2024-01-012024-12-312024-12-31false03832634DHG HYDRO LIMITED2025-02-2135110falseiso4217:GBPxbrli:pure038326342023-12-31038326342024-12-31038326342024-01-012024-12-31038326342022-12-31038326342023-12-31038326342023-01-012023-12-3103832634bus:SmallEntities2024-01-012024-12-3103832634bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3103832634bus:FullAccounts2024-01-012024-12-3103832634bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103832634core:WithinOneYear2024-12-3103832634core:AfterOneYear2024-12-3103832634core:WithinOneYear2023-12-3103832634core:AfterOneYear2023-12-3103832634core:ShareCapital2024-12-3103832634core:SharePremium2024-12-3103832634core:RevaluationReserve2024-12-3103832634core:OtherReservesSubtotal2024-12-3103832634core:RetainedEarningsAccumulatedLosses2024-12-3103832634core:ShareCapital2023-12-3103832634core:SharePremium2023-12-3103832634core:RevaluationReserve2023-12-3103832634core:OtherReservesSubtotal2023-12-3103832634core:RetainedEarningsAccumulatedLosses2023-12-3103832634core:LandBuildings2024-12-3103832634core:PlantMachinery2024-12-3103832634core:Vehicles2024-12-3103832634core:FurnitureFittings2024-12-3103832634core:OfficeEquipment2024-12-3103832634core:NetGoodwill2024-12-3103832634core:IntangibleAssetsOtherThanGoodwill2024-12-3103832634core:ListedExchangeTraded2024-12-3103832634core:UnlistedNon-exchangeTraded2024-12-3103832634core:LandBuildings2023-12-3103832634core:PlantMachinery2023-12-3103832634core:Vehicles2023-12-3103832634core:FurnitureFittings2023-12-3103832634core:OfficeEquipment2023-12-3103832634core:NetGoodwill2023-12-3103832634core:IntangibleAssetsOtherThanGoodwill2023-12-3103832634core:ListedExchangeTraded2023-12-3103832634core:UnlistedNon-exchangeTraded2023-12-3103832634core:LandBuildings2024-01-012024-12-3103832634core:PlantMachinery2024-01-012024-12-3103832634core:Vehicles2024-01-012024-12-3103832634core:FurnitureFittings2024-01-012024-12-3103832634core:OfficeEquipment2024-01-012024-12-3103832634core:NetGoodwill2024-01-012024-12-3103832634core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3103832634core:ListedExchangeTraded2024-01-012024-12-3103832634core:UnlistedNon-exchangeTraded2024-01-012024-12-3103832634core:MoreThanFiveYears2024-01-012024-12-3103832634core:Non-currentFinancialInstruments2024-12-3103832634core:Non-currentFinancialInstruments2023-12-3103832634dpl:CostSales2024-01-012024-12-3103832634dpl:DistributionCosts2024-01-012024-12-3103832634core:LandBuildings2024-01-012024-12-3103832634core:PlantMachinery2024-01-012024-12-3103832634core:Vehicles2024-01-012024-12-3103832634core:FurnitureFittings2024-01-012024-12-3103832634core:OfficeEquipment2024-01-012024-12-3103832634dpl:AdministrativeExpenses2024-01-012024-12-3103832634core:NetGoodwill2024-01-012024-12-3103832634core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3103832634dpl:GroupUndertakings2024-01-012024-12-3103832634dpl:ParticipatingInterests2024-01-012024-12-3103832634dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3103832634core:ListedExchangeTraded2024-01-012024-12-3103832634dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3103832634core:UnlistedNon-exchangeTraded2024-01-012024-12-3103832634dpl:CostSales2023-01-012023-12-3103832634dpl:DistributionCosts2023-01-012023-12-3103832634core:LandBuildings2023-01-012023-12-3103832634core:PlantMachinery2023-01-012023-12-3103832634core:Vehicles2023-01-012023-12-3103832634core:FurnitureFittings2023-01-012023-12-3103832634core:OfficeEquipment2023-01-012023-12-3103832634dpl:AdministrativeExpenses2023-01-012023-12-3103832634core:NetGoodwill2023-01-012023-12-3103832634core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3103832634dpl:GroupUndertakings2023-01-012023-12-3103832634dpl:ParticipatingInterests2023-01-012023-12-3103832634dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-3103832634core:ListedExchangeTraded2023-01-012023-12-3103832634dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-3103832634core:UnlistedNon-exchangeTraded2023-01-012023-12-3103832634core:NetGoodwill2024-12-3103832634core:IntangibleAssetsOtherThanGoodwill2024-12-3103832634core:LandBuildings2024-12-3103832634core:PlantMachinery2024-12-3103832634core:Vehicles2024-12-3103832634core:FurnitureFittings2024-12-3103832634core:OfficeEquipment2024-12-3103832634core:AfterOneYear2024-12-3103832634core:WithinOneYear2024-12-3103832634core:ListedExchangeTraded2024-12-3103832634core:UnlistedNon-exchangeTraded2024-12-3103832634core:ShareCapital2024-12-3103832634core:SharePremium2024-12-3103832634core:RevaluationReserve2024-12-3103832634core:OtherReservesSubtotal2024-12-3103832634core:RetainedEarningsAccumulatedLosses2024-12-3103832634core:NetGoodwill2023-12-3103832634core:IntangibleAssetsOtherThanGoodwill2023-12-3103832634core:LandBuildings2023-12-3103832634core:PlantMachinery2023-12-3103832634core:Vehicles2023-12-3103832634core:FurnitureFittings2023-12-3103832634core:OfficeEquipment2023-12-3103832634core:AfterOneYear2023-12-3103832634core:WithinOneYear2023-12-3103832634core:ListedExchangeTraded2023-12-3103832634core:UnlistedNon-exchangeTraded2023-12-3103832634core:ShareCapital2023-12-3103832634core:SharePremium2023-12-3103832634core:RevaluationReserve2023-12-3103832634core:OtherReservesSubtotal2023-12-3103832634core:RetainedEarningsAccumulatedLosses2023-12-3103832634core:NetGoodwill2022-12-3103832634core:IntangibleAssetsOtherThanGoodwill2022-12-3103832634core:LandBuildings2022-12-3103832634core:PlantMachinery2022-12-3103832634core:Vehicles2022-12-3103832634core:FurnitureFittings2022-12-3103832634core:OfficeEquipment2022-12-3103832634core:AfterOneYear2022-12-3103832634core:WithinOneYear2022-12-3103832634core:ListedExchangeTraded2022-12-3103832634core:UnlistedNon-exchangeTraded2022-12-3103832634core:ShareCapital2022-12-3103832634core:SharePremium2022-12-3103832634core:RevaluationReserve2022-12-3103832634core:OtherReservesSubtotal2022-12-3103832634core:RetainedEarningsAccumulatedLosses2022-12-3103832634core:AfterOneYear2024-01-012024-12-3103832634core:WithinOneYear2024-01-012024-12-3103832634core:Non-currentFinancialInstrumentscore:CostValuation2024-01-012024-12-3103832634core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-012024-12-3103832634core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-012024-12-3103832634core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-012024-12-3103832634core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-012024-12-3103832634core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-012024-12-3103832634core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3103832634core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3103832634core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3103832634core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3103832634core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3103832634core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3103832634core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3103832634core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3103832634core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3103832634core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3103832634core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3103832634core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3103832634core:Non-currentFinancialInstrumentscore:CostValuation2023-12-3103832634core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-3103832634core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-3103832634core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-3103832634core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-3103832634core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-3103832634core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-3103832634core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-3103832634core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-3103832634bus:Director12024-01-012024-12-3103832634bus:Director22024-01-012024-12-3103832634core:FurnitureFittingsToolsEquipment2023-12-3103832634core:FurnitureFittingsToolsEquipment2024-01-012024-12-3103832634core:FurnitureFittingsToolsEquipment2024-12-31

DHG HYDRO LIMITED

Registered Number
03832634
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2024

DHG HYDRO LIMITED
Company Information
for the year from 1 January 2024 to 31 December 2024

Directors

CURTIS, Nicholas Simon
MCKELLAR, James Robert

Company Secretary

MCKELLAR, James Robert

Registered Address

7 St James's Gardens
London
W11 4RB

Registered Number

03832634 (England and Wales)
DHG HYDRO LIMITED
Balance Sheet as at
31 December 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Tangible assets31,614,6741,691,312
Investments48,069,8678,069,867
9,684,5419,761,179
Current assets
Debtors6,280,9108,790,023
Cash at bank and on hand305,826281,691
6,586,7369,071,714
Creditors amounts falling due within one year5(761,550)(951,251)
Net current assets (liabilities)5,825,1868,120,463
Total assets less current liabilities15,509,72717,881,642
Creditors amounts falling due after one year(4,941,862)(5,498,660)
Provisions for liabilities(671,625)(666,407)
Net assets9,896,24011,716,575
Capital and reserves
Called up share capital300,100300,100
Revaluation reserve1,143,9121,143,912
Profit and loss account8,452,22810,272,563
Shareholders' funds9,896,24011,716,575
The financial statements were approved and authorised for issue by the Board of Directors on 21 February 2025, and are signed on its behalf by:
MCKELLAR, James Robert
Director
Registered Company No. 03832634
DHG HYDRO LIMITED
Notes to the Financial Statements
for the year ended 31 December 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
2.Average number of employees

20242023
Average number of employees during the year44
3.Tangible fixed assets

Plant & machinery

Fixtures & fittings

Office Equipment

Total

££££
Cost or valuation
At 01 January 242,446,322293,6228,3792,748,323
Additions1,360-2,9554,315
At 31 December 242,447,682293,62211,3342,752,638
Depreciation and impairment
At 01 January 24826,577224,3476,0871,057,011
Charge for year76,2753,6461,03280,953
At 31 December 24902,852227,9937,1191,137,964
Net book value
At 31 December 241,544,83065,6294,2151,614,674
At 31 December 231,619,74569,2752,2921,691,312
4.Fixed asset investments

Investments in groups1

Total

££
Cost or valuation
At 01 January 248,069,8678,069,867
At 31 December 248,069,8678,069,867
Net book value
At 31 December 248,069,8678,069,867
At 31 December 238,069,8678,069,867

Notes

1Investments in group undertakings and participating interests
5.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables116,514161,728
Bank borrowings and overdrafts591,630626,462
Taxation and social security23,109110,044
Accrued liabilities and deferred income30,29753,017
Total761,550951,251
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.