Registered number
05070791
Elf Forktrucks Limited
Filleted Accounts
for the year ended 30 June 2025
Elf Forktrucks Limited
Registered number: 05070791
Balance Sheet
as at 30 June 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 4 379,536 352,897
Current assets
Stocks 392,000 438,500
Debtors 5 231,024 198,905
Cash at bank and in hand 111,037 89,822
734,061 727,227
Creditors: amounts falling due within one year 6 (276,552) (287,098)
Net current assets 457,509 440,129
Total assets less current liabilities 837,045 793,026
Creditors: amounts falling due after more than one year 7 (307,014) (318,802)
Provisions for liabilities (100,213) (93,113)
Net assets 429,818 381,111
Capital and reserves
Called up share capital 100 100
Profit and loss account 429,718 381,011
Shareholders' funds 429,818 381,111
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
S Horsham
Director
Approved by the board on 5 August 2025
Elf Forktrucks Limited
Notes to the Accounts
for the year ended 30 June 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Land and buildings 10% reducing balance
Plant and machinery 25% reducing balance
Motor vehicles 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 13 13
3 Intangible fixed assets £
Goodwill:
Cost
At 1 July 2024 60,000
At 30 June 2025 60,000
Amortisation
At 1 July 2024 60,000
At 30 June 2025 60,000
Net book value
At 30 June 2025 -
Goodwill has been capitalised and written off in equal annual instalments over its estimated economic life of 10 years.
4 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 July 2024 4,700 350,681 180,625 536,006
Additions - 157,788 29,995 187,783
Disposals - (57,295) (8,750) (66,045)
At 30 June 2025 4,700 451,174 201,870 657,744
Depreciation
At 1 July 2024 3,172 139,093 40,844 183,109
Charge for the year 153 58,707 40,485 99,345
On disposals - (1,204) (3,042) (4,246)
At 30 June 2025 3,325 196,596 78,287 278,208
Net book value
At 30 June 2025 1,375 254,578 123,583 379,536
At 30 June 2024 1,528 211,588 139,781 352,897
5 Debtors 2025 2024
£ £
Trade debtors 178,803 162,450
Other debtors 52,221 36,455
231,024 198,905
6 Creditors: amounts falling due within one year 2025 2024
£ £
Bank loans and overdrafts 10,484 12,096
Obligations under finance lease and hire purchase contracts 106,579 88,532
Trade creditors 78,182 45,512
Taxation and social security costs 63,811 75,604
Other creditors 17,496 65,354
276,552 287,098
7 Creditors: amounts falling due after one year 2025 2024
£ £
Bank loans 891 11,374
Obligations under finance lease and hire purchase contracts 216,540 238,053
Other creditors 89,583 69,375
307,014 318,802
8 Loans 2025 2024
£ £
Creditors include:
Secured bank loans - 1,871
Obligations under finance lease and hire purchase contracts 323,119 326,585
323,119 328,456
HSBC have a fixed and floating charge over the whole assets and undertaking. The loans in respect of the hire purchase and finance lease agreements are secured against the assets to which they relate.
9 Other financial commitments 2025 2024
£ £
Total future minimum payments under non-cancellable operating leases 13,968 25,893
10 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
Stephen Horsham
Overdrawn loan account, with no fixed terms for repayment. Interest of £1,012 (2024 : £639) was paid by the director at a rate of 2.25%. (25,185) (33,471) 20,000 (38,656)
Joanne Horsham
Interest free loan, overdrawn, with no fixed terms for repayment. 2,540 (21,471) 6,000 (12,931)
Jade Limebear
Interest free loan, overdrawn, with no fixed terms for repayment. 6,630 (27,401) 13,250 (7,521)
Luke Horsham
Interest free loan, overdrawn, with no fixed terms for repayment. 6,630 (27,302) 13,250 (7,422)
(9,385) (109,645) 52,500 (66,530)
11 Related party transactions
The directors Mr Stephen Horsham and Mrs Joanne Horsham provided a joint and several personal guarantee to the company's bankers in respect of a loan. The value of the security at the accounting date was £ Nil (2024 : £100,000).

They have also provided a joint and several personal guarantee to Healey House Holdings Ltd in respect of a loan. The value of the security is £90,000 (2024 : £90,000).

They have also provided a joint and several personal guarantee to Brown Royd Accountants Ltd in respect of a loan. The value of the security is £50,000 (2024 : Nil).
12 Other information
Elf Forktrucks Limited is a private company limited by shares and incorporated in England. Its registered office is:
Hillhouse
Alder Street
Huddersfield
West Yorkshire
HD1 6JY
Elf Forktrucks Limited 05070791 false 2024-07-01 2025-06-30 2025-06-30 VT Final Accounts April 2025 S Horsham No description of principal activity 05070791 2023-07-01 2024-06-30 05070791 core:WithinOneYear 2024-06-30 05070791 core:AfterOneYear 2024-06-30 05070791 core:ShareCapital 2024-06-30 05070791 core:RetainedEarningsAccumulatedLosses 2024-06-30 05070791 core:AllPeriods 2024-06-30 05070791 2024-07-01 2025-06-30 05070791 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 05070791 bus:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 05070791 bus:Director40 2024-07-01 2025-06-30 05070791 1 2024-07-01 2025-06-30 05070791 2 2024-07-01 2025-06-30 05070791 core:LandBuildings 2024-07-01 2025-06-30 05070791 core:PlantMachinery 2024-07-01 2025-06-30 05070791 core:Vehicles 2024-07-01 2025-06-30 05070791 bus:Director1 2024-07-01 2025-06-30 05070791 bus:Director1 1 2024-07-01 2025-06-30 05070791 bus:Director2 2024-07-01 2025-06-30 05070791 bus:Director2 1 2024-07-01 2025-06-30 05070791 bus:Director3 2024-07-01 2025-06-30 05070791 bus:Director3 1 2024-07-01 2025-06-30 05070791 bus:Director4 2024-07-01 2025-06-30 05070791 bus:Director4 1 2024-07-01 2025-06-30 05070791 countries:England 2024-07-01 2025-06-30 05070791 bus:FRS102 2024-07-01 2025-06-30 05070791 bus:FilletedAccounts 2024-07-01 2025-06-30 05070791 2025-06-30 05070791 core:WithinOneYear 2025-06-30 05070791 core:AfterOneYear 2025-06-30 05070791 core:ShareCapital 2025-06-30 05070791 core:RetainedEarningsAccumulatedLosses 2025-06-30 05070791 core:Goodwill 2025-06-30 05070791 core:LandBuildings 2025-06-30 05070791 core:PlantMachinery 2025-06-30 05070791 core:Vehicles 2025-06-30 05070791 core:AllPeriods 2025-06-30 05070791 bus:Director1 1 2025-06-30 05070791 bus:Director2 1 2025-06-30 05070791 bus:Director3 1 2025-06-30 05070791 bus:Director4 1 2025-06-30 05070791 2024-06-30 05070791 core:Goodwill 2024-06-30 05070791 core:LandBuildings 2024-06-30 05070791 core:PlantMachinery 2024-06-30 05070791 core:Vehicles 2024-06-30 05070791 bus:Director1 1 2024-06-30 05070791 bus:Director2 1 2024-06-30 05070791 bus:Director3 1 2024-06-30 05070791 bus:Director4 1 2024-06-30 iso4217:GBP xbrli:pure