Registered number
07453866
FTS FMCG LTD
Filleted Accounts
30 November 2024
FTS FMCG LTD
Registered number: 07453866
Balance Sheet
as at 30 November 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 1,971 843
1,971 843
Current assets
Stocks 48,000 48,000
Debtors 4 32,250 366,615
Cash at bank and in hand 2,603 28,489
82,853 443,104
Creditors: amounts falling due within one year 5 (44,576) (118,527)
Net current assets 38,277 324,577
Total assets less current liabilities 40,248 325,420
Creditors: amounts falling due after more than one year 6 (533,046) (600,111)
Net liabilities (492,798) (274,691)
Capital and reserves
Called up share capital 1,000 1,000
Profit and loss account (493,798) (275,691)
Shareholder's funds (492,798) (274,691)
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
MR JIANHUI NIE
Director
Approved by the board on 27 August 2025
FTS FMCG LTD
Notes to the Accounts
for the year ended 30 November 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Fixtures, fittings, tools and equipment 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 3 2
3 Tangible fixed assets
Fixtures and fittings Equipments Motor vehicles Total
£ £ £ £
Cost
At 1 December 2023 11,905 2,314 - 14,219
Additions - 1,785 - 1,785
Surplus on revaluation - - - -
Disposals - - - -
At 30 November 2024 11,905 4,099 - 16,004
Depreciation
At 1 December 2023 11,234 2,142 - 13,376
Charge for the year 168 489 - 657
Surplus on revaluation - - - -
On disposals - - - -
At 30 November 2024 11,402 2,631 - 14,033
Net book value
At 30 November 2024 503 1,468 - 1,971
At 30 November 2023 671 172 - 843
4 Debtors 2024 2023
£ £
Trade debtors 32,250 95,976
Other debtors - 270,639
32,250 366,615
5 Creditors: amounts falling due within one year 2024 2023
£ £
Trade creditors 37,592 85,280
Director's Loan account - 20,204
Taxation and social security costs 5,399 10,477
Other creditors 1,585 2,566
44,576 118,527
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 34,358 38,124
Director's Loan account 398,688 227,400
Other creditors 100,000 334,587
533,046 600,111
7 Controlling party
The company is controlled by JIANHUI NIE(100%).
FTS FMCG LTD 07453866 false 2023-12-01 2024-11-30 2024-11-30 VT Final Accounts April 2025 MR JIANHUI NIE No description of principal activity 07453866 2022-12-01 2023-11-30 07453866 core:WithinOneYear 2023-11-30 07453866 core:AfterOneYear 2023-11-30 07453866 core:ShareCapital 2023-11-30 07453866 core:RetainedEarningsAccumulatedLosses 2023-11-30 07453866 2023-12-01 2024-11-30 07453866 bus:PrivateLimitedCompanyLtd 2023-12-01 2024-11-30 07453866 bus:AuditExemptWithAccountantsReport 2023-12-01 2024-11-30 07453866 bus:Director40 2023-12-01 2024-11-30 07453866 1 2023-12-01 2024-11-30 07453866 2 2023-12-01 2024-11-30 07453866 core:LandBuildings 2023-12-01 2024-11-30 07453866 core:PlantMachinery 2023-12-01 2024-11-30 07453866 core:Vehicles 2023-12-01 2024-11-30 07453866 bus:FRS102 2023-12-01 2024-11-30 07453866 bus:FilletedAccounts 2023-12-01 2024-11-30 07453866 2024-11-30 07453866 core:WithinOneYear 2024-11-30 07453866 core:AfterOneYear 2024-11-30 07453866 core:ShareCapital 2024-11-30 07453866 core:RetainedEarningsAccumulatedLosses 2024-11-30 07453866 core:LandBuildings 2024-11-30 07453866 core:PlantMachinery 2024-11-30 07453866 core:Vehicles 2024-11-30 07453866 2023-11-30 07453866 core:LandBuildings 2023-11-30 07453866 core:PlantMachinery 2023-11-30 07453866 core:Vehicles 2023-11-30 iso4217:GBP xbrli:pure