or loss
(245,817)



At end of year
(245,817)

The deferred taxation balance is made up as follows:

2024
2023
£
£


Unrealised gains
(245,817)
-

(245,817)
-


11.


Reserves

Profit and loss account

Included in reserves carried forward are unrealised gains of £983,268 (2023: £nil) relating to the revaluation of investment properties. Deferred tax provided in respect of these gains amounted to £245,817 (2023: £nil). Accordingly there are non-distributable reserves of £737,451 (2023: £nil) included in retained earnings carried forward.


12.


Related party transactions

At the reporting date £20,000 (2023: £nil) was due from Seagrave Property Holdings Limited, a company of which N Zamek is a director. The loan is interest free and repayable on demand.
At the reporting date £10,000 (2023: £nil) was due from Silversign Limited, a company of which N Zamek is a director. The loan is interest free and repayable on demand.
At the reporting date £93,977 (2023: £469,950) was due to Balanced Trading Limited, a company of which N Zamek is a director. The loan is interest free and repayable on demand.

 
Page 8