1 30/11/2023 29/11/2024 2024-11-29 false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2023-11-30 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 04960398 2023-11-30 2024-11-29 04960398 2024-11-29 04960398 2023-11-29 04960398 2022-11-30 2023-11-29 04960398 2023-11-29 04960398 2022-11-29 04960398 core:PlantMachinery 2023-11-30 2024-11-29 04960398 bus:RegisteredOffice 2023-11-30 2024-11-29 04960398 bus:LeadAgentIfApplicable 2023-11-30 2024-11-29 04960398 bus:Director1 2023-11-30 2024-11-29 04960398 bus:CompanySecretary1 2023-11-30 2024-11-29 04960398 core:PlantMachinery 2023-11-29 04960398 core:PlantMachinery 2024-11-29 04960398 core:FurnitureFittingsToolsEquipment 2024-11-29 04960398 core:WithinOneYear 2024-11-29 04960398 core:WithinOneYear 2023-11-29 04960398 core:ShareCapital 2024-11-29 04960398 core:ShareCapital 2023-11-29 04960398 core:RetainedEarningsAccumulatedLosses 2024-11-29 04960398 core:RetainedEarningsAccumulatedLosses 2023-11-29 04960398 core:FurnitureFittingsToolsEquipment 2023-11-30 2024-11-29 04960398 core:PlantMachinery 2023-11-29 04960398 bus:Director1 2023-11-29 04960398 bus:Director1 2024-11-29 04960398 bus:Director1 2022-11-29 04960398 bus:Director1 2023-11-29 04960398 bus:Director1 2022-11-30 2023-11-29 04960398 bus:SmallEntities 2023-11-30 2024-11-29 04960398 bus:AuditExemptWithAccountantsReport 2023-11-30 2024-11-29 04960398 bus:SmallCompaniesRegimeForAccounts 2023-11-30 2024-11-29 04960398 bus:PrivateLimitedCompanyLtd 2023-11-30 2024-11-29 04960398 bus:FullAccounts 2023-11-30 2024-11-29
Company registration number: 04960398
Sunbury Services Limited
Unaudited financial statements
29 November 2024
Sunbury Services Limited
Contents
Directors and other information
Director's report
Accountant's report
Statement of comprehensive income
Statement of financial position
Notes to the financial statements
Sunbury Services Limited
Directors and other information
Director Mr G Bethell
Secretary T Bethell
Company number 04960398
Registered office 1,Shepperton Marina
Felix Lane
Shepperton
TW17 8NS
Accountant Alan James
1 Shepperton Marina
Felix Lane
Shepperton
Middlesex
TW17 8NS
Sunbury Services Limited
Director's report
Year ended 29 November 2024
The director presents his report and the unaudited financial statements of the company for the year ended 29 November 2024.
Director
The director who served the company during the year was as follows:
Mr G Bethell
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 28 August 2025 and signed on behalf of the board by:
Mr G Bethell
Director
Sunbury Services Limited
Chartered accountant's report to the director on the preparation of the
unaudited statutory financial statements of Sunbury Services Limited
Year ended 29 November 2024
In order to assist you to fulfil your duties under the Companies Act 2006, I have prepared for your approval the financial statements of Sunbury Services Limited for the year ended 29 November 2024 which comprise the statement of comprehensive income, statement of financial position and related notes from the company's accounting records and from information and explanations you have given me.
As a practising member of the Institute of Chartered Accountants in England and Wales (ICAEW), I am subject to its ethical and other professional requirements which are detailed at http://www.icaew.com /en/members/regulations-standards-and-guidance/.
This report is made solely to the director of Sunbury Services Limited, as a body, in accordance with the terms of my engagement letter. My work has been undertaken solely to prepare for your approval the financial statements of Sunbury Services Limited and state those matters that we have agreed to state to them, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than Sunbury Services Limited and its director as a body for my work or for this report.
It is your duty to ensure that Sunbury Services Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Sunbury Services Limited. You consider that Sunbury Services Limited is exempt from the statutory audit requirement for the year.
I have not been instructed to carry out an audit or a review of the financial statements of Sunbury Services Limited. For this reason, I have not verified the accuracy or completeness of the accounting records or information and explanations you have given to me and I do not, therefore, express any opinion on the statutory financial statements.
Alan James
Chartered Accountant
1 Shepperton Marina
Felix Lane
Shepperton
Middlesex
TW17 8NS
28 August 2025
Sunbury Services Limited
Statement of comprehensive income
Year ended 29 November 2024
2024 2023
Note £ £
Turnover 73,582 74,230
Cost of sales ( 21,263) ( 12,957)
_______ _______
Gross profit 52,319 61,273
Administrative expenses ( 25,756) ( 24,651)
_______ _______
Operating profit 26,563 36,622
Interest payable and similar expenses ( 45) -
Profit before taxation 5 26,518 36,622
Tax on profit ( 5,329) ( 6,904)
_______ _______
Profit for the financial year and total comprehensive income 21,189 29,718
_______ _______
All the activities of the company are from continuing operations.
Sunbury Services Limited
Statement of financial position
29 November 2024
2024 2023
Note £ £ £ £
Fixed assets
Tangible assets 6 2,140 965
_______ _______
2,140 965
Current assets
Debtors 7 1,300 3,315
Cash at bank and in hand 18,654 21,153
_______ _______
19,954 24,468
Creditors: amounts falling due
within one year 8 ( 8,189) ( 10,724)
_______ _______
Net current assets 11,765 13,744
_______ _______
Total assets less current liabilities 13,905 14,709
Provisions for liabilities ( 470) ( 212)
_______ _______
Net assets 13,435 14,497
_______ _______
Capital and reserves
Called up share capital 10 1
Profit and loss account 13,425 14,496
_______ _______
Shareholder funds 13,435 14,497
_______ _______
For the year ending 29 November 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
These financial statements were approved by the board of directors and authorised for issue on 28 August 2025 , and are signed on behalf of the board by:
Mr G Bethell
Director
Company registration number: 04960398
Sunbury Services Limited
Notes to the financial statements
Year ended 29 November 2024
1. General information
The company is a private company limited by shares, registered in UK. The address of the registered office is 1,Shepperton Marina, Felix Lane, Shepperton, TW17 8NS.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 25 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Debt instruments are subsequently measured at amortised cost.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 1 (2023: 1 ).
5. Profit before taxation
Profit before taxation is stated after charging/(crediting):
2024 2023
£ £
Depreciation of tangible assets 323 322
_______ _______
6. Tangible assets
Plant and machinery Fixtures, fittings and equipment Total
£ £ £
Cost
At 30 November 2023 8,281 - 8,281
Additions - 1,498 1,498
_______ _______ _______
At 29 November 2024 8,281 1,498 9,779
_______ _______ _______
Depreciation
At 30 November 2023 7,316 - 7,316
Charge for the year 241 82 323
_______ _______ _______
At 29 November 2024 7,557 82 7,639
_______ _______ _______
Carrying amount
At 29 November 2024 724 1,416 2,140
_______ _______ _______
At 29 November 2023 965 - 965
_______ _______ _______
7. Debtors
2024 2023
£ £
Trade debtors 1,300 3,315
_______ _______
8. Creditors: amounts falling due within one year
2024 2023
£ £
Trade creditors 1,071 2,226
Corporation tax 5,071 6,937
Social security and other taxes 408 -
Other creditors 1,639 1,561
_______ _______
8,189 10,724
_______ _______
9. Directors advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
2024
Balance brought forward Advances /(credits) to the director Amounts repaid Balance o/standing
£ £ £ £
Mr G Bethell ( 1) 22,260 ( 22,260) ( 1)
_______ _______ _______ _______
2023
Balance brought forward Advances /(credits) to the director Amounts repaid Balance o/standing
£ £ £ £
Mr G Bethell 15,845 37,074 ( 52,920) ( 1)
_______ _______ _______ _______