IRIS Accounts Production v25.2.0.378 SC488800 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false true false iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh SC488800 2024-03-31 SC488800 2025-03-31 SC488800 2024-04-01 2025-03-31 SC488800 2023-03-31 SC488800 2023-04-01 2024-03-31 SC488800 2024-03-31 SC488800 ns15:Scotland 2024-04-01 2025-03-31 SC488800 ns14:PoundSterling 2024-04-01 2025-03-31 SC488800 ns10:Director1 2024-04-01 2025-03-31 SC488800 ns10:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 SC488800 ns10:SmallEntities 2024-04-01 2025-03-31 SC488800 ns10:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 SC488800 ns10:SmallCompaniesRegimeForDirectorsReport 2024-04-01 2025-03-31 SC488800 ns10:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 SC488800 ns10:FullAccounts 2024-04-01 2025-03-31 SC488800 ns10:Director2 2024-04-01 2025-03-31 SC488800 ns10:RegisteredOffice 2024-04-01 2025-03-31 SC488800 ns5:CurrentFinancialInstruments 2025-03-31 SC488800 ns5:CurrentFinancialInstruments 2024-03-31 SC488800 ns5:Non-currentFinancialInstruments 2025-03-31 SC488800 ns5:Non-currentFinancialInstruments 2024-03-31 SC488800 ns5:ShareCapital 2025-03-31 SC488800 ns5:ShareCapital 2024-03-31 SC488800 ns5:RetainedEarningsAccumulatedLosses 2025-03-31 SC488800 ns5:RetainedEarningsAccumulatedLosses 2024-03-31 SC488800 ns5:FurnitureFittings 2024-03-31 SC488800 ns5:FurnitureFittings 2024-04-01 2025-03-31 SC488800 ns5:FurnitureFittings 2025-03-31 SC488800 ns5:FurnitureFittings 2024-03-31 SC488800 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-03-31 SC488800 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-03-31 SC488800 ns5:WithinOneYear 2025-03-31 SC488800 ns5:WithinOneYear 2024-03-31 SC488800 ns5:BetweenOneFiveYears 2025-03-31 SC488800 ns5:BetweenOneFiveYears 2024-03-31 SC488800 ns5:AllPeriods 2025-03-31 SC488800 ns5:AllPeriods 2024-03-31 SC488800 ns5:Secured 2025-03-31 SC488800 ns5:Secured 2024-03-31 SC488800 ns10:Director2 2 2024-03-31 SC488800 ns10:Director2 2 2023-03-31 SC488800 ns10:Director2 2 2024-04-01 2025-03-31 SC488800 ns10:Director2 2 2023-04-01 2024-03-31 SC488800 ns10:Director2 2 2025-03-31 SC488800 ns10:Director2 2 2024-03-31 SC488800 1 ns10:Director1 2024-03-31 SC488800 1 ns10:Director1 2023-03-31 SC488800 1 ns10:Director1 2024-04-01 2025-03-31 SC488800 1 ns10:Director1 2023-04-01 2024-03-31 SC488800 1 ns10:Director1 2025-03-31 SC488800 1 ns10:Director1 2024-03-31

REGISTERED NUMBER: SC488800 (Scotland)

Financial Statements

for the Year Ended 31 March 2025

for

Raeburn Fine Wines Ltd.

Raeburn Fine Wines Ltd. (Registered number: SC488800)

Contents of the Financial Statements

for the Year Ended 31 March 2025

Page |

Company Information | 1 |

Statement of Financial Position | 2 |

Notes to the Financial Statements | 3 |

Raeburn Fine Wines Ltd.

Company Information

for the Year Ended 31 March 2025

| DIRECTORS: | T Mahmud

| Z Mohamed

| REGISTERED OFFICE: | 23 Comely Bank Road

| Edinburgh

| Midlothian

| EH4 1DS

| REGISTERED NUMBER: | SC488800 (Scotland)

| ACCOUNTANTS: | Gibson McKerrell Burrows Limited

| 28 Rutland Square

| Edinburgh

| EH1 2BW

Raeburn Fine Wines Ltd. (Registered number: SC488800)

Statement of Financial Position

31 March 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 4 | 9,488 |  | 9,151 |  |

CURRENT ASSETS

Stocks | 8,945,790 |  | 8,694,430 |  |

Debtors | 5 | 1,945,831 |  | 1,960,109 |  |

Cash at bank and in hand | 1,727 |  | 7,898 |  |

10,893,348 |  | 10,662,437 |  |

CREDITORS

Amounts falling due within one year | 6 | 1,819,678 |  | 1,901,391 |  |

NET CURRENT ASSETS | 9,073,670 |  | 8,761,046 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 9,083,158 |  | 8,770,197 |  |

CREDITORS

Amounts falling due after more than one year | 7 | 62,500 |  | 112,500 |  |

NET ASSETS | 9,020,658 |  | 8,657,697 |  |

CAPITAL AND RESERVES

Called up share capital | 10,000 |  | 10,000 |  |

Retained earnings | 9,010,658 |  | 8,647,697 |  |

SHAREHOLDERS' FUNDS | 9,020,658 |  | 8,657,697 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 2 September 2025 and were signed on its behalf by:

Z Mohamed - Director

Raeburn Fine Wines Ltd. (Registered number: SC488800)

Notes to the Financial Statements

for the Year Ended 31 March 2025

1. | STATUTORY INFORMATION

| Raeburn Fine Wines Ltd. is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

| The presentation currency of the financial statements is the Pound Sterling (£).

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover is attributable to the company's principal activity of the wholesale and retail sale of wines and spirits.

| Tangible fixed assets

| Tangible fixed assets are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management

| Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using either a straight line or reducing balance method, as indicated below.

| Fixtures and fittings - 10% Reducing balance

| The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

| Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Income Statement.

| Stocks

| Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.

| At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The loss is recognised immediately in the Income Statement.

| Financial instruments

| The company only enters into basic financial instrument transactions that result in the recognition of financial

| assets and liabilities like trade and other debtors and payables, loans from banks and other third

| parties.

| At the end of each reporting period, financial assets that are measured at cost are assessed for objective

| evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the

| Income Statement. If there is a decrease in the impairment loss arising from an event occurring after the

| impairment was recognised the impairment is reversed. The reversal is such that the current carrying amount

| does not exceed what the carrying amount would have been had the impairment not previously been recognised.The impairment reversal is recognised in the Income Statement.

| Financial assets are derecognised when (a) the contractual rights to the cash flows arising from the asset expire

| or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to

| another party, or (c) control of the asset has been transferred to another party.

| Financial liabilities are measured at amortised cost less any accumulated impairment losses. Financial liabilities

| are derecognised when the liability is extinguished, that is when the contractual obligation is discharged,

| cancelled or expires.

Raeburn Fine Wines Ltd. (Registered number: SC488800)

Notes to the Financial Statements - continued

for the Year Ended 31 March 2025

2. | ACCOUNTING POLICIES - continued

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Foreign currencies

| Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the statement of financial position date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

| Hire purchase and leasing commitments

| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 13 (2024 - 14 ) .

4. | TANGIBLE FIXED ASSETS

| Fixtures

| and

| fittings

£ |

| COST

| At 1 April 2024 | 17,290 |  |

| Additions | 1,394 |  |

| At 31 March 2025 | 18,684 |  |

| DEPRECIATION

| At 1 April 2024 | 8,139 |  |

| Charge for year | 1,057 |  |

| At 31 March 2025 | 9,196 |  |

| NET BOOK VALUE

| At 31 March 2025 | 9,488 |  |

| At 31 March 2024 | 9,151 |  |

Raeburn Fine Wines Ltd. (Registered number: SC488800)

Notes to the Financial Statements - continued

for the Year Ended 31 March 2025

5. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade debtors | 1,933,401 |  | 1,951,214 |  |

| Other debtors | 12,430 |  | 8,895 |  |

1,945,831 |  | 1,960,109 |  |

6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Bank loans and overdrafts | 554,899 |  | 386,284 |  |

| Trade creditors | 136,678 |  | 143,767 |  |

| Corporation tax | 418,788 |  | 689,573 |  |

| Social security and other taxes | 8,807 |  | 8,874 |  |

| VAT | 57,003 |  | 83,647 |  |

| Other creditors | 243,010 |  | 178,509 |  |

| Provision for bad debts | 35,841 |  | 43,841 |  |

| Directors' current accounts | 364,652 |  | 366,396 |  |

| Accruals and deferred income | - |  | 500 |  |

1,819,678 |  | 1,901,391 |  |

7. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

2025 | 2024 |

£ | £ |

| CBIL Loan | 62,500 |  | 112,500 |  |

8. | LEASING AGREEMENTS

| Minimum lease payments under non-cancellable operating leases fall due as follows:

2025 | 2024 |

£ | £ |

| Within one year | 66,556 |  | 82,207 |  |

| Between one and five years | 3,763 |  | 5,056 |  |

70,319 |  | 87,263 |  |

9. | SECURED DEBTS

| The following secured debts are included within creditors:

2025 | 2024 |

£ | £ |

| Bank overdrafts | 554,899 |  | 386,284 |  |

| The bank have a Bond and Floating Charge over the company's assets.

Raeburn Fine Wines Ltd. (Registered number: SC488800)

Notes to the Financial Statements - continued

for the Year Ended 31 March 2025

10. | DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

| The following advances and credits to directors subsisted during the years ended 31 March 2025 and 31 March 2024:

2025 | 2024 |

£ | £ |

| T Mahmud

| Balance outstanding at start of year | (142,410 | ) | (181,809 | ) |

| Amounts advanced | 42,283 |  | 58,599 |  |

| Amounts repaid | (17,950 | ) | (19,200 | ) |

| Amounts written off | - |  | - |  |

| Amounts waived | - |  | - |  |

| Balance outstanding at end of year | (118,077 | ) | (142,410 | ) |

| Z Mohamed

| Balance outstanding at start of year | (223,986 | ) | (276,494 | ) |

| Amounts advanced | 58,911 |  | 88,708 |  |

| Amounts repaid | (81,500 | ) | (36,200 | ) |

| Amounts written off | - |  | - |  |

| Amounts waived | - |  | - |  |

| Balance outstanding at end of year | (246,575 | ) | (223,986 | ) |

11. | RELATED PARTY DISCLOSURES

| During the year, total dividends of £39,450 (2024 - £40,400) were paid to the directors .