0
01/04/2024
31/03/2025
2025-03-31
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
false
false
No description of principal activities is disclosed
2024-04-01
Sage Accounts Production 24.0 - FRS102_2023
xbrli:pure
xbrli:shares
iso4217:GBP
10049064
2024-04-01
2025-03-31
10049064
2025-03-31
10049064
2024-03-31
10049064
2023-04-01
2024-03-31
10049064
2024-03-31
10049064
2023-03-31
10049064
bus:RegisteredOffice
2024-04-01
2025-03-31
10049064
bus:LeadAgentIfApplicable
2024-04-01
2025-03-31
10049064
bus:Director1
2024-04-01
2025-03-31
10049064
core:RetainedEarningsAccumulatedLosses
2023-04-01
2024-03-31
10049064
core:RetainedEarningsAccumulatedLosses
2024-04-01
2025-03-31
10049064
core:WithinOneYear
2025-03-31
10049064
core:WithinOneYear
2024-03-31
10049064
core:ShareCapital
2025-03-31
10049064
core:ShareCapital
2024-03-31
10049064
core:RetainedEarningsAccumulatedLosses
2025-03-31
10049064
core:RetainedEarningsAccumulatedLosses
2024-03-31
10049064
core:ShareCapital
2023-03-31
10049064
core:RetainedEarningsAccumulatedLosses
2023-03-31
10049064
core:PreviouslyStatedAmount
core:ShareCapital
2025-03-31
10049064
bus:Director1
2024-03-31
10049064
bus:Director1
2025-03-31
10049064
bus:Director1
2023-03-31
10049064
bus:Director1
2024-03-31
10049064
bus:Director1
2023-04-01
2024-03-31
10049064
bus:SmallEntities
2024-04-01
2025-03-31
10049064
bus:AuditExemptWithAccountantsReport
2024-04-01
2025-03-31
10049064
bus:SmallCompaniesRegimeForAccounts
2024-04-01
2025-03-31
10049064
bus:PrivateLimitedCompanyLtd
2024-04-01
2025-03-31
10049064
bus:AbridgedAccounts
2024-04-01
2025-03-31
Company registration number:
10049064
Burns Software Development Limited
Unaudited abridged financial statements
31 March 2025
Burns Software Development Limited
Contents
Directors and other information
Director's report
Accountants report
Abridged statement of comprehensive income
Abridged statement of financial position
Statement of changes in equity
Notes to the financial statements
Burns Software Development Limited
Directors and other information
|
|
|
|
Director |
Mr Anthony Burns |
|
|
|
|
|
|
|
Company number |
10049064 |
|
|
|
|
|
|
|
Registered office |
15 Burnview Court |
|
|
Callerton |
|
|
Newcastle upon Tyne |
|
|
Tyne and Wear |
|
|
NE5 1PF |
|
|
|
|
|
|
|
Business address |
15 Burnview Court |
|
|
Callerton |
|
|
Newcastle upon Tyne |
|
|
Tyne and Wear |
|
|
NE5 1PF |
|
|
|
|
|
|
|
Accountants |
T R Dixon & Co Limited |
|
|
Chartered Certified Accountants |
|
|
Statutory Auditors |
|
|
1A Dinsdale Place |
|
|
Jesmond |
|
|
Newcastle upon Tyne |
|
|
Tyne and Wear |
|
|
NE2 1BD |
|
|
|
|
|
|
|
|
|
|
|
|
|
Bankers |
Lloyds Bank |
|
|
Newcastle Branch |
|
|
Haymarket |
|
|
Newcastle upon Tyne |
|
|
Tyne and Wear |
|
|
NE1 7QD |
|
|
|
Burns Software Development Limited
Director's report
Year ended 31 March 2025
The director presents his report and the unaudited financial statements of the company for the year ended 31 March 2025.
Director
The director who served the company during the year was as follows:
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on
31 July 2025
and signed on behalf of the board by:
Mr Anthony Burns
Director
Burns Software Development Limited
Report to the director on the preparation of the
unaudited statutory financial statements of Burns Software Development Limited
Year ended 31 March 2025
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Burns Software Development Limited for the year ended 31 March 2025 which comprise the abridged statement of comprehensive income, abridged statement of financial position, statement of changes in equity and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Association of Chartered Certified Accountants , we are subject to its ethical and other professional requirements.
This report is made solely to the director of Burns Software Development Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Burns Software Development Limited and state those matters that we have agreed to state to them, as a body, in this report in accordance with the ACCA, to the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Burns Software Development Limited and its director as a body for our work or for this report.
It is your duty to ensure that Burns Software Development Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Burns Software Development Limited. You consider that Burns Software Development Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Burns Software Development Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
T R Dixon & Co Limited
Chartered Certified Accountants
Statutory Auditors
1A Dinsdale Place
Jesmond
Newcastle upon Tyne
Tyne and Wear
NE2 1BD
31 July 2025
Burns Software Development Limited
Abridged statement of comprehensive income
Year ended 31 March 2025
|
|
|
|
2025 |
2024 |
|
|
|
|
Note |
|
£ |
£ |
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
|
232,521 |
183,365 |
|
|
|
|
|
|
|
|
|
|
|
Administrative expenses |
|
|
|
(
148,605) |
(
109,137) |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
Operating profit |
|
|
|
83,916 |
74,228 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
Profit before taxation |
|
4 |
|
83,916 |
74,228 |
|
|
|
|
|
|
|
|
|
|
|
Tax on profit |
|
|
|
(
18,647) |
(
15,837) |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
Profit for the financial year and total comprehensive income |
|
|
|
65,269 |
58,391 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
All the activities of the company are from continuing operations.
Burns Software Development Limited
Abridged statement of financial position
31 March 2025
|
|
|
2025 |
|
|
|
2024 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
|
Tangible assets |
|
5 |
7,366 |
|
|
|
7,966 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
7,366 |
|
|
|
7,966 |
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
Debtors |
|
|
10,691 |
|
|
|
11,083 |
|
|
|
Cash at bank and in hand |
|
|
35,930 |
|
|
|
53,203 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
46,621 |
|
|
|
64,286 |
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
|
within one year |
|
|
(
35,816) |
|
|
|
(
28,650) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
Net current assets |
|
|
|
|
10,805 |
|
|
|
35,636 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Total assets less current liabilities |
|
|
|
|
18,171 |
|
|
|
43,602 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Net assets |
|
|
|
|
18,171 |
|
|
|
43,602 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
1 |
|
|
|
1 |
|
Profit and loss account |
|
|
|
|
18,170 |
|
|
|
43,601 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Shareholder funds |
|
|
|
|
18,171 |
|
|
|
43,602 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
-
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
All of the members have consented to the preparation of the abridged statement of comprehensive income and the abridged statement of financial position for the current year ending 31 March 2025 in accordance with Section 444(2A) of the Companies Act 2006.
These financial statements were approved by the
board of directors
and authorised for issue on
31 July 2025
, and are signed on behalf of the board by:
Mr Anthony Burns
Director
Company registration number:
10049064
Burns Software Development Limited
Statement of changes in equity
Year ended 31 March 2025
|
|
Called up share capital |
|
Profit and loss account |
Total |
|
|
|
|
|
|
|
£ |
|
£ |
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 April 2023 |
|
1 |
|
29,210 |
29,211 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year |
|
|
|
58,391 |
58,391 |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
Total comprehensive income for the year |
|
- |
|
58,391 |
58,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid and payable |
|
|
|
(
44,000) |
(
44,000) |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
Total investments by and distributions to owners |
|
- |
|
(
44,000) |
(
44,000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
At 31 March 2024 and 1 April 2024 |
|
1 |
|
43,601 |
43,602 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year |
|
|
|
65,269 |
65,269 |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
Total comprehensive income for the year |
|
- |
|
65,269 |
65,269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid and payable |
|
|
|
(
90,700) |
(
90,700) |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
Total investments by and distributions to owners |
|
- |
|
(
90,700) |
(
90,700) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
At 31 March 2025 |
|
1 |
|
18,170 |
18,171 |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Burns Software Development Limited
Notes to the financial statements
Year ended 31 March 2025
1.
General information
The company is a private company limited by shares, registered in Uk. The address of the registered office is Burns Software Development Limited, 15 Burnview Court, Callerton, Newcastle upon Tyne, Tyne and Wear, NE5 1PF.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fittings fixtures and equipment
25
%
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4.
Profit before taxation
Profit before taxation is stated after charging/(crediting):
|
|
|
|
2025 |
2024 |
|
|
|
|
£ |
£ |
|
Depreciation of tangible assets |
|
|
3,644 |
3,684 |
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
5.
Tangible assets
|
|
|
|
|
|
|
|
|
|
|
£ |
|
|
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 April 2024 |
28,855 |
|
|
|
|
|
|
|
Additions |
3,041 |
|
|
|
|
|
|
|
Disposals |
(
10,770) |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
At 31 March 2025 |
21,126 |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 April 2024 |
20,886 |
|
|
|
|
|
|
|
Charge for the year |
3,644 |
|
|
|
|
|
|
|
Disposals |
(
10,770) |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
At 31 March 2025 |
13,760 |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 31 March 2025 |
7,366 |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
At 31 March 2024 |
7,969
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.
Directors advances, credits and guarantees
|
During the year the director entered into the following advances and credits with the company: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
|
|
|
|
|
|
|
|
Balance brought forward |
Advances /(credits) to the director |
Amounts repaid |
Balance o/standing |
|
|
|
|
£ |
£ |
£ |
£ |
|
|
|
Mr Anthony Burns |
(
52) |
(
62,800) |
62,829 |
(
23) |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
|
|
|
|
|
|
|
|
Balance brought forward |
Advances /(credits) to the director |
Amounts repaid |
Balance o/standing |
|
|
|
|
£ |
£ |
£ |
£ |
|
|
|
Mr Anthony Burns |
(
9,830) |
(
58,380) |
68,158 |
(
52) |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|