Registered number
11296680
David Vaughan Ltd
Unaudited Filleted Accounts
30 April 2025
David Vaughan Ltd
Registered number: 11296680
Balance Sheet
as at 30 April 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 4 5 5
Current assets
Debtors 5 47,625 53,773
Cash at bank and in hand 1,007 1,286
48,632 55,059
Creditors: amounts falling due within one year 6 (36,123) (37,112)
Net current assets 12,509 17,947
Total assets less current liabilities 12,514 17,952
Creditors: amounts falling due after more than one year 7 (15,198) (18,210)
Net liabilities (2,684) (258)
Capital and reserves
Called up share capital 100 100
Profit and loss account (2,784) (358)
Shareholders' funds (2,684) (258)
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
K Vaughan
Director
Approved by the board on 29 August 2025
David Vaughan Ltd
Notes to the Accounts
for the year ended 30 April 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Office equipment over 3 years
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 2 2
3 Intangible fixed assets £
Goodwill:
Cost
At 1 May 2024 68,920
Disposals (68,920)
At 30 April 2025 -
Amortisation
At 1 May 2024 68,920
On disposals (68,920)
At 30 April 2025 -
Net book value
At 30 April 2025 -
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Office equipment
£
Cost
At 1 May 2024 1,955
At 30 April 2025 1,955
Depreciation
At 1 May 2024 1,950
At 30 April 2025 1,950
Net book value
At 30 April 2025 5
At 30 April 2024 5
5 Debtors 2025 2024
£ £
Amounts owed by group undertakings and undertakings in which the company has a participating interest 47,625 53,125
Other debtors - 648
47,625 53,773
6 Creditors: amounts falling due within one year 2025 2024
£ £
Bank loans and overdrafts 3,400 3,400
Other creditors 32,723 33,712
36,123 37,112
7 Creditors: amounts falling due after one year 2025 2024
£ £
Bank loans 15,198 18,210
8 Related party transactions
The company had an interest free loan to its parent company, Leocat Ltd, throughout the year. At the year end the balance was £47,625 (2024: £53,125). The loan is repayable on demand.
9 Controlling party
The company is wholly owned by Leocat Ltd, a company registered in England and Wales at 15 Rosewood Close, Mistley, Manningtree.
10 Other information
David Vaughan Ltd is a private company limited by shares and incorporated in England and Wales. Its registered office is:
15 Rosewood Close
Mistley
Manningtree
Essex
CO11 1UA
David Vaughan Ltd 11296680 false 2024-05-01 2025-04-30 2025-04-30 VT Final Accounts April 2025 K Vaughan No description of principal activity 11296680 2023-05-01 2024-04-30 11296680 core:WithinOneYear 2024-04-30 11296680 core:AfterOneYear 2024-04-30 11296680 core:ShareCapital 2024-04-30 11296680 core:RetainedEarningsAccumulatedLosses 2024-04-30 11296680 2024-05-01 2025-04-30 11296680 bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 11296680 bus:AuditExemptWithAccountantsReport 2024-05-01 2025-04-30 11296680 bus:Director40 2024-05-01 2025-04-30 11296680 1 2024-05-01 2025-04-30 11296680 2 2024-05-01 2025-04-30 11296680 core:Goodwill 2024-05-01 2025-04-30 11296680 countries:England 2024-05-01 2025-04-30 11296680 bus:FRS102 2024-05-01 2025-04-30 11296680 bus:FilletedAccounts 2024-05-01 2025-04-30 11296680 2025-04-30 11296680 core:WithinOneYear 2025-04-30 11296680 core:AfterOneYear 2025-04-30 11296680 core:ShareCapital 2025-04-30 11296680 core:RetainedEarningsAccumulatedLosses 2025-04-30 11296680 core:Goodwill 2025-04-30 11296680 core:PlantMachinery 2025-04-30 11296680 2024-04-30 11296680 core:Goodwill 2024-04-30 11296680 core:PlantMachinery 2024-04-30 iso4217:GBP xbrli:pure