IRIS Accounts Production v25.2.0.378 04113002 Board of Directors 1.1.24 31.12.24 31.12.24 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh041130022023-12-31041130022024-12-31041130022024-01-012024-12-31041130022022-10-31041130022022-11-012023-12-31041130022023-12-3104113002ns15:EnglandWales2024-01-012024-12-3104113002ns14:PoundSterling2024-01-012024-12-3104113002ns10:Director12024-01-012024-12-3104113002ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3104113002ns10:SmallEntities2024-01-012024-12-3104113002ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3104113002ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3104113002ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3104113002ns10:FullAccounts2024-01-012024-12-3104113002ns5:CurrentFinancialInstruments2024-12-3104113002ns5:CurrentFinancialInstruments2023-12-3104113002ns5:Non-currentFinancialInstruments2024-12-3104113002ns5:Non-currentFinancialInstruments2023-12-3104113002ns5:ShareCapital2024-12-3104113002ns5:ShareCapital2023-12-3104113002ns5:RetainedEarningsAccumulatedLosses2024-12-3104113002ns5:RetainedEarningsAccumulatedLosses2023-12-3104113002ns5:LongLeaseholdAssetsns5:LandBuildings2024-01-012024-12-3104113002ns5:FurnitureFittings2024-01-012024-12-3104113002ns5:MotorVehicles2024-01-012024-12-3104113002ns5:ComputerEquipment2024-01-012024-12-3104113002ns5:LongLeaseholdAssetsns5:LandBuildings2023-12-3104113002ns5:FurnitureFittings2023-12-3104113002ns5:MotorVehicles2023-12-3104113002ns5:ComputerEquipment2023-12-3104113002ns5:LongLeaseholdAssetsns5:LandBuildings2024-12-3104113002ns5:FurnitureFittings2024-12-3104113002ns5:MotorVehicles2024-12-3104113002ns5:ComputerEquipment2024-12-3104113002ns5:LongLeaseholdAssetsns5:LandBuildings2023-12-3104113002ns5:FurnitureFittings2023-12-3104113002ns5:MotorVehicles2023-12-3104113002ns5:ComputerEquipment2023-12-3104113002ns5:LeasedAssetsHeldAsLessee2024-01-012024-12-3104113002ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3104113002ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3104113002ns5:CurrentFinancialInstruments2024-01-012024-12-3104113002ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-12-3104113002ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2023-12-3104113002ns10:Director22024-01-012024-12-3104113002ns10:Director222023-12-3104113002ns10:Director222022-10-3104113002ns10:Director222024-01-012024-12-3104113002ns10:Director222022-11-012023-12-3104113002ns10:Director222024-12-3104113002ns10:Director222023-12-310411300212024-01-012024-12-31
REGISTERED NUMBER: 04113002 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024

FOR

ANGUS MACKINNON LIMITED

ANGUS MACKINNON LIMITED (REGISTERED NUMBER: 04113002)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024










Page

Statement of Financial Position 1 to 2

Notes to the Financial Statements 3 to 8


ANGUS MACKINNON LIMITED (REGISTERED NUMBER: 04113002)

STATEMENT OF FINANCIAL POSITION
31 DECEMBER 2024

31.12.24 31.12.23
Notes £    £   
FIXED ASSETS
Tangible assets 5 487,372 302,972

CURRENT ASSETS
Stocks 771,018 895,940
Debtors 6 464,263 362,374
Cash at bank and in hand 404,745 335,926
1,640,026 1,594,240
CREDITORS
Amounts falling due within one year 7 (1,147,452 ) (1,147,394 )
NET CURRENT ASSETS 492,574 446,846
TOTAL ASSETS LESS CURRENT
LIABILITIES

979,946

749,818

CREDITORS
Amounts falling due after more than one
year

8

(157,872

)

(56,946

)

PROVISIONS FOR LIABILITIES (93,849 ) (49,869 )
NET ASSETS 728,225 643,003

CAPITAL AND RESERVES
Called up share capital 250,000 250,000
Retained earnings 478,225 393,003
728,225 643,003

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

ANGUS MACKINNON LIMITED (REGISTERED NUMBER: 04113002)

STATEMENT OF FINANCIAL POSITION - continued
31 DECEMBER 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 21 August 2025 and were signed on its behalf by:





M MacKinnon - Director


ANGUS MACKINNON LIMITED (REGISTERED NUMBER: 04113002)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024


1. STATUTORY INFORMATION

The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Derby Road, Uttoxeter, Staffordshire, ST14 8EG. The principal activity of the company during the year was that of vehicle sales and leasing systems for vehicle purchases and vehicle sales.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.

The financial statements are prepared in sterling, which is the functional currency of the entity.

JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Key sources of estimation uncertainty

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. The key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are as follows:

As described in the accounting policies of the financial statements, depreciation of intangible and tangible fixed assets has been based on estimated useful lives and residual values deemed appropriate by the directors. Estimated useful lives and residual values are reviewed annually and revised as appropriate. Revisions take in to account actual asset lives and residual values as evidence by disposals during current and prior accounting periods.

REVENUE RECOGNITION
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

ANGUS MACKINNON LIMITED (REGISTERED NUMBER: 04113002)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


3. ACCOUNTING POLICIES - continued

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Long leasehold - straight line over the life of the lease
Fixtures & Equipment - 25% reducing balance
Motor vehicles - 25% reducing balance
Computer equipment - 33% straight line

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.

STOCKS
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.

ANGUS MACKINNON LIMITED (REGISTERED NUMBER: 04113002)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


3. ACCOUNTING POLICIES - continued

FINANCIAL INSTRUMENTS
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Debt instruments are subsequently measured at amortised cost.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.

For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.

Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.

Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability

TAXATION
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

DEFERRED TAX
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

ANGUS MACKINNON LIMITED (REGISTERED NUMBER: 04113002)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


3. ACCOUNTING POLICIES - continued

DEFINED CONTRIBUTION PLANS
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

IMPAIRMENT OF FIXED ASSETS
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cashgenerating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.

EMPLOYEE BENEFITS
The company provides a range of benefits to employees.

Short term benefits, include holiday pay, are recognised as an expense in the profit and loss account in the period in which they are incurred.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 50 (2023 - 45 ) .

5. TANGIBLE FIXED ASSETS
Long Fixtures Motor Computer
leasehold & Equipment vehicles equipment Totals
£    £    £    £    £   
COST
At 1 January 2024 25,583 262,278 445,039 26,588 759,488
Additions - 240,296 86,750 4,923 331,969
Disposals - (12,770 ) (103,527 ) - (116,297 )
At 31 December 2024 25,583 489,804 428,262 31,511 975,160
DEPRECIATION
At 1 January 2024 10,803 170,921 254,883 19,909 456,516
Charge for year 1,023 38,420 62,348 4,403 106,194
Eliminated on disposal - (9,420 ) (65,502 ) - (74,922 )
At 31 December 2024 11,826 199,921 251,729 24,312 487,788
NET BOOK VALUE
At 31 December 2024 13,757 289,883 176,533 7,199 487,372
At 31 December 2023 14,780 91,357 190,156 6,679 302,972

ANGUS MACKINNON LIMITED (REGISTERED NUMBER: 04113002)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


5. TANGIBLE FIXED ASSETS - continued

Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:


Motor
vehicles
£
At 31 December 202351,088
At 31 October 202249,910

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.24 31.12.23
£    £   
Trade debtors 377,163 304,740
Other debtors 9,235 10,138
Prepayments and accrued income 77,865 47,496
464,263 362,374

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.24 31.12.23
£    £   
Bank loans and overdrafts 31,272 68,710
Hire purchase contracts 21,987 25,873
Trade creditors 281,451 198,012
Amounts owed to group undertakings 69,082 245,080
Tax 23,263 21,070
Social security and other taxes 31,157 34,186
VAT 44,141 42,718
Other creditors 97,626 30,575
Stocking loan 277,460 170,393
Directors' loan accounts 131,995 178,624
Accruals and deferred income 138,018 132,153
1,147,452 1,147,394

Debenture dated 02 May 2011 in favour of Barclay Bank Plc over the facilities in place, incorporation a fixed and floating charge over all assets present and future.

Charge dated 16 May 2016 in favour of Barclays Bank Plc incorporating a fixed and floating charge over all the assets present and future of Angus Mackinnon Limited and Mackinnon Properties Staffordshire Limited.

ANGUS MACKINNON LIMITED (REGISTERED NUMBER: 04113002)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.12.24 31.12.23
£    £   
Bank loans - 1-2 years - 25,121
Hire purchase contracts 7,872 31,825
Directors' loan accounts 150,000 -
157,872 56,946

9. CAPITAL COMMITMENTS

There were none, either contracted, or authorised but not contracted.

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the year ended 31 December 2024 and the period ended 31 December 2023:

31.12.24 31.12.23
£    £   
S MacKinnon
Balance outstanding at start of year (178,624 ) 41,855
Amounts advanced 85,130 69,279
Amounts repaid (188,500 ) (289,758 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (281,994 ) (178,624 )

11. EVENTS AFTER THE END OF THE REPORTING PERIOD

There were no significant events up to the date of approval of the financial statements by the board.

12. ULTIMATE CONTROLLING PARTY

The company considers Mackinnon Holdings Limited to be the ultimate holding company.