IRIS Accounts Production v25.1.4.42 11450644 Board of Directors Board of Directors 1.1.24 31.12.24 31.12.24 0 true false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh114506442023-12-31114506442024-12-31114506442024-01-012024-12-31114506442022-12-31114506442023-01-012023-12-31114506442023-12-3111450644ns15:EnglandWales2024-01-012024-12-3111450644ns14:PoundSterling2024-01-012024-12-3111450644ns10:Director12024-01-012024-12-3111450644ns10:Director22024-01-012024-12-3111450644ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3111450644ns10:SmallEntities2024-01-012024-12-3111450644ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3111450644ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3111450644ns10:FullAccounts2024-01-012024-12-311145064412024-01-012024-12-3111450644ns10:Director32024-01-012024-12-3111450644ns10:Director42024-01-012024-12-3111450644ns10:Director52024-01-012024-12-3111450644ns10:RegisteredOffice2024-01-012024-12-3111450644ns5:CurrentFinancialInstruments2024-12-3111450644ns5:CurrentFinancialInstruments2023-12-3111450644ns5:Non-currentFinancialInstruments2024-12-3111450644ns5:Non-currentFinancialInstruments2023-12-3111450644ns5:ShareCapital2024-12-3111450644ns5:ShareCapital2023-12-3111450644ns5:RetainedEarningsAccumulatedLosses2024-12-3111450644ns5:RetainedEarningsAccumulatedLosses2023-12-3111450644ns5:NetGoodwill2024-01-012024-12-3111450644ns5:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3111450644ns5:FurnitureFittings2024-01-012024-12-3111450644ns5:ComputerEquipment2024-01-012024-12-3111450644ns5:NetGoodwill2023-12-3111450644ns5:NetGoodwill2024-12-3111450644ns5:NetGoodwill2023-12-3111450644ns5:FurnitureFittings2023-12-3111450644ns5:ComputerEquipment2023-12-3111450644ns5:FurnitureFittings2024-12-3111450644ns5:ComputerEquipment2024-12-3111450644ns5:FurnitureFittings2023-12-3111450644ns5:ComputerEquipment2023-12-3111450644ns5:CostValuation2023-12-3111450644ns5:Subsidiary12024-01-012024-12-31114506441ns5:Subsidiary12024-01-012024-12-3111450644ns5:Subsidiary12024-12-3111450644ns5:Subsidiary12023-12-3111450644ns5:Subsidiary12023-01-012023-12-3111450644ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3111450644ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3111450644ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-12-3111450644ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2023-12-3111450644ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-12-3111450644ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-12-3111450644ns5:DeferredTaxation2023-12-3111450644ns5:DeferredTaxation2024-01-012024-12-3111450644ns5:DeferredTaxation2024-12-3111450644ns5:RetainedEarningsAccumulatedLosses2023-12-3111450644ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-31
REGISTERED NUMBER: 11450644 (England and Wales)










UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

FOR

PCM ACCOUNTING LIMITED

PCM ACCOUNTING LIMITED (REGISTERED NUMBER: 11450644)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


PCM ACCOUNTING LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2024







DIRECTORS: P J Barber
C Horsley
M Allen
M Chapman
J O James





REGISTERED OFFICE: 2 Jardine House
The Harrovian Business Village
Harrow
Middlesex
HA1 3EX





REGISTERED NUMBER: 11450644 (England and Wales)





ACCOUNTANTS: Barber & Company
A trading name of PCM Accounting Limited
2 Jardine House
Harrovian Business Village
Bessborough Road
Harrow
Middlesex
HA1 3EX

PCM ACCOUNTING LIMITED (REGISTERED NUMBER: 11450644)

STATEMENT OF FINANCIAL POSITION
31 DECEMBER 2024

31.12.24 31.12.23
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 480,000 600,000
Property, plant and equipment 5 25,063 28,997
Investments 6 120,600 120,600
625,663 749,597

CURRENT ASSETS
Inventories 119,025 99,017
Debtors 7 151,348 118,849
Cash at bank 11,909 11,637
282,282 229,503
CREDITORS
Amounts falling due within one year 8 522,433 565,712
NET CURRENT LIABILITIES (240,151 ) (336,209 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

385,512

413,388

CREDITORS
Amounts falling due after more than one
year

9

(5,062

)

(15,104

)

PROVISIONS FOR LIABILITIES 11 (4,767 ) (3,808 )
NET ASSETS 375,683 394,476

CAPITAL AND RESERVES
Called up share capital 855 900
Retained earnings 12 374,828 393,576
SHAREHOLDERS' FUNDS 375,683 394,476

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

PCM ACCOUNTING LIMITED (REGISTERED NUMBER: 11450644)

STATEMENT OF FINANCIAL POSITION - continued
31 DECEMBER 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 1 September 2025 and were signed on its behalf by:




M Allen - Director



C Horsley - Director


PCM ACCOUNTING LIMITED (REGISTERED NUMBER: 11450644)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1. STATUTORY INFORMATION

PCM Accounting Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
The financial statements have been prepared in accordance with applicable accounting standards. The particular accounting policies adopted are described below.

PREPARATION OF CONSOLIDATED FINANCIAL STATEMENTS
The financial statements contain information about PCM Accounting Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

RELATED PARTY EXEMPTION
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

TURNOVER
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

GOODWILL
Goodwill, being the amount paid in connection with the acquisition of a business in 2018, is being amortised evenly over its estimated useful life of ten years.

INTANGIBLE ASSETS
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 15% on reducing balance
Computer equipment - 25% on reducing balance

INVESTMENTS IN SUBSIDIARIES
Investments in subsidiary undertakings are recognised at cost.

STOCKS
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing inventories to their present location and condition.


PCM ACCOUNTING LIMITED (REGISTERED NUMBER: 11450644)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

2. ACCOUNTING POLICIES - continued
TAXATION
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

DEFERRED TAX
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

HIRE PURCHASE AND LEASING COMMITMENTS
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 14 (2023 - NIL ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2024
and 31 December 2024 1,200,000
AMORTISATION
At 1 January 2024 600,000
Charge for year 120,000
At 31 December 2024 720,000
NET BOOK VALUE
At 31 December 2024 480,000
At 31 December 2023 600,000

PCM ACCOUNTING LIMITED (REGISTERED NUMBER: 11450644)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

5. PROPERTY, PLANT AND EQUIPMENT
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 January 2024 16,631 74,876 91,507
Additions 2,155 926 3,081
At 31 December 2024 18,786 75,802 94,588
DEPRECIATION
At 1 January 2024 8,676 53,834 62,510
Charge for year 1,517 5,498 7,015
At 31 December 2024 10,193 59,332 69,525
NET BOOK VALUE
At 31 December 2024 8,593 16,470 25,063
At 31 December 2023 7,955 21,042 28,997

6. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 January 2024
and 31 December 2024 120,600
NET BOOK VALUE
At 31 December 2024 120,600
At 31 December 2023 120,600

The company's investments at the Statement of Financial Position date in the share capital of companies include the following:

PC Accounting Services Limited
Registered office: Within the United Kingdom
Nature of business: Trading Company
%
Class of shares: holding
Ordinary shares of £1 each 100.00
31.12.24 31.12.23
£    £   
Aggregate capital and reserves 40,270 21,533
Profit for the year 23,127 18,407

PCM ACCOUNTING LIMITED (REGISTERED NUMBER: 11450644)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.24 31.12.23
£    £   
Trade debtors 79,148 80,180
Prepayments and accrued income 72,200 38,669
151,348 118,849

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.24 31.12.23
£    £   
Bank loans and overdrafts (see note 10) 10,000 10,000
Trade creditors 6,169 10,788
Corporation Tax 143,801 105,613
Social security and other taxes 4,991 7,430
VAT 55,304 54,409
Directors' current accounts 225,071 338,509
Other creditors and accruals 77,097 38,963
522,433 565,712

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.12.24 31.12.23
£    £   
Bank loans (see note 10) 5,062 15,104

10. LOANS

An analysis of the maturity of loans is given below:

31.12.24 31.12.23
£    £   
Amounts falling due within one year or on demand:
Bank loans 10,000 10,000

Amounts falling due between one and two years:
Bank loans - 1-2 years 5,062 10,000

Amounts falling due between two and five years:
Bank loans - 2-5 years - 5,104

11. PROVISIONS FOR LIABILITIES
31.12.24 31.12.23
£    £   
Deferred tax 4,767 3,808

PCM ACCOUNTING LIMITED (REGISTERED NUMBER: 11450644)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

11. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 January 2024 3,808
Provided during year 959
Balance at 31 December 2024 4,767

12. RESERVES
Retained
earnings
£   

At 1 January 2024 393,576
Profit for the year 282,252
Dividends (256,000 )
Purchase of own shares (45,000 )
At 31 December 2024 374,828