Tenby Bookshop (Tenby) Limited 07510349 false 2023-12-01 2024-11-30 2024-11-30 The principal activity of the company is Bookshop Digita Accounts Production Advanced 6.30.9574.0 true true 07510349 2023-12-01 2024-11-30 07510349 2024-11-30 07510349 bus:CompanySecretaryDirector1 1 2024-11-30 07510349 bus:CompanySecretaryDirector1 2 2024-11-30 07510349 bus:CompanySecretaryDirector1 3 2024-11-30 07510349 bus:CompanySecretaryDirector1 4 2024-11-30 07510349 bus:Director2 1 2024-11-30 07510349 bus:Director2 2 2024-11-30 07510349 bus:Director2 3 2024-11-30 07510349 bus:Director2 4 2024-11-30 07510349 bus:OrdinaryShareClass1 2024-11-30 07510349 core:RetainedEarningsAccumulatedLosses 2024-11-30 07510349 core:ShareCapital 2024-11-30 07510349 core:CurrentFinancialInstruments 2024-11-30 07510349 core:CurrentFinancialInstruments core:WithinOneYear 2024-11-30 07510349 core:PlantMachinery 2024-11-30 07510349 bus:SmallEntities 2023-12-01 2024-11-30 07510349 bus:AuditExemptWithAccountantsReport 2023-12-01 2024-11-30 07510349 bus:FullAccounts 2023-12-01 2024-11-30 07510349 bus:SmallCompaniesRegimeForAccounts 2023-12-01 2024-11-30 07510349 bus:RegisteredOffice 2023-12-01 2024-11-30 07510349 bus:CompanySecretaryDirector1 2023-12-01 2024-11-30 07510349 bus:CompanySecretaryDirector1 1 2023-12-01 2024-11-30 07510349 bus:CompanySecretaryDirector1 2 2023-12-01 2024-11-30 07510349 bus:CompanySecretaryDirector1 3 2023-12-01 2024-11-30 07510349 bus:CompanySecretaryDirector1 4 2023-12-01 2024-11-30 07510349 bus:Director2 2023-12-01 2024-11-30 07510349 bus:Director2 1 2023-12-01 2024-11-30 07510349 bus:Director2 2 2023-12-01 2024-11-30 07510349 bus:Director2 3 2023-12-01 2024-11-30 07510349 bus:Director2 4 2023-12-01 2024-11-30 07510349 bus:OrdinaryShareClass1 2023-12-01 2024-11-30 07510349 bus:PrivateLimitedCompanyLtd 2023-12-01 2024-11-30 07510349 core:PlantMachinery 2023-12-01 2024-11-30 07510349 countries:AllCountries 2023-12-01 2024-11-30 07510349 2023-11-30 07510349 bus:CompanySecretaryDirector1 1 2023-11-30 07510349 bus:CompanySecretaryDirector1 2 2023-11-30 07510349 bus:CompanySecretaryDirector1 3 2023-11-30 07510349 bus:CompanySecretaryDirector1 4 2023-11-30 07510349 bus:Director2 1 2023-11-30 07510349 bus:Director2 2 2023-11-30 07510349 bus:Director2 3 2023-11-30 07510349 bus:Director2 4 2023-11-30 07510349 core:PlantMachinery 2023-11-30 07510349 2022-12-01 2023-11-30 07510349 2023-11-30 07510349 bus:CompanySecretaryDirector1 1 2023-11-30 07510349 bus:Director2 1 2023-11-30 07510349 bus:OrdinaryShareClass1 2023-11-30 07510349 core:RetainedEarningsAccumulatedLosses 2023-11-30 07510349 core:ShareCapital 2023-11-30 07510349 core:CurrentFinancialInstruments 2023-11-30 07510349 core:CurrentFinancialInstruments core:WithinOneYear 2023-11-30 07510349 core:PlantMachinery 2023-11-30 07510349 bus:CompanySecretaryDirector1 1 2022-12-01 2023-11-30 07510349 bus:Director2 1 2022-12-01 2023-11-30 07510349 bus:CompanySecretaryDirector1 1 2022-11-30 07510349 bus:Director2 1 2022-11-30 iso4217:GBP xbrli:pure xbrli:shares

Filleted

Registration number: 07510349

Tenby Bookshop (Tenby) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 November 2024

 

Tenby Bookshop (Tenby) Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

Tenby Bookshop (Tenby) Limited

Company Information

Directors

Ms J Jones

Mr M Evans

Company secretary

Ms J Jones

Registered office

Barclays Bank Chambers
18 High Street
High Street
Tenby
Pembrokeshire
SA70 7HD

 

Tenby Bookshop (Tenby) Limited

(Registration number: 07510349)
Balance Sheet as at 30 November 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

2,989

3,828

Current assets

 

Stocks

6

12,500

14,000

Debtors

7

207,336

157,656

Cash at bank and in hand

 

20,481

35,914

 

240,317

207,570

Creditors: Amounts falling due within one year

8

(159,059)

(130,264)

Net current assets

 

81,258

77,306

Total assets less current liabilities

 

84,247

81,134

Provisions for liabilities

(568)

(727)

Net assets

 

83,679

80,407

Capital and reserves

 

Called up share capital

118

100

Profit and loss account

83,561

80,307

Total equity

 

83,679

80,407

For the financial year ending 30 November 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Tenby Bookshop (Tenby) Limited

(Registration number: 07510349)
Balance Sheet as at 30 November 2024

Approved and authorised by the Board on 29 August 2025 and signed on its behalf by:
 

.........................................
Mr M Evans
Director

   
     
 

Tenby Bookshop (Tenby) Limited

Notes to the Financial Statements for the Year Ended 30 November 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales .

The address of its registered office is:
Barclays Bank Chambers
18 High Street
High Street
Tenby
Pembrokeshire
SA70 7HD

These financial statements were authorised for issue by the Board on 29 August 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Tenby Bookshop (Tenby) Limited

Notes to the Financial Statements for the Year Ended 30 November 2024

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15 - 33% Reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Tenby Bookshop (Tenby) Limited

Notes to the Financial Statements for the Year Ended 30 November 2024

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 7 (2023 - 5).

4

Profit before tax

Arrived at after charging/(crediting)

2024
£

2023
£

Depreciation expense

1,139

1,620

 

Tenby Bookshop (Tenby) Limited

Notes to the Financial Statements for the Year Ended 30 November 2024

5

Tangible assets

Plant and machinery
£

Total
£

Cost or valuation

At 1 December 2023

9,827

9,827

Additions

300

300

At 30 November 2024

10,127

10,127

Depreciation

At 1 December 2023

5,999

5,999

Charge for the year

1,139

1,139

At 30 November 2024

7,138

7,138

Carrying amount

At 30 November 2024

2,989

2,989

At 30 November 2023

3,828

3,828

6

Stocks

2024
£

2023
£

Other inventories

12,500

14,000

7

Debtors

Note

2024
£

2023
£

Amounts owed by group undertakings and undertakings in which the company has a participating interest

11

199,978

149,860

Prepayments

 

7,358

7,796

 

207,336

157,656

 

Tenby Bookshop (Tenby) Limited

Notes to the Financial Statements for the Year Ended 30 November 2024

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Trade creditors

 

25,769

27,661

Taxation and social security

 

2,804

2,633

Amounts owed to group undertakings and undertakings in which the company has a participating interest

11

61,270

72,903

Directors' loan accounts

11

20,554

115

Outstanding defined contribution pension costs

 

183

-

Corporation tax liability

 

23,072

3,194

Other creditors

 

25,407

23,758

 

159,059

130,264

Creditors: amounts falling due after more than one year

2024
£

2023
£

9

Share capital

Allotted, called up and fully paid shares

 

2024

2023

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         
 

Tenby Bookshop (Tenby) Limited

Notes to the Financial Statements for the Year Ended 30 November 2024

10

Loans and borrowings

2024
£

2023
£

Non-current loans and borrowings

2024
£

2023
£

Current loans and borrowings

11

Related party transactions

During the year the company provided financial assistance to Cobourg Development Company Limited, a company controlled by the directors. The balance due to the company at the balance sheet date was £148,300 (2023 £145,300) This loan is interest free and repayable on demand and has been included in note 11.

During the year the company provided financial assistance to Harbwr Saundersfoot Limited, a company controlled by the directors. The balance due to the company at the balance sheet date was £25,000 (2023 £4560) This loan is interest free and repayable on demand and has been included in note 11.

During the year the company provided financial assistance to The Chem Inn Saundersfoot Limited, a company controlled by the directors. The balance due to the company at the balance sheet date was £25,000 (2023 £4560) This loan is interest free and repayable on demand and has been included in note 11.

During the year the company provided financial assistance to Buccaneer Sun Inn Limited, a company controlled by M Evans. The balance due to the company at the balance sheet date was £1,668 (2023 £0) This loan is interest free and repayable on demand and has been included in note 11.

During the year the company received financial assistance from Harbwr Tenby Limited, a company controlled by the directors. The balance due from the company at the balance sheet date was £30,000 (2023 £43,000) This loan is interest free and repayable on demand and has been included in note 10.

During the year the company received financial assistance from Hope & Anchor Tenby Limited, a company controlled by M Evans. The balance due from the company at the balance sheet date was £29,903 (2023 £29,903) This loan is interest free and repayable on demand and has been included in note 10.

During the year the company received financial assistance from Cobourg Pubs Limited, a company controlled by M Evans. The balance due from the company at the balance sheet date was £1,267 (2023 £0) This loan is interest free and repayable on demand and has been included in note 10.

During the year the company received financial assistance from The Buccaneer (Tenby) Limited, a company controlled by M Evans. The balance due from the company at the balance sheet date was £100 (2023 £0) This loan is interest free and repayable on demand and has been included in note 10.

 

Tenby Bookshop (Tenby) Limited

Notes to the Financial Statements for the Year Ended 30 November 2024

Transactions with directors

2024

At 1 December 2023
£

Advances to director
£

Repayments by director
£

At 30 November 2024
£

Mr M Evans

(57)

-

-

(57)

-

78,016

-

78,016

-

-

(55,686)

(55,686)

-

-

(32,550)

(32,550)

 

(57)

78,016

(88,236)

(10,277)

       

Ms J Jones

(57)

-

-

(57)

-

78,016

-

78,016

-

-

(55,686)

(55,686)

-

-

(32,550)

(32,550)

 

(57)

78,016

(88,236)

(10,277)

       

 

2023

At 1 December 2022
£

Advances to director
£

Repayments by director
£

At 30 November 2023
£

Mr M Evans

35,500

37,549

(73,106)

(57)

 

35,500

37,549

(73,106)

(57)

       

Ms J Jones

35,500

37,549

(73,106)

(57)

 

35,500

37,549

(73,106)

(57)