Samcro Solutions Limited 10906313 false 2023-09-01 2024-08-31 2024-08-31 The principal activity of the company is management consultancy Digita Accounts Production Advanced 6.30.9574.0 true 10906313 2023-09-01 2024-08-31 10906313 2024-08-31 10906313 bus:OrdinaryShareClass1 2024-08-31 10906313 core:CurrentFinancialInstruments 2024-08-31 10906313 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 10906313 core:FurnitureFittingsToolsEquipment 2024-08-31 10906313 bus:SmallEntities 2023-09-01 2024-08-31 10906313 bus:AuditExemptWithAccountantsReport 2023-09-01 2024-08-31 10906313 bus:FilletedAccounts 2023-09-01 2024-08-31 10906313 bus:SmallCompaniesRegimeForAccounts 2023-09-01 2024-08-31 10906313 bus:RegisteredOffice 2023-09-01 2024-08-31 10906313 bus:Director1 2023-09-01 2024-08-31 10906313 bus:OrdinaryShareClass1 2023-09-01 2024-08-31 10906313 bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 10906313 bus:Agent1 2023-09-01 2024-08-31 10906313 core:FurnitureFittingsToolsEquipment 2023-09-01 2024-08-31 10906313 core:PlantMachinery 2023-09-01 2024-08-31 10906313 countries:AllCountries 2023-09-01 2024-08-31 10906313 2023-08-31 10906313 core:FurnitureFittingsToolsEquipment 2023-08-31 10906313 2022-09-01 2023-08-31 10906313 2023-08-31 10906313 bus:OrdinaryShareClass1 2023-08-31 10906313 core:CurrentFinancialInstruments 2023-08-31 10906313 core:CurrentFinancialInstruments core:WithinOneYear 2023-08-31 10906313 core:FurnitureFittingsToolsEquipment 2023-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10906313

Samcro Solutions Limited

Unaudited Filleted Abridged Financial Statements

for the Year Ended 31 August 2024

 

Samcro Solutions Limited

Contents

Company Information

1

Abridged Balance Sheet

2

Notes to the Unaudited Abridged Financial Statements

3 to 5

 

Samcro Solutions Limited

Company Information

Director

Mr Peter Fehily

Registered office

Stowegate House
37 Lombard Street
Lichfield
Staffordshire
WS13 6DP

Accountants

David Evans & Co Limited Stowegate House
Lombard Street
Lichfield
Staffs
WS13 6DP

 

Samcro Solutions Limited

(Registration number: 10906313)
Abridged Balance Sheet as at 31 August 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

7,415

3,136

Current assets

 

Debtors

27,148

9,986

Cash at bank and in hand

 

14,762

21,391

 

41,910

31,377

Prepayments and accrued income

 

157

240

Creditors: Amounts falling due within one year

(11,531)

(11,440)

Net current assets

 

30,536

20,177

Total assets less current liabilities

 

37,951

23,313

Accruals and deferred income

 

(1,386)

(1,200)

Net assets

 

36,565

22,113

Capital and reserves

 

Called up share capital

5

100

100

Retained earnings

36,465

22,013

Shareholders' funds

 

36,565

22,113

For the financial year ending 31 August 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 27 August 2025
 

.........................................
Mr Peter Fehily
Director

 

Samcro Solutions Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 August 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Stowegate House
37 Lombard Street
Lichfield
Staffordshire
WS13 6DP

These financial statements were authorised for issue by the director on 27 August 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Samcro Solutions Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 August 2024

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and equipment

20% straight line

Furniture, fittings and equipment

20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Samcro Solutions Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 August 2024

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2023 - 1).

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 September 2023

10,165

10,165

Additions

7,090

7,090

Disposals

(346)

(346)

At 31 August 2024

16,909

16,909

Depreciation

At 1 September 2023

7,029

7,029

Charge for the year

2,534

2,534

Eliminated on disposal

(69)

(69)

At 31 August 2024

9,494

9,494

Carrying amount

At 31 August 2024

7,415

7,415

At 31 August 2023

3,136

3,136

5

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100