Caseware UK (AP4) 2024.0.164 2024.0.164 2024-08-312024-08-312023-09-01falseNo description of principal activity1819falsetruefalse SC738251 2023-09-01 2024-08-31 SC738251 2022-07-12 2023-08-31 SC738251 2024-08-31 SC738251 2023-08-31 SC738251 1 2023-09-01 2024-08-31 SC738251 d:Director1 2023-09-01 2024-08-31 SC738251 d:RegisteredOffice 2023-09-01 2024-08-31 SC738251 c:FurnitureFittings 2023-09-01 2024-08-31 SC738251 c:FurnitureFittings 2024-08-31 SC738251 c:FurnitureFittings 2023-08-31 SC738251 c:FurnitureFittings c:OwnedOrFreeholdAssets 2023-09-01 2024-08-31 SC738251 c:CurrentFinancialInstruments 2024-08-31 SC738251 c:CurrentFinancialInstruments 2023-08-31 SC738251 c:CurrentFinancialInstruments c:WithinOneYear 2024-08-31 SC738251 c:CurrentFinancialInstruments c:WithinOneYear 2023-08-31 SC738251 c:ShareCapital 2024-08-31 SC738251 c:ShareCapital 2023-08-31 SC738251 c:RetainedEarningsAccumulatedLosses 2024-08-31 SC738251 c:RetainedEarningsAccumulatedLosses 2023-08-31 SC738251 d:OrdinaryShareClass1 2023-09-01 2024-08-31 SC738251 d:OrdinaryShareClass1 2024-08-31 SC738251 d:OrdinaryShareClass1 2023-08-31 SC738251 d:FRS102 2023-09-01 2024-08-31 SC738251 d:Audited 2023-09-01 2024-08-31 SC738251 d:FullAccounts 2023-09-01 2024-08-31 SC738251 d:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 SC738251 c:WithinOneYear 2024-08-31 SC738251 c:WithinOneYear 2023-08-31 SC738251 c:BetweenOneFiveYears 2024-08-31 SC738251 c:BetweenOneFiveYears 2023-08-31 SC738251 c:MoreThanFiveYears 2024-08-31 SC738251 c:MoreThanFiveYears 2023-08-31 SC738251 d:SmallCompaniesRegimeForAccounts 2023-09-01 2024-08-31 SC738251 e:PoundSterling 2023-09-01 2024-08-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: SC738251










RWP SUB LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024

 
RWP SUB LIMITED
 

COMPANY INFORMATION


Director
Brian Arris 




Registered number
SC738251



Registered office
3 Waverley Place

Aberdeen

AB10 1XH




Independent auditors
Sumer Auditco Limited
Chartered Accountants & Statutory Auditors

14 City Quay

Dundee

DD1 3JA





 
RWP SUB LIMITED
REGISTERED NUMBER: SC738251

STATEMENT OF FINANCIAL POSITION
AS AT 31 AUGUST 2024

As restated
2024
2023
£
£

FIXED ASSETS
  

Tangible assets
 4 
152,934
203,432

  
152,934
203,432

CURRENT ASSETS
  

Stocks
 5 
90,053
85,381

Debtors: amounts falling due within one year
 6 
410,871
235,541

Cash at bank and in hand
  
212,375
233,009

  
713,299
553,931

Creditors: amounts falling due within one year
 7 
(602,815)
(618,054)

NET CURRENT ASSETS/(LIABILITIES)
  
 
 
110,484
 
 
(64,123)

TOTAL ASSETS LESS CURRENT LIABILITIES
  
263,418
139,309

PROVISIONS FOR LIABILITIES
  

Deferred tax
  
(38,234)
(34,827)

  
 
 
(38,234)
 
 
(34,827)

NET ASSETS
  
225,184
104,482


CAPITAL AND RESERVES
  

Called up share capital 
 8 
1
1

Profit and loss account
  
225,183
104,481

  
225,184
104,482


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 August 2025.




Brian Arris
Director

The notes on pages 2 to 9 form part of these financial statements.
Page 1

 
RWP SUB LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024

1.


GENERAL INFORMATION

RWP Sub Limited is a private limited company, limited by shares, incorporated in Scotland with registration number SC738251. The registered office is 3 Waverley Place, Aberdeen, AB10 1XH.
The functional and presentational currency of the Company is GBP sterling (£). The balances reported in the financial statements have been rounded to the nearest pound. 

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

TURNOVER

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 2

 
RWP SUB LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024

2.ACCOUNTING POLICIES (CONTINUED)

 
2.3

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.4

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25%
Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 3

 
RWP SUB LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024

2.ACCOUNTING POLICIES (CONTINUED)

 
2.5

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

PROVISIONS FOR LIABILITIES

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.7

FINANCIAL INSTRUMENTS

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Statement of financial position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Page 4

 
RWP SUB LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024

3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 18 (2023 - 19).


4.


TANGIBLE FIXED ASSETS





Fixtures and fittings

£



Cost or valuation


At 1 September 2023
204,686


Additions
480



At 31 August 2024

205,166



Depreciation


At 1 September 2023
1,254


Charge for the year on owned assets
50,978



At 31 August 2024

52,232



Net book value



At 31 August 2024
152,934



At 31 August 2023
203,432

5.


STOCKS

2024
2023
£
£

Finished Goods
90,053
85,381

90,053
85,381


Page 5

 
RWP SUB LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024

6.


DEBTORS

As restated
2024
2023
£
£


Trade debtors
207,828
172,836

Amounts owed by group undertakings
15,663
365

Amounts owed by joint ventures and associated undertakings
115,000
-

Other debtors
47,535
49,297

Prepayments and accrued income
24,845
13,043

410,871
235,541



7.


CREDITORS: Amounts falling due within one year

As restated
2024
2023
£
£

Trade creditors
258,697
273,173

Amounts owed to group undertakings
137,365
210,926

Other taxation and social security
9,093
9,003

Other creditors
116,973
108,888

Accruals and deferred income
80,687
16,064

602,815
618,054



8.


SHARE CAPITAL

2024
2023
£
£
Allotted, called up and fully paid



1 (2023 - 1) Ordinary share of £1.00
1
1


Page 6

 
RWP SUB LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024

9.


PRIOR YEAR ADJUSTMENT

The comparative figures have been restated for the following adjustments:
Fixed assets have been restated to include renovation expenses of £199,668 which were paid for by parent company, KDP (Aberdeen) Limited, in the year to 31 August 2023. This resulted in a corresponding adjustment to the intercompany creditor.
Trade debtors have been adjusted by £154,496 due to an error identified in the cut-off at the prior year end. This resulted in a corresponding reduction of turnover.
Corporation tax and deferred tax have been restated as a result of the above adjustments. The 2023 accounts originally included a corporation tax liability of £62,129, this has been adjusted to £nil, and there was no deferred tax liability recorded, this has been adjusted to reflect a liability of £34,827. 
Reclassifying adjustments were made to more accurately reflect debtor and creditor balances. One of these adjustments was between trade debtors and accrued income. The other was to fully reflect the intercompany balances within amounts owed to/by group undertakings.


10.


PENSION COMMITMENTS

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £8,798 (2023 - £6,767). There were no amounts (2023 - £nil) due to be paid to the fund at the balance sheet date.


11.


COMMITMENTS UNDER OPERATING LEASES

At 31 August 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
48,000
48,000

Later than 1 year and not later than 5 years
192,000
192,000

Later than 5 years
152,000
200,000

392,000
440,000

Page 7

 
RWP SUB LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024

12.


RELATED PARTY TRANSACTIONS

The Company has taken the advantage of the exemption in FRS102 Section 33.1A from disclosing transactions with wholly owned members of the Group.
The director considers himself to be the only key management personnel. The director is not remunerated through this company.

Transactions with associated companies
During the year the Company entered into the following transactions with related parties:


2024
2023
£
£



Other related parties - sales
475
-

Other related parties - purchases
(3,617)
-

Amounts due from associated companies
The following amounts were outstanding at the reporting end date:


2024
2023
£
£



Other related parties
110,909
-


13.


POST BALANCE SHEET EVENTS

Following the period end the business sold one pharmacy to leave three pharmacies still in ownership.


14.


CONTROLLING PARTY

The immediate parent company is KDP (Aberdeen) Limited, a company registered in Scotland.
The ultimate parent undertaking is KDP Holdings Ltd, a company registered in Scotland, with registered address of 96 Victoria Road, Torry, Aberdeen, AB11 9DU.
KDP Holdings Ltd is the parent undertaking of the smallest and largest group of undertakings to consolidate these financial statements at 31 August 2024. The results of RWP Sub Limited are included within the financial statements of KDP Holdings Ltd, these are publicly available on Companies House.  

Page 8

 
RWP SUB LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024

15.


AUDITORS' INFORMATION

The auditors' report on the financial statements for the year ended 31 August 2024 was qualified.

The qualification in the audit report was as follows:

Qualified opinion
We have audited the financial statements of RWP Sub Limited (the 'Company') for the year ended 31 August 2024, which comprise the Statement of income and retained earnings, the Statement of financial position, the Statement of changes in equity and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).
Except for the possible effects of the matter described in the Basis for qualified opinion section of our report, in our opinion the financial statements:
give a true and fair view of the state of the Company's affairs as at 31 August 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
 
Basis for qualified opinion
Whilst stocktakes were carried out by third party stocktaking firms around the year ends, we have been unable to satisfy ourselves concerning the stock quantities held at 31 August 2023 and 31 August 2024 which are included in the Statement of Financial Position at £85,381 and £90,053 respectively.  Consequently we are unable to determine whether any adjustment to this amount, or the cost of sales in the current or previous period is necessary.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion
 

The audit report was signed on 29 August 2025 by Douglas Rae (Senior statutory auditor) on behalf of Sumer Auditco Limited.


Page 9