IRIS Accounts Production v25.2.0.378 03345292 Board of Directors 1.4.24 31.3.25 31.3.25 of manufacturing of other parts and accessories for motor vehicles true true false true true false false false false These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh033452922024-03-31033452922025-03-31033452922024-04-012025-03-31033452922023-03-31033452922023-04-012024-03-31033452922024-03-3103345292ns15:EnglandWales2024-04-012025-03-3103345292ns14:PoundSterling2024-04-012025-03-3103345292ns10:Director12024-04-012025-03-3103345292ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3103345292ns10:FullIFRS2024-04-012025-03-3103345292ns10:Audited2024-04-012025-03-3103345292ns10:ResidualCompaniesActDisclosuresWithIFRS2024-04-012025-03-3103345292ns10:FullAccounts2024-04-012025-03-3103345292ns10:Director32024-04-012025-03-3103345292ns10:RegisteredOffice2024-04-012025-03-3103345292ns10:Director22024-04-012025-03-3103345292ns10:Director42024-04-012025-03-31033452921ns5:Exceptional2024-04-012025-03-31033452921ns5:Exceptional2023-04-012024-03-3103345292ns5:CurrentInventories2025-03-3103345292ns5:CurrentInventories2024-03-3103345292ns5:CurrentFinancialInstruments2025-03-3103345292ns5:CurrentFinancialInstruments2024-03-3103345292ns5:ShareCapital2025-03-3103345292ns5:ShareCapital2024-03-3103345292ns5:RetainedEarningsAccumulatedLosses2025-03-3103345292ns5:RetainedEarningsAccumulatedLosses2024-03-3103345292ns5:OtherProvisionsContingentLiabilities2025-03-3103345292ns5:OtherProvisionsContingentLiabilities2024-03-3103345292ns5:ShareCapital2023-03-3103345292ns5:RetainedEarningsAccumulatedLosses2023-03-3103345292ns5:RetainedEarningsAccumulatedLosses2023-04-012024-03-3103345292ns5:RetainedEarningsAccumulatedLosses2024-04-012025-03-310334529212024-04-012025-03-3103345292ns5:OwnedAssets2024-04-012025-03-3103345292ns5:OwnedAssets2023-04-012024-03-3103345292ns5:LandBuildingsns5:LongLeaseholdAssets2024-03-3103345292ns5:LeaseholdImprovements2024-03-3103345292ns5:PlantMachinery2024-03-3103345292ns5:LandBuildingsns5:LongLeaseholdAssets2024-04-012025-03-3103345292ns5:LeaseholdImprovements2024-04-012025-03-3103345292ns5:PlantMachinery2024-04-012025-03-3103345292ns5:LandBuildingsns5:LongLeaseholdAssets2025-03-3103345292ns5:LeaseholdImprovements2025-03-3103345292ns5:PlantMachinery2025-03-3103345292ns5:LandBuildingsns5:LongLeaseholdAssets2024-03-3103345292ns5:LeaseholdImprovements2024-03-3103345292ns5:PlantMachinery2024-03-3103345292ns5:FurnitureFittings2024-03-3103345292ns5:MotorVehicles2024-03-3103345292ns5:FurnitureFittings2024-04-012025-03-3103345292ns5:MotorVehicles2024-04-012025-03-3103345292ns5:FurnitureFittings2025-03-3103345292ns5:MotorVehicles2025-03-3103345292ns5:FurnitureFittings2024-03-3103345292ns5:MotorVehicles2024-03-3103345292ns5:Subsidiary12024-04-012025-03-31033452921ns5:Subsidiary12024-04-012025-03-3103345292ns5:Subsidiary12025-03-3103345292ns5:Subsidiary12024-03-3103345292ns5:Subsidiary12023-04-012024-03-3103345292ns5:RetainedEarningsAccumulatedLosses2024-03-31
REGISTERED NUMBER: 03345292 (England and Wales)










JTEKT AUTOMOTIVE UK LIMITED

STRATEGIC REPORT, REPORT OF THE DIRECTORS AND

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025






JTEKT AUTOMOTIVE UK LIMITED (REGISTERED NUMBER: 03345292)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025




Page

Company Information 1

Strategic Report 2

Report of the Directors 5

Report of the Independent Auditors 6

Income Statement 10

Statement of Comprehensive Income 11

Statement of Financial Position 12

Statement of Changes in Equity 13

Statement of Cash Flows 14

Notes to the Statement of Cash Flows 15

Notes to the Financial Statements 16


JTEKT AUTOMOTIVE UK LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTORS: M Toyohara
M J Hemsley


REGISTERED OFFICE: Neath Vale Supplier Park
Resolven
Neath
SA11 4SP


REGISTERED NUMBER: 03345292 (England and Wales)


SENIOR STATUTORY AUDITOR: Henry Lloyd Davies


AUDITORS: Bevan Buckland LLP
Chartered Accountants
And Statutory Auditors
Ground Floor Cardigan House
Castle Court
Swansea Enterprise Park
Swansea
SA7 9LA


BANKERS: MUFG Bank
Sumitomo Mitsui Banking Corporation
Lloyds Banking Group PLc

JTEKT AUTOMOTIVE UK LIMITED (REGISTERED NUMBER: 03345292)

STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025

The directors present their strategic report for the year ended 31 March 2025.

Principal Activities
JTEKT Automotive UK Ltd specialises in the design, manufacture, and distribution of advanced automotive systems. The company's operations include the machining of axle components, the assembly of manual steering gears, and, from this year, the development and production of electronic control units (ECUs) and related systems.

Following the acquisition of the business and assets of Mechatronics Systems Wales Ltd in March 2024, the company has now fully integrated electronic production into its capabilities, aligning with the industry's transition toward electrification, automation, and enhanced vehicle control systems.

Business Review
The year has been one of strategic consolidation and growth. While maintaining its core manufacturing activities, the company has focused on integrating the newly acquired mechatronics division and preparing for full-scale production of ECUs.

Integration of the Electronics production line at the beginning of the reporting period marked a significant milestone. Over the course of the year, integration efforts have centred on set up of production lines, validation testing and establishing production processes for the new electronic product lines. This has expanded the company's manufacturing scope to include ECU assembly, supporting the diversification of its product offering in line with automotive industry trends.

Clean Room Production and ECU Development
A key development this year has been the operational launch of a dedicated clean room within the manufacturing facility. This state-of-the-art environment has been critical for supporting the production of high-precision ECUs, ensuring compliance with automotive-grade quality and safety standards.

ECU Validation Testing
The company commenced a comprehensive programme of validation testing for its new ECU products during the year. This ongoing activity is essential for meeting both customer and regulatory requirements and represents the final stage before volume production. Feedback from initial customer trials has been positive, and we anticipate full production commencing in the 2025-26 financial year.


KEY PERFORMANCE INDICATORS
Sales for the year decreased by 14% to £31.3m (2024: £36.6m), reflecting a shift towards Axle production which yields a lower per unit selling price.

2025 2024
Quality Number of returned goods 10 13
Safety Number of Accidents - 3
Delivery Number of Short shipments
17

155
Gross Margin
-5.56%

-1.5%

Operational Performance and Customer KPIs
The company concluded the year having achieved its strongest customer performance results in recent years. JTEKT Automotive UK Ltd secured an A Rank with Toyota Motor Europe (TME) and L1 status with Nissan Manufacturing UK (NMUK) - both representing the highest possible performance ratings from these key customers. Additionally, the company achieved 100% delivery performance to TME, a milestone not accomplished in several years. These outcomes reflect the success of the company's 2024 strategy to stabilise core operations and embed strong foundations in Safety, Quality, and Delivery. With these pillars now in place, management's focus in the coming years will increasingly shift toward financial recovery, with the goal of returning to at least break-even point (BEP) while maintaining operational excellence.

PRINCIPAL RISKS AND UNCERTAINTIES

JTEKT AUTOMOTIVE UK LIMITED (REGISTERED NUMBER: 03345292)

STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025

The company operates in a competitive automotive market with continuous pressure on pricing, quality, and delivery. Key risks include:

Market and Customer Risk
Customer concentration and price pressures are mitigated through value-added services, technical innovation, and long-term relationship management.

Cost and Margin Risk
The company is exposed to increases in raw material and overhead costs. While prices are not contractually fixed, negotiating price increases with customers to cover these rises is challenging due to commercial pressures they also face. This dynamic limits the company's ability to recover rising costs and has contributed to the gross loss incurred during the year. Reduced margins remain a key risk in the current environment, particularly where costs increase more rapidly than pricing are adjusted.

Foreign Currency Risk
The company earns revenue and incurs cost in Euros, exposing it to foreign exchange fluctuations. The company no longer uses forward contracts to hedge foreign currency exposure. Instead, exchange rate risk is managed operationally through spot purchases and limited natural hedging. While foreign currency movements present a financial risk, this is not actively reviewed by the Board.

Liquidity Risk
Liquidity is managed using internal cash resources and group support. During the year additional a loan of £2.5m from the parent company, JTEKT Japan, has been made to support the investment in new business activities. Total loan amount at 31st March 2025 is £6m. This loan is due to be repaid by February 2026 and will be serviced through the group's centralised cash pooling arrangement. There is no going concern risk associated with this loan.

Credit Risk
Customer credit risk remains low, with sales concentrated among financially stable multinational OEMs and Tier 1 suppliers.

FUTURE PROSPECTS
JTEKT Automotive UK Ltd enters the next financial year well-positioned for growth. With ECU validation nearing completion and preparations underway for production ramp-up, the company is prepared and on plan for the start of production in the financial year to March 2026.

Continued investment in employee development, automation, and clean room capacity will further strengthen competitiveness and product quality. The company is also exploring opportunities to expand its customer base within Europe as it leverages the capabilities gained through the ECU production line acquisition.

GOING CONCERN
Despite the challenges of high input costs and margin pressure, the directors have assessed the company's financial position and consider it a going concern. The backing of JTEKT Corporation provides strategic and financial support, ensuring the availability of adequate resources to sustain operations and fund future development.

The company's current order book extends for five years, supporting long-term stability and planning.

DISABLED EMPLOYEES
The company is committed to equal opportunities in employment and welcomes applications from disabled persons wherever the role is suitable. We comply fully with the Equality Act 2010 and promote inclusively in recruitment and workplace practices.

ENVIRONMENT
JTEKT Automotive UK Ltd takes its environmental responsibilities seriously. The company is certified to ISO 14001:2004 and maintains active policies on energy use reduction, waste management, and recycling. The clean room and new electronics processes have been designed with efficiency and environmental compliance in mind.

EMPLOYEE INVOLVEMENT

JTEKT AUTOMOTIVE UK LIMITED (REGISTERED NUMBER: 03345292)

STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025

The company values employee input and maintains open communication channels through regular ECCF (Employee Committee Consultation Forum) meetings. Suggestion schemes relating to safety, quality, and working conditions are actively encouraged and responded to with transparency and action where appropriate.

ON BEHALF OF THE BOARD:





M J Hemsley - Director


24 July 2025

JTEKT AUTOMOTIVE UK LIMITED (REGISTERED NUMBER: 03345292)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 MARCH 2025

The directors present their report with the financial statements of the company for the year ended 31 March 2025.

DIVIDENDS
No dividends will be distributed for the year ended 31 March 2025.

DIRECTORS
M Toyohara has held office during the whole of the period from 1 April 2024 to the date of this report.

Other changes in directors holding office are as follows:

K J Gittins - resigned 14 May 2024
P McNally - resigned 1 October 2024
M J Hemsley - appointed 1 October 2024

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with UK-adopted international accounting standards. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

AUDITORS
The auditors, Bevan Buckland LLP, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





M J Hemsley - Director


24 July 2025

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
JTEKT AUTOMOTIVE UK LIMITED

Opinion
We have audited the financial statements of Jtekt Automotive UK Limited (the 'company') for the year ended 31 March 2025 which comprise the Income Statement, the Statement of Comprehensive Income, the Statement of Financial Position, the Statement of Changes in Equity, the Statement of Cash Flows and Notes to the Statement of Cash Flows, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the UK.

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its loss for the year then ended;
-have been properly prepared in accordance with IFRSs as adopted by the UK; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Material uncertainty relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
JTEKT AUTOMOTIVE UK LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page five, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
JTEKT AUTOMOTIVE UK LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Extent to which the audit was considered capable of detecting irregularities, including fraud

We identify and assess the risks of material misstatement of the Financial Statements, whether due to fraud or error, and then, design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

We discussed our audit independence complying with the Revised Ethical Standard 2019 with the engagement team members whilst planning the audit and continually monitored our independence throughout the process.

Identifying and assessing potential risks related to irregularities.
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:
- enquiring of management, including obtaining and reviewing supporting documentation, concerning the Company's policies and procedures relating to:
- identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance;
- detecting and responding to the risks of fraud and whether they have knowledge of any actual. suspected or alleged fraud;
- the internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations;
- discussing among the engagement team how and where fraud might occur in the Financial Statements and any potential indicators of fraud. As part of this discussion, we identified potential for fraud in the following areas;
- Assumptions used when valuing debtors provision at the year end, and;
- Potential for overstating contract income
- obtaining an understanding of the legal and regulatory frameworks that the Company operates in, focusing on those laws and regulations that had a direct effect on the Financial Statements or that had a fundamental effect on the operations of the Company, The key laws and regulations we considered in this context included the UK Companies Act and relevant tax legislation.

Audit response to risks identified
In addition to the above, our procedures to respond to risks identified included the following:
- reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with relevant laws and regulations;
- enquiring of management concerning actual and potential litigation and claims; performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
- reading minutes of meetings of those charged with governance and reviewing correspondence with HMRC; and
- in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments;
- assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and
- evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
JTEKT AUTOMOTIVE UK LIMITED


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Henry Lloyd Davies (Senior Statutory Auditor)
for and on behalf of Bevan Buckland LLP
Chartered Accountants
And Statutory Auditors
Ground Floor Cardigan House
Castle Court
Swansea Enterprise Park
Swansea
SA7 9LA

28 July 2025

JTEKT AUTOMOTIVE UK LIMITED (REGISTERED NUMBER: 03345292)

INCOME STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025

2025 2024
Notes £'000 £'000

CONTINUING OPERATIONS
Revenue 3 31,335 36,594

Cost of sales (33,076 ) (37,148 )
GROSS LOSS (1,741 ) (554 )

Other operating income - 35
Administrative expenses (3,019 ) (2,829 )
OPERATING LOSS BEFORE
EXCEPTIONAL ITEMS

(4,760

)

(3,348

)

Exceptional items 5 (1,751 ) -
OPERATING LOSS (6,511 ) (3,348 )

Finance costs 6 (268 ) -

Finance income 6 92 221
LOSS BEFORE INCOME TAX 7 (6,687 ) (3,127 )

Income tax 8 61 -
LOSS FOR THE YEAR (6,626 ) (3,127 )

JTEKT AUTOMOTIVE UK LIMITED (REGISTERED NUMBER: 03345292)

STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025

2025 2024
£'000 £'000

LOSS FOR THE YEAR (6,626 ) (3,127 )

OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

(6,626

)

(3,127

)

JTEKT AUTOMOTIVE UK LIMITED (REGISTERED NUMBER: 03345292)

STATEMENT OF FINANCIAL POSITION
31 MARCH 2025

2025 2024
Notes £'000 £'000
ASSETS
NON-CURRENT ASSETS
Property, plant and equipment 9 4,603 5,636
Investments 10 - -
4,603 5,636
CURRENT ASSETS
Inventories 11 2,325 2,472
Trade and other receivables 12 3,810 5,549
Cash and cash equivalents 13 3,996 7,206
10,131 15,227
TOTAL ASSETS 14,734 20,863
EQUITY
SHAREHOLDERS' EQUITY
Called up share capital 14 12,000 12,000
Retained earnings 15 (8,854 ) (2,228 )
TOTAL EQUITY 3,146 9,772
LIABILITIES
CURRENT LIABILITIES
Trade and other payables 16 11,288 10,857
Provisions 18 300 234
11,588 11,091
TOTAL LIABILITIES 11,588 11,091
TOTAL EQUITY AND LIABILITIES 14,734 20,863


The financial statements were approved by the Board of Directors and authorised for issue on 24 July 2025 and were signed on its behalf by:





M J Hemsley - Director


JTEKT AUTOMOTIVE UK LIMITED (REGISTERED NUMBER: 03345292)

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025

Called up
share Retained Total
capital earnings equity
£'000 £'000 £'000
Balance at 1 April 2023 12,000 899 12,899

Changes in equity
Total comprehensive income - (3,127 ) (3,127 )
Balance at 31 March 2024 12,000 (2,228 ) 9,772

Changes in equity
Total comprehensive income - (6,626 ) (6,626 )
Balance at 31 March 2025 12,000 (8,854 ) 3,146

JTEKT AUTOMOTIVE UK LIMITED (REGISTERED NUMBER: 03345292)

STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025

2025 2024
Notes £'000 £'000
Cash flows from operating activities
Cash generated from operations 1 (4,247 ) (3,486 )
Tax paid 61 -
Net cash from operating activities (4,186 ) (3,486 )

Cash flows from investing activities
Purchase of tangible fixed assets (1,347 ) (3,097 )
Sale of tangible fixed assets (1 ) -
Interest received 92 221
Net cash from investing activities (1,256 ) (2,876 )

Cash flows from financing activities
New loans received in year 2,500 5,000
Loan from subsidiary - 5,868
Interest paid (268 ) -
Net cash from financing activities 2,232 10,868

(Decrease)/increase in cash and cash equivalents (3,210 ) 4,506
Cash and cash equivalents at
beginning of year

2

7,206

2,700

Cash and cash equivalents at end of
year

2

3,996

7,206

JTEKT AUTOMOTIVE UK LIMITED (REGISTERED NUMBER: 03345292)

NOTES TO THE STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025

1. RECONCILIATION OF LOSS BEFORE INCOME TAX TO CASH GENERATED FROM
OPERATIONS

2025 2024
£'000 £'000
Loss before income tax (6,687 ) (3,127 )
Depreciation charges 621 767
Impairment on fixed assets 1,751 -
Finance costs 268 -
Finance income (92 ) (221 )
(4,139 ) (2,581 )
Decrease/(increase) in inventories 147 (1,366 )
Decrease/(increase) in trade and other receivables 1,739 (502 )
(Decrease)/increase in trade and other payables (1,994 ) 963
Cash generated from operations (4,247 ) (3,486 )

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Statement of Cash Flows in respect of cash and cash equivalents are in respect of these Statement of Financial Position amounts:

Year ended 31 March 2025
31.3.25 1.4.24
£'000 £'000
Cash and cash equivalents 3,996 7,206
Year ended 31 March 2024
31.3.24 1.4.23
£'000 £'000
Cash and cash equivalents 7,206 2,700

JTEKT AUTOMOTIVE UK LIMITED (REGISTERED NUMBER: 03345292)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025


1. STATUTORY INFORMATION

Jtekt Automotive UK Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparation
The company financial statements have been prepared and approved by the directors in accordance with International Financial Reporting Standards as adopted by the EU ("Adopted IFRSs").

The accounting policies set out below have , unless otherwise stated, been applied consistently to all periods presented in these financial statements. The presentation currency of these financial statements is sterling. All amounts in the financial statements have been rounded to the nearest £1,000.

The financial statements have been prepared on the historical cost basis, except for the revaluation of certain properties and financial instruments that are measured at revalued amounts or fair values at the end of each reporting period, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for goods and services.

Going concern
The company has made a loss before tax in the year of £6,687m (2024 £3.127m). The company is reliant on the support from its parent company, JTEKT Corporation, in way of loans to support and cover its day to day liabilities.

The Directors acknowledge the significant historical and forecasted losses incurred by the Company. Despite this, they are satisfied that it remains appropriate to prepare the financial statements on a going concern basis for the following reasons:

Continued Financial Support: The Company continues to receive financial support from its parent company, JTEKT Japan, in the form of intercompany loans. The parent company has confirmed its intention to provide ongoing financial support for at least 12 months from the date of approval of the financial statements.

Business Development Activities: The Company is actively quoting for new contracts, with a number of opportunities currently under review that are expected to contribute positively to future revenue.

Price Adjustment Negotiations: The JTEKT Group are in the process of negotiating increased selling prices with key customers to offset current and future cost pressures and reduce the impact of ongoing losses.

On the basis of the above factors, and after considering the cash flow forecasts and the parent company's continued financial support, the Directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the financial statements have been prepared on a going concern basis.

Preparation of consolidated financial statements
The financial statements contain information about Jtekt Automotive UK Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 400 of the Companies Act 2006 from the requirements to prepare consolidated financial statements as it and its subsidiary undertaking are included by full consolidation in the consolidated financial statements of its parent, JTEKT Corporation, Osaka, Japan, Headquarters 1-1 Asahi-Cho, Kariya-Shi, Aichi.

JTEKT AUTOMOTIVE UK LIMITED (REGISTERED NUMBER: 03345292)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

2. ACCOUNTING POLICIES - continued

Critical accounting judgements and key sources of estimation uncertainty
In the application of the company's accounting policies, which are described in below, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are-reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods. Management have not identified any critical accounting judgements.

Key sources of estimation uncertainty
The key assumptions concerning the future, and other key sources of estimation uncertainty at the statement of financial position date, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial period are discussed below:

Warranty provision
Provisions for the expected cost of warranty obligations are recognised at the date of sale of the relevant products, warranty provision is included at a rate of 0.15% of income for that year, the directors have reviewed this policy and confirmed that it is still relevant to include.

Debtors provision
Provision for expected sales clawbacks are included based on material price variances and discounts for volumes sold as well as negotiations for changes in inflation. A provision is recognised for the difference between the price paid and the estimated final price which can be agreed at the end of production for the product. Provision's are netted off Trade debtors in the financial statements. The directors have reviewed this policy and confirmed that it is still relevant to include.

Inventory Impairment
Inventory shall be valued at the lower of cost and net realisable value in accordance with applicable accounting standards. Inventory is assessed for impairment based on its condition and market conditions at the reporting date.

If a halt in production is expected to be temporary and the inventory remains in a saleable condition, no impairment shall be recognised.

Changes in accounting policies
The International Accounting Standards Board has issued a number of amendments to IFRSs that become effective from 1 January 2024 or subsequent years. Their adoption is not expected to have a material effect on the financial statements unless otherwise indicated.

Amendments to IFRS 16 Leases: Lease Liability in a Sale and Leaseback (effective 1 January 2024). This is not applicable to the company.

Amendments to IAS 1 Presentation of Financial Statements: Classification of Liabilities as Current or Non-Current and Non-Current liabilities with Covenants (effective 1 January 2024). This is not applicable to the company.

Amendments to IAS 7 Statement of Cash Flows and IFRS 7 Financial Instruments: Disclosures Supplier Finance Arrangements (effective 1 January 2024). This is not applicable to the company.

JTEKT AUTOMOTIVE UK LIMITED (REGISTERED NUMBER: 03345292)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

2. ACCOUNTING POLICIES - continued

Revenue recognition
Core Principle: Revenue is recognized to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services.

Five-Step Model: The company follows the five-step model for revenue recognition as outlined in IFRS 15:
- Identify the contract(s) with a customer: A contract is an agreement between two or more parties that creates enforceable rights and obligations.
- Identify the performance obligations in the contract: Performance obligations are promises in a contract to transfer distinct goods or services to the customer.
- Determine the transaction price: The transaction price is the amount of consideration to which the company expects to be entitled in exchange for transferring promised goods or services to a customer.
- Allocate the transaction price to the performance obligations in the contract: This allocation is based on the relative standalone selling prices of each distinct good or service promised in the contract.
- Recognize revenue when (or as) the entity satisfies a performance obligation: Revenue is recognized when control of the goods or services is transferred to the customer, either over time or at a point in time.

Contract Modifications: Any changes to the contract terms that create new or change existing enforceable rights and obligations are accounted for as contract modifications. These modifications are evaluated to determine whether they should be treated as a separate contract or as part of the existing contract.

Variable Consideration: If the consideration promised in a contract includes a variable amount, the company estimates the amount of consideration to which it will be entitled in exchange for transferring the promised goods or services to the customer. This estimate is constrained to prevent the inclusion of amounts that are not probable of being received.

Finance income
Finance income is recognised when it is probable that the economic benefits will flow to the company and the amount of revenue can be measured reliably. Finance income is accrued on a time basis, by reference to the principal outstanding and at the effective interest rate applicable, which is the rate that exactly discounts estimated

- future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Cash and cash equivalents
Cash represents cash in hand and deposits held on demand with financial institutions. Cash equivalents are short-term, highly-liquid investments with original maturities of three months or less (as at their date of acquisition). Cash equivalents are readily convertible to known amounts of cash and subject to an insignificant risk of change in that cash value.

In the presentation of the Statement of Cash Flows, cash and cash equivalents also include bank overdrafts. Any such overdrafts are shown within borrowings under ‘current liabilities’ on the Statement of Financial Position.

JTEKT AUTOMOTIVE UK LIMITED (REGISTERED NUMBER: 03345292)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

2. ACCOUNTING POLICIES - continued

Property, plant and equipment
Property, plant and equipment are shown in the statement of financial position at their historical cost less accumulated depreciation and impairment. Historical cost includes expenditure that is directly attributable to the "acquisition and installation of the items. Subsequent costs are included in the asset's carrying amounts or recognised as a separate asset as appropriate only when it is probable that future economic benefits associated with them will flow to the company and the cost of the item can be measured reliably. All other repairs and maintenance are charged to the income statement as incurred.

Depreciation is provided so as to write off the initial cost of each asset to its residual value on a straight-line basis over its estimated useful life as follows:

Land - not depreciated
Long leasehold buildings - 40 years
Fixtures and fittings - 3 to 6 years
Plant and machinery - 3 to 10 years
Motor vehicles - 3 to 5 years

No depreciation is provided on assets in the course of construction.

The assets' residual values and useful lives are reviewed and adjusted, if appropriate, at each statement of financial position date. Where the carrying amount of an asset is greater than its estimated recoverable amount, it is written down immediately to its recoverable amount gains and losses on disposals are determined by comparing proceeds with carrying amounts. These are included in the income statement.

Impairment of assets
Assets that have an indefinite life are not subject to amortisation and are tested at least annually for impairment. Assets that are subject to amortisation are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised in the income statement for the amount by which the carrying amount of the asset exceeds its recoverable amount. The recoverable amount is the higher of the fair value less costs to sell and the value in use. For the purpose of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (cash-generating units).

JTEKT AUTOMOTIVE UK LIMITED (REGISTERED NUMBER: 03345292)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

2. ACCOUNTING POLICIES - continued

Financial instruments
Financial assets and financial liabilities are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition or issue of financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through profit or loss) ate added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognised immediately in profit or loss.

Financial assets
All purchases or sales of financial assets are recognised and derecognised on a trade date basis.
Regular way purchases or sales are purchases or sales of financial assets that require delivery of assets within the time frame established by regulation or-convention in the marketplace.

All recognised financial assets are measured subsequently in their entirety at either amortised cost or fair value, depending on the classification of the financial assets.

Classification of financial assets
Debt instruments that meet the following conditions are measured subsequently at amortised cost:
- the financial asset is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows; and

- the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

Debt instruments that meet the following conditions are measured subsequently at fair value through other comprehensive income (FVTOCI):
- the financial asset is held within a business model whose objective is achieved by both collecting contractual cash flows and selling the financial assets; and

- the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

By default, all other financial assets are measured subsequently at fair value through profit or loss (FVTPL). Despite the foregoing, the Group may make the following irrevocable election/designation at initial recognition of a financial asset:

- the Group may irrevocably elect to present subsequent changes in fair value of an equity investment in other comprehensive income if certain criteria are met (see (iii) below); and

- the Group may irrevocably designate a debt investment that meets the amortised cost or FVTOCI criteria as measured at FVTPL if doing so eliminates or significantly reduces an accounting mismatch (see (iv) below).

(i) Amortised cost and effective interest method


The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating interest income over the relevant period.

For financial assets other than purchased or originated credit-impaired financial assets (i.e. assets that are credit-impaired on initial recognition), the effective interest rate is the rate that exactly discounts estimated future cash receipts (including all fees and points paid or received that form an integral part of the effective interest rate, transaction costs and other premiums or discounts) excluding expected credit losses, through the expected life of the debt instrument, or, where appropriate, a shorter period, to the gross carrying amount of the debt instrument on initial recognition.

JTEKT AUTOMOTIVE UK LIMITED (REGISTERED NUMBER: 03345292)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

2. ACCOUNTING POLICIES - continued

For purchased or originated credit-impaired financial assets, a credit-adjusted effective interest rate is calculated by discounting the estimated future cash flows, including expected credit losses, to the amortised cost of the debt instrument on initial recognition. The amortised cost of a financial asset is the amount at which the financial asset is measured at initial recognition minus the principal repayments, plus the cumulative amortisation using the effective interest method of any difference between that initial amount and the maturity amount, adjusted for any loss allowance. The gross carrying amount of a financial asset is the amortised cost of a financial asset before adjusting for any loss allowance. Interest income is recognised using the effective interest method for debt instruments measured subsequently at amortised cost and at FVTOCI.

For financial assets other than purchased or originated credit-impaired financial assets, interest income is calculated by applying the effective interest rate to the gross carrying amount of a financial asset, except for financial assets that have subsequently become credit-impaired (see below).

For financial assets that have subsequently become credit-impaired, interest income is recognised by applying the effective interest rate to the amortised cost of the financial asset. If, in subsequent reporting periods, the credit risk on the credit-impaired financial instrument improves so that the financial asset is no longer credit-impaired, interest income is recognised by applying the effective interest rate to the gross carrying amount of the financial asset.

For purchased or originated credit-impaired financial assets, the company recognises interest income by applying the credit-adjusted effective interest rate to the amortised cost of the financial asset from initial recognition. The calculation does not revert to the gross basis even if the credit risk of the financial asset subsequently improves so that the financial asset is no longer credit-impaired. Interest income is recognised in profit or loss and is included in the "finance income" line item (note 9).

(ii) Debt instruments classified as at FVTOCI

Debt instruments held by the company are classified as at FVTOCI and are initially measured at fair value plus transaction costs. Subsequently, changes in the carrying amounts as a result of foreign exchange gains and losses (see below), impairment gains or losses (see below), and interest income calculated using the effective interest method are recognised in profit or loss. The amounts that are recognised in profit or loss are the same as the amounts that would have been recognised in profit or loss had they been measured at amortised cost. All other changes in the carrying amount are recognized other comprehensive income and accumulated under the heading of investments revaluation reserve. When they are derecognised, the cumulative gains or losses previously recognised in other comprehensive income are reclassified to profit or loss.

(iii) Equity instruments designated as at FVTOCI


On initial recognition, the company may make an' irrevocable election (on an instrument-by-instrument.basis) to designate investments in equity instruments as at FVTOCI. Designation at FVTOCI is not permitted if the equity investment is held for trading or if it is contingent consideration recognised by an acquirer in a business combination.

A financial asset is held for trading if:

- it has been acquired principally for the purpose of selling it in the near term; or

- on initial recognition it is part of a portfolio of identified financial instruments that the company manages together and has evidence of a recent actual pattern of short-term profit-taking; or

(iii) Equity instruments designated as at FVTOCI

- it is a derivative (except for a derivative that is a financial guarantee contract or a designated and effective hedging instrument).


JTEKT AUTOMOTIVE UK LIMITED (REGISTERED NUMBER: 03345292)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

2. ACCOUNTING POLICIES - continued
Investments in equity instruments at FVTOCI are initially measured at fair value plus transaction costs. Subsequently, they are measured at fair value with gains and losses arising from changes in fair value recognised . in other comprehensive income and accumulated in the investments revaluation reserve. The cumulative gain or loss is not be reclassified to profit or loss on disposal of the equity investments, instead, it is transferred to retained earnings.

(iv) Financial assets at FVTPL

Financial assets that do not meet the criteria for being measured at amortised cost or FVTOCI (see (i) to (iii) above)

- are measured at FVTPL, specifically:

- Investments in equity instruments are classified as at FVTPL, unless the company designates an equity investment that is neither held for trading nor a contingent consideration arising from a business combination as at FVTOCI on initial recognition (see (iii) above).

- Debt instruments that do not meet the amortised cost criteria or the FVTOCl criteria (see (i) and (ii) above) are classified as at FVTPL. In addition, debt instruments that meet either the amortised cost criteria or the FVTOCI criteria may be designated as at FVTPL upon initial recognition if such designation eliminates or significantly reduces a measurement or recognition inconsistency (so called 'accounting mismatch') that would arise from measuring assets or liabilities or recognising the gains and losses on them on different bases. The company has not designated any debt instruments as at FVTPL.

Foreign exchange gains and losses

The carrying amount of financial assets that are denominated in a foreign currency is determined in that foreign currency and translated at the spot rate at the end of each reporting period, specifically:

- for financial assets measured at amortised cost that are not part of a designated hedging relationship, exchange differences are recognised in profit or loss in the 'other gains and losses' line item;

- for debt instruments measured at FVTOCI that are not part of a designated hedging relationship, exchange differences on the amortised cost of the debt instrument are recognised in profit or loss 'in the 'other gains and losses' line item (note II). Other exchange differences are recognised in other comprehensive income' in the investments revaluation reserve;

- for financial assets measured at FVTPL that are not part of a designated hedging relationship, exchange differences are recognised in profit or loss in the 'other gains and losses' line item (note 10); and

- for equity instruments measured at FVTOCI, exchange differences are recognised in other comprehensive income in the investments revaluation reserve. '



Impairment of financial assets
The company recognises a loss allowance for expected credit losses on investments in debt instruments that are measured at amortised cost or at FVTOCI, lease receivables, trade receivables and contract assets, as well as on financial guarantee contracts. The amount of expected credit losses is updated at each reporting date to reflect changes in credit risk since initial recognition of the respective financial instrument.


JTEKT AUTOMOTIVE UK LIMITED (REGISTERED NUMBER: 03345292)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

2. ACCOUNTING POLICIES - continued
The company measures the loss allowance for trade receivables, contract assets and lease receivables at an amount equal to lifetime expected credit loss (ECL). The ECL on trade receivables is estimated using a provision matrix by reference to past default experience of the debtor and an analysis of the debtor's current financial position, adjusted for factors that are specific to the debtors, general economic conditions of the industry in which the debtors operate and an assessment of both the current as well as the forecast direction of the conditions at the reporting date. For certain categories of financial asset, such as trade receivables, assets that are assessed not to be impaired individually are, In addition, assessed for impairment on a collective basis.

For all other financial instruments, the company recognises lifetime EeL when there has been a significant increase in credit risk since initial recognition. However, if the credit risk on the financial instrument has not increased significantly since initial recognition, the company measures the loss allowance for that financial instrument at an amount equal to 12-month ECL.

Lifetime EeL represents the expected credit losses that will result from all possible default events over the expected life of a financial instrument. In contrast, 12-month EeL represents the portion of lifetime EeL. that is expected to result from default. events on a financial instrument that are possible within 12 months after the reporting date.

When a trade receivable is considered uncollectable, it is written off against the allowance account. Subsequent recoveries of amounts previously written off are credited against the allowance account. .Changes in the carrying amount of the allowance account are recognised in profit or loss.
Derecognition of financial assets

The company derecognises a financial. asset only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another entity. If the company neither transfers nor retains substantially all the risks and rewards of ownership and continues to control the transferred asset, the company recognises its retained interest in the asset and an associated liability for amounts it may have to pay. If the company retains substantially all the risks and rewards of ownership of a transferred financial asset, the company continues to recognise the financial asset and also recognises a collateralised borrowing for the proceeds received.

On derecognition of a financial asset in its entirety, the difference between the asset's carrying amount and the sum of the consideration received and receivable and the cumulative gain or loss that had been recognised in other comprehensive income and accumulated in equity is recognised in profit or loss.

On derecognition of a financial asset other than in its entirety (e.g. when the company retains an option to repurchase part of a transferred asset), the company allocates the previous carrying amount of the financial asset between the part it continues to recognise under continuing involvement, and the part it no longer recognises on the basis of the relative fair values of those parts on the date of the transfer. The difference between the carrying amount allocated to the part that is no longer recognised and the sum of the consideration received for the part no longer recognised and any cumulative gain or loss allocated to it that had been recognised in other comprehensive income is recognised in profit or loss. A cumulative gain or loss that had been recognised in other comprehensive income is allocated between the part that continues to be recognised and the part that is no longer recognised on the basis of the relative fair values of those parts.

Financial liabilities and equity
Debt and equity instruments are classified as either financial liabilities or as equity in accordance. with the substance of the Contractual arrangement,

Equity instruments
An equity instrument's any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities. Equity instruments issued by the company are recognised at the proceeds received, net of direct issue costs.


JTEKT AUTOMOTIVE UK LIMITED (REGISTERED NUMBER: 03345292)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

2. ACCOUNTING POLICIES - continued
Repurchase of the company's own equity instruments is recognised and deducted directly in equity. No gain or loss is recognised in profit or loss on the purchase, sale, issue or cancellation of the company's own equity instruments.

Financial liabilities
Financial liabilities are classified as 'other financial liabilities'.

Other financial liabilities
Other financial liabilities, including borrowings, are initially measured at fair value, net of transaction costs. Other financial liabilities are subsequently measured at amortised cost using the effective interest method, with interest expense recognised on an effective yield basis

The effective interest method is a method of calculating the amortised cost of a financial liability and of allocating interest expense over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash payments through the expected life of the financial liability, or, where appropriate, a shorter period, to "the net carrying amount on initial recognition".

Provisions
A provision is recognised in the statement of financial position when the company has a legal or constructive obligation as a result of a past event, where it is more likely than not that an outflow of resources will be required to settle that obligation, and a reliable estimate of the amount can be made

Where there are a number of similar obligations, the likelihood that an outflow will "be required in settlement is determined by considering the class of obligation as a whole. A provision is recognised even if the likelihood of an outflow with respect to anyone item included in the same class of obligation may be small.

Inventories
Inventories and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost includes all direct expenditure and an appropriate proportion of fixed and variable overheads.

Inventories are stated at the lower of cost and net realisable value. Cost represents expenses incurred in bringing each product to its present location and condition. Net realisable value is based on estimated normal selling price, less further costs expected to be incurred in bringing the products to completion and disposal. Provision is made for obsolete and slow-moving items where appropriate.

Taxation
Current taxes are based on the results shown in the financial statements and are calculated according to local tax rules, using tax rates enacted or substantially enacted by the statement of financial position date.

Deferred tax is provided in full on temporary differences between the carrying amount Of assets and liabilities in the financial statements, and the tax base, Deferred tax assets are recognised only to the extent that it is probable that future taxable profits will be available against which the temporary differences can be utilised. Deferred tax assets and liabilities are not discounted.

Deferred tax is determined using the tax rates that have been enacted or substantively enacted by the statement of financial position date, and is expected to apply when the deferred tax liability is settled or the deferred tax asset is realised.

Deferred tax is provided on temporary differences arising on investments in subsidiaries and associates, except where the timing of the reversal of the temporary difference is controlled by the company and it is probable that the temporary difference will not reverse in the foreseeable future

Tax is recognised in the income statement, except where it relates to items recognised directly in equity in which case it is recognised in equity.

JTEKT AUTOMOTIVE UK LIMITED (REGISTERED NUMBER: 03345292)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

2. ACCOUNTING POLICIES - continued

Foreign currencies
Foreign currency transactions are initially recorded at the exchange rate ruling at the date of the transaction. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at exchange rates ruling at the statement of financial position date of monetary assets and liabilities denominated in foreign currencies are recognised in the income statement.

Employee benefit costs
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to the income statement in the period to which they relate.

Operating profit
Operating profit is stated before finance income, finance costs and foreign exchange.

Government grants
Government grants are recorded initially as deferred income and recognised in the income statement in line-with the expense to which they contribute. For grants in respect of the purchase of property, plant and equipment, the deferred income is released over the life of the related assets. For grants in respect of staff costs, the deferred income is released over the monitoring period of the grant offer.

Pensions
The company operates a defined contribution pension scheme. The amounts charged to the income statement in respect of the scheme are the contributions payable in the period. Differences between the contributions payable in the period and contributions actually paid are shown as either accruals or prepayments in the statement of financial position.

Exceptional items
The company presents as exceptional items those material items of income and expenditure which, because of their nature and expected infrequency of the events giving rise to them, merit separate presentation to allow shareholders to understand better the elements of financial performance in the year, so as to facilitate comparison with prior periods and to better assess trends in the financial statements.

3. REVENUE

Revenue from contracts with customers
2025 2024
£'000 £'000
Analysis by destination
The revenue by destination was as follows:
United Kingdom 31,333 36,595

Revenue arises from a single class of business.

Included in revenue are sales of approximately £23.8m (2024 £20.2m) to the company's largest customer.

4. EMPLOYEES AND DIRECTORS
2025 2024
£'000 £'000
Wages and salaries 4,127 3,538
Social security costs 350 288
Other pension costs 153 107
4,630 3,933

JTEKT AUTOMOTIVE UK LIMITED (REGISTERED NUMBER: 03345292)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

4. EMPLOYEES AND DIRECTORS - continued

The average number of employees during the year was as follows:
2025 2024

Production - Direct 85 69
Production - Indirect 26 20
Sales and administration 7 6
118 95

20252024
£'000£'000
Director emoluments
Emoluments88-
Contributions to money purchase pension schemes4-
Other benefits in kind--
92-

No.No.
Number of directors in pension scheme11

Included in the above is an amount paid to a director amounting to £27,563 in redundancy payments (2024 £nil).

In both 2025 and 2024, one director was remunerated by the parent company for services to the group as a whole. It is not considered practicable to reallocate this remuneration across individual group companies. Details of the remuneration are disclosed in the financial statements of JTEKT Corporation, which are publicly available.


Key management personnel compensation

The company's key management personnel are considered to be the directors and senior management team. Their compensation during the year was as follows:

20242023
£'000£'000
Short-term benefits276304
Post-employment benefits1618
292322

JTEKT AUTOMOTIVE UK LIMITED (REGISTERED NUMBER: 03345292)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

5. EXCEPTIONAL ITEMS

Impairment of tangible fixed assets
Due to significant losses incurred during the current financial year and anticipated future losses, the company has undertaken an impairment review in accordance with IFRS, specifically IAS 36. This review was necessary to assess the recoverable amount of the company's fixed assets. As a result of this assessment, it was determined that the carrying amount of these assets exceeded their recoverable amount, leading to an impairment loss. Consequently, the residual value of the impaired assets has been adjusted to 10% of their original value, reflecting the diminished economic benefits expected to be derived from these assets in the future. The assets were subsequently impaired by £1,752,000 (2024 £nil)

Land and buildings have not been impaired based on external factors supporting the carrying value.

Assets under construction have not been impaired due to expected future economic benefit with production expected to commence in 2025/26. This will be reviewed in during 2025/26.

6. NET FINANCE COSTS
2025 2024
£'000 £'000
Finance income:
Deposit account interest 92 221
Finance costs:
Loan 268 -

Net finance costs 176 (221 )

20252024
£'000£'000
Interest on bank deposits9014
Interest on inter-company loans2207
92221

7. LOSS BEFORE INCOME TAX

The loss before income tax is stated after charging:
2025 2024
£'000 £'000
Cost of inventories recognised as expense 26,139 30,766
Depreciation - owned assets 621 766
Auditors' remuneration 12 11
Auditors' remuneration for non audit work 20 22
Foreign exchange differences 233 50

8. INCOME TAX

Analysis of tax income
2025 2024
£'000 £'000
Current tax:
Taxable losses to Group (61 ) -
Total tax income in income statement (61 ) -

JTEKT AUTOMOTIVE UK LIMITED (REGISTERED NUMBER: 03345292)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

8. INCOME TAX - continued

Factors affecting the tax expense
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2025 2024
£'000 £'000
Loss before income tax (6,687 ) (3,127 )
Loss multiplied by the standard rate of corporation tax in the UK of
25% (2024 - 25%)

(1,672

)

(782

)

Effects of:
Non deductible expenses 11 4
Accelerated capital allowances and other timing differences 1,661 778
allowances
Group relief surrendered (61 ) -
Tax income (61 ) -

9. PROPERTY, PLANT AND EQUIPMENT
Assets in
the
Long course of Plant and
leasehold construction Machinery
£'000 £'000 £'000
COST
At 1 April 2024 3,669 2,334 15,646
Additions - 1,346 1
Disposals (16 ) - (213 )
Impairments - (98 ) (14,117 )
Reclassification/transfer - (252 ) 252
At 31 March 2025 3,653 3,330 1,569
DEPRECIATION
At 1 April 2024 2,503 - 13,643
Charge for year 79 - 509
Eliminated on disposal (17 ) - (213 )
Impairments - - (12,545 )
At 31 March 2025 2,565 - 1,394
NET BOOK VALUE
At 31 March 2025 1,088 3,330 175
At 31 March 2024 1,166 2,334 2,003

JTEKT AUTOMOTIVE UK LIMITED (REGISTERED NUMBER: 03345292)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

9. PROPERTY, PLANT AND EQUIPMENT - continued

Fixtures
and Motor
fittings vehicles Totals
£'000 £'000 £'000
COST
At 1 April 2024 376 82 22,107
Additions - - 1,347
Disposals (63 ) - (292 )
Impairments (282 ) (74 ) (14,571 )
Reclassification/transfer - - -
At 31 March 2025 31 8 8,591
DEPRECIATION
At 1 April 2024 243 82 16,471
Charge for year 33 - 621
Eliminated on disposal (63 ) - (293 )
Impairments (192 ) (74 ) (12,811 )
At 31 March 2025 21 8 3,988
NET BOOK VALUE
At 31 March 2025 10 - 4,603
At 31 March 2024 133 - 5,636

10. INVESTMENTS

The company's investments at the Statement of Financial Position date in the share capital of companies include the following:

Mechatronics Systems Wales Limited
Registered office: PO Box SA11 4SP, C/O Jtekt Automotive UK Ltd, Neath Vale Supplier Park, Resolven, Neath, SA11 4SP
Nature of business: Proprietary motion control systems
%
Class of shares: holding
Ordinary 100.00
2025 2024
£'000 £'000
Aggregate capital and reserves 962 1,240
Loss for the year (278 ) (762 )

As at 31st March 2024 Mechatronics Systems Wales Limited ceased production and has been a dormant company for the year to 31st March 2025.

11. INVENTORIES

2025 2024
£'000 £'000
Raw materials 1,774 1,525
Work-in-progress 83 83
Finished goods 468 864
2,325 2,472

JTEKT AUTOMOTIVE UK LIMITED (REGISTERED NUMBER: 03345292)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

12. TRADE AND OTHER RECEIVABLES

2025 2024
£'000 £'000
Current:
Trade debtors 3,156 4,740
Other debtors 600 637
Prepayments and accrued income 54 172
3,810 5,549

Netted off Trade debtors are provisions made for potential future clawbacks from customers amounting to £370,514 (2024 £806,250).

13. CASH AND CASH EQUIVALENTS

2025 2024
£'000 £'000
Bank deposit account 11 11
Bank accounts 3,985 7,195
3,996 7,206

14. CALLED UP SHARE CAPITAL

2023 2022
£'000 £'000
Called up, allotted and fully paid
Brought forward 12,000 12,000
Share issue in the year - -

Carry forward 12,000 12,000
12,000,000 (2022: 12,000,000) ordinary shares of £1 each

The company has ordinary shares which carry no right to fixed income.

15. RESERVES
Retained
earnings
£'000

At 1 April 2024 (2,228 )
Deficit for the year (6,626 )
At 31 March 2025 (8,854 )

The retained earnings represent cumulative profit or losses.

JTEKT AUTOMOTIVE UK LIMITED (REGISTERED NUMBER: 03345292)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

16. TRADE AND OTHER PAYABLES

2025 2024
£'000 £'000
Current:
Trade creditors 2,339 2,086
Amounts owed to group undertakings 6,748 4,732
Other creditors 1,311 2,566
Accruals and deferred income 15 145
VAT 875 1,328
11,288 10,857

17. FINANCIAL INSTRUMENTS

Forward foreign exchange contracts

It is the policy of the company to enter into forward foreign contract to hedge against movements in the GBP against the Euro. The company sells goods in Euros but incurs domestic costs in GBP.

The following table details the forward currency ('FC') contracts outstanding as at the year-end:

Outstanding
contracts
Average
exchange rate
Foreign
currency

Notional value

Fair Value
2025 2024 2025 2024 2025 2024 2025 2024
€:£ €:£ €'000 €'000 £'000 £'000 £'000 £'000
Buy GBP
Less than 6 months - 1.1607 - 1,771 - 1,526 - 6.49

Buy GBP
6 - 9 months - 1.1590 - 1,016 - 876 - 0.03

Buy GBP
9 - 12 months - 1.1745 - 541 - 461 - (7 )

Buy GBP - - - - - - - -
More than 12
months

- (0.48 )


During the previous financial year, the company engaged in forward contracts to hedge against foreign exchange risk. These contracts were accounted for as derivative financial instruments and were measured at fair value through profit or loss. However, in the current financial year, the company did not enter into any forward contracts.

The absence of forward contracts this year has resulted in a reduction in the company's exposure to derivative financial instruments. Consequently, there were no gains or losses recognized in the profit or loss statement related to forward contracts. This change has also led to a decrease in the complexity of the company's financial risk management activities and related disclosures.

Comparative information for the previous year has been provided to highlight the change in the company's financial risk management strategy and its impact on the financial statements.

JTEKT AUTOMOTIVE UK LIMITED (REGISTERED NUMBER: 03345292)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

18. PROVISIONS

2025 2024
£'000 £'000
Other provisions 300 234

Analysed as follows:
Current 300 234

2025 2024
£'000 £'000
Warranty provision
At beginning of accounting period 234 365
Increase/(decrease) in provision in the period 112 (19 )
Utilisation of provision (46 ) (112 )
At 31 March 300 234


The warranty provision is established to recognise known and expected claims against delivered products within the contractual guarantee periods for such sales. The expenditure is expected to be mainly incurred within 60 months of the statement of financial position date, i,e, the contractual warranty period.

19. PENSION COMMITMENTS

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held in separate trustee-administered funds. Contributions made during the year amounted.to £153,112 (2024 £106,777); at the year end there was an amount outstanding of £4,046 (2024 £4,256).

20. CONTINGENT LIABILITIES

2025 2024
£'000 £'000
Guarantees 300 300

As the company imports goods from outside the EU it holds a Duty Deferment account with HMRC. To facilitate this it is necessary to obtain a Bank Guarantee. The company operates such an agreement with Sumitomo Mitsui Banking Corporation to the value of £300,000 (2024 £300,000).

JTEKT AUTOMOTIVE UK LIMITED (REGISTERED NUMBER: 03345292)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

21. RELATED PARTY DISCLOSURES

At the year end, there were amounts owing to the company from Group and related companies as follows:
2025 2024
£'000 £'000
Toyota Motor Europe Manufacturing SA/NV 2,674 4,495



At the year end, there were liabilities owed to Group and related companies as follows:

2025 2024
£'000 £'000
Toyota Motor Europe Manufacturing SA/NV - 4,495
JTEKT Automotive Lyon - 562
JTEKT Automotive Europe 370 561
Saint-Etienne Automotive Components 34 59
JTEKT Automotove Pardubice 274 322
JTEKT Corporation 54 76
JTEKT Bearings Romania 16 24
JTEKT Sales 5 3
JTEKT Automotove England Limited 32 -


During the year the company entered into the following transactions with related parties:
2025 2024
£'000 £'000
Revenue
Toyota Motor Europe Manufacturing SA/NV 23,776 20,214

Expenditure
JTEKT Automotive Lyon 3,972 4,756
JTEKT Automotive Europe 1,192 1,400
Saint-Etienne Automotive 640 1,545
JTEKT Czech Republic 1,715 2,874
JTEKT Europe Bearings 3 3
JTET Corporation 226 312
JTEKT Automotive England Limited 31 23
JTEKT Bearings Romania 152 211
JTEKT Sales UK LImited 18 12
JTEKT Bearings Deutschland GmbH 40 42
Mechatronics Systems Wales Limited - 14

Toyota Motor Europe Manufacturing SA/NV is a subsidiary company of Toyota Motor Corporation, which holds a minority stake in JTEKT Corporation, the company's immediate parent undertaking.

During the year, the company received a loan from JTEKT Corporation of £6,000,000. (2024 £3,500,000) Interest was paid to JTEKT Corportaion on this loan amounting to £267,960 (2024 £nil),

The amounts outstanding are unsecured and will be settled in cash. No guarantees have been given or received. Transactions with other companies within the group have not been disclosed in these financial statements as the company has taken advantage of the exemption under International Financial Reporting Standards on Related Party Disclosures, which exempts wholly-owned subsidiaries from disclosing related party transactions in their statutory financial statements.

JTEKT AUTOMOTIVE UK LIMITED (REGISTERED NUMBER: 03345292)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

22. ULTIMATE CONTROLLING PARTY

The directors regard JTEKT Corporation, a company registered in Japan, as the immediate and ultimate parent undertaking and controlling party of the company. This is the smallest and largest group for which consolidated financial statements are prepared. According to the register kept by the company, JTEKT Corporation has a 100% interest in the equity capital of JTEKT Automotive UK Limited. Copies of the parent's consolidated financial statements may be obtained from The Secretary, JTEKT Corporation, 1, Toyosu 5-chome, Koto-ku, Tokyo 135-6115, Japan.

23. FINANCIAL RISK MANAGEMENT

Credit risk management
Credit risk refers to the risk that a counter party will default on its contractual obligations resulting in financial loss to the company. The company has adopted a policy of only dealing with creditworthy counter parties and obtaining sufficient collateral where appropriate, as a means of mitigating the risk of financial loss from defaults. The company's exposure and the credit ratings of its counter parties are continuously monitored and the aggregate value of transactions concluded are spread amongst approved counter parties.

The credit risk on liquid funds and derivative financial instruments is limited because the counter parties are banks with high credit-ratings assigned by international credit-rating agencies. The risk on trade debtors is also considered low as the companies under consideration are multinational companies with a stable financial position and with no history of non-payment. The inter-company loan is low risk as the repayments are guaranteed by the parent company JTEKT Corporation.

Market risk management
The company's activities expose it primarily to the financial risks of changes in foreign currency exchange rates and interest rates. The company enters into a variety of derivative financial instruments to manage its exposure to foreign currency risk.

Liquidity risk management
Ultimate responsibility for liquidity risk management rests with the board of directors, which has established an appropriate liquidity risk management framework for the management of the company's short, medium and long-term funding and liquidity management requirements. The company manages liquidity risk by maintaining adequate reserves, banking facilities and reserve borrowing facilities, by continuously monitoring forecast and actual cash flows.and by matching the maturity profiles of financial assets and liabilities