IRIS Accounts Production v25.2.0.378 01784814 director 1.4.24 31.3.25 31.3.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh017848142024-03-31017848142025-03-31017848142024-04-012025-03-31017848142023-03-31017848142023-04-012024-03-31017848142024-03-3101784814ns15:EnglandWales2024-04-012025-03-3101784814ns14:PoundSterling2024-04-012025-03-3101784814ns10:Director12024-04-012025-03-3101784814ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3101784814ns10:SmallEntities2024-04-012025-03-3101784814ns10:AuditExemptWithAccountantsReport2024-04-012025-03-3101784814ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3101784814ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3101784814ns10:FullAccounts2024-04-012025-03-3101784814ns10:CompanySecretary12024-04-012025-03-3101784814ns10:RegisteredOffice2024-04-012025-03-3101784814ns5:CurrentFinancialInstruments2025-03-3101784814ns5:CurrentFinancialInstruments2024-03-3101784814ns5:ShareCapital2025-03-3101784814ns5:ShareCapital2024-03-3101784814ns5:RevaluationReserve2025-03-3101784814ns5:RevaluationReserve2024-03-3101784814ns5:RetainedEarningsAccumulatedLosses2025-03-3101784814ns5:RetainedEarningsAccumulatedLosses2024-03-3101784814ns5:PlantMachinery2024-04-012025-03-3101784814ns5:FurnitureFittings2024-04-012025-03-3101784814ns5:PlantMachinery2024-03-3101784814ns5:FurnitureFittings2024-03-3101784814ns5:PlantMachinery2025-03-3101784814ns5:FurnitureFittings2025-03-3101784814ns5:PlantMachinery2024-03-3101784814ns5:FurnitureFittings2024-03-3101784814ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3101784814ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3101784814ns5:WithinOneYear2025-03-3101784814ns5:WithinOneYear2024-03-31
REGISTERED NUMBER: 01784814 (England and Wales)








UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

FOR

CHELMIX CONCRETE LIMITED

CHELMIX CONCRETE LIMITED (REGISTERED NUMBER: 01784814)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 March 2025




Page

Company information 1

Balance sheet 2

Notes to the financial statements 3

Chartered accountants' report 5

CHELMIX CONCRETE LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 March 2025







DIRECTOR: J S Hicks





SECRETARY:





REGISTERED OFFICE: Church Farm
Leckhampton
Cheltenham
Gloucestershire
GL53 0QJ





REGISTERED NUMBER: 01784814 (England and Wales)





ACCOUNTANTS: Mitchell Glanville Limited
41 Rodney Road
Cheltenham
Gloucestershire
GL50 1HX

CHELMIX CONCRETE LIMITED (REGISTERED NUMBER: 01784814)

BALANCE SHEET
31 March 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 36,666 23,029
Investments 5 97,602 204,461
134,268 227,490

CURRENT ASSETS
Stocks 74,007 84,406
Debtors 6 75,241 111,310
Cash at bank and in hand 130,838 70,030
280,086 265,746
CREDITORS
Amounts falling due within one year 7 67,323 86,981
NET CURRENT ASSETS 212,763 178,765
TOTAL ASSETS LESS CURRENT
LIABILITIES

347,031

406,255

PROVISIONS FOR LIABILITIES 9,167 6,437
NET ASSETS 337,864 399,818

CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Revaluation reserve 67,323 67,323
Retained earnings 269,541 331,495
SHAREHOLDERS' FUNDS 337,864 399,818

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 13 August 2025 and were signed by:





J S Hicks - Director


CHELMIX CONCRETE LIMITED (REGISTERED NUMBER: 01784814)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 March 2025

1. STATUTORY INFORMATION

Chelmix Concrete Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

TURNOVER
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 10% on reducing balance
Fixtures and fittings - 20% on reducing balance

INVESTMENTS IN SUBSIDIARIES
Investments in subsidiary undertakings are recognised at cost.

STOCKS
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

TAXATION
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

DEFERRED TAX
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 (2024 - 6 ) .

CHELMIX CONCRETE LIMITED (REGISTERED NUMBER: 01784814)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 March 2025

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and
machinery fittings Totals
£    £    £   
COST
At 1 April 2024 77,729 13,485 91,214
Additions 17,179 870 18,049
At 31 March 2025 94,908 14,355 109,263
DEPRECIATION
At 1 April 2024 56,870 11,315 68,185
Charge for year 3,804 608 4,412
At 31 March 2025 60,674 11,923 72,597
NET BOOK VALUE
At 31 March 2025 34,234 2,432 36,666
At 31 March 2024 20,859 2,170 23,029

5. FIXED ASSET INVESTMENTS

The company has invested £100,000 in to a share portfolio. At the year end date the portfolio had a market value of £97,596.

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 53,215 58,604
Other debtors 11,408 40,395
Intercompany Account - Leckhampton Dairies
Ltd

8,873

8,873
Loans - 1,649
Prepayments 1,745 1,789
75,241 111,310

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 28,419 54,497
Tax 18,662 9,288
Social security and other taxes 3,133 3,172
VAT 15,937 18,897
Accrued expenses 1,172 1,127
67,323 86,981

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2025 2024
£    £   
Within one year 2,509 2,509

9. ULTIMATE PARENT UNDERTAKING AND CONTROLLING PARTY

The ultimate parent company is Lecksmix Limited, a company registered in England and Wales.

CHARTERED ACCOUNTANTS' REPORT TO THE DIRECTOR
ON THE UNAUDITED FINANCIAL STATEMENTS OF
CHELMIX CONCRETE LIMITED

The following reproduces the text of the report prepared for the director in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance sheet. Readers are cautioned that the Income statement and certain other primary statements and the Report of the director are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Chelmix Concrete Limited for the year ended 31 March 2025 which comprise the Income statement, Balance sheet, Statement of changes in equity and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the director of Chelmix Concrete Limited in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Chelmix Concrete Limited and state those matters that we have agreed to state to the director of Chelmix Concrete Limited in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Chelmix Concrete Limited and its director for our work or for this report.

It is your duty to ensure that Chelmix Concrete Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Chelmix Concrete Limited. You consider that Chelmix Concrete Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Chelmix Concrete Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Mitchell Glanville Limited
41 Rodney Road
Cheltenham
Gloucestershire
GL50 1HX


13 August 2025