No.17 The Promenade Limited SC703027 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is running a hotel Digita Accounts Production Advanced 6.30.9574.0 true true SC703027 2024-04-01 2025-03-31 SC703027 2025-03-31 SC703027 bus:OrdinaryShareClass1 2025-03-31 SC703027 core:RetainedEarningsAccumulatedLosses 2025-03-31 SC703027 core:ShareCapital 2025-03-31 SC703027 core:CurrentFinancialInstruments 2025-03-31 SC703027 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 SC703027 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 SC703027 core:FurnitureFittingsToolsEquipment 2025-03-31 SC703027 core:OtherPropertyPlantEquipment 2025-03-31 SC703027 core:ParentEntities 2025-03-31 SC703027 bus:SmallEntities 2024-04-01 2025-03-31 SC703027 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 SC703027 bus:FullAccounts 2024-04-01 2025-03-31 SC703027 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 SC703027 bus:RegisteredOffice 2024-04-01 2025-03-31 SC703027 bus:Director1 2024-04-01 2025-03-31 SC703027 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 SC703027 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 SC703027 bus:Agent1 2024-04-01 2025-03-31 SC703027 core:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 SC703027 core:ShareCapital 2024-04-01 2025-03-31 SC703027 core:FurnitureFittings 2024-04-01 2025-03-31 SC703027 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 SC703027 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 SC703027 core:PlantMachinery 2024-04-01 2025-03-31 SC703027 core:ParentEntities 2024-04-01 2025-03-31 SC703027 1 2024-04-01 2025-03-31 SC703027 countries:AllCountries 2024-04-01 2025-03-31 SC703027 2024-03-31 SC703027 core:RetainedEarningsAccumulatedLosses 2024-03-31 SC703027 core:ShareCapital 2024-03-31 SC703027 core:FurnitureFittingsToolsEquipment 2024-03-31 SC703027 core:OtherPropertyPlantEquipment 2024-03-31 SC703027 core:ParentEntities 2024-03-31 SC703027 2023-07-01 2024-03-31 SC703027 2024-03-31 SC703027 bus:OrdinaryShareClass1 2024-03-31 SC703027 core:CurrentFinancialInstruments 2024-03-31 SC703027 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 SC703027 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 SC703027 core:FurnitureFittingsToolsEquipment 2024-03-31 SC703027 core:OtherPropertyPlantEquipment 2024-03-31 SC703027 core:ParentEntities 2024-03-31 SC703027 core:RetainedEarningsAccumulatedLosses 2023-07-01 2024-03-31 SC703027 core:ShareCapital 2023-07-01 2024-03-31 SC703027 core:ParentEntities 2023-07-01 2024-03-31 SC703027 2023-06-30 SC703027 core:RetainedEarningsAccumulatedLosses 2023-06-30 SC703027 core:ShareCapital 2023-06-30 SC703027 core:ParentEntities 2023-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: SC703027

No.17 The Promenade Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2025

 

No.17 The Promenade Limited

Contents

Company Information

1

Director's Report

2

Accountants' Report

3

Profit and Loss Account

4

Statement of Comprehensive Income

5

Balance Sheet

6

Statement of Changes in Equity

7

Notes to the Unaudited Financial Statements

8 to 11

 

No.17 The Promenade Limited

Company Information

Director

Mr Paul Gerrard Sloan

Registered office

1 The Pier
Oban
Argyll
PA34 4LW

Accountants

Jack MacDonald & Co Cuan Aille
1 Aldersyde
Taynuilt
Argyll
PA35 1AG

 

No.17 The Promenade Limited

Director's Report for the Year Ended 31 March 2025

The director presents his report and the financial statements for the year ended 31 March 2025.

Director of the company

The director who held office during the year was as follows:

Mr Paul Gerrard Sloan

Principal activity

The principal activity of the company is running a hotel

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the director on 4 July 2025
 

.........................................
Mr Paul Gerrard Sloan
Director

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
No.17 The Promenade Limited
for the Year Ended 31 March 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of No.17 The Promenade Limited for the year ended 31 March 2025 as set out on pages 4 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of No.17 The Promenade Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of No.17 The Promenade Limited and state those matters that we have agreed to state to the Board of Directors of No.17 The Promenade Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than No.17 The Promenade Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that No.17 The Promenade Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of No.17 The Promenade Limited. You consider that No.17 The Promenade Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of No.17 The Promenade Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Jack MacDonald & Co
Cuan Aille
1 Aldersyde
Taynuilt
Argyll
PA35 1AG

4 July 2025

 

No.17 The Promenade Limited

Profit and Loss Account for the Year Ended 31 March 2025

Note

2025
£

2024
£

Turnover

 

1,331,232

787,867

Cost of sales

 

(240,755)

(176,158)

Gross profit

 

1,090,477

611,709

Administrative expenses

 

(714,689)

(648,342)

Operating profit/(loss)

 

375,788

(36,633)

Profit/(loss) before tax

3

375,788

(36,633)

Tax on profit/(loss)

 

(59,633)

-

Profit/(loss) for the financial year

 

316,155

(36,633)

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

No.17 The Promenade Limited

Statement of Comprehensive Income for the Year Ended 31 March 2025

2025
£

2024
£

Profit/(loss) for the year

316,155

(36,633)

Total comprehensive income for the year

316,155

(36,633)

 

No.17 The Promenade Limited

(Registration number: SC703027)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

459,215

521,185

Current assets

 

Debtors

5

-

181

Cash at bank and in hand

 

439,410

135,505

 

439,410

135,686

Creditors: Amounts falling due within one year

6

(217,365)

(181,766)

Net current assets/(liabilities)

 

222,045

(46,080)

Total assets less current liabilities

 

681,260

475,105

Creditors: Amounts falling due after more than one year

6

(498,017)

(608,017)

Net assets/(liabilities)

 

183,243

(132,912)

Capital and reserves

 

Called up share capital

7

100

100

Retained earnings

183,143

(133,012)

Shareholders' funds/(deficit)

 

183,243

(132,912)

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.

Approved and authorised by the director on 4 July 2025
 

.........................................
Mr Paul Gerrard Sloan
Director

 

No.17 The Promenade Limited

Statement of Changes in Equity for the Year Ended 31 March 2025

Share capital
£

Retained earnings
£

Total
£

At 1 April 2024

100

(133,012)

(132,912)

Profit for the year

-

316,155

316,155

At 31 March 2025

100

183,143

183,243

Share capital
£

Retained earnings
£

Total
£

At 1 July 2023

100

(96,379)

(96,279)

Loss for the year

-

(36,633)

(36,633)

At 31 March 2024

100

(133,012)

(132,912)

 

No.17 The Promenade Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & machinery

15% reducing balance

 

No.17 The Promenade Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Fixtures & fittings

15% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

2

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 7 (2024 - 7).

3

Profit/loss before tax

Arrived at after charging/(crediting)

2025
£

2024
£

Depreciation expense

81,037

91,973

 

No.17 The Promenade Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2024

309,072

440,394

749,466

Additions

-

19,067

19,067

At 31 March 2025

309,072

459,461

768,533

Depreciation

At 1 April 2024

94,141

134,140

228,281

Charge for the year

33,650

47,387

81,037

At 31 March 2025

127,791

181,527

309,318

Carrying amount

At 31 March 2025

181,281

277,934

459,215

At 31 March 2024

214,931

306,254

521,185

5

Debtors

Current

2025
£

2024
£

Other debtors

-

181

 

-

181

6

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

35,000

7,965

Taxation and social security

76,690

8,655

Other creditors

105,675

165,146

217,365

181,766

Creditors: amounts falling due after more than one year

 

No.17 The Promenade Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

2025
£

2024
£

Due after one year

Other financial liabilities

498,017

608,017

7

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

       

8

Related party transactions

Summary of transactions with parent

Sloan Wells Holdings Limited Unsecured loan

Loans from related parties

2025

Parent
£

Total
£

At start of period

608,017

608,017

Repaid

(110,000)

(110,000)

At end of period

498,017

498,017

2024

Parent
£

Total
£

At start of period

778,756

778,756

Repaid

(170,739)

(170,739)

At end of period

608,017

608,017

9

Parent and ultimate parent undertaking

The company's immediate parent is Sloan Wells Holdings Limited, incorporated in Scotland.