Registered number
07092041
Technical Outdoor Solutions Limited
Unaudited Filleted Accounts
30 November 2024
Technical Outdoor Solutions Limited
Registered number: 07092041
Balance Sheet
as at 30 November 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 258,717 271,037
Current assets
Stocks 150,098 108,350
Debtors 4 56,092 71,934
Cash at bank and in hand 75,176 35,872
281,366 216,156
Creditors: amounts falling due within one year 5 (363,150) (272,075)
Net current liabilities (81,784) (55,919)
Total assets less current liabilities 176,933 215,118
Creditors: amounts falling due after more than one year 6 (192,030) (170,528)
Net (liabilities)/assets (15,097) 44,590
Capital and reserves
Called up share capital 10 10
Profit and loss account (15,107) 44,580
Shareholder's funds (15,097) 44,590
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
C Palmer
Director
Approved by the board on 26 August 2025
Technical Outdoor Solutions Limited
Notes to the Accounts
for the year ended 30 November 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery and motor vehicles 15/25% reducing balance
Fixtures, fittings, tools and equipment 3 years straight line
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 6 7
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 December 2023 393,844 136,347 530,191
Additions - 89,545 89,545
Disposals (59,600) (51,935) (111,535)
At 30 November 2024 334,244 173,957 508,201
Depreciation
At 1 December 2023 203,174 55,980 259,154
Charge for the year 43,653 6,953 50,606
On disposals (36,808) (23,468) (60,276)
At 30 November 2024 210,019 39,465 249,484
Net book value
At 30 November 2024 124,225 134,492 258,717
At 30 November 2023 190,670 80,367 271,037
4 Debtors 2024 2023
£ £
Trade debtors 37,982 29,869
Other debtors 18,110 42,065
56,092 71,934
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 134,804 105,903
Obligations under finance lease and hire purchase contracts 22,122 28,507
Trade creditors 31,207 16,990
Taxation and social security costs 49,077 45,275
Other creditors 125,940 75,400
363,150 272,075
Liabilities are secured on assets to which they relate.
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 132,229 129,386
Obligations under finance lease and hire purchase contracts 59,801 41,142
192,030 170,528
7 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
C Palmer
Director's loan 39,565 85,417 (109,372) 15,610
39,565 85,417 (109,372) 15,610
Interest is charged on the loan. It has been repaid in full within 9 months of the year end. The Director has provided a personal guarantee over the company borrowings.
8 Controlling party
The control of the company lies with the Director and Shareholder, C Palmer
9 Other information
Technical Outdoor Solutions Limited is a private company limited by shares and incorporated in England. Its registered office is:
Unit B Skirsgill Business Park
Redhills
Penrith
CA11 0FA
Technical Outdoor Solutions Limited 07092041 false 2023-12-01 2024-11-30 2024-11-30 VT Final Accounts April 2025 C Palmer No description of principal activity 07092041 2022-12-01 2023-11-30 07092041 core:WithinOneYear 2023-11-30 07092041 core:AfterOneYear 2023-11-30 07092041 core:ShareCapital 2023-11-30 07092041 core:RetainedEarningsAccumulatedLosses 2023-11-30 07092041 2023-12-01 2024-11-30 07092041 bus:PrivateLimitedCompanyLtd 2023-12-01 2024-11-30 07092041 bus:AuditExemptWithAccountantsReport 2023-12-01 2024-11-30 07092041 bus:Director40 2023-12-01 2024-11-30 07092041 1 2023-12-01 2024-11-30 07092041 2 2023-12-01 2024-11-30 07092041 core:PlantMachinery 2023-12-01 2024-11-30 07092041 core:Vehicles 2023-12-01 2024-11-30 07092041 bus:Director1 2023-12-01 2024-11-30 07092041 bus:Director1 1 2023-12-01 2024-11-30 07092041 countries:England 2023-12-01 2024-11-30 07092041 bus:FRS102 2023-12-01 2024-11-30 07092041 bus:FilletedAccounts 2023-12-01 2024-11-30 07092041 2024-11-30 07092041 core:WithinOneYear 2024-11-30 07092041 core:AfterOneYear 2024-11-30 07092041 core:ShareCapital 2024-11-30 07092041 core:RetainedEarningsAccumulatedLosses 2024-11-30 07092041 core:PlantMachinery 2024-11-30 07092041 core:Vehicles 2024-11-30 07092041 bus:Director1 1 2024-11-30 07092041 2023-11-30 07092041 core:PlantMachinery 2023-11-30 07092041 core:Vehicles 2023-11-30 07092041 bus:Director1 1 2023-11-30 iso4217:GBP xbrli:pure