5 false false false false false false false false false false true false false false false false false No description of principal activity 2023-12-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 13005436 2023-12-01 2024-11-30 13005436 2024-11-30 13005436 2023-11-30 13005436 2022-12-01 2023-11-30 13005436 2023-11-30 13005436 2022-11-30 13005436 core:PlantMachinery 2023-12-01 2024-11-30 13005436 core:FurnitureFittings 2023-12-01 2024-11-30 13005436 core:MotorVehicles 2023-12-01 2024-11-30 13005436 bus:LeadAgentIfApplicable 2023-12-01 2024-11-30 13005436 bus:Director1 2023-12-01 2024-11-30 13005436 bus:Director2 2023-12-01 2024-11-30 13005436 core:PlantMachinery 2023-11-30 13005436 core:FurnitureFittings 2023-11-30 13005436 core:MotorVehicles 2023-11-30 13005436 core:PlantMachinery 2024-11-30 13005436 core:FurnitureFittings 2024-11-30 13005436 core:MotorVehicles 2024-11-30 13005436 core:WithinOneYear 2024-11-30 13005436 core:WithinOneYear 2023-11-30 13005436 core:AfterOneYear 2024-11-30 13005436 core:AfterOneYear 2023-11-30 13005436 core:ShareCapital 2024-11-30 13005436 core:ShareCapital 2023-11-30 13005436 core:RetainedEarningsAccumulatedLosses 2024-11-30 13005436 core:RetainedEarningsAccumulatedLosses 2023-11-30 13005436 core:BetweenOneFiveYears 2024-11-30 13005436 core:PlantMachinery 2023-11-30 13005436 core:FurnitureFittings 2023-11-30 13005436 core:MotorVehicles 2023-11-30 13005436 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2024-11-30 13005436 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2023-11-30 13005436 bus:Director1 2023-11-30 13005436 bus:Director1 2024-11-30 13005436 bus:Director2 2023-11-30 13005436 bus:Director2 2024-11-30 13005436 bus:Director1 2022-11-30 13005436 bus:Director1 2023-11-30 13005436 bus:Director2 2022-11-30 13005436 bus:Director2 2023-11-30 13005436 bus:Director1 2022-12-01 2023-11-30 13005436 bus:Director2 2022-12-01 2023-11-30 13005436 bus:SmallEntities 2023-12-01 2024-11-30 13005436 bus:AuditExemptWithAccountantsReport 2023-12-01 2024-11-30 13005436 bus:SmallCompaniesRegimeForAccounts 2023-12-01 2024-11-30 13005436 bus:PrivateLimitedCompanyLtd 2023-12-01 2024-11-30 13005436 bus:FullAccounts 2023-12-01 2024-11-30
COMPANY REGISTRATION NUMBER: 13005436
Compcity Limited
Filleted Unaudited Financial Statements
30 November 2024
Compcity Limited
Chartered Accountant's Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of Compcity Limited
Year ended 30 November 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Compcity Limited for the year ended 30 November 2024, which comprise the statement of financial position and the related notes from the company's accounting records and from information and explanations you have given us. As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at www.icaew.com/en/membership/regulations-standards-and-guidance. This report is made solely to the Board of Directors of Compcity Limited, as a body. Our work has been undertaken solely to prepare for your approval the financial statements of Compcity Limited and state those matters that we have agreed to state to you, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF as detailed at www.icaew.com/compilation. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Compcity Limited and its Board of Directors, as a body, for our work or for this report.
It is your duty to ensure that Compcity Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Compcity Limited. You consider that Compcity Limited is exempt from the statutory audit requirement for the year. We have not been instructed to carry out an audit or a review of the financial statements of Compcity Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
PAUL PHILLIS & CO LIMITED Chartered accountants
11a Corelli Street Newport South Wales NP19 7AR
29 August 2025
Compcity Limited
Statement of Financial Position
30 November 2024
2024
2023
Note
£
£
Fixed assets
Tangible assets
5
263,103
339,162
Current assets
Stocks
32,483
82,900
Debtors
6
14,666
2,853
Cash at bank and in hand
51,895
80,175
--------
---------
99,044
165,928
Creditors: amounts falling due within one year
7
128,157
88,938
---------
---------
Net current (liabilities)/assets
( 29,113)
76,990
---------
---------
Total assets less current liabilities
233,990
416,152
Creditors: amounts falling due after more than one year
8
175,829
211,159
Provisions
46,607
49,513
---------
---------
Net assets
11,554
155,480
---------
---------
Capital and reserves
Called up share capital
2
2
Profit and loss account
11,552
155,478
--------
---------
Shareholders funds
11,554
155,480
--------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 November 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Compcity Limited
Statement of Financial Position (continued)
30 November 2024
These financial statements were approved by the board of directors and authorised for issue on 27 August 2025 , and are signed on behalf of the board by:
Mr R. Roper
Mr S.O. Shaw
Director
Director
Company registration number: 13005436
Compcity Limited
Notes to the Financial Statements
Year ended 30 November 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Excalibur House, Priory Drive, Langstone, Newport, NP18 2HJ, Wales.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts. The company is not registered for Value Added Tax. Turnover represents the amount receivable for competition management and is recognised when the competition draw to which the service relates has taken place.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
25% reducing balance
Fixtures and fittings
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments, trade debtors, other debtors and creditors, are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Cash and cash equivalents are classified as basic financial instruments and comprise cash in hand and at bank, and bank overdrafts which are an integral part of the company's cash management. Interest bearing loans, overdrafts and other loans are recorded at the present value of cash payable at the bank. Other debt instruments are subsequently measured at amortised cost.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 5 (2023: 3 ).
5. Tangible assets
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 December 2023
29,774
6,130
329,918
365,822
Additions
3,128
16,500
19,628
Disposals
( 10,500)
( 10,500)
--------
-------
---------
---------
At 30 November 2024
32,902
6,130
335,918
374,950
--------
-------
---------
---------
Depreciation
At 1 December 2023
13,587
1,226
11,847
26,660
Charge for the year
4,829
981
81,565
87,375
Disposals
( 2,188)
( 2,188)
--------
-------
---------
---------
At 30 November 2024
18,416
2,207
91,224
111,847
--------
-------
---------
---------
Carrying amount
At 30 November 2024
14,486
3,923
244,694
263,103
--------
-------
---------
---------
At 30 November 2023
16,187
4,904
318,071
339,162
--------
-------
---------
---------
Finance leases and hire purchase contracts
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
Motor vehicles
£
At 30 November 2024
209,590
---------
At 30 November 2023
275,542
---------
6. Debtors
2024
2023
£
£
Other debtors
14,666
2,853
--------
-------
7. Creditors: amounts falling due within one year
2024
2023
£
£
Corporation tax
9,495
Other creditors
118,662
88,938
---------
--------
128,157
88,938
---------
--------
Other creditors include amounts owed in respect of hire purchase contracts totalling £35,330 (2023 - £32,002). This debt is secured by the related asset included within fixed assets.
8. Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
175,829
211,159
---------
---------
Other creditors include amounts owed in respect of hire purchase contracts totalling £175,829 (2023 - £211,159). This debt is secured by the related asset included within fixed assets.
9. Capital commitments
Capital expenditure contracted for but not provided for in the financial statements is as follows:
2024
2023
£
£
Tangible assets
28,500
--------
----
10. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2024
2023
£
£
Not later than 1 year
60,932
16,002
Later than 1 year and not later than 5 years
39,325
---------
--------
100,257
16,002
---------
--------
11. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2024
Balance brought forward
Advances/ (credits) to the directors
Amounts repaid
Balance outstanding
£
£
£
£
Mr R. Roper
( 6,732)
1,264
6,000
532
Mr S.O. Shaw
( 6,377)
1,265
6,000
888
--------
-------
--------
-------
( 13,109)
2,529
12,000
1,420
--------
-------
--------
-------
2023
Balance brought forward
Advances/ (credits) to the directors
Amounts repaid
Balance outstanding
£
£
£
£
Mr R. Roper
( 707)
( 6,025)
( 6,732)
Mr S.O. Shaw
( 373)
( 6,004)
( 6,377)
-------
--------
----
--------
( 1,080)
( 12,029)
( 13,109)
-------
--------
----
--------