Registered number
09334376
PHOENIX STUDIOS LTD
Unaudited Filleted Accounts
30 November 2024
PHOENIX STUDIOS LTD
Registered number: 09334376
Balance Sheet
as at 30 November 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 857 1,732
Current assets
Debtors 4 14,716 7,809
Cash at bank and in hand 2,777 11,547
17,493 19,356
Creditors: amounts falling due within one year 5 (11,306) (13,111)
Net current assets 6,187 6,245
Net assets 7,044 7,977
Capital and reserves
Called up share capital 500 500
Profit and loss account 6,544 7,477
Shareholder's funds 7,044 7,977
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
G Donert
Director
Approved by the board on 28 August 2025
PHOENIX STUDIOS LTD
Notes to the Accounts
for the year ended 30 November 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Computer equipment over 3 years
Fixtures, fittings, tools and equipment 20% reducing balance
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 1 1
3 Tangible fixed assets
Computer Equipment Fixtures and fittings Total
£ £ £
Cost
At 1 December 2023 4,922 135 5,057
Additions 1,216 - 1,216
At 30 November 2024 6,138 135 6,273
Depreciation
At 1 December 2023 3,248 77 3,325
Charge for the year 2,079 12 2,091
At 30 November 2024 5,327 89 5,416
Net book value
At 30 November 2024 811 46 857
At 30 November 2023 1,674 58 1,732
4 Debtors 2024 2023
£ £
Trade debtors 14,716 7,809
5 Creditors: amounts falling due within one year 2024 2023
£ £
Taxation and social security costs 1,275 686
Other creditors 10,031 12,425
11,306 13,111
6 Other information
PHOENIX STUDIOS LTD is a private company limited by shares and incorporated in England. Its registered office is:
300 St Marys Road
Garston
Liverpool
Merseyside
L19 0NQ
PHOENIX STUDIOS LTD 09334376 false 2023-12-01 2024-11-30 2024-11-30 VT Final Accounts April 2025 G Donert No description of principal activity 09334376 2022-12-01 2023-11-30 09334376 core:WithinOneYear 2023-11-30 09334376 core:ShareCapital 2023-11-30 09334376 core:RetainedEarningsAccumulatedLosses 2023-11-30 09334376 2023-12-01 2024-11-30 09334376 bus:PrivateLimitedCompanyLtd 2023-12-01 2024-11-30 09334376 bus:AuditExemptWithAccountantsReport 2023-12-01 2024-11-30 09334376 bus:Director40 2023-12-01 2024-11-30 09334376 1 2023-12-01 2024-11-30 09334376 2 2023-12-01 2024-11-30 09334376 core:PlantMachinery 2023-12-01 2024-11-30 09334376 core:Vehicles 2023-12-01 2024-11-30 09334376 countries:England 2023-12-01 2024-11-30 09334376 bus:FRS102 2023-12-01 2024-11-30 09334376 bus:FilletedAccounts 2023-12-01 2024-11-30 09334376 2024-11-30 09334376 core:WithinOneYear 2024-11-30 09334376 core:ShareCapital 2024-11-30 09334376 core:RetainedEarningsAccumulatedLosses 2024-11-30 09334376 core:PlantMachinery 2024-11-30 09334376 core:Vehicles 2024-11-30 09334376 2023-11-30 09334376 core:PlantMachinery 2023-11-30 09334376 core:Vehicles 2023-11-30 iso4217:GBP xbrli:pure