3 false false false false false false false false false false true false false false false false false No description of principal activity 2023-12-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 04012292 2023-12-01 2024-11-30 04012292 2024-11-30 04012292 2023-11-30 04012292 2022-12-01 2023-11-30 04012292 2023-11-30 04012292 2022-11-30 04012292 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-01 2024-11-30 04012292 core:FurnitureFittings 2023-12-01 2024-11-30 04012292 bus:OrdinaryShareClass2 2023-12-01 2024-11-30 04012292 bus:OrdinaryShareClass3 2023-12-01 2024-11-30 04012292 bus:OrdinaryShareClass4 2023-12-01 2024-11-30 04012292 bus:OrdinaryShareClass5 2023-12-01 2024-11-30 04012292 bus:Director3 2023-12-01 2024-11-30 04012292 core:WithinOneYear 2024-11-30 04012292 core:WithinOneYear 2023-11-30 04012292 core:AfterOneYear 2024-11-30 04012292 core:AfterOneYear 2023-11-30 04012292 core:ShareCapital 2024-11-30 04012292 core:ShareCapital 2023-11-30 04012292 core:OtherReservesSubtotal 2024-11-30 04012292 core:OtherReservesSubtotal 2023-11-30 04012292 core:RetainedEarningsAccumulatedLosses 2024-11-30 04012292 core:RetainedEarningsAccumulatedLosses 2023-11-30 04012292 core:CostValuation core:Non-currentFinancialInstruments 2023-11-30 04012292 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2024-11-30 04012292 core:CostValuation core:Non-currentFinancialInstruments 2024-11-30 04012292 core:Non-currentFinancialInstruments 2024-11-30 04012292 core:Non-currentFinancialInstruments 2023-11-30 04012292 bus:Director1 2023-12-01 2024-11-30 04012292 bus:SmallEntities 2023-12-01 2024-11-30 04012292 bus:AuditExemptWithAccountantsReport 2023-12-01 2024-11-30 04012292 bus:SmallCompaniesRegimeForAccounts 2023-12-01 2024-11-30 04012292 bus:PrivateLimitedCompanyLtd 2023-12-01 2024-11-30 04012292 bus:AbridgedAccounts 2023-12-01 2024-11-30 04012292 bus:AllOrdinaryShares 2024-11-30 04012292 bus:AllOrdinaryShares 2023-11-30 04012292 bus:OrdinaryShareClass2 2024-11-30 04012292 bus:OrdinaryShareClass2 2023-11-30 04012292 bus:OrdinaryShareClass3 2024-11-30 04012292 bus:OrdinaryShareClass3 2023-11-30 04012292 bus:OrdinaryShareClass4 2024-11-30 04012292 bus:OrdinaryShareClass4 2023-11-30 04012292 bus:OrdinaryShareClass5 2024-11-30 04012292 bus:OrdinaryShareClass5 2023-11-30 04012292 core:OfficeEquipment 2023-12-01 2024-11-30
COMPANY REGISTRATION NUMBER: 04012292
Padgham Care Services Limited
Filleted Unaudited Abridged Financial Statements
30 November 2024
Padgham Care Services Limited
Abridged Financial Statements
Year Ended 30 November 2024
Contents
Page
Abridged statement of financial position
1
Notes to the abridged financial statements
3
Padgham Care Services Limited
Abridged Statement of Financial Position
30 November 2024
2024
2023
Note
£
£
£
Fixed Assets
Tangible assets
5
3,148,360
3,150,256
Investments
6
67,302
102
------------
------------
3,215,662
3,150,358
Current Assets
Debtors
717,019
661,419
Cash at bank and in hand
268,469
294,116
---------
---------
985,488
955,535
Creditors: amounts falling due within one year
521,105
381,945
---------
---------
Net Current Assets
464,383
573,590
------------
------------
Total Assets Less Current Liabilities
3,680,045
3,723,948
Creditors: amounts falling due after more than one year
7
2,870,999
3,141,962
Provisions
104,646
103,578
------------
------------
Net Assets
704,400
478,408
------------
------------
Capital and Reserves
Called up share capital
9
3
3
Other reserves
1
1
Profit and loss account
704,396
478,404
---------
---------
Shareholders Funds
704,400
478,408
---------
---------
These abridged financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the abridged statement of comprehensive income has not been delivered.
For the year ending 30 November 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its abridged financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of abridged financial statements .
Padgham Care Services Limited
Abridged Statement of Financial Position (continued)
30 November 2024
All of the members have consented to the preparation of the abridged statement of comprehensive income and the abridged statement of financial position for the year ending 30 November 2024 in accordance with Section 444(2A) of the Companies Act 2006.
These abridged financial statements were approved by the board of directors and authorised for issue on 29 August 2025 , and are signed on behalf of the board by:
Mr A M Padgham
Director
Company registration number: 04012292
Padgham Care Services Limited
Notes to the Abridged Financial Statements
Year Ended 30 November 2024
1. General information
The company is a private company limited by shares, registered in United Kingdom. The address of the registered office is Padgham Care Services Ltd, 1 Eastway, Eastfield, Scarborough, North Yorkshire, YO11 3LS.
2. Statement of compliance
These abridged financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Consolidation
The entity has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the entity and its subsidiary undertakings comprise a small group.
Revenue recognition
The turnover shown in the profit and loss account represents the sale of services supplied during the year.
Income tax
Current tax represents the amount of tax payable or receivable in respect of the taxable profit (or loss) for the current or past reporting periods. It is measured at the amount expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more tax. Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property improvements
-
10% straight line
Fixtures and fittings
-
15% straight line
Equipment
-
33% straight line
There is no charge in respect of depreciation on freehold buildings for the period. In determining the residual value of freehold buildings, the directors have considered the amount they would currently obtain from disposal of the asset if the asset were already of the age and condition expected at the end of its useful life, having regard to the factors mentioned above. As a result, the directors estimate any depreciation charge to be immaterial and as such the depreciation charge is nil for the period.
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Financial instruments
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 3 (2023: 3 ).
5. Tangible assets
£
Cost
At 1 December 2023
3,188,787
Additions
1,462
------------
At 30 November 2024
3,190,249
------------
Depreciation
At 1 December 2023
38,531
Charge for the year
3,358
------------
At 30 November 2024
41,889
------------
Carrying amount
At 30 November 2024
3,148,360
------------
At 30 November 2023
3,150,256
------------
6. Investments
£
Cost
At 1 December 2023
102
Additions
67,200
--------
At 30 November 2024
67,302
--------
Impairment
At 1 December 2023 and 30 November 2024
--------
Carrying amount
At 30 November 2024
67,302
--------
At 30 November 2023
102
--------
7. Creditors: amounts falling due after more than one year
Included within creditors amounts falling due after more than one year is an amount of £2,027,972 (2023: £2,361,363) in respect of liabilities payable or repayable by instalments which fall due for payment after more than five years from the reporting date.
8. Securities
The aggregate amount of secured liabilities at the year end amounted to £2,870,931 (2023: £3,045,771).
National Westminster Bank Plc have a fixed and floating charge over the property or undertaking of the company.
9. Called up share capital
Issued, called up and fully paid
2024
2023
No.
£
No.
£
Ordinary A shares shares of £ 0.01 each
140
1
140
1
Ordinary B shares shares of £ 0.01 each
40
40
Ordinary C shares shares of £ 0.01 each
40
40
Ordinary D shares shares of £ 0.01 each
20
20
Ordinary E shares shares of £0.01 each
40
40
----
----
----
----
280
3
280
3
----
----
----
----
10. Directors' advances, credits and guarantees
During the year, the company made loans to the directors as follows:
Balance at 1 December 2023 Advanced during the year Repaid during the year Balance at 30 November 2024
£ £ £ £
Mr M A Padgham (629) 95,989 95,360
Mr A M Padgham 23,705 59,468 (125,000) (41,827)
11. Related party transactions
The company has taken advantage of the exemption conferred by FRS 102 S33.1A, removing the requirement to disclose transactions between group companies. During the year the company provided and received short term loans from related parties. The balance outstanding due from/(to) related parties at the year end date is as follows:
2024 2023
£ £
Amounts due from entities where hold a controlling interest 462,006 313,160
Amounts due to entities where hold a controlling interest (30,498) (100)
Amounts due from other related parties 65,535 303,985
Amounts owed from related parties totalling £272,000 (2023: £nil) were written off in the year. Outstanding balances with entities are unsecured, interest free and repayable on demand.