Acorah Software Products - Accounts Production 16.5.460 false true 31 May 2024 1 June 2023 false 1 June 2024 31 May 2025 31 May 2025 05402660 Mrs Sharon Adamson iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05402660 2024-05-31 05402660 2025-05-31 05402660 2024-06-01 2025-05-31 05402660 frs-core:CurrentFinancialInstruments 2025-05-31 05402660 frs-core:NetGoodwill 2025-05-31 05402660 frs-core:NetGoodwill 2024-06-01 2025-05-31 05402660 frs-core:NetGoodwill 2024-05-31 05402660 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-05-31 05402660 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-06-01 2025-05-31 05402660 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-05-31 05402660 frs-core:PlantMachinery 2025-05-31 05402660 frs-core:PlantMachinery 2024-06-01 2025-05-31 05402660 frs-core:PlantMachinery 2024-05-31 05402660 frs-core:ShareCapital 2025-05-31 05402660 frs-core:RetainedEarningsAccumulatedLosses 2025-05-31 05402660 frs-bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 05402660 frs-bus:FilletedAccounts 2024-06-01 2025-05-31 05402660 frs-bus:SmallEntities 2024-06-01 2025-05-31 05402660 frs-bus:AuditExempt-NoAccountantsReport 2024-06-01 2025-05-31 05402660 frs-bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 05402660 frs-bus:Director1 2024-06-01 2025-05-31 05402660 frs-bus:Director1 2024-05-31 05402660 frs-bus:Director1 2025-05-31 05402660 frs-countries:EnglandWales 2024-06-01 2025-05-31 05402660 2023-05-31 05402660 2024-05-31 05402660 2023-06-01 2024-05-31 05402660 frs-core:CurrentFinancialInstruments 2024-05-31 05402660 frs-core:ShareCapital 2024-05-31 05402660 frs-core:RetainedEarningsAccumulatedLosses 2024-05-31
Registered number: 05402660
Karma Hair and Tanning Studio Limited
Unaudited Financial Statements
For The Year Ended 31 May 2025
Mayers
33 Mary Seacole Road
The Millfields
Plymouth
PL1 3JY
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 05402660
2025 2024
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 - 795
Tangible Assets 5 1,007 1,288
1,007 2,083
CURRENT ASSETS
Stocks 6 2,813 3,421
Cash at bank and in hand 5,596 12,823
8,409 16,244
Creditors: Amounts Falling Due Within One Year 7 (6,095 ) (12,185 )
NET CURRENT ASSETS (LIABILITIES) 2,314 4,059
TOTAL ASSETS LESS CURRENT LIABILITIES 3,321 6,142
PROVISIONS FOR LIABILITIES
Deferred Taxation (191 ) (225 )
NET ASSETS 3,130 5,917
CAPITAL AND RESERVES
Called up share capital 8 2 2
Profit and Loss Account 3,128 5,915
SHAREHOLDERS' FUNDS 3,130 5,917
Page 1
Page 2
For the year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs Sharon Adamson
Director
19 August 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Karma Hair and Tanning Studio Limited is a private company, limited by shares, incorporated in England & Wales, registered number 05402660 . The registered office is 33 Mary Seacole Road, The Millfields, Plymouth, Devon, PL1 3JY.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 20 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 10 years straight line
Plant & Machinery 15% reducing balance
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
...CONTINUED
Page 3
Page 4
2.6. Taxation - continued
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 5 (2024: 5)
5 5
4. Intangible Assets
Goodwill
£
Cost
As at 1 June 2024 15,890
Disposals (15,890 )
As at 31 May 2025 -
Amortisation
As at 1 June 2024 15,095
Provided during the period 795
Disposals (15,890 )
As at 31 May 2025 -
Net Book Value
As at 31 May 2025 -
As at 1 June 2024 795
5. Tangible Assets
Land & Property
Leasehold Plant & Machinery Total
£ £ £
Cost
As at 1 June 2024 1,059 12,236 13,295
As at 31 May 2025 1,059 12,236 13,295
Depreciation
As at 1 June 2024 954 11,053 12,007
Provided during the period 104 177 281
As at 31 May 2025 1,058 11,230 12,288
Net Book Value
As at 31 May 2025 1 1,006 1,007
As at 1 June 2024 105 1,183 1,288
Page 4
Page 5
6. Stocks
2025 2024
£ £
Stock 2,813 3,421
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors - 255
Corporation tax 1,469 1,655
Other taxes and social security 557 247
VAT - 2,872
Net wages 1,454 590
Other creditors 49 24
Accrued expenses 2,146 1,240
Director's loan account 420 5,302
6,095 12,185
8. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 2 2
9. Directors Advances, Credits and Guarantees
Included within creditors is the following loan from the director:
As at 1 June 2024 Amounts advanced Amounts repaid Amounts written off As at 31 May 2025
£ £ £ £ £
Mrs Sharon Adamson (5,302 ) 4,882 - - (420 )
The above loan is unsecured, interest free and repayable on demand.
Page 5