Pumping Solutions (UK) Limited 05306916 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is supply and maintenance of pumping equipment. Digita Accounts Production Advanced 6.30.9574.0 true 05306916 2024-01-01 2024-12-31 05306916 2024-12-31 05306916 bus:OrdinaryShareClass1 2024-12-31 05306916 bus:OrdinaryShareClass2 2024-12-31 05306916 core:RetainedEarningsAccumulatedLosses 2024-12-31 05306916 core:ShareCapital 2024-12-31 05306916 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 05306916 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 05306916 core:CurrentFinancialInstruments 2024-12-31 05306916 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 05306916 core:Non-currentFinancialInstruments 2024-12-31 05306916 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 05306916 core:FurnitureFittings 2024-12-31 05306916 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-31 05306916 core:MotorVehicles 2024-12-31 05306916 core:OtherPropertyPlantEquipment 2024-12-31 05306916 bus:SmallEntities 2024-01-01 2024-12-31 05306916 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 05306916 bus:FilletedAccounts 2024-01-01 2024-12-31 05306916 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 05306916 bus:RegisteredOffice 2024-01-01 2024-12-31 05306916 bus:CompanySecretaryDirector1 2024-01-01 2024-12-31 05306916 bus:Director1 2024-01-01 2024-12-31 05306916 bus:Director3 2024-01-01 2024-12-31 05306916 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 05306916 bus:OrdinaryShareClass2 2024-01-01 2024-12-31 05306916 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 05306916 bus:Agent1 2024-01-01 2024-12-31 05306916 core:Buildings 2024-01-01 2024-12-31 05306916 core:FurnitureFittings 2024-01-01 2024-12-31 05306916 core:LandBuildings core:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05306916 core:MotorVehicles 2024-01-01 2024-12-31 05306916 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 05306916 core:PlantMachinery 2024-01-01 2024-12-31 05306916 countries:EnglandWales 2024-01-01 2024-12-31 05306916 2023-12-31 05306916 core:FurnitureFittings 2023-12-31 05306916 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 05306916 core:MotorVehicles 2023-12-31 05306916 core:OtherPropertyPlantEquipment 2023-12-31 05306916 2023-01-01 2023-12-31 05306916 2023-12-31 05306916 bus:OrdinaryShareClass1 2023-12-31 05306916 bus:OrdinaryShareClass2 2023-12-31 05306916 core:RetainedEarningsAccumulatedLosses 2023-12-31 05306916 core:ShareCapital 2023-12-31 05306916 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-12-31 05306916 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-12-31 05306916 core:CurrentFinancialInstruments 2023-12-31 05306916 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 05306916 core:Non-currentFinancialInstruments 2023-12-31 05306916 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 05306916 core:FurnitureFittings 2023-12-31 05306916 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 05306916 core:MotorVehicles 2023-12-31 05306916 core:OtherPropertyPlantEquipment 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05306916

Pumping Solutions (UK) Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Pumping Solutions (UK) Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Pumping Solutions (UK) Limited

Company Information

Directors

Mr D J Thorley

Mrs S D Thorley

Mr M J Thorley

Company secretary

Mrs S D Thorley

Registered office

Albion House
32 Pinchbeck Road
Spalding
Lincolnshire
PE11 1QD

Accountants

Cannon Williamson
Chartered Certified AccountantsAlbion House
32 Pinchbeck Road
Spalding
Lincolnshire
PE11 1QD

 

Pumping Solutions (UK) Limited

(Registration number: 05306916)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed Assets

 

Tangible Assets

4

235,156

247,874

Current assets

 

Stocks

5

38,000

35,000

Debtors

6

206,535

215,195

Cash at bank and in hand

 

177,543

64,187

 

422,078

314,382

Creditors: Amounts falling due within one year

7

(387,094)

(323,837)

Net current assets/(liabilities)

 

34,984

(9,455)

Total assets less current liabilities

 

270,140

238,419

Creditors: Amounts falling due after more than one year

7

(64,960)

(88,616)

Provisions for liabilities

(17,277)

(15,606)

Net assets

 

187,903

134,197

Capital and Reserves

 

Called up share capital

8

103

103

Retained Earnings

187,800

134,094

Shareholders' funds

 

187,903

134,197

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 13 August 2025 and signed on its behalf by:
 

.........................................
Mr D J Thorley
Director

 

Pumping Solutions (UK) Limited

(Registration number: 05306916)
Balance Sheet as at 31 December 2024 (continued)

.........................................
Mrs S D Thorley
Company secretary and director

.........................................
Mr M J Thorley
Director

 

Pumping Solutions (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Albion House
32 Pinchbeck Road
Spalding
Lincolnshire
PE11 1QD
United Kingdom

These financial statements were authorised for issue by the Board on 13 August 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Pumping Solutions (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

2

Accounting policies (continued)

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible Assets

Tangible Assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

4% straight line

Plant and machinery

10% straight line

Fixtures and fittings

10% straight line

Motor vehicles

20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade Debtors

Trade Debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade Debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Pumping Solutions (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

2

Accounting policies (continued)

Trade Creditors

Trade Creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade Creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Pumping Solutions (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 13 (2023 - 13).

4

Tangible Assets

Land and buildings
£

Fixtures and fittings
£

Motor vehicles
 £

Other tangible assets
 £

Total
£

Cost or valuation

At 1 January 2024

202,907

13,073

233,281

20,354

469,615

Additions

-

-

33,971

-

33,971

At 31 December 2024

202,907

13,073

267,252

20,354

503,586

Depreciation

At 1 January 2024

72,169

12,797

132,547

4,228

221,741

Charge for the year

8,116

276

36,447

1,850

46,689

At 31 December 2024

80,285

13,073

168,994

6,078

268,430

Carrying amount

At 31 December 2024

122,622

-

98,258

14,276

235,156

At 31 December 2023

130,738

276

100,734

16,126

247,874

Included within the net book value of land and buildings above is £122,622 (2023 - £130,738) in respect of freehold land and buildings.
 

5

Stocks

2024
£

2023
£

Other inventories

38,000

35,000

6

Debtors

Current

2024
£

2023
£

Trade Debtors

178,688

194,913

Prepayments

21,491

20,282

Other debtors

6,356

-

 

206,535

215,195

 

Pumping Solutions (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

41,500

38,888

Trade Creditors

 

124,199

113,533

Taxation and social security

 

86,642

55,187

Accruals and deferred income

 

3,876

3,056

Other creditors

 

130,877

113,173

 

387,094

323,837

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

64,960

88,616

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

A Ordinary £1 of £1 each

100

100

100

100

B Ordinary £1 of £1 each

3

3

3

3

103

103

103

103

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

23,745

36,699

Hire purchase contracts

41,215

51,917

64,960

88,616

Current loans and borrowings

 

Pumping Solutions (UK) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

9

Loans and borrowings (continued)

2024
£

2023
£

Bank borrowings

11,179

13,228

Hire purchase contracts

30,321

25,660

41,500

38,888

10

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2024
£

2023
£

Remuneration

37,620

37,620

Contributions paid to money purchase schemes

567

567

38,187

38,187