2 3 Fillingham Electrical Limited 04359637 false 2024-02-01 2025-01-31 2025-01-31 The principal activity of the company is electrical contracting Digita Accounts Production Advanced 6.30.9574.0 true true 04359637 2024-02-01 2025-01-31 04359637 2025-01-31 04359637 core:CurrentFinancialInstruments 2025-01-31 04359637 core:CurrentFinancialInstruments core:WithinOneYear 2025-01-31 04359637 core:Non-currentFinancialInstruments 2025-01-31 04359637 core:Non-currentFinancialInstruments core:AfterOneYear 2025-01-31 04359637 core:Goodwill 2025-01-31 04359637 core:FurnitureFittings 2025-01-31 04359637 core:MotorVehicles 2025-01-31 04359637 core:PlantMachinery 2025-01-31 04359637 1 2025-01-31 04359637 bus:SmallEntities 2024-02-01 2025-01-31 04359637 bus:AuditExemptWithAccountantsReport 2024-02-01 2025-01-31 04359637 bus:FilletedAccounts 2024-02-01 2025-01-31 04359637 bus:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 04359637 bus:RegisteredOffice 2024-02-01 2025-01-31 04359637 bus:Director1 2024-02-01 2025-01-31 04359637 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 04359637 core:Goodwill 2024-02-01 2025-01-31 04359637 core:FurnitureFittings 2024-02-01 2025-01-31 04359637 core:FurnitureFittingsToolsEquipment 2024-02-01 2025-01-31 04359637 core:MotorVehicles 2024-02-01 2025-01-31 04359637 core:PlantMachinery 2024-02-01 2025-01-31 04359637 countries:EnglandWales 2024-02-01 2025-01-31 04359637 1 2024-02-01 2025-01-31 04359637 2024-01-31 04359637 core:Goodwill 2024-01-31 04359637 core:FurnitureFittings 2024-01-31 04359637 core:MotorVehicles 2024-01-31 04359637 core:PlantMachinery 2024-01-31 04359637 1 2024-01-31 04359637 2023-02-01 2024-01-31 04359637 2024-01-31 04359637 core:CurrentFinancialInstruments 2024-01-31 04359637 core:CurrentFinancialInstruments core:WithinOneYear 2024-01-31 04359637 core:Non-currentFinancialInstruments 2024-01-31 04359637 core:Non-currentFinancialInstruments core:AfterOneYear 2024-01-31 04359637 core:FurnitureFittings 2024-01-31 04359637 core:MotorVehicles 2024-01-31 04359637 core:PlantMachinery 2024-01-31 04359637 1 2024-01-31 04359637 1 2023-02-01 2024-01-31 04359637 1 2023-01-31 xbrli:pure iso4217:GBP

Registration number: 04359637

Fillingham Electrical Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 January 2025

 

Fillingham Electrical Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 9

 

Fillingham Electrical Limited

(Registration number: 04359637)
Balance Sheet as at 31 January 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

7,616

9,782

Current assets

 

Stocks

6

500

500

Debtors

7

37,735

51,719

Cash at bank and in hand

 

30,256

22,506

 

68,491

74,725

Creditors: Amounts falling due within one year

8

(36,954)

(33,829)

Net current assets

 

31,537

40,896

Total assets less current liabilities

 

39,153

50,678

Creditors: Amounts falling due after more than one year

8

(4,393)

(14,781)

Provisions for liabilities

(1,570)

(1,595)

Net assets

 

33,190

34,302

Capital and reserves

 

Called up share capital

220

220

Retained earnings

32,970

34,082

Shareholders' funds

 

33,190

34,302

 

Fillingham Electrical Limited

(Registration number: 04359637)
Balance Sheet as at 31 January 2025

For the financial year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 27 August 2025
 

G P Fillingham
Director

   
     
 

Fillingham Electrical Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Winchester House
Deane Gate Avenue
Taunton
Somerset
TA1 2UH

These financial statements were authorised for issue by the director on 27 August 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional and presentational currency of the company, and rounded to the nearest £.

Going concern

The financial statements have been prepared on a going concern basis.

 

Fillingham Electrical Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

Revenue recognition

Revenue comprises the fair value of the consideration received or receivable for the sale of goods and for the provision of services in the ordinary course of the company’s activities. Revenue is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue for the sale of goods when all the following conditions are satisfied:
a) the significant risks and rewards of ownership have been transferred to the buyer;
b) the group retains no continuing involvement or control over the goods;
c) the amount of revenue can be reliably measured;
d) it is probable that future economic benefits will flow to the company; and
e) specific criteria have been met for each of the groups activities.

The company recognises revenue from the provision of services in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
a) the amount of revenue can be reliably measured;
b) it is probable that future economic benefit will flow to the company;
c) the stage of completion of the contract at the end of the reporting period can be reliably measured; and
d) the costs incurred and the costs to complete the contract can be reliably measured.
 

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the Balance Sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Fillingham Electrical Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance

Furniture, fittings and equipment

15% reducing balance

Motor vehicles

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Estimated useful economic life of 10 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Fillingham Electrical Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Share capital

Dividends and other distributions to the equity holders of the company are recognised as a liability in the statement of changes in equity in the period in which the dividend and other distributions are approved by the shareholders.

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year was 2 (2024 - 3).

 

Fillingham Electrical Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 February 2024

30,000

30,000

At 31 January 2025

30,000

30,000

Amortisation

At 1 February 2024

30,000

30,000

At 31 January 2025

30,000

30,000

Carrying amount

At 31 January 2025

-

-

5

Tangible assets

Furniture, fittings and equipment
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 February 2024

3,940

914

16,533

21,387

At 31 January 2025

3,940

914

16,533

21,387

Depreciation

At 1 February 2024

1,384

663

9,558

11,605

Charge for the year

384

38

1,744

2,166

At 31 January 2025

1,768

701

11,302

13,771

Carrying amount

At 31 January 2025

2,172

213

5,231

7,616

At 31 January 2024

2,556

251

6,975

9,782

6

Stocks

2025
£

2024
£

Stock of materials and consumables

500

500

 

Fillingham Electrical Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

7

Debtors

2025
£

2024
£

Trade debtors

35,879

35,235

Other debtors

1,856

16,484

37,735

51,719

8

Creditors

Due within one year

Note

2025
£

2024
£

 

Loans and borrowings

9

10,397

10,141

Trade creditors

 

2,039

9,791

Social security and other taxes

 

2,696

2,836

Accruals

 

3,780

3,600

Corporation tax liability

18,042

7,461

 

36,954

33,829

Due after one year

 

Loans and borrowings

9

4,393

14,781

9

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Other borrowings

10,397

10,141

Non-current loans and borrowings

2025
£

2024
£

Other borrowings

4,393

14,781



 

 

Fillingham Electrical Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

10

Related party transactions

Loans to related parties are repayable on demand and interest was charged at 2.25%.

Transactions with the director

2025

At 1 February 2024
£

Advances to director
£

Repayments by director
£

At 31 January 2025
£

16,441

47,237

(62,010)

1,668

 

2024

At 1 February 2023
£

Advances to director
£

Repayments by director
£

At 31 January 2024
£

9,583

26,858

(20,000)

16,441