Company registration number 03091401 (England and Wales)
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
COMPANY INFORMATION
Director
Mr M Ede
Secretary
Mrs S Warren
Company number
03091401
Registered office
20/20 Business Park
Maidstone
Kent
United Kingdom
ME16 0LS
Auditor
Azets Audit Services
Globe House
Eclipse Park
Sittingbourne Road
Maidstone
Kent
United Kingdom
ME14 3EN
Business address
20/20 Business Park
Maidstone
Kent
United Kingdom
ME16 0LS
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
CONTENTS
Page
Strategic report
1
Director's report
2 - 3
Director's responsibilities statement
4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Company statement of cash flows
14
Notes to the financial statements
15 - 30
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The director presents the strategic report for the year ended 31 December 2024.

Review and analysis of the business during the year

There have not been any significant changes in the group’s principal activities in the year under review, and at the date of this report, the director is not aware of any likely changes in the group’s activities in the next year.

Principal risks and uncertainties

Management continually monitor the key risks facing the group, together with assessing the controls used for managing these risks. The director formally reviews and documents the principal risks facing the business.

 

The principal risks and uncertainties facing the group are as follows:

 

 

 

 

Development and performance

As reported in the group’s profit and loss account on page 8, the turnover has increased by 8.6% from £17,855,442 to £19,383,983. Profit before tax has increased from £2,001,823 to £2,536,643.

 

The balance sheet shows that the group’s net assets at the year end have increased from £11,713,876 to £12,699,335. The group invested £1,498,466 (2023: £287,613) in fixed assets during the year.

Key performance indicators

Management use a range of performance measures to monitor and manage the business. The KPIs used to determine the progress and performance of the group are set out below:

 

2024 2023

Turnover (£'000)                19,384        17,855

Operating profit (£'000)             2,247         2,054

 

The director is satisfied with the performance of the group in the year.

On behalf of the board

Mr M Ede
Director
1 September 2025
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The director presents his annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company throughout the year under review was as a service and holding company. The activity of the subsidiary undertakings are shown in note 14 to the accounts.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr M Ede
Results and dividends

The results for the year are set out on page 8. The group profit for the year after taxation was £1,985,459.

Ordinary dividends were paid amounting to £1,000,000. The director does not recommend payment of a further dividend.

Financial instruments

Due to the nature of the financial instruments used by the group there is no exposure to price risk. The group’s approach to managing other risks applicable to the financial instruments is shown below.

 

In respect of bank balances the liquidity risk is managed by transferring funds between the accounts of the group to obtain the maximum rate of interest, whilst not impacting on the immediate financial needs of the group.

 

Trade debtors are managed in respect of credit and cash flow risk by policies concerning the credit offered to customers and the regular monitoring of amounts outstanding for both time and credit limits.

 

Trade creditors liquidity risk is managed by ensuring sufficient funds are available to meet amounts due.

Future developments

The director forecasts a continued growth with investment predominantly in a wider product portfolio and associated costs of staff and training to support with a particular focus in 2025 on the operational side of the business investing in modernising and automating the warehouse operations to allow for growth efficiently. Through R&D proprietary ranges will be introduced to address current and new filtration challenges to keep Fileder at the forefront of filtration excellence. Additional investment will be dedicated to the IT infrastructure and cyber security to future proof the group companies.

Auditor

The auditor, Azets Audit Services, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Strategic report

The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of the review and analysis of the business during the current year.

FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr M Ede
Director
1 September 2025
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

 

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FILEDER HOLDINGS LIMITED
- 5 -
Opinion

We have audited the financial statements of Fileder Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FILEDER HOLDINGS LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the parent company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FILEDER HOLDINGS LIMITED
- 7 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Matthew Rayner BA(Hons) FCA (Senior Statutory Auditor)
For and on behalf of Azets Audit Services
1 September 2025
Chartered Accountants
Statutory Auditor
Globe House
Eclipse Park
Sittingbourne Road
Maidstone
Kent
United Kingdom
ME14 3EN
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
19,383,983
17,855,442
Cost of sales
(9,882,169)
(9,477,184)
Gross profit
9,501,814
8,378,258
Administrative expenses
(7,255,159)
(6,324,117)
Operating profit
4
2,246,655
2,054,141
Interest receivable and similar income
75,836
15,456
Interest payable and similar expenses
8
-
0
(362)
Other gains and losses
9
214,152
(67,412)
Profit before taxation
2,536,643
2,001,823
Tax on profit
10
(551,184)
(261,474)
Profit for the financial year
1,985,459
1,740,349
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.

The profit and loss account has been prepared on the basis that all operations are continuing operations.

FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
GROUP BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
12
4,224,568
3,279,140
Investments
13
51
51
4,224,619
3,279,191
Current assets
Stocks
17
4,067,559
3,955,680
Debtors
18
3,604,987
3,404,796
Cash at bank and in hand
2,438,139
2,366,814
10,110,685
9,727,290
Creditors: amounts falling due within one year
19
(1,184,654)
(1,118,722)
Net current assets
8,926,031
8,608,568
Total assets less current liabilities
13,150,650
11,887,759
Provisions for liabilities
Deferred tax liability
20
451,315
173,883
(451,315)
(173,883)
Net assets
12,699,335
11,713,876
Capital and reserves
Called up share capital
22
50,000
50,000
Profit and loss reserves
12,649,335
11,663,876
Total equity
12,699,335
11,713,876
The financial statements were approved and signed by the director and authorised for issue on 1 September 2025
01 September 2025
Mr M Ede
Director
Company registration number 03091401 (England and Wales)
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
12
2,423,028
2,310,086
Investments
13
500,960
500,960
2,923,988
2,811,046
Current assets
Debtors
18
895,987
200,000
Cash at bank and in hand
26,213
7,001
922,200
207,001
Creditors: amounts falling due within one year
19
(603,960)
(407,592)
Net current assets/(liabilities)
318,240
(200,591)
Total assets less current liabilities
3,242,228
2,610,455
Provisions for liabilities
Deferred tax liability
20
102,455
61,185
(102,455)
(61,185)
Net assets
3,139,773
2,549,270
Capital and reserves
Called up share capital
22
50,000
50,000
Profit and loss reserves
3,089,773
2,499,270
Total equity
3,139,773
2,549,270

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £1,590,503 (2023 - £163,444 profit).

The financial statements were approved and signed by the director and authorised for issue on 1 September 2025
01 September 2025
Mr M Ede
Director
Company registration number 03091401 (England and Wales)
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
50,000
10,923,527
10,973,527
Year ended 31 December 2023:
Profit and total comprehensive income
-
1,740,349
1,740,349
Dividends
11
-
(1,000,000)
(1,000,000)
Balance at 31 December 2023
50,000
11,663,876
11,713,876
Year ended 31 December 2024:
Profit and total comprehensive income
-
1,985,459
1,985,459
Dividends
11
-
(1,000,000)
(1,000,000)
Balance at 31 December 2024
50,000
12,649,335
12,699,335
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
50,000
3,335,826
3,385,826
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
163,444
163,444
Dividends
11
-
(1,000,000)
(1,000,000)
Balance at 31 December 2023
50,000
2,499,270
2,549,270
Year ended 31 December 2024:
Profit and total comprehensive income
-
1,590,503
1,590,503
Dividends
11
-
(1,000,000)
(1,000,000)
Balance at 31 December 2024
50,000
3,089,773
3,139,773
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
25
2,854,957
3,610,653
Interest paid
-
0
(362)
Taxes paid
(279,650)
(510,045)
Net cash inflow from operating activities
2,575,307
3,100,246
Investing activities
Purchase of tangible fixed assets
(1,498,466)
(287,613)
Proceeds on disposal of tangible fixed assets
132,800
7,000
Interest received
75,836
6,627
Net cash used in investing activities
(1,289,830)
(273,986)
Financing activities
Proceeds/(repayment) of derivatives
(214,152)
67,412
Dividends paid to equity shareholders
(1,000,000)
(1,000,000)
Net cash used in financing activities
(1,214,152)
(932,588)
Net increase in cash and cash equivalents
71,325
1,893,672
Cash and cash equivalents at beginning of year
2,366,814
473,142
Cash and cash equivalents at end of year
2,438,139
2,366,814
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
218,778
1,179,155
Taxes paid
(4,541)
(179,965)
Net cash inflow from operating activities
214,237
999,190
Investing activities
Purchase of tangible fixed assets
(198,467)
-
0
Interest received
3,442
12
Dividends received
1,000,000
-
0
Net cash generated from investing activities
804,975
12
Financing activities
Dividends paid to equity shareholders
(1,000,000)
(1,000,000)
Net cash used in financing activities
(1,000,000)
(1,000,000)
Net increase/(decrease) in cash and cash equivalents
19,212
(798)
Cash and cash equivalents at beginning of year
7,001
7,799
Cash and cash equivalents at end of year
26,213
7,001
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
1
Accounting policies
Company information

Fileder Holdings Limited (“the company”) is a private company limited by shares domiciled and incorporated in England and Wales. The registered office is 20/20 Business Park, Maidstone, Kent, United Kingdom, ME16 0LS.

 

The group consists of Fileder Holdings Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Fileder Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.4
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% - 8% on cost
Plant and equipment
25% on cost
Fixtures and fittings
20%-50% on cost
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

Following a review by management, the useful life of freehold buildings improvements has been decreased from 25 years to 12.5 years. This has resulted in an increase in the depreciation charge in the year ended 31 December 2024 of £5,592.

1.7
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -

Recoverable amount is the higher of fair value less costs to sell and value in use.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Stocks

Stocks are stated at the lower of cost and realisable value.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Financial instruments

The group applies the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Fair value measurement of financial instruments

Derivative financial instruments are recognised at fair value using a valuation technique with any gains or losses being reported in the profit and loss account.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value though profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.12
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The critical judgements that the director has made in the process of applying the group’s policies that have the most significant effect on the amounts recognised in the statutory financial statements are discussed below.

Assessing indicators of impairment

In assessing whether there have been any indicators of impairment of assets, the director has considered both external and internal sources of information such as market conditions, counterparty credit ratings and experience of recoverability. There have been no material indicators of impairment identified during the current financial year.

Key sources of estimation uncertainty

The key assumptions concerning the future, and other key sources of estimation uncertainty, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liability within the next financial year are discussed below.

Estimating value in use

Where an indication of impairment exists the director will carry out an impairment review to determine the recoverable amount, which is the higher of fair value less cost to sell and value in use. The value in use calculation requires the director to estimate the future cash flows expected to arise from the asset or the cash generating unit and a suitable discount rate in order to calculate present value.

Recoverability of receivables

The group establishes a provision for receivables that are estimated not to be recoverable. When assessing recoverability the director considers factors such as the ageing of the receivables, past experience of recoverability, and the credit profile of individual or groups of customers.

FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Judgements and key sources of estimation uncertainty
(Continued)
- 21 -
Determining residual values and useful economic lives of tangible fixed assets (property, plant and equipment)

The group depreciates tangibles fixed assets over their estimated useful lives. The estimation of the useful lives of assets is based on historic performance as well as expectations about future use and therefore requires estimates and assumptions to be applied by management. The actual lives of these assets can vary depending on a variety of factors, including technological innovations, product life cycles and maintenance programmes.

 

Judgement is applied by management when determining the residual values for tangible fixed assets. When determining the residual value management aim to assess the amount that the group would currently obtain for the disposal of the asset, if it were already of the condition expected at the end of its useful economic life. Where possible this is done with reference to external market prices.

 

3
Turnover and other revenue

An analysis of the group's turnover is as follows:

2024
2023
£
£
Turnover
Sale of goods
19,383,983
17,855,442
2024
2023
£
£
Other significant revenue
Interest income
75,836
15,456
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
14,476,544
13,216,011
European Union
3,932,330
3,800,521
Rest of World
975,109
838,910
19,383,983
17,855,442
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange losses
78,130
58,319
Depreciation of owned tangible fixed assets
540,023
496,634
Profit on disposal of tangible fixed assets
(119,785)
(3,238)
Operating lease charges
88,024
70,621
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
8,300
6,500
Audit of the financial statements of the company's subsidiaries
40,000
32,000
48,300
38,500
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Administration
24
26
1
1
Sales
28
24
-
-
Warehouse
30
27
-
-
82
77
1
1

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
3,806,306
3,284,410
-
0
-
0
Social security costs
432,043
395,293
-
-
Pension costs
138,748
127,877
-
0
-
0
4,377,097
3,807,580
-
0
-
0
7
Director's remuneration
2024
2023
£
£
Remuneration for services as director and key management personnel
533,951
423,731
8
Interest payable and similar expenses
2024
2023
£
£
Other finance costs:
Other interest
-
362
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
9
Other gains and losses
2024
2023
£
£
Fair value gains/(losses) on financial instruments
Change in value of financial assets held at fair value through profit or loss
214,152
(67,412)
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
273,752
444,028
Adjustments in respect of prior periods
-
0
(123,224)
Total current tax
273,752
320,804
Deferred tax
Origination and reversal of timing differences
277,432
(59,330)
Total tax charge
551,184
261,474

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
2,536,643
2,001,823
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
634,161
470,829
Tax effect of expenses that are not deductible in determining taxable profit
327,805
27,088
Adjustments in respect of prior years
-
0
(123,224)
Group relief
(2,492)
-
0
Depreciation in excess of capital allowances
85,570
7,475
Research and development tax credit
(147,404)
(120,694)
Dividend income
(346,456)
-
Taxation charge
551,184
261,474
11
Dividends
2024
2023
£
£
Ordinary paid
1,000,000
1,000,000
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
12
Tangible fixed assets
Group
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
3,257,090
103,557
425,347
1,492,147
5,278,141
Additions
198,467
53,539
53,792
1,192,668
1,498,466
Disposals
-
0
-
0
-
0
(335,490)
(335,490)
At 31 December 2024
3,455,557
157,096
479,139
2,349,325
6,441,117
Depreciation and impairment
At 1 January 2024
868,314
39,087
321,131
770,469
1,999,001
Depreciation charged in the year
78,526
34,902
46,154
380,441
540,023
Eliminated in respect of disposals
-
0
-
0
-
0
(322,475)
(322,475)
At 31 December 2024
946,840
73,989
367,285
828,435
2,216,549
Carrying amount
At 31 December 2024
2,508,717
83,107
111,854
1,520,890
4,224,568
At 31 December 2023
2,388,776
64,470
104,216
721,678
3,279,140
Company
Freehold land and buildings
Fixtures and fittings
Total
£
£
£
Cost
At 1 January 2024
3,127,353
255,387
3,382,740
Additions
198,467
-
0
198,467
At 31 December 2024
3,325,820
255,387
3,581,207
Depreciation and impairment
At 1 January 2024
862,693
209,961
1,072,654
Depreciation charged in the year
67,745
17,780
85,525
At 31 December 2024
930,438
227,741
1,158,179
Carrying amount
At 31 December 2024
2,395,382
27,646
2,423,028
At 31 December 2023
2,264,660
45,426
2,310,086
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
13
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
500,909
500,909
Investments in joint ventures
15
51
51
51
51
51
51
500,960
500,960
Movements in fixed asset investments
Group
Shares in joint ventures
£
Cost or valuation
At 1 January 2024 and 31 December 2024
51
Carrying amount
At 31 December 2024
51
At 31 December 2023
51
Movements in fixed asset investments
Company
Shares in subsidiaries and joint ventures
£
Cost or valuation
At 1 January 2024 and 31 December 2024
500,960
Carrying amount
At 31 December 2024
500,960
At 31 December 2023
500,960
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Fileder Filter Systems Limited
20/20 Business Park, Maidstone, Kent, ME16 0LS
Distribution of liquid filtration products and equipment
Ordinary
100.00
Fileder Filter Systems Sp. z o.o
Poland
Distribution of liquid filtration products and equipment
Ordinary
100.00
15
Joint ventures

Details of joint ventures at 31 December 2024 are as follows:

Name of undertaking
Registered office
Nature of business
Interest
% Held
held
Direct
Smart Well-Being Solutions Ltd
20/20 Business Park, Maidstone, Kent, ME16 0LS
Air and water purification and related matters
Ordinary A/Ordinary B shares
50.50
16
Financial instruments
Group
Company
2024
2023
2024
2023
£
£
£
£
Carrying amount of financial assets
Instruments measured at fair value through profit or loss
50,077
-
-
-
Carrying amount of financial liabilities
Measured at fair value through profit or loss
- Other financial liabilities
-
164,075
-
-
17
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Finished goods and goods for resale
4,067,559
3,955,680
-
0
-
0
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
18
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,796,719
2,779,980
-
0
-
0
Corporation tax recoverable
249,599
143,745
-
0
-
0
Amounts owed by group undertakings
-
-
873,551
150,000
Amounts owed by undertakings in which the company has a participating interest
22,436
50,000
22,436
50,000
Derivative financial instruments
50,077
-
-
-
Other debtors
324,385
150,414
-
0
-
0
Prepayments and accrued income
161,771
280,657
-
0
-
0
3,604,987
3,404,796
895,987
200,000
19
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
£
£
£
£
Trade creditors
142,285
36,856
-
0
-
0
Corporation tax payable
104,497
4,541
104,497
4,541
Other taxation and social security
397,997
432,822
38,412
30,000
Derivative financial instruments
-
0
164,075
-
0
-
0
Other creditors
473,861
396,173
449,051
361,051
Accruals and deferred income
66,014
84,255
12,000
12,000
1,184,654
1,118,722
603,960
407,592
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
458,667
180,456
Short term timing differences
(7,352)
(6,573)
451,315
173,883
Liabilities
Liabilities
2024
2023
Company
£
£
Accelerated capital allowances
102,455
61,185
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
173,883
61,185
Charge to profit or loss
277,432
41,270
Liability at 31 December 2024
451,315
102,455

The deferred tax liability set out above is expected to reverse and relates to accelerated capital allowances that are expected to mature within the same period.

21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
138,748
127,877

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

22
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
50,000
50,000
50,000
50,000
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
23
Financial commitments, guarantees and contingent liabilities

As a result of an ongoing investigation by the Environment Agency due to historic non-compliance with packaging regulations, there is a possibility of a fine being levied against the group, which is estimated at approximately £20,000.

 

No provision has been made in these financial statements since the outcome of the investigation is dependent on a number of factors and the amount of any outflow is not certain.

24
Controlling party

The company was controlled throughout the current and previous period by Mr M Ede by virtue of his 51% holding of the ordinary shares of the parent company Fileder Holdings Limited.

 

25
Cash generated from group operations
2024
2023
£
£
Profit for the year after tax
1,985,459
1,740,349
Adjustments for:
Taxation charged
551,184
261,474
Finance costs
-
0
362
Investment income
(75,836)
(15,456)
Gain on disposal of tangible fixed assets
(119,785)
(3,238)
Depreciation and impairment of tangible fixed assets
540,023
496,634
(Gain)/loss on financial assets held at fair value through profit or loss
(214,152)
67,412
Movements in working capital:
(Increase)/decrease in stocks
(111,879)
1,849,903
(Increase)/decrease in debtors
(44,260)
58,864
Increase/(decrease) in creditors
344,203
(845,651)
Cash generated from operations
2,854,957
3,610,653
FILEDER HOLDINGS LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
26
Cash generated from operations - company
2024
2023
£
£
Profit for the year after tax
1,590,503
163,444
Adjustments for:
Taxation charged
145,767
63,681
Investment income
(1,389,266)
(12)
Depreciation and impairment of tangible fixed assets
85,525
99,339
Movements in working capital:
(Increase)/decrease in debtors
(310,163)
488,703
Increase in creditors
96,412
364,000
Cash generated from operations
218,778
1,179,155
27
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
2,366,814
71,325
2,438,139
28
Analysis of changes in net funds - company
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
7,001
19,212
26,213
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.100Mr M EdeMrs S Warrenfalse03091401bus:Consolidated2024-01-012024-12-31030914012024-01-012024-12-3103091401bus:Director12024-01-012024-12-3103091401bus:CompanySecretary12024-01-012024-12-3103091401bus:RegisteredOffice2024-01-012024-12-31030914012024-12-3103091401bus:Consolidated2023-01-012023-12-31030914012023-01-012023-12-3103091401bus:Consolidated2024-12-3103091401bus:Consolidated2023-12-31030914012023-12-3103091401core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3103091401core:PlantMachinerybus:Consolidated2024-12-3103091401core:FurnitureFittingsbus:Consolidated2024-12-3103091401core:MotorVehiclesbus:Consolidated2024-12-3103091401core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3103091401core:PlantMachinerybus:Consolidated2023-12-3103091401core:FurnitureFittingsbus:Consolidated2023-12-3103091401core:MotorVehiclesbus:Consolidated2023-12-3103091401core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3103091401core:FurnitureFittings2024-12-3103091401core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3103091401core:FurnitureFittings2023-12-3103091401core:ShareCapitalbus:Consolidated2024-12-3103091401core:ShareCapitalbus:Consolidated2023-12-3103091401core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3103091401core:ShareCapital2024-12-3103091401core:ShareCapital2023-12-3103091401core:RetainedEarningsAccumulatedLosses2024-12-3103091401core:RetainedEarningsAccumulatedLosses2023-12-3103091401core:ShareCapitalbus:Consolidated2022-12-3103091401core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-12-3103091401core:ShareCapital2022-12-3103091401core:RetainedEarningsAccumulatedLosses2022-12-3103091401bus:Consolidated2022-12-31030914012022-12-3103091401core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3103091401core:PlantMachinery2024-01-012024-12-3103091401core:FurnitureFittings2024-01-012024-12-3103091401core:MotorVehicles2024-01-012024-12-3103091401core:UKTaxbus:Consolidated2024-01-012024-12-3103091401core:UKTaxbus:Consolidated2023-01-012023-12-3103091401core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3103091401core:PlantMachinerybus:Consolidated2023-12-3103091401core:FurnitureFittingsbus:Consolidated2023-12-3103091401core:MotorVehiclesbus:Consolidated2023-12-3103091401bus:Consolidated2023-12-3103091401core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3103091401core:FurnitureFittings2023-12-31030914012023-12-3103091401core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3103091401core:PlantMachinerybus:Consolidated2024-01-012024-12-3103091401core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3103091401core:MotorVehiclesbus:Consolidated2024-01-012024-12-3103091401core:Subsidiary12024-01-012024-12-3103091401core:Subsidiary22024-01-012024-12-3103091401core:Subsidiary112024-01-012024-12-3103091401core:Subsidiary222024-01-012024-12-3103091401core:JointVenture12024-01-012024-12-3103091401core:JointVenture112024-01-012024-12-3103091401core:CurrentFinancialInstruments2024-12-3103091401core:CurrentFinancialInstruments2023-12-3103091401core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3103091401core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3103091401core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3103091401core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3103091401core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103091401core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103091401bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103091401bus:FRS1022024-01-012024-12-3103091401bus:Audited2024-01-012024-12-3103091401bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3103091401bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP