Silverfin false false 30/11/2024 01/12/2023 30/11/2024 David Colville 04/10/2010 Thomas Sutherland 24/08/2002 26 August 2025 The principal activity of the company continued to be that of the proprietor of a public house. SC210592 2024-11-30 SC210592 bus:Director1 2024-11-30 SC210592 bus:Director2 2024-11-30 SC210592 2023-11-30 SC210592 core:CurrentFinancialInstruments 2024-11-30 SC210592 core:CurrentFinancialInstruments 2023-11-30 SC210592 core:Non-currentFinancialInstruments 2024-11-30 SC210592 core:Non-currentFinancialInstruments 2023-11-30 SC210592 core:ShareCapital 2024-11-30 SC210592 core:ShareCapital 2023-11-30 SC210592 core:RetainedEarningsAccumulatedLosses 2024-11-30 SC210592 core:RetainedEarningsAccumulatedLosses 2023-11-30 SC210592 core:OtherPropertyPlantEquipment 2023-11-30 SC210592 core:OtherPropertyPlantEquipment 2024-11-30 SC210592 bus:OrdinaryShareClass1 2024-11-30 SC210592 2023-12-01 2024-11-30 SC210592 bus:FilletedAccounts 2023-12-01 2024-11-30 SC210592 bus:SmallEntities 2023-12-01 2024-11-30 SC210592 bus:AuditExemptWithAccountantsReport 2023-12-01 2024-11-30 SC210592 bus:PrivateLimitedCompanyLtd 2023-12-01 2024-11-30 SC210592 bus:Director1 2023-12-01 2024-11-30 SC210592 bus:Director2 2023-12-01 2024-11-30 SC210592 core:OtherPropertyPlantEquipment core:TopRangeValue 2023-12-01 2024-11-30 SC210592 2022-12-01 2023-11-30 SC210592 core:OtherPropertyPlantEquipment 2023-12-01 2024-11-30 SC210592 core:CurrentFinancialInstruments 2023-12-01 2024-11-30 SC210592 core:Non-currentFinancialInstruments 2023-12-01 2024-11-30 SC210592 bus:OrdinaryShareClass1 2023-12-01 2024-11-30 SC210592 bus:OrdinaryShareClass1 2022-12-01 2023-11-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: SC210592 (Scotland)

BLU INNS LIMITED

Unaudited Financial Statements
For the financial year ended 30 November 2024
Pages for filing with the registrar

BLU INNS LIMITED

Unaudited Financial Statements

For the financial year ended 30 November 2024

Contents

BLU INNS LIMITED

BALANCE SHEET

As at 30 November 2024
BLU INNS LIMITED

BALANCE SHEET (continued)

As at 30 November 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 7,735 3,014
7,735 3,014
Current assets
Stocks 6,813 6,346
Debtors 4 6,796 14,726
Cash at bank and in hand 76,277 81,511
89,886 102,583
Creditors: amounts falling due within one year 5 ( 88,346) ( 58,184)
Net current assets 1,540 44,399
Total assets less current liabilities 9,275 47,413
Creditors: amounts falling due after more than one year 6 ( 6,313) ( 16,567)
Net assets 2,962 30,846
Capital and reserves
Called-up share capital 7 300,000 300,000
Profit and loss account ( 297,038 ) ( 269,154 )
Total shareholders' funds 2,962 30,846

For the financial year ending 30 November 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Blu Inns Limited (registered number: SC210592) were approved and authorised for issue by the Board of Directors on 26 August 2025. They were signed on its behalf by:

Thomas Sutherland
Director
BLU INNS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 November 2024
BLU INNS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 November 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Blu Inns Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in Scotland. The address of the company's registered office is Unit 2, The Galleria, Langstane Place, Aberdeen, AB11 6FB, Scotland, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for at least twelve months from the date of signing the financial statements. Thus the directors have continued to adopt the going concern basis of accounting in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue for the provision of services is recognised by reference to the date on which services were rendered.

Employee benefits

Short term benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Taxation

Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery etc. 5 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Equity instruments
Equity instruments issued by the company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Provisions

Provisions are recognised when the company has a present obligation (legal or constructive) as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the company during the year, including directors 12 9

3. Tangible assets

Plant and machinery etc. Total
£ £
Cost
At 01 December 2023 12,503 12,503
Additions 6,559 6,559
Disposals ( 9,066) ( 9,066)
At 30 November 2024 9,996 9,996
Accumulated depreciation
At 01 December 2023 9,489 9,489
Charge for the financial year 1,679 1,679
Disposals ( 8,907) ( 8,907)
At 30 November 2024 2,261 2,261
Net book value
At 30 November 2024 7,735 7,735
At 30 November 2023 3,014 3,014

4. Debtors

2024 2023
£ £
Other debtors 6,796 14,726

5. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans 10,000 10,000
Trade creditors 30,626 24,558
Other taxation and social security 14,997 10,316
Other creditors 32,723 13,310
88,346 58,184

The bank holds a bond and floating charge over the assets of the company.

6. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans 6,313 16,567

The bank loan is repayable in monthly instalments ending in June 2026 with interest being charged at fixed rate 2.5%.

7. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
300,000 Ordinary shares shares of £ 1.00 each 300,000 300,000

8. Financial commitments

Other financial commitments

2024 2023
£ £
Operating lease commitments 40,767 80,877

9. Related party transactions

Other related party transactions

During the year the company paid rent of £40,000 (2023 - £40,000) to a company which is controlled by one of the directors.

During the year a company under the control of one of the directors gave the company an interest free loan of £20,000. There is no set repayment date for the loan.