|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Chartered certified accountants report to the director on the preparation of the unaudited statutory financial statements |
1 |
|
Statement of financial position |
2 |
|
Notes to the financial statements |
4 |
|
|
|
Chartered Certified Accountants Report to the Director on the Preparation of the Unaudited Statutory Financial Statements of
|
|
|
|
Statement of Financial Position |
|
2024 |
2023 |
|||
|
Note |
£ |
£ |
£ |
£ |
|
Intangible assets |
6 |
|
|
||
|
Tangible assets |
7 |
|
|
||
|
-------- |
-------- |
||||
|
|
|
||||
|
Stocks |
8 |
|
|
||
|
Debtors |
9 |
|
|
||
|
Cash at bank and in hand |
|
|
|||
|
--------- |
--------- |
||||
|
|
|
||||
|
Creditors: amounts falling due within one year |
10 |
|
|
||
|
--------- |
--------- |
||||
|
Net current assets |
|
|
|||
|
-------- |
-------- |
||||
|
Total assets less current liabilities |
|
|
|||
|
Creditors: amounts falling due after more than one year |
11 |
|
|
||
|
-------- |
-------- |
||||
|
Net assets |
|
|
|||
|
-------- |
-------- |
||||
|
Called up share capital |
12 |
|
|
||
|
Profit and loss account |
|
|
|||
|
-------- |
-------- |
||||
|
Shareholders funds |
|
|
|||
|
-------- |
-------- |
||||
|
|
|
Statement of Financial Position (continued) |
|
|
|
|
Director |
|
|
|
|
Notes to the Financial Statements |
|
Goodwill |
- |
|
|
|
Short leasehold property |
- |
|
|
|
Fixtures and fittings |
- |
|
|
|
Equipment |
- |
15% straight line |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
UK current tax expense |
|
|
|
------- |
------- |
|
|
Tax on profit/(loss) |
|
|
|
------- |
------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Profit/(loss) on ordinary activities before taxation |
|
(
|
|
-------- |
---- |
|
|
Profit/(loss) on ordinary activities by rate of tax |
|
(
|
|
Effect of expenses not deductible for tax purposes |
|
|
|
Effect of capital allowances and depreciation |
(
|
(
|
|
-------- |
------- |
|
|
Tax on profit/(loss) |
|
|
|
-------- |
------- |
|
|
Goodwill |
|
|
£ |
|
|
Cost |
|
|
At 1 September 2023 and 31 August 2024 |
|
|
-------- |
|
|
Amortisation |
|
|
At 1 September 2023 and 31 August 2024 |
|
|
-------- |
|
|
Carrying amount |
|
|
At 31 August 2024 |
|
|
-------- |
|
|
At 31 August 2023 |
|
|
-------- |
|
|
Short leasehold property |
Fixtures and fittings |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 September 2023 and 31 August 2024 |
|
|
28,840 |
|
|
------- |
--------- |
-------- |
--------- |
|
|
Depreciation |
||||
|
At 1 September 2023 |
|
|
11,093 |
|
|
Charge for the year |
|
|
4,326 |
|
|
------- |
--------- |
-------- |
--------- |
|
|
At 31 August 2024 |
|
|
15,419 |
|
|
------- |
--------- |
-------- |
--------- |
|
|
Carrying amount |
||||
|
At 31 August 2024 |
|
|
13,421 |
|
|
------- |
--------- |
-------- |
--------- |
|
|
At 31 August 2023 |
|
|
17,747 |
|
|
------- |
--------- |
-------- |
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Raw materials and consumables |
|
|
|
-------- |
-------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
|
– |
|
Other debtors |
|
|
|
-------- |
---- |
|
|
|
|
|
|
-------- |
---- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Trade creditors |
(
|
(
|
|
Corporation tax |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
--------- |
-------- |
|
|
|
|
|
|
--------- |
-------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
-------- |
-------- |
|
|
2024 |
2023 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
10 |
|
10 |
|
---- |
---- |
---- |
---- |
|