0 false false false false false false false false false false true false false true true true true No description of principal activity 2024-01-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 9897753 2024-01-01 2024-12-31 9897753 2024-12-31 9897753 2023-12-31 9897753 2023-01-01 2023-12-31 9897753 2023-12-31 9897753 2022-12-31 9897753 core:LandBuildings core:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 9897753 core:FurnitureFittings 2024-01-01 2024-12-31 9897753 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 9897753 bus:Director1 2024-01-01 2024-12-31 9897753 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 9897753 core:FurnitureFittings 2023-12-31 9897753 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-31 9897753 core:FurnitureFittings 2024-12-31 9897753 core:WithinOneYear 2024-12-31 9897753 core:WithinOneYear 2023-12-31 9897753 core:AfterOneYear 2024-12-31 9897753 core:AfterOneYear 2023-12-31 9897753 core:ShareCapital 2024-12-31 9897753 core:ShareCapital 2023-12-31 9897753 core:RetainedEarningsAccumulatedLosses 2024-12-31 9897753 core:RetainedEarningsAccumulatedLosses 2023-12-31 9897753 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 9897753 core:FurnitureFittings 2023-12-31 9897753 bus:SmallEntities 2024-01-01 2024-12-31 9897753 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 9897753 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 9897753 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 9897753 bus:FullAccounts 2024-01-01 2024-12-31 9897753 bus:OrdinaryShareClass1 2024-12-31 9897753 bus:OrdinaryShareClass1 2023-12-31
COMPANY REGISTRATION NUMBER: 9897753
TEB Pembs Limited
Filleted Unaudited Financial Statements
31 December 2024
TEB Pembs Limited
Financial Statements
Year ended 31 December 2024
Contents
Pages
Statement of financial position
1
Notes to the financial statements
2 to 5
TEB Pembs Limited
Statement of Financial Position
31 December 2024
2024
2023
Note
£
£
Fixed assets
Tangible assets
6
83,909
86,294
Current assets
Debtors
7
7,857
12,152
Cash at bank and in hand
4,042
1,410
--------
--------
11,899
13,562
Creditors: amounts falling due within one year
8
( 57,542)
( 58,580)
--------
--------
Net current liabilities
( 45,643)
( 45,018)
--------
--------
Total assets less current liabilities
38,266
41,276
Creditors: amounts falling due after more than one year
9
( 51,486)
( 50,902)
--------
--------
Net liabilities
( 13,220)
( 9,626)
--------
--------
Capital and reserves
Called up share capital
10
2
2
Profit and loss account
( 13,222)
( 9,628)
--------
-------
Shareholders deficit
( 13,220)
( 9,626)
--------
-------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 2 June 2025 , and are signed on behalf of the board by:
Mrs T E Barton
Director
Company registration number: 9897753
TEB Pembs Limited
Notes to the Financial Statements
Year ended 31 December 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Hamilton House, Hamilton Terrace, Milford Haven, Pembrokeshire, SA73 3JP.
2. Statement of compliance
These financial statements have been prepared in accordance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the Companies Act 2006.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The director has a reasonable expectation that the company has adequate resources to continue operational existence for the foreseeable future. For this reason, the director continues to adopt the going concern basis of accounting in preparing the annual financial statements.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax. Revenue from the sale of goods and services is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer, usually on despatch of the goods, the amount of revenue can be measured reliably, it is probable that the associated economic benefits will flow to the entity, and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property
-
2% straight line
Fixtures and fittings
-
25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
4. Employee numbers
The average number of persons employed by the company during the year amounted to Nil (2023: 2 ).
5. Tax on loss
Major components of tax income
2024
2023
£
£
Deferred tax:
Origination and reversal of timing differences
( 417)
----
----
Tax on loss
( 417)
----
----
6. Tangible assets
Freehold property
Fixtures and fittings
Total
£
£
£
Cost
At 1 January 2024 and 31 December 2024
98,402
8,983
107,385
--------
-------
---------
Depreciation
At 1 January 2024
13,776
7,315
21,091
Charge for the year
1,968
417
2,385
--------
-------
---------
At 31 December 2024
15,744
7,732
23,476
--------
-------
---------
Carrying amount
At 31 December 2024
82,658
1,251
83,909
--------
-------
---------
At 31 December 2023
84,626
1,668
86,294
--------
-------
---------
7. Debtors
2024
2023
£
£
Other debtors
7,857
12,152
-------
--------
Other debtors include an amount of £nil (2023 - £nil) falling due after more than one year.
8. Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts (secured)
2,831
4,216
Trade creditors
189
368
Other creditors
54,522
53,996
--------
--------
57,542
58,580
--------
--------
9. Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts (secured)
51,486
50,902
--------
--------
Included within creditors: amounts falling due after more than one year is an amount of £39,228 (2023: £34,037) in respect of liabilities payable or repayable by instalments which fall due for payment after more than five years from the reporting date.
The bank loan is secured by a fixed and floating charge covering all of the property and undertakings of the company and also contains a negative pledge dated 16 June 2017 and a further fixed charge dated 1 September 2017 over 1-2 Dark Street, Haverfordwest, Pembrokeshire.
10. Called up share capital
Issued, called up and fully paid
2024
2023
No.
£
No.
£
Ordinary shares of £ 1 each
2
2
2
2
----
----
----
----
11. Related party transactions
The company was under the control of Mrs T E Barton , the managing director, and her husband Mr A C Barton throughout the current and previous year, by virtue of their combined interest in 100% of the issued ordinary share capital. No transactions with related parties were undertaken such as are required to be disclosed under FRS 102.