6 false false false false false false false false false false true false false false false false false 2024-01-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 04912884 2024-01-01 2024-12-31 04912884 2024-12-31 04912884 2023-12-31 04912884 2023-01-01 2023-12-31 04912884 2023-12-31 04912884 2022-12-31 04912884 core:PlantMachinery 2024-01-01 2024-12-31 04912884 core:FurnitureFittings 2024-01-01 2024-12-31 04912884 core:MotorVehicles 2024-01-01 2024-12-31 04912884 bus:Director4 2024-01-01 2024-12-31 04912884 core:WithinOneYear 2024-12-31 04912884 core:WithinOneYear 2023-12-31 04912884 core:LandBuildings 2023-12-31 04912884 core:PlantMachinery 2023-12-31 04912884 core:FurnitureFittings 2023-12-31 04912884 core:MotorVehicles 2023-12-31 04912884 core:LandBuildings 2024-12-31 04912884 core:PlantMachinery 2024-12-31 04912884 core:FurnitureFittings 2024-12-31 04912884 core:MotorVehicles 2024-12-31 04912884 core:ShareCapital 2024-12-31 04912884 core:ShareCapital 2023-12-31 04912884 core:RevaluationReserve 2024-12-31 04912884 core:RevaluationReserve 2023-12-31 04912884 core:RetainedEarningsAccumulatedLosses 2024-12-31 04912884 core:RetainedEarningsAccumulatedLosses 2023-12-31 04912884 core:BetweenOneFiveYears 2023-12-31 04912884 core:RevaluationReserve 2023-01-01 2023-12-31 04912884 core:LandBuildings 2023-12-31 04912884 core:PlantMachinery 2023-12-31 04912884 core:FurnitureFittings 2023-12-31 04912884 core:MotorVehicles 2023-12-31 04912884 bus:SmallEntities 2024-01-01 2024-12-31 04912884 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 04912884 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 04912884 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 04912884 bus:FullAccounts 2024-01-01 2024-12-31
COMPANY REGISTRATION NUMBER: 04912884
Gray and Jarrett Limited
Unaudited financial statements
31 December 2024
Gray and Jarrett Limited
Statement of financial position
31 December 2024
2024
2023
Note
£
£
£
£
Fixed assets
Tangible assets
5
242,138
269,039
Current assets
Stocks
167,464
146,738
Debtors
6
107,728
196,163
Cash at bank and in hand
223,884
148,636
---------
---------
499,076
491,537
Creditors: Amounts falling due within one year
7
( 83,280)
( 56,655)
---------
---------
Net current assets
415,796
434,882
---------
---------
Total assets less current liabilities
657,934
703,921
Provisions
Taxation including deferred tax
( 25,074)
( 31,799)
---------
---------
Net assets
632,860
672,122
---------
---------
Capital and reserves
Called up share capital
100
100
Revaluation reserve
7,333
7,333
Profit and loss account
625,427
664,689
---------
---------
Shareholders funds
632,860
672,122
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Gray and Jarrett Limited
Statement of financial position (continued)
31 December 2024
These financial statements were approved by the board of directors and authorised for issue on 22 August 2025 , and are signed on behalf of the board by:
M Gray
Director
Company registration number: 04912884
Gray and Jarrett Limited
Notes to the financial statements
Year ended 31 December 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is White Roses, Old Hall Park, Seething, Norwich, Norfolk, NR15 1DW.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Pension costs
The pension costs charged in the financial statements represent the contributions payable by the company during the year.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
15% reducing balance
Fixtures, fittings and equipment
-
15% reducing balance
Motor vehicles
-
25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of employees during the year was 6 (2023: 6 ).
5. Tangible assets
Land and buildings
Plant and machinery
Fixtures, fittings and equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
151,620
165,142
20,772
135,290
472,824
Additions
945
1,629
2,574
Disposals
( 33,460)
( 33,460)
---------
---------
-------
---------
---------
At 31 December 2024
151,620
166,087
22,401
101,830
441,938
---------
---------
-------
---------
---------
Depreciation
At 1 January 2024
123,823
14,893
65,069
203,785
Charge for the year
6,341
1,113
16,066
23,520
Disposals
( 27,505)
( 27,505)
---------
---------
-------
---------
---------
At 31 December 2024
130,164
16,006
53,630
199,800
---------
---------
-------
---------
---------
Carrying amount
At 31 December 2024
151,620
35,923
6,395
48,200
242,138
---------
---------
-------
---------
---------
At 31 December 2023
151,620
41,319
5,879
70,221
269,039
---------
---------
-------
---------
---------
Tangible assets held at valuation
The Land and Buildings were valued at their fair value at the balance sheet date by M Gray , a director of the company, at £151,620 (2023: £151,620).
6. Debtors
2024
2023
£
£
Trade debtors
79,425
99,825
Prepayments and accrued income
13,130
12,648
Directors loan account
39,465
Other debtors
15,173
44,225
---------
---------
107,728
196,163
---------
---------
7. Creditors: Amounts falling due within one year
2024
2023
£
£
Trade creditors
40,181
40,162
Accruals and deferred income
6,027
389
Social security and other taxes
280
7,361
Director loan accounts
9,105
Other creditors
27,687
8,743
-------
-------
83,280
56,655
-------
-------
8. Analysis of other comprehensive income
Revaluation reserve
£
Year ended 31 December 2023
Revaluation of tangible assets
2,228
------
9. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2024
2023
£
£
Not later than 1 year
19,500
Later than 1 year and not later than 5 years
38,500
-------
-------
19,500
38,500
-------
-------
10. Directors' advances, credits and guarantees
Interest was applied to any loans/advances to company directors in excess of £10,000 at the the applicable beneficial loan rate.