| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—5 |
| 2024 | 2023 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Intangible Assets | 4 |
|
|
||
| Tangible Assets | 5 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 6 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 7 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 8 |
( |
( |
||
| NET LIABILITIES |
( |
( |
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 9 |
|
|
||
| Profit and Loss Account |
( |
( |
|||
| SHAREHOLDERS' FUNDS | (2,447,542) | (395,461) | |||
|
Director
|
|
|
| Theatre Build Costs |
|
| Fixtures & Fittings |
|
| Computer Equipment |
|
| Development Costs | |||
|---|---|---|---|
| £ | |||
| Cost | |||
| As at 1 September 2023 |
|
||
| As at 31 August 2024 |
|
||
| Amortisation | |||
| As at 1 September 2023 |
|
||
| Provided during the period |
|
||
| As at 31 August 2024 |
|
||
| Net Book Value | |||
| As at 31 August 2024 |
|
||
| As at 1 September 2023 |
|
||
| Theatre Build Costs | Fixtures & Fittings | Computer Equipment | Total | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Cost | ||||
| As at 1 September 2023 |
|
|
|
|
| Additions |
|
|
|
|
| As at 31 August 2024 |
|
|
|
|
| Depreciation | ||||
| As at 1 September 2023 |
|
|
|
|
| Provided during the period |
|
|
|
|
| As at 31 August 2024 |
|
|
|
|
| Net Book Value | ||||
| As at 31 August 2024 |
|
|
|
|
| As at 1 September 2023 |
|
|
|
|
| 2024 | 2023 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Prepayments and accrued income |
|
|
|
| Quintain Deposit |
|
|
|
|
|
|
||
| Due after more than one year | |||
| Amounts owed by group undertakings |
|
|
|
|
|
|
||
| 2024 | 2023 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Bank loans and overdrafts |
|
|
|
| Other taxes and social security |
|
|
|
| VAT |
|
|
|
| Other creditors |
|
|
|
| Pension liability |
|
|
|
| Credit Card |
|
|
|
| Accruals and deferred income |
|
|
|
| Directors' loan accounts | - |
|
|
|
|
|
||
| 2024 | 2023 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans |
|
|
|
| Other creditors |
|
|
|
| Amounts owed to group undertakings |
|
|
|
|
|
|
||
| As at 1 September 2023 | Amounts advanced | Amounts repaid | Amounts written off | As at 31 August 2024 | |
|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |
| Mr Oliver Royds |
( |
|
|
- |
|