Registered number
06833647
Frampton Garage (South Glos) Limited
Unaudited Filleted Accounts
28 March 2024
Frampton Garage (South Glos) Limited
Registered number: 06833647
Balance Sheet
as at 28 March 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 508,723 538,007
Current assets
Debtors 4 34,682 35,918
Cash at bank and in hand 52,201 89,429
86,883 125,347
Creditors: amounts falling due within one year 5 (493,686) (277,783)
Net current liabilities (406,803) (152,436)
Total assets less current liabilities 101,920 385,571
Creditors: amounts falling due after more than one year 6 (12,530) (269,993)
Provisions for liabilities (7,490) (7,593)
Net assets 81,900 107,985
Capital and reserves
Called up share capital 10 10
Profit and loss account 81,890 107,975
Shareholders' funds 81,900 107,985
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mrs JA Endicott
Director
Approved by the board on 28 August 2025
Frampton Garage (South Glos) Limited
Notes to the Accounts
for the period from 30 March 2023 to 28 March 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset over its expected useful life, as follows:
Freehold buildings over 25 years
Plant and machinery 25% reducing balance
Office equipment over 3 years
Furniture and fixtures 25% reducing balance
Motor vehicles 25% reducing balance
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 17 14
3 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 30 March 2023 619,324 104,258 6,500 730,082
Additions - 666 - 666
Disposals - (6,000) - (6,000)
At 28 March 2024 619,324 98,924 6,500 724,748
Depreciation
At 30 March 2023 122,360 65,422 4,293 192,075
Charge for the period 19,214 9,846 552 29,612
On disposals - (5,662) - (5,662)
At 28 March 2024 141,574 69,606 4,845 216,025
Net book value
At 28 March 2024 477,750 29,318 1,655 508,723
At 29 March 2023 496,964 38,836 2,207 538,007
4 Debtors 2024 2023
£ £
Trade debtors 19,659 25,250
Other debtors 15,023 10,668
34,682 35,918
Amounts due after more than one year included above 4,355 -
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 5 26,082
Obligations under finance lease and hire purchase contracts 4,422 -
Trade creditors 151,118 145,864
Taxation and social security costs 64,876 64,149
Other creditors 273,265 41,688
493,686 277,783
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans - 247,983
Obligations under finance lease and hire purchase contracts 12,530 22,010
12,530 269,993
7 Loans 2024 2023
£ £
Creditors include:
Instalments falling due for payment after more than five years - 130,329
8 Controlling party
The controlling parties are Mr PS Endicott and Mrs JA Endicott by virtue of their ownership of 100% (50% each) of the issued ordinary share capital in the company.
9 Other information
Frampton Garage (South Glos) Limited is a private company limited by shares and incorporated in England. Its registered office is:
Units 1-4 Crossley Farm Business Centre
Swan Lane
Winterbourne
Bristol
BS36 1RH
Frampton Garage (South Glos) Limited 06833647 false 2023-03-30 2024-03-28 2024-03-28 VT Final Accounts April 2025 Mrs JA Endicott No description of principal activity 06833647 2022-03-31 2023-03-29 06833647 core:WithinOneYear 2023-03-29 06833647 core:AfterOneYear 2023-03-29 06833647 core:ShareCapital 2023-03-29 06833647 core:RetainedEarningsAccumulatedLosses 2023-03-29 06833647 2023-03-30 2024-03-28 06833647 bus:PrivateLimitedCompanyLtd 2023-03-30 2024-03-28 06833647 bus:AuditExemptWithAccountantsReport 2023-03-30 2024-03-28 06833647 bus:Director40 2023-03-30 2024-03-28 06833647 1 2023-03-30 2024-03-28 06833647 2 2023-03-30 2024-03-28 06833647 core:LandBuildings 2023-03-30 2024-03-28 06833647 core:PlantMachinery 2023-03-30 2024-03-28 06833647 core:Vehicles 2023-03-30 2024-03-28 06833647 countries:England 2023-03-30 2024-03-28 06833647 bus:FRS102 2023-03-30 2024-03-28 06833647 bus:FilletedAccounts 2023-03-30 2024-03-28 06833647 2024-03-28 06833647 core:WithinOneYear 2024-03-28 06833647 core:AfterOneYear 2024-03-28 06833647 core:ShareCapital 2024-03-28 06833647 core:RetainedEarningsAccumulatedLosses 2024-03-28 06833647 core:LandBuildings 2024-03-28 06833647 core:PlantMachinery 2024-03-28 06833647 core:Vehicles 2024-03-28 06833647 2023-03-29 06833647 core:LandBuildings 2023-03-29 06833647 core:PlantMachinery 2023-03-29 06833647 core:Vehicles 2023-03-29 iso4217:GBP xbrli:pure