Acorah Software Products - Accounts Production 16.1.300 false true true 31 December 2023 1 January 2023 false 29 August 2025 1 January 2024 31 December 2024 31 December 2024 08753656 Joakim Fagerbakk Andrew Thomas Konepajankuja 1, 00510, Helsinki true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08753656 2023-12-31 08753656 2024-12-31 08753656 2024-01-01 2024-12-31 08753656 frs-core:CurrentFinancialInstruments 2024-12-31 08753656 frs-core:BetweenOneFiveYears 2024-12-31 08753656 frs-core:ComputerEquipment 2024-12-31 08753656 frs-core:ComputerEquipment 2024-01-01 2024-12-31 08753656 frs-core:ComputerEquipment 2023-12-31 08753656 frs-core:FurnitureFittings 2024-12-31 08753656 frs-core:FurnitureFittings 2024-01-01 2024-12-31 08753656 frs-core:FurnitureFittings 2023-12-31 08753656 frs-core:NetGoodwill 2024-12-31 08753656 frs-core:NetGoodwill 2024-01-01 2024-12-31 08753656 frs-core:NetGoodwill 2023-12-31 08753656 frs-core:WithinOneYear 2024-12-31 08753656 frs-core:ShareCapital 2024-12-31 08753656 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 08753656 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 08753656 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 08753656 frs-bus:SmallEntities 2024-01-01 2024-12-31 08753656 frs-bus:Audited 2024-01-01 2024-12-31 08753656 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 08753656 1 2024-01-01 2024-12-31 08753656 frs-core:UnlistedNon-exchangeTraded 2024-12-31 08753656 frs-core:UnlistedNon-exchangeTraded 2023-12-31 08753656 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2023-12-31 08753656 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2024-12-31 08753656 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2023-12-31 08753656 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2024-12-31 08753656 frs-bus:Director1 2024-01-01 2024-12-31 08753656 frs-bus:Director2 2024-01-01 2024-12-31 08753656 frs-countries:EnglandWales 2024-01-01 2024-12-31 08753656 2022-12-31 08753656 2023-12-31 08753656 2023-01-01 2023-12-31 08753656 frs-core:CurrentFinancialInstruments 2023-12-31 08753656 frs-core:BetweenOneFiveYears 2023-12-31 08753656 frs-core:WithinOneYear 2023-12-31 08753656 frs-core:ShareCapital 2023-12-31 08753656 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31
Registered number: 08753656
Digital 22 Online Limited
Financial Statements
For The Year Ended 31 December 2024
Goodwille Limited
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—7
Page 1
Balance Sheet
Registered number: 08753656
2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 12,325 14,379
Tangible Assets 5 9,249 20,159
Investments 6 59 59
21,633 34,597
CURRENT ASSETS
Debtors 7 1,523,858 949,360
Cash at bank and in hand 228,832 319,354
1,752,690 1,268,714
Creditors: Amounts Falling Due Within One Year 8 (1,121,386 ) (789,734 )
NET CURRENT ASSETS (LIABILITIES) 631,304 478,980
TOTAL ASSETS LESS CURRENT LIABILITIES 652,937 513,577
PROVISIONS FOR LIABILITIES
Deferred Taxation (2,312 ) (5,040 )
NET ASSETS 650,625 508,537
CAPITAL AND RESERVES
Called up share capital 9 200 200
Profit and Loss Account 650,425 508,337
SHAREHOLDERS' FUNDS 650,625 508,537
Page 1
Page 2
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Andrew Thomas
Director
29/08/2025
The notes on pages 3 to 7 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Digital 22 Online Limited is a private company, limited by shares, incorporated in England & Wales, registered number 08753656 . The registered office is Holmes Mill, Greenacre Street, Clitheroe, BB7 1EB.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
The directors have not identified any material uncertainties related to events or conditions that may cast significant doubt about the company's ability to continue as a going concern.
2.3. Significant judgements and estimations
The preparation of the financial statements requires management to make judgements, estimates, and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates. In the Director's opinion there are no significant judgements or key sources of estimation uncertainty.
2.4. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.5. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 10 years.
2.6. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings 20% straight line
Computer Equipment 25% straight line
2.7. Financial Instruments
The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.
Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
2.8. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Page 3
Page 4
2.9. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.10. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
2.11. Debtors
Basic financial assets, including trade and other debtors, are intially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
2.12. Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
2.13. Creditors
Basic financial liabilities, including trade and other creditors, loans from third parties and loans from related parties, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Such instruments are subsequently carried at amortised cost using the effective interest method, less any impairment.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the Company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
2.14. Share Capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
3. Average Number of Employees
Average number of employees, including directors, during the year was as follows: 39 (2023: 43)
39 43
Page 4
Page 5
4. Intangible Assets
Goodwill
£
Cost
As at 1 January 2024 20,541
As at 31 December 2024 20,541
Amortisation
As at 1 January 2024 6,162
Provided during the period 2,054
As at 31 December 2024 8,216
Net Book Value
As at 31 December 2024 12,325
As at 1 January 2024 14,379
5. Tangible Assets
Fixtures & Fittings Computer Equipment Total
£ £ £
Cost
As at 1 January 2024 76,199 96,178 172,377
Additions - 1,099 1,099
As at 31 December 2024 76,199 97,277 173,476
Depreciation
As at 1 January 2024 75,667 76,551 152,218
Provided during the period 532 11,477 12,009
As at 31 December 2024 76,199 88,028 164,227
Net Book Value
As at 31 December 2024 - 9,249 9,249
As at 1 January 2024 532 19,627 20,159
6. Investments
Unlisted
£
Cost
As at 1 January 2024 59
As at 31 December 2024 59
Provision
As at 1 January 2024 -
As at 31 December 2024 -
Net Book Value
As at 31 December 2024 59
As at 1 January 2024 59
Page 5
Page 6
7. Debtors
2024 2023
£ £
Due within one year
Trade debtors 139,546 214,126
Prepayments and accrued income 332,309 100,907
Other debtors 308 251
Amounts owed by group undertakings 1,051,695 634,076
1,523,858 949,360
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 17,933 16,098
Corporation tax 52,630 70,300
Other taxes and social security 33,608 44,861
VAT 21,028 127,665
Net wages - 71
Other creditors 17,975 8,904
Accruals and deferred income 100,854 109,401
Amounts owed to group undertakings 877,358 412,434
1,121,386 789,734
9. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 200 200
10. Other Commitments
The total of future minimum lease payments under non-cancellable operating leases are as following:
2024 2023
£ £
Not later than one year 67,000 67,000
Later than one year and not later than five years 67,000 134,000
134,000 201,000
11. Dividends
No dividends were proposed or paid during the current or prior year. 
12. Related Party Transactions
The company is a wholly owned subsidiary member of its group and has therefore taken advantage of the provisions of Section 33. 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” not to disclose transactions with entities that are wholly owned members of the group.
13. Ultimate Parent Undertaking and Controlling Party
The company's immediate and ultimate parent undertaking is Avidly Oyj , incorporated in Finland. Copies of the group accounts may be obtained from the secretary, Konepajankuja 1, 00510, Helsinki
Page 6
Page 7
14. Audit Information
The auditor's report on the accounts of Digital 22 Online Limited for the year ended 31 December 2024 was unqualified.
The auditor's report was signed by Daniel Bowles (Senior Statutory Auditor) for and on behalf of PM+M , Statutory Auditor.
PM+M
New Century House Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
Page 7