Silverfin false false 30/11/2024 01/12/2023 30/11/2024 M Main 28/11/2017 27 August 2025 The principal activity of the Company during the financial year was that of scaffold erection. 11084608 2024-11-30 11084608 bus:Director1 2024-11-30 11084608 2023-11-30 11084608 core:CurrentFinancialInstruments 2024-11-30 11084608 core:CurrentFinancialInstruments 2023-11-30 11084608 core:Non-currentFinancialInstruments 2024-11-30 11084608 core:Non-currentFinancialInstruments 2023-11-30 11084608 core:ShareCapital 2024-11-30 11084608 core:ShareCapital 2023-11-30 11084608 core:RetainedEarningsAccumulatedLosses 2024-11-30 11084608 core:RetainedEarningsAccumulatedLosses 2023-11-30 11084608 core:PlantMachinery 2023-11-30 11084608 core:Vehicles 2023-11-30 11084608 core:OfficeEquipment 2023-11-30 11084608 core:PlantMachinery 2024-11-30 11084608 core:Vehicles 2024-11-30 11084608 core:OfficeEquipment 2024-11-30 11084608 core:WithinOneYear 2024-11-30 11084608 core:WithinOneYear 2023-11-30 11084608 core:BetweenOneFiveYears 2024-11-30 11084608 core:BetweenOneFiveYears 2023-11-30 11084608 2023-12-01 2024-11-30 11084608 bus:FilletedAccounts 2023-12-01 2024-11-30 11084608 bus:SmallEntities 2023-12-01 2024-11-30 11084608 bus:AuditExemptWithAccountantsReport 2023-12-01 2024-11-30 11084608 bus:PrivateLimitedCompanyLtd 2023-12-01 2024-11-30 11084608 bus:Director1 2023-12-01 2024-11-30 11084608 core:PlantMachinery 2023-12-01 2024-11-30 11084608 core:Vehicles 2023-12-01 2024-11-30 11084608 core:OfficeEquipment 2023-12-01 2024-11-30 11084608 2022-12-01 2023-11-30 iso4217:GBP xbrli:pure

Company No: 11084608 (England and Wales)

JFM SCAFFOLDING LIMITED

Unaudited Financial Statements
For the financial year ended 30 November 2024
Pages for filing with the registrar

JFM SCAFFOLDING LIMITED

Unaudited Financial Statements

For the financial year ended 30 November 2024

Contents

JFM SCAFFOLDING LIMITED

BALANCE SHEET

As at 30 November 2024
JFM SCAFFOLDING LIMITED

BALANCE SHEET (continued)

As at 30 November 2024
Note 2024 2023
£ £
Restated
Fixed assets
Tangible assets 4 239,163 241,516
239,163 241,516
Current assets
Debtors 5 99,915 148,601
Cash at bank and in hand 4,719 8,785
104,634 157,386
Creditors: amounts falling due within one year 6 ( 94,372) ( 89,288)
Net current assets 10,262 68,098
Total assets less current liabilities 249,425 309,614
Creditors: amounts falling due after more than one year 7 ( 8,250) ( 15,750)
Provision for liabilities ( 58,502) ( 58,283)
Net assets 182,673 235,581
Capital and reserves
Called-up share capital 1,110 1,110
Profit and loss account 181,563 234,471
Total shareholders' funds 182,673 235,581

For the financial year ending 30 November 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of JFM Scaffolding Limited (registered number: 11084608) were approved and authorised for issue by the Director on 27 August 2025. They were signed on its behalf by:

M Main
Director
JFM SCAFFOLDING LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 November 2024
JFM SCAFFOLDING LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 November 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

JFM Scaffolding Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Goodwood House, Blackbrook Park Avenue, Taunton, TA1 2PX, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Change in accounting policies

This is the first year that the financial statements have been prepared under Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies' regime.

Prior year adjustment

As a result of the company's adoption of FRS 102 Section 1A, a restatement was necessary to account for the material provision of Deferred Tax in 2023. This adjustment has affected both the profit and loss account and the balance sheet for 2023, leading to a reduction in net profit and reserves by £58,283.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the supply of scaffolding services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the fair value of the consideration received or receivable. Where a contract has only been partially completed at the Balance Sheet date turnover represents the fair value of the service provided to date based on the stage of completion of the contract activity at the Balance Sheet date. Where payments are received from customers in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either other creditors or other debtors in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date that are expected to apply when the timing differences reverse. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit. Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery 20 % reducing balance
Vehicles 20 % reducing balance
Office equipment 20 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Loans and borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2.Transition to FRS102

The Company has adopted FRS 102 Section 1A for the year ended 30 November 2024 and has restated the comparative year amounts.

Reconciliation of equity

01.12.2022 30.11.2023
£ £
Capital and reserves (as previously stated) 205,556 293,864
Provision for liabilities (40,715) (58,283)
Capital and reserves (as restated) 164,841 235,581

Reconciliation of profit or loss

30.11.2023
£
Profit for the year (as previously stated) 101,438
Deferred tax movement (17,568)
Profit for the year (as restated) 83,870

3. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including the director 16 13

4. Tangible assets

Plant and machinery Vehicles Office equipment Total
£ £ £ £
Cost
At 01 December 2023 326,254 47,802 4,699 378,755
Additions 50,161 2,500 2,224 54,885
Disposals 0 ( 9,000) 0 ( 9,000)
At 30 November 2024 376,415 41,302 6,923 424,640
Accumulated depreciation
At 01 December 2023 117,424 18,874 941 137,239
Charge for the financial year 43,886 5,654 1,073 50,613
Disposals 0 ( 2,375) 0 ( 2,375)
At 30 November 2024 161,310 22,153 2,014 185,477
Net book value
At 30 November 2024 215,105 19,149 4,909 239,163
At 30 November 2023 208,830 28,928 3,758 241,516

5. Debtors

2024 2023
£ £
Trade debtors 16,626 30,823
Other debtors 83,289 117,778
99,915 148,601

6. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans 7,500 7,000
Trade creditors 20,501 10,564
Taxation and social security 59,637 67,263
Other creditors 6,734 4,461
94,372 89,288

7. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans 8,250 15,750

8. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2024 2023
£ £
within one year 22,508 13,191
between one and five years 26,521 6,596
49,029 19,787

The company rents commercial premises under an operating lease agreement, with the rent term being for a period of 2 years.

9. Related party transactions

Transactions with the entity's director

Advances

The Directors loan account is repayable on demand and interest is charged on the overdrawn balances exceeding £10,000 at the official HMRC rates.

At 1 December 2023, the balance owed by the director was £97,619. During the year, £98,406 was advanced to the director and £129,295 was repaid by the director. At 30 November 2024, the balance owed by the director was £66,730.

At 1 December 2022, the balance owed by the director was £28,172. During the year, £102,493 was advanced to the director and £33,046 was repaid by the director. At 30 November 2023, the balance owed by the director was £97,619.