Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-01-01falseButcher45truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 04597986 2024-01-01 2024-12-31 04597986 2023-01-01 2023-12-31 04597986 2024-12-31 04597986 2023-12-31 04597986 c:Director1 2024-01-01 2024-12-31 04597986 d:PlantMachinery 2024-01-01 2024-12-31 04597986 d:PlantMachinery 2024-12-31 04597986 d:PlantMachinery 2023-12-31 04597986 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 04597986 d:MotorVehicles 2024-01-01 2024-12-31 04597986 d:MotorVehicles 2024-12-31 04597986 d:MotorVehicles 2023-12-31 04597986 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 04597986 d:FurnitureFittings 2024-01-01 2024-12-31 04597986 d:FurnitureFittings 2024-12-31 04597986 d:FurnitureFittings 2023-12-31 04597986 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 04597986 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 04597986 d:Goodwill 2024-12-31 04597986 d:Goodwill 2023-12-31 04597986 d:CurrentFinancialInstruments 2024-12-31 04597986 d:CurrentFinancialInstruments 2023-12-31 04597986 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 04597986 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 04597986 d:ShareCapital 2024-12-31 04597986 d:ShareCapital 2023-12-31 04597986 d:RetainedEarningsAccumulatedLosses 2024-12-31 04597986 d:RetainedEarningsAccumulatedLosses 2023-12-31 04597986 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-12-31 04597986 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2023-12-31 04597986 c:FRS102 2024-01-01 2024-12-31 04597986 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 04597986 c:FullAccounts 2024-01-01 2024-12-31 04597986 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 04597986 2 2024-01-01 2024-12-31 04597986 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 04597986









PRITCHETTS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
PRITCHETTS LIMITED
REGISTERED NUMBER: 04597986

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 5 
51,222
43,448

  
51,222
43,448

Current assets
  

Stocks
 6 
4,435
4,120

Debtors: amounts falling due within one year
 7 
161,733
185,027

Cash at bank and in hand
 8 
118,111
105,017

  
284,279
294,164

Creditors: amounts falling due within one year
 9 
(335,499)
(315,806)

Net current liabilities
  
 
 
(51,220)
 
 
(21,642)

Total assets less current liabilities
  
2
21,806

  

Net assets
  
2
21,806


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
-
21,804

  
2
21,806


Page 1

 
PRITCHETTS LIMITED
REGISTERED NUMBER: 04597986
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 August 2025.




................................................
Mark Aldridge
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
PRITCHETTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

The Company is a private company limited by shares, incorporated in England. The principal place of business is Unit 3 Paxton Business Centre, Whittle Road, Churchfields Industrial Estate, Salisbury, SP2 7YR. The principal activity throughout the year was that of a butcher.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
PRITCHETTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.7

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
PRITCHETTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
20% Reducing balance
Motor vehicles
-
25% Reducing balance
Fixtures and fittings
-
15% Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
PRITCHETTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.13

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2023 - 5).

Page 6

 
PRITCHETTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Intangible assets




Goodwill

£



Cost


At 1 January 2024
49,000



At 31 December 2024

49,000



Amortisation


At 1 January 2024
49,000



At 31 December 2024

49,000



Net book value



At 31 December 2024
-



At 31 December 2023
-



Page 7

 
PRITCHETTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 January 2024
60,041
54,377
11,674
126,092


Additions
9,654
13,333
-
22,987


Disposals
-
(4,500)
-
(4,500)



At 31 December 2024

69,695
63,210
11,674
144,579



Depreciation


At 1 January 2024
35,603
38,283
8,758
82,644


Charge for the year on owned assets
6,818
7,157
438
14,413


Disposals
-
(3,700)
-
(3,700)



At 31 December 2024

42,421
41,740
9,196
93,357



Net book value



At 31 December 2024
27,274
21,470
2,478
51,222



At 31 December 2023
24,438
16,094
2,916
43,448


6.


Stocks

2024
2023
£
£

Finished goods and goods for resale
4,435
4,120

4,435
4,120


Page 8

 
PRITCHETTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Debtors

2024
2023
£
£


Trade debtors
39,742
65,580

Amounts owed by joint ventures and associated undertakings
108,461
106,746

Other debtors
5,609
6,492

Prepayments and accrued income
7,921
6,209

161,733
185,027



8.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
118,111
105,017

118,111
105,017



9.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
618
-

Trade creditors
64,289
67,862

Corporation tax
13,430
20,627

Other taxation and social security
2,647
927

Other creditors
252,760
224,715

Accruals and deferred income
1,755
1,675

335,499
315,806


Page 9

 
PRITCHETTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Financial instruments

2024
2023
£
£

Financial assets


Financial assets measured at fair value through profit or loss
118,111
105,017




Financial assets measured at fair value through profit or loss comprise cash at bank and in hand.


11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £50,000 (2023 - £31). Contributions totalling £Nil (2023 - £Nil) were payable to the fund at the balance sheet date.


12.


Controlling party

There is no overall controlling party.

 
Page 10