Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-31 2024-12-31 The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.true 2024-01-01 false false Shopfitting 0 0 false 03674009 2024-01-01 2024-12-31 03674009 2023-01-01 2023-12-31 03674009 2024-12-31 03674009 2023-12-31 03674009 c:Director1 2024-01-01 2024-12-31 03674009 d:PlantMachinery 2024-12-31 03674009 d:PlantMachinery 2023-12-31 03674009 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03674009 d:MotorVehicles 2024-01-01 2024-12-31 03674009 d:FurnitureFittings 2024-01-01 2024-12-31 03674009 d:ComputerEquipment 2024-01-01 2024-12-31 03674009 d:CurrentFinancialInstruments 2024-12-31 03674009 d:CurrentFinancialInstruments 2023-12-31 03674009 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 03674009 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 03674009 d:ShareCapital 2024-12-31 03674009 d:ShareCapital 2023-12-31 03674009 d:RetainedEarningsAccumulatedLosses 2024-12-31 03674009 d:RetainedEarningsAccumulatedLosses 2023-12-31 03674009 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 03674009 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 03674009 c:FRS102 2024-01-01 2024-12-31 03674009 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 03674009 c:FullAccounts 2024-01-01 2024-12-31 03674009 c:CompanyLimitedByGuarantee 2024-01-01 2024-12-31 03674009 d:WithinOneYear 2024-12-31 03674009 d:WithinOneYear 2023-12-31 03674009 d:BetweenOneFiveYears 2024-12-31 03674009 d:BetweenOneFiveYears 2023-12-31 03674009 d:MoreThanFiveYears 2024-12-31 03674009 d:MoreThanFiveYears 2023-12-31 03674009 2 2024-01-01 2024-12-31 03674009 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 03674009 CONSTRUCTION & SHOPFITTING LIMITED UNAUDITED FINANCIAL STATEMENTS INFORMATION FOR FILING WITH THE REGISTRAR FOR THE YEAR ENDED 31 DECEMBER 2024
CONSTRUCTION & SHOPFITTING LIMITED REGISTERED NUMBER: 03674009 STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2024
|  | 2024 |  | 2023
Note |  | £ |  | £
Fixed assets |  |  |  |  |
Tangible assets | 4 |  | 8,758 |  | 11,678
|  |  | 8,758 |  | 11,678
Current assets |  |  |  |  |
Debtors: amounts falling due within one year | 5 | 1,806,480 |  | 1,851,889 |
Cash at bank and in hand |  | 347,310 |  | 739,084 |
|  | 2,153,790 |  | 2,590,973 |
Creditors: amounts falling due within one year | 6 | (2,092,940) |  | (2,559,866) |
Net current assets |  |  | 60,850 |  | 31,107
Total assets less current liabilities |  |  | 69,608 |  | 42,785
Provisions for liabilities |  |  |  |  |
Deferred tax | 7 | (2,190) |  | (2,920) |
|  |  | (2,190) |  | (2,920)
Net assets |  |  | 67,418 |  | 39,865
Capital and reserves |  |  |  |  |
Called up share capital |  |  | 2 |  | 2
Profit and loss account |  |  | 67,416 |  | 39,863
|  |  | 67,418 |  | 39,865
Page 1
CONSTRUCTION & SHOPFITTING LIMITED REGISTERED NUMBER: 03674009 STATEMENT OF FINANCIAL POSITION (CONTINUED) AS AT 31 DECEMBER 2024 The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006. The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements. The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime. The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime. The financial statements were approved and authorised for issue by the board and were signed on its behalf by:
................................................ N J Smith
Director
Date: 18 August 2025
The notes on pages 3 to 10 form part of these financial statements. Page 2
CONSTRUCTION & SHOPFITTING LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
1. | General information
Construction & Shopfitting Limited is a private company limited by shares and is registered and incorporated in England and Wales. The registered office is Unit 14, Abbotts Business Park, Primrose Hill, Kings Langley, Hertfordshire, WD4 8FR. 2.Accounting policies
| 2.1 | Basis of preparation of financial statements
The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The financial statements have been prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £. The following principal accounting policies have been applied:
| 2.2 | Revenue
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised: Rendering of services Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied: ∙the amount of revenue can be measured reliably; ∙it is probable that the Company will receive the consideration due under the contract; ∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and ∙the costs incurred and the costs to complete the contract can be measured reliably.
| 2.3 | Operating leases: the Company as lessee
Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term. Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.
| 2.4 | Interest income
Interest income is recognised in profit or loss using the effective interest method. Page 3
CONSTRUCTION & SHOPFITTING LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024 2.Accounting policies (continued)
| 2.5 | Pensions
Defined contribution pension plan The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations. The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.
| 2.6 | Current and deferred taxation
The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively. The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income. Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that: ∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and ∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met. Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.
| 2.7 | Tangible fixed assets
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. Page 4
CONSTRUCTION & SHOPFITTING LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024 2.Accounting policies (continued)
| 2.7 | Tangible fixed assets (continued)
Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis. Depreciation is provided on the following basis:
|  |  |  | Motor vehicles | - | 25% | reducing balance
|  |  |  | Fixtures and fittings | - | 25% | reducing balance
|  |  |  | Computer equipment | - | 25% | reducing balance
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.
| 2.8 | Debtors
Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.
| 2.9 | Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
| 2.10 | Creditors
Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
| 2.11 | Financial instruments
The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments. The Company has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102. Financial instruments are recognised in the Company's Statement of financial position when the Company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. Page 5
CONSTRUCTION & SHOPFITTING LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024 2.Accounting policies (continued)
| 2.11 | Financial instruments (continued)
Basic financial assets Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments. Impairment of financial assets At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate. If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss. Basic financial liabilities Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities. Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial. Debt instruments are subsequently carried at their amortised cost using the effective interest rate method. Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial. Page 6
CONSTRUCTION & SHOPFITTING LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024 2.Accounting policies (continued)
| 2.11 | Financial instruments (continued)
Derecognition of financial instruments Derecognition of financial assets Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained. Derecognition of financial liabilities Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.
| 2.12 | Dividends
Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.
3. | Employees
The average monthly number of employees, including directors, during the year was 3 (2023 - 3). Page 7
CONSTRUCTION & SHOPFITTING LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
4. | Tangible fixed assets
|  | Plant and machinery etc
|  | £
| Cost or valuation |
| At 1 January 2024 | 65,307
| At 31 December 2024 | 65,307
| Depreciation |
| At 1 January 2024 | 53,629
| Charge for the year | 2,920
| At 31 December 2024 | 56,549
| Net book value |
| At 31 December 2024 | 8,758
| At 31 December 2023 | 11,678
5. | Debtors
|  |  |  |  | 2024 | 2023
|  |  |  |  | £ | £
| Trade debtors | 729,665 | 1,827,644
| Amounts owed by group undertakings | 1,048,489 | -
| Amounts owed by joint ventures and associated undertakings | 325 | -
| Prepayments and accrued income | 28,001 | 24,245
|  | 1,806,480 | 1,851,889
Page 8
CONSTRUCTION & SHOPFITTING LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
6. | Creditors: Amounts falling due within one year
|  |  |  |  | 2024 | 2023
|  |  |  |  | £ | £
| Trade creditors | 1,348,936 | 1,173,840
| Amounts owed to group undertakings | - | 623,674
| Corporation tax | 176,615 | 77,864
| Other taxation and social security | 357,025 | 498,990
| Other creditors | 191,300 | 166,252
| Accruals and deferred income | 19,064 | 19,246
|  | 2,092,940 | 2,559,866
| HSBC Bank PLC has fixed and floating charges, dated 4 February 2010 and 14 November 2023, over the assets of the company in respect of all monies due or to become due from the company. The amount owed to HSBC Bank PLC at the reporting date was £Nil (2023: £Nil). The amounts owed to the group undertakings of £Nil (2023: £623,674) is secured by a debenture dated 21 December 2012 which gives C & S (Fitout) Limited a fixed and floating charge over the assets of the company.
7. | Deferred taxation
|  | 2024
|  | £
| At beginning of year | (2,920)
| Charged to profit or loss | 730
| At end of year | (2,190)
| The provision for deferred taxation is made up as follows:
|  |  |  |  | 2024 | 2023
|  |  |  |  | £ | £
| Accelerated capital allowances | (2,190) | (2,920)
|  | (2,190) | (2,920)
Page 9
CONSTRUCTION & SHOPFITTING LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
8. | Commitments under operating leases
| At 31 December 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:
|  |  |  |  | 2024 | 2023
|  |  |  |  | £ | £
| Not later than 1 year | 22,000 | 22,000
| Later than 1 year and not later than 5 years | 88,000 | 88,000
| Later than 5 years | 75,849 | 97,849
|  | 185,849 | 207,849
9. | Directors' transactions
During the year, the director and his wife introduced £432,865 (2023: £462,768) and withdrew £407,817 (2023: £349,834). The balance due to the director and his wife at the year end was £191,300 (2023: £166,252). This balance is unsecured, interest free and repayable on demand.
Page 10