Acorah Software Products - Accounts Production 16.4.675 false true 30 November 2023 1 December 2022 false 1 December 2023 30 November 2024 30 November 2024 13013784 Mrs Ewa Wasko Mr Sylwester Wasko iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 13013784 2023-11-30 13013784 2024-11-30 13013784 2023-12-01 2024-11-30 13013784 frs-core:CurrentFinancialInstruments 2024-11-30 13013784 frs-core:Non-currentFinancialInstruments 2024-11-30 13013784 frs-core:BetweenOneFiveYears 2024-11-30 13013784 frs-core:ComputerEquipment 2024-11-30 13013784 frs-core:ComputerEquipment 2023-12-01 2024-11-30 13013784 frs-core:ComputerEquipment 2023-11-30 13013784 frs-core:FurnitureFittings 2023-12-01 2024-11-30 13013784 frs-core:MotorVehicles 2024-11-30 13013784 frs-core:MotorVehicles 2023-12-01 2024-11-30 13013784 frs-core:MotorVehicles 2023-11-30 13013784 frs-core:PlantMachinery 2024-11-30 13013784 frs-core:PlantMachinery 2023-12-01 2024-11-30 13013784 frs-core:PlantMachinery 2023-11-30 13013784 frs-core:ShareCapital 2024-11-30 13013784 frs-core:RetainedEarningsAccumulatedLosses 2024-11-30 13013784 frs-bus:PrivateLimitedCompanyLtd 2023-12-01 2024-11-30 13013784 frs-bus:FilletedAccounts 2023-12-01 2024-11-30 13013784 frs-bus:SmallEntities 2023-12-01 2024-11-30 13013784 frs-bus:AuditExempt-NoAccountantsReport 2023-12-01 2024-11-30 13013784 frs-bus:SmallCompaniesRegimeForAccounts 2023-12-01 2024-11-30 13013784 frs-bus:Director1 2023-12-01 2024-11-30 13013784 frs-bus:Director2 2023-12-01 2024-11-30 13013784 frs-core:CurrentFinancialInstruments 2 2024-11-30 13013784 frs-countries:EnglandWales 2023-12-01 2024-11-30 13013784 2022-11-30 13013784 2023-11-30 13013784 2022-12-01 2023-11-30 13013784 frs-core:CurrentFinancialInstruments 2023-11-30 13013784 frs-core:Non-currentFinancialInstruments 2023-11-30 13013784 frs-core:BetweenOneFiveYears 2023-11-30 13013784 frs-core:ShareCapital 2023-11-30 13013784 frs-core:RetainedEarningsAccumulatedLosses 2023-11-30 13013784 frs-core:CurrentFinancialInstruments 1 2023-11-30 13013784 frs-core:CurrentFinancialInstruments 2 2023-11-30
Registered number: 13013784
SAW Contractors Ltd
Unaudited Financial Statements
For The Year Ended 30 November 2024
Ascot Sinclair Associates Ltd
Chartered Certified Accountants
Avondale House
262 Uxbridge Road
Hatch End
Middlesex
HA5 4HS
Contents
Page
Balance Sheet 1
Notes to the Financial Statements 2—4
Page 1
Balance Sheet
Registered number: 13013784
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 46,406 35,091
46,406 35,091
CURRENT ASSETS
Debtors 5 91,733 86,940
Cash at bank and in hand 81,594 154,818
173,327 241,758
Creditors: Amounts Falling Due Within One Year 6 (282,226 ) (253,275 )
NET CURRENT ASSETS (LIABILITIES) (108,899 ) (11,517 )
TOTAL ASSETS LESS CURRENT LIABILITIES (62,493 ) 23,574
Creditors: Amounts Falling Due After More Than One Year 7 (13,523 ) -
NET (LIABILITIES)/ASSETS (76,016 ) 23,574
CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and Loss Account (76,116 ) 23,474
SHAREHOLDERS' FUNDS (76,016) 23,574
For the year ending 30 November 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs Ewa Wasko
Director
Mr Sylwester Wasko
Director
21/08/2025
The notes on pages 2 to 4 form part of these financial statements.
Page 1
Page 2
Notes to the Financial Statements
1. General Information
SAW Contractors Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 13013784 . The registered office is Avondale House, 262 Uxbriodge Road, Hatch End, Middlesex, HA5 4HS.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 15% reducing balance basis
Motor Vehicles 15% reducing balance basis
Fixtures & Fittings 15% reducing balance basis
Computer Equipment 15% reducing balance basis
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.5. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Page 2
Page 3
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 3 (2023: 3)
3 3
4. Tangible Assets
Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £
Cost
As at 1 December 2023 3,000 39,888 10,540 53,428
Additions - 24,984 1,799 26,783
As at 30 November 2024 3,000 64,872 12,339 80,211
Depreciation
As at 1 December 2023 1,375 13,302 3,660 18,337
Provided during the period 406 12,892 2,170 15,468
As at 30 November 2024 1,781 26,194 5,830 33,805
Net Book Value
As at 30 November 2024 1,219 38,678 6,509 46,406
As at 1 December 2023 1,625 26,586 6,880 35,091
Page 3
Page 4
5. Debtors
2024 2023
£ £
Due within one year
Trade debtors (876 ) 3,114
Amounts recoverable on contracts 60,648 64,010
Other debtors 12,500 830
Corporation tax recoverable assets 18,503 18,496
Other taxes and social security - 435
Net wages 958 55
91,733 86,940
6. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 10,604 7,461
Corporation tax - (7 )
Other taxes and social security 6,274 -
VAT 22,673 35,678
CIS Tax - 5,682
Other creditors (2) - Barclays Credit Card (1,786 ) -
Accruals and deferred income 18,617 8,617
Directors' loan accounts 225,844 195,844
282,226 253,275
7. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 13,523 -
8. Obligations Under Finance Leases and Hire Purchase
2024 2023
£ £
The future minimum finance lease payments are as follows:
Later than one year and not later than five years 13,523 -
9. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
Page 4