Registered number
11848145
Thompson Tree Services (North East) Limited
Filleted Accounts
28 February 2025
Thompson Tree Services (North East) Limited
Registered number: 11848145
Balance Sheet
as at 28 February 2025
Notes 2025 2024
£ £
Fixed assets
Intangible assets 3 4,915 6,115
Tangible assets 4 57,147 70,456
62,062 76,571
Current assets
Stocks 890 510
Debtors 5 28,931 33,092
Cash at bank and in hand 1,370 16,403
31,191 50,005
Creditors: amounts falling due within one year 6 (33,343) (44,359)
Net current (liabilities)/assets (2,152) 5,646
Total assets less current liabilities 59,910 82,217
Creditors: amounts falling due after more than one year 7 (1,500) (11,938)
Provisions for liabilities (10,908) (13,386)
Net assets 47,502 56,893
Capital and reserves
Called up share capital 1 1
Profit and loss account 47,501 56,892
Shareholders' funds 47,502 56,893
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
L Thompson
Director
Approved by the board on 28 August 2025
Thompson Tree Services (North East) Limited
Notes to the Accounts
for the year ended 28 February 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets at the following rates:-
Plant and machinery 15% reducing balance
Motor Vehicles 25% reducing balance
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price).
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 3 6
3 Intangible fixed assets £
Goodwill:
Cost
At 1 March 2024 12,000
At 28 February 2025 12,000
Amortisation
At 1 March 2024 5,885
Provided during the year 1,200
At 28 February 2025 7,085
Net book value
At 28 February 2025 4,915
At 29 February 2024 6,115
Goodwill is being written off in equal annual instalments over its estimated economic life of 10 years.
4 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 March 2024 107,211 33,652 140,863
Additions 720 - 720
Disposals (5,340) (1,125) (6,465)
At 28 February 2025 102,591 32,527 135,118
Depreciation
At 1 March 2024 46,231 24,176 70,407
Charge for the year 8,814 2,300 11,114
On disposals (2,700) (850) (3,550)
At 28 February 2025 52,345 25,626 77,971
Net book value
At 28 February 2025 50,246 6,901 57,147
At 29 February 2024 60,980 9,476 70,456
5 Debtors 2025 2024
£ £
Trade debtors 27,858 30,084
Other debtors 1,073 3,008
28,931 33,092
6 Creditors: amounts falling due within one year 2025 2024
£ £
Bank loans and overdrafts 6,000 6,000
Obligations under finance lease and hire purchase contracts 4,438 12,407
Trade creditors 1,255 925
Taxation and social security costs 17,049 24,826
Other creditors 4,601 201
33,343 44,359
7 Creditors: amounts falling due after one year 2025 2024
£ £
Bank loans 1,500 7,500
Obligations under finance lease and hire purchase contracts - 4,438
1,500 11,938
8 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
L Thompson
Directors loan account 201 (13,366) 17,766 4,601
201 (13,366) 17,766 4,601
9 Controlling party
The company is controlled by its director.
10 Other information
Thompson Tree Services (North East) Limited is a private company limited by shares and incorporated in England. Its registered office is:
4 High Street
Stanley
CoDurham
DH9 0DQ
Thompson Tree Services (North East) Limited 11848145 false 2024-03-01 2025-02-28 2025-02-28 VT Final Accounts April 2025 L Thompson No description of principal activity 11848145 2023-03-01 2024-02-29 11848145 core:WithinOneYear 2024-02-29 11848145 core:AfterOneYear 2024-02-29 11848145 core:ShareCapital 2024-02-29 11848145 core:RetainedEarningsAccumulatedLosses 2024-02-29 11848145 2024-03-01 2025-02-28 11848145 bus:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 11848145 bus:AuditExemptWithAccountantsReport 2024-03-01 2025-02-28 11848145 bus:Director40 2024-03-01 2025-02-28 11848145 1 2024-03-01 2025-02-28 11848145 2 2024-03-01 2025-02-28 11848145 core:Goodwill 2024-03-01 2025-02-28 11848145 core:PlantMachinery 2024-03-01 2025-02-28 11848145 core:Vehicles 2024-03-01 2025-02-28 11848145 bus:Director1 2024-03-01 2025-02-28 11848145 bus:Director1 1 2024-03-01 2025-02-28 11848145 countries:England 2024-03-01 2025-02-28 11848145 bus:FRS102 2024-03-01 2025-02-28 11848145 bus:FilletedAccounts 2024-03-01 2025-02-28 11848145 2025-02-28 11848145 core:WithinOneYear 2025-02-28 11848145 core:AfterOneYear 2025-02-28 11848145 core:ShareCapital 2025-02-28 11848145 core:RetainedEarningsAccumulatedLosses 2025-02-28 11848145 core:Goodwill 2025-02-28 11848145 core:PlantMachinery 2025-02-28 11848145 core:Vehicles 2025-02-28 11848145 bus:Director1 1 2025-02-28 11848145 2024-02-29 11848145 core:Goodwill 2024-02-29 11848145 core:PlantMachinery 2024-02-29 11848145 core:Vehicles 2024-02-29 11848145 bus:Director1 1 2024-02-29 iso4217:GBP xbrli:pure