Belpro Limited 12107496 false 2023-12-01 2024-11-30 2024-11-30 The principal activity of the company is Plumbing/Heating/Air Conditioning Installation Digita Accounts Production Advanced 6.30.9574.0 true true 12107496 2023-12-01 2024-11-30 12107496 2024-11-30 12107496 core:FinanceLeases core:Non-currentFinancialInstruments 2024-11-30 12107496 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-11-30 12107496 core:CurrentFinancialInstruments 2024-11-30 12107496 core:CurrentFinancialInstruments core:WithinOneYear 2024-11-30 12107496 core:Non-currentFinancialInstruments 2024-11-30 12107496 core:Non-currentFinancialInstruments core:AfterOneYear 2024-11-30 12107496 core:MotorVehicles 2024-11-30 12107496 core:OtherPropertyPlantEquipment 2024-11-30 12107496 bus:SmallEntities 2023-12-01 2024-11-30 12107496 bus:AuditExemptWithAccountantsReport 2023-12-01 2024-11-30 12107496 bus:FilletedAccounts 2023-12-01 2024-11-30 12107496 bus:SmallCompaniesRegimeForAccounts 2023-12-01 2024-11-30 12107496 bus:RegisteredOffice 2023-12-01 2024-11-30 12107496 bus:Director1 2023-12-01 2024-11-30 12107496 bus:PrivateLimitedCompanyLtd 2023-12-01 2024-11-30 12107496 core:MotorVehicles 2023-12-01 2024-11-30 12107496 core:OtherPropertyPlantEquipment 2023-12-01 2024-11-30 12107496 countries:EnglandWales 2023-12-01 2024-11-30 12107496 2023-11-30 12107496 core:MotorVehicles 2023-11-30 12107496 core:OtherPropertyPlantEquipment 2023-11-30 12107496 2022-08-01 2023-11-30 12107496 2023-11-30 12107496 core:FinanceLeases core:Non-currentFinancialInstruments 2023-11-30 12107496 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-11-30 12107496 core:CurrentFinancialInstruments 2023-11-30 12107496 core:CurrentFinancialInstruments core:WithinOneYear 2023-11-30 12107496 core:Non-currentFinancialInstruments 2023-11-30 12107496 core:Non-currentFinancialInstruments core:AfterOneYear 2023-11-30 12107496 core:MotorVehicles 2023-11-30 12107496 core:OtherPropertyPlantEquipment 2023-11-30 iso4217:GBP xbrli:pure

FINANCIAL PERIOD DATA REFRESH REQUIRED
Select the Refresh button on the Summary or Disclosure tab

Registration number: 12107496

Belpro Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 November 2024

 

Belpro Limited

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 7

 

Belpro Limited

(Registration number: 12107496)
Balance Sheet as at 30 November 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

12,946

16,530

Current assets

 

Stocks

5

15,000

65,641

Debtors

6

123,795

142,075

Cash at bank and in hand

 

362

39,240

 

139,157

246,956

Creditors: Amounts falling due within one year

7

(66,796)

(107,696)

Net current assets

 

72,361

139,260

Total assets less current liabilities

 

85,307

155,790

Creditors: Amounts falling due after more than one year

7

(10,933)

(17,248)

Provisions for liabilities

(3,237)

(3,304)

Net assets

 

71,137

135,238

Capital and reserves

 

Called up share capital

20

20

Retained earnings

71,117

135,218

Shareholders' funds

 

71,137

135,238

For the financial year ending 30 November 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 29 August 2025
 

.........................................
Mr Jonathan Gerard Crook
Director

 

Belpro Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
1 Pavilion Square
Cricketers Way
Westhoughton
Bolton
BL5 3AJ
United Kingdom

These financial statements were authorised for issue by the director on 29 August 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Belpro Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Belpro Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Belpro Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2024

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2023 - 3).

 

Belpro Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2024

4

Tangible assets

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 December 2023

31,500

1,064

32,564

Additions

-

732

732

At 30 November 2024

31,500

1,796

33,296

Depreciation

At 1 December 2023

15,750

284

16,034

Charge for the year

3,938

378

4,316

At 30 November 2024

19,688

662

20,350

Carrying amount

At 30 November 2024

11,812

1,134

12,946

At 30 November 2023

15,750

780

16,530

5

Stocks

2024
£

2023
£

Work in progress

15,000

65,641

6

Debtors

Current

Note

2024
£

2023
£

Trade debtors

 

13,168

2,048

Amounts owed by related parties

100,169

106,444

Other debtors

 

10,458

33,583

   

123,795

142,075

At the year end there was a balance due from Ecoheat Northwest Limited in the sum of £100,169 (2023 £106,444).

There are no fixed repayment terms and this sum is repayable on demand.

 

Belpro Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2024

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

8

5,908

5,908

Trade creditors

 

56,022

15,716

Taxation and social security

 

2,498

37,392

Accruals and deferred income

 

2,300

1,850

Other creditors

 

68

46,830

 

66,796

107,696

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

8

10,933

17,248

8

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Finance lease liabilities

10,823

16,731

Other borrowings

110

517

10,933

17,248

Current loans and borrowings

2024
£

2023
£

Hire purchase contracts

5,908

5,908