Caseware UK (AP4) 2024.0.164 2024.0.164 2024-11-302024-11-30132023-12-01falseDispensing chemist in specialised stores15truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 07410091 2023-12-01 2024-11-30 07410091 2022-12-01 2023-11-30 07410091 2024-11-30 07410091 2023-11-30 07410091 2022-12-01 07410091 c:Director1 2023-12-01 2024-11-30 07410091 d:Buildings d:LongLeaseholdAssets 2023-12-01 2024-11-30 07410091 d:Buildings d:LongLeaseholdAssets 2024-11-30 07410091 d:Buildings d:LongLeaseholdAssets 2023-11-30 07410091 d:MotorVehicles 2023-12-01 2024-11-30 07410091 d:MotorVehicles 2024-11-30 07410091 d:MotorVehicles 2023-11-30 07410091 d:MotorVehicles d:OwnedOrFreeholdAssets 2023-12-01 2024-11-30 07410091 d:FurnitureFittings 2023-12-01 2024-11-30 07410091 d:FurnitureFittings 2024-11-30 07410091 d:FurnitureFittings 2023-11-30 07410091 d:FurnitureFittings d:OwnedOrFreeholdAssets 2023-12-01 2024-11-30 07410091 d:OwnedOrFreeholdAssets 2023-12-01 2024-11-30 07410091 d:CurrentFinancialInstruments 2024-11-30 07410091 d:CurrentFinancialInstruments 2023-11-30 07410091 d:Non-currentFinancialInstruments 2024-11-30 07410091 d:Non-currentFinancialInstruments 2023-11-30 07410091 d:CurrentFinancialInstruments d:WithinOneYear 2024-11-30 07410091 d:CurrentFinancialInstruments d:WithinOneYear 2023-11-30 07410091 d:Non-currentFinancialInstruments d:AfterOneYear 2024-11-30 07410091 d:Non-currentFinancialInstruments d:AfterOneYear 2023-11-30 07410091 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-11-30 07410091 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-11-30 07410091 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-11-30 07410091 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-11-30 07410091 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-11-30 07410091 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2023-11-30 07410091 d:ShareCapital 2024-11-30 07410091 d:ShareCapital 2023-11-30 07410091 d:RetainedEarningsAccumulatedLosses 2024-11-30 07410091 d:RetainedEarningsAccumulatedLosses 2023-11-30 07410091 c:FRS102 2023-12-01 2024-11-30 07410091 c:AuditExempt-NoAccountantsReport 2023-12-01 2024-11-30 07410091 c:FullAccounts 2023-12-01 2024-11-30 07410091 c:PrivateLimitedCompanyLtd 2023-12-01 2024-11-30 07410091 d:WithinOneYear 2024-11-30 07410091 d:WithinOneYear 2023-11-30 07410091 d:BetweenOneFiveYears 2024-11-30 07410091 d:BetweenOneFiveYears 2023-11-30 07410091 d:MoreThanFiveYears 2024-11-30 07410091 d:MoreThanFiveYears 2023-11-30 07410091 2 2023-12-01 2024-11-30 07410091 7 2023-12-01 2024-11-30 07410091 d:AcceleratedTaxDepreciationDeferredTax 2024-11-30 07410091 d:AcceleratedTaxDepreciationDeferredTax 2023-11-30 07410091 e:PoundSterling 2023-12-01 2024-11-30 iso4217:GBP xbrli:pure
Registered number: 07410091






EASTVILLE ENTERPRISES LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024










img5f88.png

 
EASTVILLE ENTERPRISES LIMITED
REGISTERED NUMBER:07410091

BALANCE SHEET
AS AT 30 NOVEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
166,384
175,080

  
166,384
175,080

Current assets
  

Stocks
  
36,548
49,408

Debtors: amounts falling due within one year
 5 
158,581
238,813

Cash at bank and in hand
  
28,998
19,965

  
224,127
308,186

Creditors: amounts falling due within one year
 6 
(167,437)
(237,049)

Net current assets
  
 
 
56,690
 
 
71,137

Total assets less current liabilities
  
223,074
246,217

Creditors: amounts falling due after more than one year
 7 
(241,285)
(280,430)

Provisions for liabilities
  

Deferred tax
 9 
(4,065)
(6,562)

  
 
 
(4,065)
 
 
(6,562)

Net liabilities
  
(22,276)
(40,775)


Capital and reserves
  

Called up share capital 
  
150
150

Profit and loss account
  
(22,426)
(40,925)

  
(22,276)
(40,775)

Page 1

 
EASTVILLE ENTERPRISES LIMITED
REGISTERED NUMBER:07410091
    
BALANCE SHEET (CONTINUED)
AS AT 30 NOVEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



Mr N Zahoor
Director

Date: 29 August 2025

Page 2

 
EASTVILLE ENTERPRISES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
1.2

Going concern

The financial statements have been prepared on a going concern basis, despite the net current liabilities, due to the continuing support of the directors.

 
1.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
1.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
EASTVILLE ENTERPRISES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

1.Accounting policies (continued)

 
1.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
1.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
1.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
1.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
1.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
EASTVILLE ENTERPRISES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

1.Accounting policies (continued)


1.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
25 years straight line
Motor vehicles
-
25% Reducing balance
Fixtures and fittings
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
1.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
1.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
1.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
1.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
1.14

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the balance sheet date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the balance sheet date.

Page 5

 
EASTVILLE ENTERPRISES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

1.Accounting policies (continued)

 
1.15

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


2.


General information

Eastville Enterprises Limited is a private company limited by shares, incorporated in England and Wales. Its registered office is Millhouse, 32-38 East Street, Rochford, Essex, SS4 1DB.
The principal activity of the company continued to be that of dispensing chemists.


3.


Employees

The average monthly number of employees, including directors, during the year was 15 (2023 -13).

Page 6

 
EASTVILLE ENTERPRISES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

4.


Tangible fixed assets





Long-term leasehold property
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 December 2023
172,393
8,600
91,296
272,289



At 30 November 2024

172,393
8,600
91,296
272,289



Depreciation


At 1 December 2023
23,562
3,096
70,551
97,209


Charge for the year on owned assets
3,448
1,101
4,147
8,696



At 30 November 2024

27,010
4,197
74,698
105,905



Net book value



At 30 November 2024
145,383
4,403
16,598
166,384



At 30 November 2023
148,831
5,504
20,745
175,080

5.


Debtors

2024
2023
£
£


Trade debtors
72,734
143,451

Other debtors
84,129
93,491

Prepayments and accrued income
1,718
1,871

158,581
238,813


Page 7

 
EASTVILLE ENTERPRISES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

6.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
39,145
38,672

Trade creditors
73,732
153,913

Other taxation and social security
32,731
13,792

Other creditors
13,084
30,095

Accruals and deferred income
8,745
577

167,437
237,049



7.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
241,285
280,430

241,285
280,430


The bank loan is secured by way of a first legal charge over the property and personal guarantees from directors, together with two legal charges over their personal residence. The bank also holds an unlimited debenture for the company.


8.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
39,145
38,672

Amounts falling due 1-2 years

Bank loans
37,876
39,145

Amounts falling due 2-5 years

Bank loans
101,715
104,285

Amounts falling due after more than 5 years

Bank loans
101,694
137,000

280,430
319,102


Page 8

 
EASTVILLE ENTERPRISES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

9.


Deferred taxation




2024
2023


£

£






At beginning of year
6,562
5,809


Charged to profit or loss
(2,497)
753



At end of year
4,065
6,562

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
4,065
6,562

4,065
6,562


10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £1,113 (2023 : £1,140). Contributions totalling £139 (2023 : £213) were payable to the fund at the balance sheet date and are included in creditors.


11.


Commitments under operating leases

At 30 November 2020 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
45,000
45,000

Later than 1 year and not later than 5 years
180,000
180,000

Later than 5 years
540,000
585,000

765,000
810,000


12.


Transactions with directors

Included within debtors is an interest free loan to a director. The balance on the loan at 30 November 2024 was £52,347 (2023 : £59,320). 

Page 9

 
EASTVILLE ENTERPRISES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024

13.


Related party transactions

Included within creditors is an interest free loan for £8,433 (2023: £8,433) to a connected company by virtue of common control of one of the directors. 

 
Page 10