Company registration number 03570355 (England and Wales)
GEMINI CHILDREN'S BOOKS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
GEMINI CHILDREN'S BOOKS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 11
GEMINI CHILDREN'S BOOKS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
31 December 2024
30 June 2023
Notes
£
£
£
£
Fixed assets
Intangible assets
5
701,611
585,043
Tangible assets
6
23,858
56,186
Investments
7
1,200
1,200
726,669
642,429
Current assets
Stocks
394,943
-
Debtors
8
209,256
2,633,639
Cash at bank and in hand
1,255
10,040
605,454
2,643,679
Creditors: amounts falling due within one year
9
(2,349,279)
(1,898,944)
Net current (liabilities)/assets
(1,743,825)
744,735
Total assets less current liabilities
(1,017,156)
1,387,164
Creditors: amounts falling due after more than one year
10
(75,000)
(345,000)
Provisions for liabilities
(30,504)
(11,560)
Net (liabilities)/assets
(1,122,660)
1,030,604
Capital and reserves
Called up share capital
11
376,032
360,243
Share premium account
35,683
19,894
Profit and loss account
(1,534,375)
650,467
Total equity
(1,122,660)
1,030,604
GEMINI CHILDREN'S BOOKS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

For the financial period ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 11 August 2025 and are signed on its behalf by:
M Leaver
Director
Company registration number 03570355 (England and Wales)
GEMINI CHILDREN'S BOOKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Gemini Children's Books Limited is a private company limited by shares incorporated in England and Wales. The registered office is Marine House, Tide Mill Way, Woodbridge, IP12 1AP.

1.1
Reporting period

The reporting period of the Company has changed so that these financial statements present the 18 month period ended 31 December 2024. This change aligns the year-end with that of the parent company. As a result, the comparative amounts are not directly comparable.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound sterling.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.3
Going concern

The financial statements have been prepared on a going concern basis. Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources and continued support from other companies within the group to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Revenue comprises the fair value of the consideration received or receivable from the sale of published books, net of discounts, returns, and value-added tax.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Sale of books

Revenue from sale of physical books is recognised when the significant risks and rewards of ownership have transferred to the customer, which is typically upon dispatch or delivery, depending on the terms of sale. Revenue is only recognised when it is probable that economic benefits will flow to the company and the amount can be measured reliably.

Interest income

Interest income is recognised on an accrual basis using the effective interest method as defined in FRS 102.

GEMINI CHILDREN'S BOOKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Pre-publication costs represent direct costs incurred in the development of books prior to their publication. These costs are recognised as an intangible asset when it is probable they will generate future economic benefits and can be measured reliably.

Brands
10 years
Pre-publication costs
50% reducing balance over 5 years
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Office equipment
3 years
Fixtures and fittings
3 years
Computer equipment
3 years
Other fixed assets
3 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

GEMINI CHILDREN'S BOOKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.8
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Pre-publication costs are considered as a single cash-generating unit for the purposes of any impairment assessment.

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials, publication costs and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

GEMINI CHILDREN'S BOOKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.12
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the period. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other periods and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

GEMINI CHILDREN'S BOOKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 7 -
1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Impairment of non-financial assets

The preparation of financial statements requires management to make judgments regarding the identification of indicators of impairment for non-financial assets, including tangible assets, intangible assets and deferred costs.

 

Management exercises significant judgment in assessing whether events or changes in circumstances indicate that the carrying amount of an asset, or cash generating unit, may not be recoverable. These judgments include evaluating internal and external factors such as changes in market conditions, operational performance, technological obsolescence, and future cash flow expectations.

 

Where such indicators exist, the Group performs an impairment review to determine the recoverable amount of the asset, which is the higher of fair value less costs to sell and value in use. This process involves further judgment in estimating future cash flows, selecting appropriate discount rates, and determining the asset’s useful life and residual value.

Pre-publication costs as a single cash generating unit

Management has exercised judgment in determining that pre-publication costs constitute a single cash-generating unit for the purposes of impairment assessment. This is because the underlying characters, images and titles are collectively developed, are commercially linked and have a similar risk profile. Additionally, they generate shared cash flows and are subject to common management decisions.

GEMINI CHILDREN'S BOOKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 8 -
3
Employees

The average monthly number of persons employed by the company (excluding directors) during the period was:

2024
2023
Number
Number
Total
38
43
4
Taxation

No corporation tax charge has been recognised for the period ended 31 December 2024 as the company incurred loss for the period.

5
Intangible fixed assets
Brands
Pre-publication costs
Total
£
£
£
Cost
At 1 July 2023
7,252
1,606,553
1,613,805
Additions
-
0
732,811
732,811
Disposals
(7,252)
-
(7,252)
At 31 December 2024
-
0
2,339,364
2,339,364
Amortisation and impairment
At 1 July 2023
4,291
1,024,471
1,028,762
Amortisation charged for the period
2,961
613,282
616,243
Disposals
(7,252)
-
(7,252)
At 31 December 2024
-
0
1,637,753
1,637,753
Carrying amount
At 31 December 2024
-
0
701,611
701,611
At 30 June 2023
2,961
582,082
585,043
GEMINI CHILDREN'S BOOKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 9 -
6
Tangible fixed assets
Office equipment
Fixtures and fittings
Computer equipment
Other fixed assets
Total
£
£
£
£
£
Cost
At 1 July 2023
11,082
55,455
83,307
4,758
154,602
Additions
-
0
-
0
20,970
-
0
20,970
Disposals
(11,082)
-
0
(31,888)
(4,758)
(47,728)
At 31 December 2024
-
0
55,455
72,389
-
0
127,844
Depreciation and impairment
At 1 July 2023
11,082
24,188
58,388
4,758
98,416
Depreciation charged in the period
-
0
28,506
24,792
-
0
53,298
Eliminated in respect of disposals
(11,082)
-
0
(31,888)
(4,758)
(47,728)
At 31 December 2024
-
0
52,694
51,292
-
0
103,986
Carrying amount
At 31 December 2024
-
0
2,761
21,097
-
0
23,858
At 30 June 2023
-
0
31,267
24,919
-
0
56,186
7
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
1,200
1,200
8
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
-
0
4,193
Corporation tax recoverable
25,115
9,780
Amounts owed by group undertakings
130,065
2,563,365
Other debtors
36,862
28,875
Prepayments and accrued income
17,214
27,426
209,256
2,633,639
GEMINI CHILDREN'S BOOKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 10 -
9
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
180,000
1,469,691
Trade creditors
51,262
23,174
Amounts owed to group undertakings
2,069,851
381
Taxation and social security
22,156
329,491
Other creditors
800
10,839
Accruals and deferred income
25,210
65,368
2,349,279
1,898,944
10
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
75,000
345,000

The Coronavirus Business Interruption Loan entered into by the company was secured by a debenture over the company, and an unlimited guarantee provided by the company and its subsidiaries.

11
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares A of £1 each
221,054
221,054
221,054
221,054
Ordinary shares B of £1 each
78,946
78,946
78,946
78,946
Ordinary shares C of £1 each
76,032
60,243
76,032
60,243
376,032
360,243
376,032
360,243

During the period, the company issued 15,789 Ordinary Shares C of £1 each for a total consideration of £2 per share.

 

Each class of ordinary share ranks pari passu. There are no restrictions on the distributions of dividends or the repayment of capital.

12
Financial commitments, guarantees and contingent liabilities

There is a charge in favour of the bank in relation to the trade loan facility in place within Two Windmills Limited, a subsidiary undertaking. This charge is secured by all of the company's property and assets present and future.

GEMINI CHILDREN'S BOOKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 11 -
13
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
Total commitments
121,000
-
14
Parent company

The parent company and the ultimate controlling party of Gemini Children’s Books Limited is Gemini Books Group Limited and its registered office is Marine House, Tide Mill Way, Woodbridge IP12 1AP.

2024-12-312023-07-01falsefalsefalse13 August 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityD GrahamB HendersonD HendersonE HendersonA LeaverM LeaverS MunningI PeacockJ RipponM Rahman035703552023-07-012024-12-31035703552024-12-31035703552023-06-3003570355core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3103570355core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-06-3003570355core:PlantMachinery2024-12-3103570355core:FurnitureFittings2024-12-3103570355core:ComputerEquipment2024-12-3103570355core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-3103570355core:PlantMachinery2023-06-3003570355core:FurnitureFittings2023-06-3003570355core:ComputerEquipment2023-06-3003570355core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-06-3003570355core:ShareCapital2024-12-3103570355core:ShareCapital2023-06-3003570355core:SharePremium2024-12-3103570355core:SharePremium2023-06-3003570355core:RetainedEarningsAccumulatedLosses2024-12-3103570355core:RetainedEarningsAccumulatedLosses2023-06-3003570355core:ShareCapitalOrdinaryShareClass12024-12-3103570355core:ShareCapitalOrdinaryShareClass12023-06-3003570355core:ShareCapitalOrdinaryShareClass22024-12-3103570355core:ShareCapitalOrdinaryShareClass22023-06-3003570355core:ShareCapitalOrdinaryShareClass32024-12-3103570355core:ShareCapitalOrdinaryShareClass32023-06-3003570355core:ShareCapitalOrdinaryShares2024-12-3103570355core:ShareCapitalOrdinaryShares2023-06-3003570355bus:Director62023-07-012024-12-3103570355core:IntangibleAssetsOtherThanGoodwill2023-07-012024-12-3103570355core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-07-012024-12-3103570355core:Non-standardIntangibleAssetClass3ComponentIntangibleAssetsOtherThanGoodwill2023-07-012024-12-3103570355core:PlantMachinery2023-07-012024-12-3103570355core:FurnitureFittings2023-07-012024-12-3103570355core:ComputerEquipment2023-07-012024-12-3103570355core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-07-012024-12-31035703552022-07-012023-06-3003570355core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-06-30035703552023-06-3003570355core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssets2023-07-012024-12-3103570355core:ExternallyAcquiredIntangibleAssets2023-07-012024-12-3103570355core:PlantMachinery2023-06-3003570355core:FurnitureFittings2023-06-3003570355core:ComputerEquipment2023-06-3003570355core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-06-3003570355core:CurrentFinancialInstruments2024-12-3103570355core:CurrentFinancialInstruments2023-06-3003570355core:Non-currentFinancialInstruments2024-12-3103570355core:Non-currentFinancialInstruments2023-06-3003570355bus:OrdinaryShareClass12023-07-012024-12-3103570355bus:OrdinaryShareClass22023-07-012024-12-3103570355bus:OrdinaryShareClass32023-07-012024-12-3103570355bus:OrdinaryShareClass12024-12-3103570355bus:OrdinaryShareClass12023-06-3003570355bus:OrdinaryShareClass22024-12-3103570355bus:OrdinaryShareClass22023-06-3003570355bus:OrdinaryShareClass32024-12-3103570355bus:OrdinaryShareClass32023-06-3003570355bus:AllOrdinaryShares2024-12-3103570355bus:AllOrdinaryShares2023-06-3003570355bus:PrivateLimitedCompanyLtd2023-07-012024-12-3103570355bus:SmallCompaniesRegimeForAccounts2023-07-012024-12-3103570355bus:FRS1022023-07-012024-12-3103570355bus:AuditExemptWithAccountantsReport2023-07-012024-12-3103570355bus:Director12023-07-012024-12-3103570355bus:Director22023-07-012024-12-3103570355bus:Director32023-07-012024-12-3103570355bus:Director42023-07-012024-12-3103570355bus:Director52023-07-012024-12-3103570355bus:Director72023-07-012024-12-3103570355bus:Director82023-07-012024-12-3103570355bus:Director92023-07-012024-12-3103570355bus:CompanySecretary12023-07-012024-12-3103570355bus:FullAccounts2023-07-012024-12-31xbrli:purexbrli:sharesiso4217:GBP