| Registered number: 04837640 | ||||||||
| FOR THE YEAR ENDED 31/03/2025 | ||||||||
| Prepared By: | ||||||||
| Diamond Accounting Services | ||||||||
| 23 Melford Drive | ||||||||
| Maidstone | ||||||||
| Kent | ||||||||
| ME16 0UN | ||||||||
| The Stone Organisation Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 31/03/2025 | ||||||||
| DIRECTOR | ||||||||
| REGISTERED OFFICE | ||||||||
| Kent | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by shares registered in EW - England and Wales, registered number 04837640 | ||||||||
| ACCOUNTANTS | ||||||||
| Diamond Accounting Services | ||||||||
| 23 Melford Drive | ||||||||
| Maidstone | ||||||||
| Kent | ||||||||
| ME16 0UN | ||||||||
| The Stone Organisation Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THEYEARENDED31/03/2025 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Director's Report | - | |||||||
| Statement Of Comprehensive Income | - | |||||||
| Balance Sheet | 3 | |||||||
| Notes To The Accounts | 4 | |||||||
| The following do not form part of the statutory financial statements: | ||||||||
| Trading And Profit And Loss Account | - | |||||||
| Profit And Loss Account Summaries | - | |||||||
| The Stone Organisation Limited | ||||||||
| BALANCE SHEET AT | ||||||||||
| 2025 | 2024 | |||||||||
| Notes | £ | £ | ||||||||
| FIXED ASSETS | ||||||||||
| Tangible assets | 2 | |||||||||
| CURRENT ASSETS | ||||||||||
| Stock | ||||||||||
| Debtors | 4 | |||||||||
| Cash at bank and in hand | ||||||||||
| 158,431 | 168,334 | |||||||||
| CREDITORS: Amounts falling due within one year | 5 | |||||||||
| NET CURRENT ASSETS | 48,565 | |||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
| CREDITORS: Amounts falling due after more than one year | 6 | 1,138 | 10,664 | |||||||
| PROVISIONS FOR LIABILITIES AND CHARGES | 8 | |||||||||
| NET ASSETS | ||||||||||
| CAPITAL AND RESERVES | ||||||||||
| Called up share capital | 9 | |||||||||
| Capital redemption reserve | 10 | |||||||||
| Profit and loss account | 113,046 | 129,666 | ||||||||
| SHAREHOLDERS' FUNDS | ||||||||||
| Approved by the board on | ||||||||||
| ............................. | ||||||||||
| Director | ||||||||||
| The Stone Organisation Limited | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 31/03/2025 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Basis Of Accounting | ||||||||
| The accounts have been prepared under the historical cost convention. | ||||||||
| The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . | ||||||||
| 1b. Depreciation | ||||||||
| Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives. | ||||||||
| Short Leasehold Properties | straight line11% | |||||||
| Fixtures And Fittings | straight line33.3% | |||||||
| 1c. Stocks | ||||||||
| Stocks are valued by the director at the lower of cost and estimated selling price. | ||||||||
| 1d. Pension Costs | ||||||||
| The company operates a defined contribution pension scheme. The pension charge represents the amounts payable by the company to the fund in respect of the year. | ||||||||
| 2. TANGIBLE FIXED ASSETS | ||||||
| Short Leasehold | Fixtures | |||||
| Properties | and Fittings | Total | ||||
| £ | £ | £ | ||||
| Cost | ||||||
| At 01/04/2024 | 73,575 | 110,514 | 184,089 | |||
| Additions | - | 2,875 | 2,875 | |||
| At 31/03/2025 | 73,575 | 113,389 | 186,964 | |||
| Depreciation | ||||||
| At 01/04/2024 | 33,533 | 54,464 | 87,997 | |||
| For the year | 9,597 | 24,400 | 33,997 | |||
| At 31/03/2025 | 43,130 | 78,864 | 121,994 | |||
| Net Book Amounts | ||||||
| At 31/03/2025 | 30,445 | 64,970 | ||||
| At 31/03/2024 | 40,042 | 96,092 | ||||
| The Stone Organisation Limited | ||||||||
| 3. STOCK | 2025 | 2024 | ||||
| £ | £ | |||||
| Stock comprises: | ||||||
| Stock | ||||||
| 4. DEBTORS | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| Other debtors | 5,005 | 10,005 | ||||||
| Prepayments | 11,897 | 9,750 | ||||||
| 16,902 | 19,755 | |||||||
| 5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| UK corporation tax | 14,351 | 19,505 | ||||||
| VAT | 28,085 | 27,324 | ||||||
| PAYE control | 10,646 | 11,470 | ||||||
| Director current account | - | 3 | ||||||
| Bank Loan | 10,440 | 10,937 | ||||||
| Trade creditors | 4,736 | 11,331 | ||||||
| Accruals | 40,859 | 39,199 | ||||||
| 109,117 | 119,769 | |||||||
| 6. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| Bank loans (secured) >1yr | 1,138 | 10,664 | ||||||
| 1,138 | 10,664 | |||||||
| The Stone Organisation Limited | ||||||||
| 7. EMPLOYEES | ||||||
| 2025 | 2024 | |||||
| No. | No. | |||||
| Average number of employees | 28 | |||||
| 8. PROVISIONS FOR LIABILITIES | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Deferred taxation | - | 4,227 | ||||||
| - | 4,227 | |||||||
| 9. SHARE CAPITAL | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Allotted, issued and fully paid: | ||||||||
| 50 | 50 | |||||||
| 50 | 50 | |||||||
| 10. OTHER RESERVES | 2025 | 2024 | ||||
| £ | £ | |||||
| Capital redemption reserve | 50 | 50 | ||||
| 50 | 50 | |||||
| 11. OTHER FINANCIAL COMMITMENTS | ||||||||
| At 31/03/2025 the company was committed to making the following payments under non-cancellable operating leases: | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| Operating Leases which expire: | ||||||||
| Within two to five years | 133,000 | 50,000 | ||||||
| After 5 years | - | 132,000 | ||||||